Investment Securities |
4. INVESTMENT SECURITIES
The following tables detail the amortized cost and the estimated
fair value of our available-for-sale and held-to-maturity
investment securities. None of our investment securities are
classified as trading.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
(Dollars in thousands) |
|
Cost |
|
|
Gain |
|
|
Loss |
|
|
Value |
|
Available-for-Sale Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GSE
|
|
$ |
35,070 |
|
|
$ |
66 |
|
|
$ |
— |
|
|
$ |
35,136 |
|
CMO
|
|
|
259,379 |
|
|
|
5,396 |
|
|
|
34 |
|
|
|
264,741 |
|
FNMA MBS
|
|
|
370,292 |
|
|
|
10,149 |
|
|
|
150 |
|
|
|
380,291 |
|
FHLMC MBS
|
|
|
66,326 |
|
|
|
1,846 |
|
|
|
— |
|
|
|
68,172 |
|
GNMA MBS
|
|
|
28,264 |
|
|
|
646 |
|
|
|
42 |
|
|
|
28,868 |
|
Other investments
|
|
|
627 |
|
|
|
— |
|
|
|
— |
|
|
|
627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
759,958 |
|
|
$ |
18,103 |
|
|
$ |
226 |
|
|
$ |
777,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GSE
|
|
$ |
31,041 |
|
|
$ |
— |
|
|
$ |
127 |
|
|
$ |
30,914 |
|
CMO
|
|
|
253,189 |
|
|
|
713 |
|
|
|
2,414 |
|
|
|
251,488 |
|
FNMA MBS
|
|
|
320,105 |
|
|
|
1,081 |
|
|
|
2,715 |
|
|
|
318,471 |
|
FHLMC MBS
|
|
|
99,350 |
|
|
|
405 |
|
|
|
313 |
|
|
|
99,442 |
|
GNMA MBS
|
|
|
20,387 |
|
|
|
420 |
|
|
|
93 |
|
|
|
20,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
724,072 |
|
|
$ |
2,619 |
|
|
$ |
5,662 |
|
|
$ |
721,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
(Dollars in thousands) |
|
Cost |
|
|
Gain |
|
|
Loss |
|
|
Value |
|
Held-to-Maturity Securities (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and political subdivisions
|
|
$ |
164,880 |
|
|
$ |
4,713 |
|
|
$ |
31 |
|
|
$ |
169,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and political subdivisions
|
|
$ |
165,862 |
|
|
$ |
1,943 |
|
|
$ |
62 |
|
|
$ |
167,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Held-to–maturity securities
transferred from available-for-sale are included in
held-to-maturity at fair value at the time of transfer. The
amortized cost of held-to-maturity securities included net
unrealized gains of $2.4 million and $2.9 million at September 30,
2016 and December 31, 2015, respectively, related to securities
transferred, which are offset in Accumulated Other Comprehensive
Income, net of tax. |
The scheduled maturities of investment securities
available-for-sale and held-to-maturity at September 30, 2016 and
December 31, 2015 are presented in the table below:
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale (1) |
|
|
|
Amortized |
|
|
Fair |
|
(Dollars in thousands) |
|
Cost |
|
|
Value |
|
September 30, 2016
|
|
|
|
|
|
|
|
|
Within one year
|
|
$ |
8,995 |
|
|
$ |
9,010 |
|
After one year but within five years
|
|
|
26,075 |
|
|
|
26,125 |
|
After five years but within ten years
|
|
|
281,237 |
|
|
|
289,917 |
|
After ten years
|
|
|
443,024 |
|
|
|
452,156 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
759,331 |
|
|
$ |
777,208 |
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
Within one year
|
|
$ |
3,997 |
|
|
$ |
3,995 |
|
After one year but within five years
|
|
|
30,009 |
|
|
|
29,840 |
|
After five years but within ten years
|
|
|
218,023 |
|
|
|
215,018 |
|
After ten years
|
|
|
472,043 |
|
|
|
472,176 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
724,072 |
|
|
$ |
721,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity |
|
|
|
Amortized |
|
|
Fair |
|
(Dollars in thousands) |
|
Cost |
|
|
Value |
|
September 30, 2016
|
|
|
|
|
|
|
|
|
Within one year
|
|
$ |
— |
|
|
$ |
— |
|
After one year but within five years
|
|
|
5,097 |
|
|
|
5,180 |
|
After five years but within ten years
|
|
|
9,030 |
|
|
|
9,219 |
|
After ten years
|
|
|
150,753 |
|
|
|
155,163 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
164,880 |
|
|
$ |
169,562 |
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
Within one year
|
|
$ |
1,486 |
|
|
$ |
1,488 |
|
After one year but within five years
|
|
|
3,465 |
|
|
|
3,456 |
|
After five years but within ten years
|
|
|
7,939 |
|
|
|
8,045 |
|
After ten years
|
|
|
152,972 |
|
|
|
154,754 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
165,862 |
|
|
$ |
167,743 |
|
|
|
|
|
|
|
|
|
|
(1) |
Included in the investment portfolio,
but not in the table above, is a mutual fund with an amortized cost
and fair value, as of September 30, 2016 of $0.6 million, which has
no stated maturity. |
MBS have expected maturities that differ from their contractual
maturities. These differences arise because borrowers have the
right to call or prepay obligations with or without a prepayment
penalty.
Investment securities with fair market values aggregating $598.9
million and $457.0 million were pledged as collateral for retail
customer repurchase agreements, municipal deposits, and other
obligations as of September 30, 2016 and December 31, 2015,
respectively.
During the first nine months of 2016 and 2015, we sold $155.8
million and $117.3 million, respectively of investment securities
categorized as available-for-sale, for a gain of $1.9 million and
$1.0 million, respectively. No losses were incurred from sales
during the first nine months of 2016 and 2015.
As of September 30, 2016 and December 31, 2015, our investment
securities portfolio had remaining unamortized premiums of $18.5
million and $18.3 million, respectively, and unaccreted discounts
of $0.3 million at both September 30, 2016 and December 31,
2015.
For those investment securities with unrealized losses, the table
below shows our gross unrealized losses and fair value by
investment category and length of time that individual securities
were in a continuous unrealized loss position at September 30,
2016.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Duration of Unrealized Loss
Position |
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
(Dollars in thousands) |
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CMO
|
|
$ |
7,690 |
|
|
$ |
1 |
|
|
$ |
5,144 |
|
|
$ |
33 |
|
|
$ |
12,834 |
|
|
$ |
34 |
|
FNMA MBS
|
|
|
37,371 |
|
|
|
150 |
|
|
|
— |
|
|
|
— |
|
|
|
37,371 |
|
|
|
150 |
|
GNMA MBS
|
|
|
9,311 |
|
|
|
42 |
|
|
|
— |
|
|
|
— |
|
|
|
9,311 |
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired investments
|
|
$ |
54,372 |
|
|
$ |
193 |
|
|
$ |
5,144 |
|
|
$ |
33 |
|
|
$ |
59,516 |
|
|
$ |
226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
(Dollars in thousands) |
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
Held-to-maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and political subdivisions
|
|
$ |
3,372 |
|
|
$ |
21 |
|
|
$ |
708 |
|
|
$ |
10 |
|
|
$ |
4,080 |
|
|
$ |
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired investments
|
|
$ |
3,372 |
|
|
$ |
21 |
|
|
$ |
708 |
|
|
$ |
10 |
|
|
$ |
4,080 |
|
|
$ |
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For investment securities with unrealized losses, the table below
shows our gross unrealized losses and fair value by investment
category and length of time that individual securities were in a
continuous unrealized loss position at December 31, 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Duration of Unrealized Loss
Position |
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
(Dollars in thousands) |
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GSE
|
|
$ |
30,914 |
|
|
$ |
127 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
30,914 |
|
|
$ |
127 |
|
CMO
|
|
|
139,486 |
|
|
|
1,703 |
|
|
|
26,536 |
|
|
|
711 |
|
|
|
166,022 |
|
|
|
2,414 |
|
FNMA MBS
|
|
|
214,465 |
|
|
|
2,715 |
|
|
|
— |
|
|
|
— |
|
|
|
214,465 |
|
|
|
2,715 |
|
FHLMC MBS
|
|
|
41,791 |
|
|
|
136 |
|
|
|
4,025 |
|
|
|
177 |
|
|
|
45,816 |
|
|
|
313 |
|
GNMA MBS
|
|
|
4,073 |
|
|
|
29 |
|
|
|
2,377 |
|
|
|
64 |
|
|
|
6,450 |
|
|
|
93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired investments
|
|
$ |
430,729 |
|
|
$ |
4,710 |
|
|
$ |
32,938 |
|
|
$ |
952 |
|
|
$ |
463,667 |
|
|
$ |
5,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
(Dollars in thousands) |
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
Held-to-maturity
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and political subdivisions
|
|
$ |
9,845 |
|
|
$ |
62 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
9,845 |
|
|
$ |
62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired investments
|
|
$ |
9,845 |
|
|
$ |
62 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
9,845 |
|
|
$ |
62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2016, we owned investment securities totaling
$63.6 million for which the amortized cost basis exceeded fair
value. Total unrealized losses on these securities were $0.3
million at September 30, 2016. The temporary impairment is the
result of changes in market interest rates subsequent to the
purchase of the securities. Our investment portfolio is reviewed
each quarter for indications of OTTI. This review includes
analyzing the length of time and the extent to which the fair value
has been lower than the amortized cost, the financial condition and
near-term prospects of the issuer, including any specific events
which may influence the operations of the issuer and our intent and
ability to hold the investment for a period of time sufficient to
allow for full recovery of the unrealized loss. We evaluate our
intent and ability to hold securities based upon our investment
strategy for the particular type of security and our cash flow
needs, liquidity position, capital adequacy and interest rate risk
position. We do not have the intent to sell, nor is it more
likely-than-not we will be required to sell these securities before
we are able to recover the amortized cost basis.
All securities, with the exception of one, were AA-rated or better
at the time of purchase and remained investment grade at September
30, 2016. All securities were evaluated for OTTI at September
30, 2016 and December 31, 2015. The result of this evaluation
showed no OTTI as of September 30, 2016 or December 31, 2015. The
estimated weighted average duration of MBS was 4.3 years at
September 30, 2016.
|