XML 62 R52.htm IDEA: XBRL DOCUMENT v3.10.0.1
ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY INFORMATION - Schedule of Allowance for Loan Losses and Loan Balances (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Allowance for loan losses          
Beginning balance $ 41,037 $ 40,005 $ 40,599 $ 39,751 $ 39,751
Charge-offs (3,803) (3,752) (10,646) (8,849)  
Recoveries 862 1,052 1,995 2,398  
Provision (credit) 3,834 2,823 9,940 6,280  
Provision (credit) for acquired loans (118) 73 (76) 621  
Ending balance 41,812 40,201 41,812 40,201 40,599
Loans individually evaluated for impairment 5,164 2,407 5,164 2,407  
Loans collectively evaluated for impairment 36,419 37,252 36,419 37,252  
Acquired loans evaluated for impairment     229 542  
Ending balance 41,812 40,201 41,812 40,201  
Loans individually evaluated for impairment 51,879 48,511 51,879 48,511  
Loans collectively evaluated for impairment 4,384,467 4,026,672 4,384,467 4,026,672  
Acquired nonimpaired loans 465,438 596,466 465,438 596,466 565,500
Acquired impaired loans     17,493 24,582 21,654
Ending balance 4,919,277 4,696,231 4,919,277 4,696,231 4,805,094
Reverse mortgage, fair value 16,600 21,400 16,600 21,400 19,800
Performing TDRs     15,192 14,900 20,061
Owner-occupied commercial          
Allowance for loan losses          
Beginning balance 5,284 5,816 5,422 6,588 6,588
Charge-offs 0 (104) (351) (296)  
Recoveries 16 12 28 120  
Provision (credit) 273 (96) 419 (802)  
Provision (credit) for acquired loans 0 104 55 122  
Ending balance 5,573 5,732 5,573 5,732 5,422
Loans individually evaluated for impairment 9 0 9 0  
Loans collectively evaluated for impairment 5,546 5,699 5,546 5,699  
Acquired loans evaluated for impairment     18 33  
Ending balance 5,573 5,732 5,573 5,732  
Loans individually evaluated for impairment 2,829 3,346 2,829 3,346  
Loans collectively evaluated for impairment 958,356 941,296 958,356 941,296  
Acquired nonimpaired loans 119,403 144,710 119,403 144,710  
Acquired impaired loans     4,816 7,401 5,803
Ending balance 1,085,404 1,096,753 1,085,404 1,096,753 1,079,247
Commercial mortgages          
Allowance for loan losses          
Beginning balance 6,951 7,335 5,891 8,915 8,915
Charge-offs 0 (1,196) (48) (1,702)  
Recoveries 52 16 189 69  
Provision (credit) (598) (231) 356 (1,602)  
Provision (credit) for acquired loans (21) (5) (4) 239  
Ending balance 6,384 5,919 6,384 5,919 5,891
Loans individually evaluated for impairment 0 131 0 131  
Loans collectively evaluated for impairment 6,300 5,638 6,300 5,638  
Acquired loans evaluated for impairment     84 150  
Ending balance 6,384 5,919 6,384 5,919  
Loans individually evaluated for impairment 6,502 9,012 6,502 9,012  
Loans collectively evaluated for impairment 961,345 943,699 961,345 943,699  
Acquired nonimpaired loans 156,483 194,394 156,483 194,394  
Acquired impaired loans     8,951 9,969 9,724
Ending balance 1,133,281 1,157,074 1,133,281 1,157,074 1,187,705
Construction          
Allowance for loan losses          
Beginning balance 3,289 3,432 2,861 2,838 2,838
Charge-offs (1,475) (215) (1,475) (346)  
Recoveries 1 301 3 305  
Provision (credit) 1,657 427 2,106 1,056  
Provision (credit) for acquired loans 0 (28) (23) 64  
Ending balance 3,472 3,917 3,472 3,917 2,861
Loans individually evaluated for impairment 444 0 444 0  
Loans collectively evaluated for impairment 3,019 3,881 3,019 3,881  
Acquired loans evaluated for impairment     9 36  
Ending balance 3,472 3,917 3,472 3,917  
Loans individually evaluated for impairment 2,903 1,839 2,903 1,839  
Loans collectively evaluated for impairment 322,822 271,447 322,822 271,447  
Acquired nonimpaired loans 7,025 19,085 7,025 19,085  
Acquired impaired loans     737 946 940
Ending balance 333,487 293,317 333,487 293,317 281,608
Commercial          
Allowance for loan losses          
Beginning balance 15,842 14,224 16,732 13,339 13,339
Charge-offs (1,761) (1,603) (6,861) (3,787)  
Recoveries 621 417 1,060 820  
Provision (credit) 1,947 2,128 5,730 4,597  
Provision (credit) for acquired loans (82) (7) (94) 190  
Ending balance 16,567 15,159 16,567 15,159 16,732
Loans individually evaluated for impairment 3,970 1,220 3,970 1,220  
Loans collectively evaluated for impairment 12,517 13,646 12,517 13,646  
Acquired loans evaluated for impairment     80 293  
Ending balance 16,567 15,159 16,567 15,159  
Loans individually evaluated for impairment 19,910 12,845 19,910 12,845  
Loans collectively evaluated for impairment 1,387,143 1,249,027 1,387,143 1,249,027  
Acquired nonimpaired loans 97,552 120,987 97,552 120,987  
Acquired impaired loans     2,070 5,235 4,156
Ending balance 1,506,675 1,388,094 1,506,675 1,388,094 1,464,554
Residential          
Allowance for loan losses          
Beginning balance 1,519 2,050 1,798 2,059 2,059
Charge-offs 0 (59) (54) (112)  
Recoveries 28 11 117 141  
Provision (credit) (71) (49) (382) (146)  
Provision (credit) for acquired loans (1) 9 (4) 20  
Ending balance 1,475 1,962 1,475 1,962 1,798
Loans individually evaluated for impairment 570 858 570 858  
Loans collectively evaluated for impairment 870 1,078 870 1,078  
Acquired loans evaluated for impairment     35 26  
Ending balance 1,475 1,962 1,475 1,962  
Loans individually evaluated for impairment 11,479 14,060 11,479 14,060  
Loans collectively evaluated for impairment 134,074 148,715 134,074 148,715  
Acquired nonimpaired loans 60,407 77,154 60,407 77,154  
Acquired impaired loans     766 788 784
Ending balance 206,726 240,717 206,726 240,717 233,487
Consumer          
Allowance for loan losses          
Beginning balance 8,152 7,148 7,895 6,012 6,012
Charge-offs (567) (575) (1,857) (2,606)  
Recoveries 144 295 598 943  
Provision (credit) 626 644 1,711 3,177  
Provision (credit) for acquired loans (14) 0 (6) (14)  
Ending balance 8,341 7,512 8,341 7,512 7,895
Loans individually evaluated for impairment 171 198 171 198  
Loans collectively evaluated for impairment 8,167 7,310 8,167 7,310  
Acquired loans evaluated for impairment     3 4  
Ending balance 8,341 7,512 8,341 7,512  
Loans individually evaluated for impairment 8,256 7,409 8,256 7,409  
Loans collectively evaluated for impairment 620,727 472,488 620,727 472,488  
Acquired nonimpaired loans 24,568 40,136 24,568 40,136  
Acquired impaired loans     153 243 247
Ending balance $ 653,704 $ 520,276 $ 653,704 $ 520,276 $ 558,493