XML 49 R40.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE DISCLOSURES OF FINANCIAL ASSETS AND LIABILITIES (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Financial Instruments Carried at Fair Value
The following tables present financial instruments carried at fair value as of March 31, 2022 and December 31, 2021 by level in the valuation hierarchy (as described above):
March 31, 2022
(Dollars in thousands)Quoted
Prices in
Active
Markets for
Identical
Asset
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total Fair
Value
Assets measured at fair value on a recurring basis:
Available-for-sale securities:
CMO$ $563,090 $ $563,090 
FNMA MBS 4,586,978  4,586,978 
FHLMC MBS 126,406  126,406 
GNMA MBS 16,059  16,059 
GSE agency notes 203,396  203,396 
Other assets— 72,252 209 72,461 
Total assets measured at fair value on a recurring basis$ $5,568,181 $209 $5,568,390 
Liabilities measured at fair value on a recurring basis:
Other liabilities$ $70,516 $18,632 $89,148 
Assets measured at fair value on a nonrecurring basis:
Other investments$ $ $13,651 $13,651 
Other real estate owned  1,818 1,818 
Loans held for sale 70,617  70,617 
Total assets measured at fair value on a nonrecurring basis$ $70,617 $15,469 $86,086 
December 31, 2021
(Dollars in thousands)Quoted
Prices in
Active
Markets for
Identical
Asset
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total Fair
Value
Assets measured at fair value on a recurring basis:
Available-for-sale securities:
CMO$— $575,766 $— $575,766 
FNMA MBS— 4,245,684 — 4,245,684 
FHLMC MBS— 145,528 — 145,528 
GNMA MBS— 17,936 — 17,936 
GSE agency notes— 220,397 — 220,397 
Other assets— 5,153 — 5,153 
Total assets measured at fair value on a recurring basis$— $5,210,464 $— $5,210,464 
Liabilities measured at fair value on a recurring basis:
Other liabilities$— $3,039 $20,252 $23,291 
Assets measured at fair value on a nonrecurring basis
Other investments$— $— $10,518 $10,518 
Other real estate owned— — 2,320 2,320 
Loans held for sale— 113,349 — 113,349 
Total assets measured at fair value on a nonrecurring basis$— $113,349 $12,838 $126,187 
Schedule of Fair Value Measurement Inputs and Valuation Techniques
The following table provides a description of the valuation technique and significant unobservable inputs for the Company's financial instruments classified as Level 3:
March 31, 2022
Financial InstrumentFair ValueValuation Technique(s)Unobservable InputRange
(Weighted Average)
Other investments$13,651 Observed market comparable transactionsPeriod of observed transactions
May 2021
Other real estate owned1,818 Fair market value of collateralCosts to sell
10.0%
Other assets (Risk participation agreements purchased)209
Credit Value Adjustment
CDS Spread and Loss Given Default (LGD)
CDS spread: 110 - 250 bps
LGD: 30%
Other liabilities (Risk participation agreements sold)
Credit Value Adjustment
CDS Spread and Loss Given Default (LGD)
CDS spread: 1 - 250 bps
LGD: 30%
Other liabilities (Financial derivatives related to
sales of certain Visa Class B shares)
18,625 Discounted cash flowTiming of Visa litigation resolution
1.50 - 6.50 years (4.25 years or 4Q 2025)
Book Value and Estimated Fair Value of Financial Instruments
The book value and estimated fair value of the Company's financial instruments are as follows:
 
March 31, 2022December 31, 2021
(Dollars in thousands)Fair Value
Measurement
Book ValueFair ValueBook ValueFair Value
Financial assets:
Cash, cash equivalents, and restricted cashLevel 1$2,283,769 $2,283,769 $1,532,939 $1,532,939 
Investment securities available-for-saleLevel 25,495,929 5,495,929 5,205,311 5,205,311 
Investment securities held-to-maturity, netLevel 284,898 85,754 90,642 94,131 
Other investmentsLevel 313,651 13,651 10,518 10,518 
Loans, held for saleLevel 270,617 70,617 113,349 113,349 
Loans and leases, net(1)
Level 311,197,482 11,355,608 7,791,482 7,723,867 
Stock in FHLB of PittsburghLevel 28,804 8,804 6,073 6,073 
Accrued interest receivableLevel 253,241 53,241 41,596 41,596 
Other assetsLevel 272,461 72,461 5,153 5,153 
Financial liabilities:
DepositsLevel 217,623,544 17,603,155 13,240,062 13,236,816 
Borrowed fundsLevel 2372,402 350,649 239,477 225,119 
Standby letters of credit
Level 3413 413 674 674 
Accrued interest payableLevel 25,258 5,258 736 736 
Other liabilitiesLevels 2, 389,148 89,148 23,291 23,291 
 (1) Includes reverse mortgage loans.