XML 62 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Taxes on Income (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
Our income tax provision consists of the following:
 
 
Year ended December 31,
(Dollars in thousands)
2017
 
2016
 
2015
Current income taxes:
 
 
 
 
 
Federal taxes
$
36,005

 
$
23,857

 
$
24,237

State and local taxes
4,342

 
3,847

 
3,805

Deferred income taxes:
 
 
 
 
 
Federal taxes
17,899

 
5,135

 
2,283

State and local taxes

 
235

 
(52
)
Total
$
58,246

 
$
33,074

 
$
30,273

Schedule of Deferred Tax Assets and Liabilities
The following is a summary of the significant components of our deferred tax assets and liabilities as of December 31, 2017 and 2016:
 
(Dollars in thousands)
2017
 
2016
Deferred tax assets:
 
 
 
Unrealized losses on available-for-sale securities
$
2,084

 
$
4,170

Allowance for loan losses
8,526

 
13,913

Purchase accounting adjustments—loans
3,487

 
8,339

Reserves and other accruals
9,194

 
14,010

Provision for legal settlement
2,520

 

Deferred gains
589

 
1,109

Net operating losses
188

 
352

Derivatives
757

 
1,086

Reverse mortgages
606

 
2,262

Total deferred tax assets
$
27,951

 
$
45,241

Deferred tax liabilities:
 
 
 
Bad debt recapture
$

 
$
(545
)
Accelerated depreciation
(778
)
 
(1,049
)
Other
(326
)
 
(497
)
Bank-owned life insurance
(5,387
)
 

Deferred loan costs
(989
)
 
(1,079
)
Intangibles
(3,826
)
 
(5,946
)
Total deferred tax liabilities
(11,306
)
 
(9,116
)
Net deferred tax asset
$
16,645

 
$
36,125

Schedule of Effective Income Tax Rate Reconciliation
A reconciliation showing the differences between our effective tax rate and the U.S. Federal statutory tax rate is as follows:
 
 
Year ended December 31,
Year Ended December 31,
2017
 
2016
 
2015
Statutory federal income tax rate
35.0
 %
 
35.0
 %
 
35.0
 %
State tax, net of federal tax benefit
2.7

 
3.1

 
2.9

Adjustment to net deferred tax asset for enacted changes in tax laws and rates
13.4

 

 

Nondeductible acquisition costs

 
0.2

 
0.7

Tax-exempt interest
(1.9
)
 
(2.1
)
 
(1.9
)
Bank-owned life insurance income
(0.5
)
 
(0.3
)
 
(0.3
)
Excess tax benefits from share-based compensation
(2.0
)
 
(1.4
)
 

Surrender of bank-owned life insurance policies
7.3

 

 

Federal tax credits, net of amortization
(0.3
)
 
(0.5
)
 
(0.5
)
Other

 

 
0.2

Effective tax rate
53.7
 %
 
34.0
 %
 
36.1
 %