<DOCUMENT>
<TYPE>EX-99
<SEQUENCE>3
<FILENAME>ex99.txt
<DESCRIPTION>PRESS RELEASE
<TEXT>
                                  NEWS RELEASE

                           WSFS FINANCIAL CORPORATION


                     838 Market Street, Wilmington, DE 19899


For Release:       April 22, 2003                       Contact:  Mark A. Turner
                                                                  (302) 571-7160



                WSFS ANNOUNCES 1Q '03 EARNINGS of $5.08 PER SHARE


         WSFS Financial  Corporation  (NASDAQ/NMS:  WSFS), the parent company of
Wilmington Savings Fund Society,  FSB, reported net income of $45.3 million,  or
$5.08 per  diluted  share,  for the three  months  ended  March 31,  2003.  This
compares  to net income of $9.4  million,  or $1.01 per diluted  share,  for the
first  quarter of 2002.  Earnings for the first  quarter of 2003 include a $41.1
million  gain  on  the  sale  of the  Corporation's  subprime  mortgage  banking
subsidiary,  Wilmington  Finance,  Inc.  (WF).  Excluding  gains  on the sale of
businesses,  income from  continuing  operations was $4.1 million,  or $0.46 per
diluted  share.  However,  included in income from  continuing  operations  were
certain  charges  incurred in connection  with the sale of WF, which amounted to
$1.3 million pretax, $860,000 after tax, or $0.10 per share.

         In addition to the gain on the sale of WF,  highlights  for the quarter
included:  (i) growth in loans of $60.4  million,  or 6% over December 31, 2002;
(ii) continued  strong and stable asset quality with the ratio of  nonperforming
assets  (NPA) to total  assets  of 40  basis  points  at  March  31,  2003,  and
annualized net chargeoffs of only 10 basis points for the first quarter of 2003;
(iii) growth in core deposits (non CD) of $18.5 million, or 3% over December 31,
2002;  and  (iv)  the  successful   completion  of  the  Bank's   18-month  long
re-engineering efforts, TOPS.


                                     (more)
<PAGE>
                                                                               2

         The following is a brief discussion of the first quarter 2003 results.

Gain on Businesses Held-For-Sale
--------------------------------

         On  January  2,  2003  the  Corporation   completed  the  sale  of  its
majority-owned  subprime mortgage banking subsidiary,  Wilmington Finance,  Inc.
This sale resulted in an after-tax gain of $41.1  million,  or $4.61 per diluted
share, which is reported as a gain on sale of businesses  held-for-sale,  net of
tax. In connection with the sale, the Corporation  also incurred $1.3 million of
expenses  which  included a special  contribution  to the  recently  formed WSFS
Foundation,  established in late 2002 to benefit the well being of the community
WSFS serves, and special associate compensation. These expenses were recorded as
a charge against  continuing  operations in accordance  with generally  accepted
accounting principles.

         In addition,  in the first quarter of 2003, the Corporation recorded an
after tax gain of  $117,000,  or $0.01 per diluted  share,  related to the prior
sale of the C1FN/Everbank  segment based on the release of certain escrowed sale
proceeds.

Continuing Operations
---------------------

Net Interest Income
         Net interest  income for the first  quarter of 2003 was $14.2  million.
This compares to $19.0 million for the same quarter in 2002; however,  the first
quarter  of  2002  included  $7.0  million  in  interest  income  from  reverses
mortgages.  Substantially  all of WSFS' reverse  mortgages  were sold  effective
October 1, 2002 at a significant gain. Net interest income was $12.0 million for
the fourth quarter of 2002. The net interest margin  percentage of 3.69% for the
first quarter of 2003 declined from 3.78% for the fourth quarter of 2002 and was
adversely affected by the liquidity  generated by the sale of the aforementioned
business  components,  share  repurchases,  and  the  current  historically  low
interest  rate  environment,  in which  loan and  investment  rates  are able to
reprice down by more than funding costs.  This was partially  mitigated by WSFS'
significant growth in loans and the continuing  positive effect of the change in
WSFS' deposit mix.



                                     (more)

<PAGE>
                                                                               3


Loans and Asset Quality
         Net loans grew $60.4  million,  or 6%, during the first quarter of 2003
to $1.1 billion.  Loan volume reflects the continued strong growth in commercial
and commercial real estate (CRE) loans of $29.9 million,  or 6% from balances at
December 31, 2002.  Residential real estate loans grew by $28.9 million,  or 7%,
during the same period.  The table below summarizes the current loan composition
and changes in composition.
<TABLE>
<CAPTION>

                                           At                     At                 Quarterly Change
       (Dollars in thousands)         March 31, 2003         December 31, 2002          $       %
                                      ---------------       ------------------       -------  -----

                                         Amount      %          Amount      %
                                         ------    -----        ------    -----
<S>                               <C>             <C>    <C>             <C>     <C>          <C>
Commercial and  CRE                  $   525,273     46%    $   495,374     46%     $ 29,899     6%
Residential                              448,157     40         419,274     39        28,883     7
Consumer                                 184,750     16         182,674     17         2,076     1
Allowance for loan losses                (21,941)    (2)        (21,452)    (2)         (489)    2
                                     -----------   ----     -----------   ----      --------
Net Loans                            $ 1,136,239    100%    $ 1,075,870    100%     $ 60,369     6
                                     ===========            ===========             ========
</TABLE>


         Non-performing assets (NPAs) totaled $7.8 million at March 31, 2003, an
increase from the $7.4 million at December 31, 2002,  but improved from the $8.6
million at March 31, 2002. Including the growth in assets, NPA's as a percentage
of total assets improved to 0.40% at March 31, 2003 compared to 0.44% at the end
of 2002 and 0.46% at March 31, 2002.  Annualized  net  charge-offs  in the first
quarter 2003 were 0.10% of average loans  compared to 0.29% for the last quarter
and 0.51% for the same quarter in 2002.  The allowance for loan losses was 1.89%
of total loans at March 31, 2003 and the  coverage  ratio (ratio of allowance to
non-accruing loans) was 317%.

Deposits

         Retail deposits  (excluding  nonretail  jumbo deposits)  decreased $5.2
million  during the first  quarter to $866.9  million  at March 31,  2003.  This
decrease included a $23.6 million decline in retail time deposits reflecting the
Bank's liability management strategy to allow more  price-sensitive  deposits to
run-off in favor of attracting  less price-  sensitive core deposits and the use
of less costly  wholesale  funding.  As a result,  this CD decline was partially
offset by healthy growth in savings,  demand and money market  accounts of $18.5
million,  or 3% during the quarter.  The following table  summarizes the current
retail deposit composition and changes in composition.


                                     (more)
<PAGE>
                                                                               4
<TABLE>
<CAPTION>

                                           At                          At             Quarterly Change
      (Dollars in thousands)          March 31, 2003            December 31, 2002         $       %
                                      --------------            -----------------         -       -

                                      Amount       %            Amount      %
                                      ------       -            ------      -
<S>                            <C>             <C>        <C>           <C>          <C>      <C>
Non-interest demand                $  185,946      21%        $  182,957    21%          2,989    2%
Savings                               304,846      36            292,917    33          11,929    4
Money market and int. demand          112,794      13            109,259    13           3,535    3
Retail time                           263,290      30            286,939    33         (23,649)  (8)
                                   ----------     ---         ----------   ---       ---------
Retail deposits                    $  866,876     100%        $  872,072   100%      $  (5,196)  (1)
                                   ==========                 ==========             =========

</TABLE>

  Noninterest Income

         During the first quarter 2003,  the  Corporation  recorded  noninterest
  income of $5.8 million, which was $786,000, or 16% greater than the comparable
  quarter in 2002.  Strong  growth in ATM fee income  continues  to be primarily
  responsible for the improvement in noninterest  income as well as the increase
  in the gains on the sales of residential mortgages, driven by the current high
  level of mortgage refinance activity.

  Noninterest Expenses

         Noninterest  expenses for the three months ended March 31, 2003 totaled
$13.0  million,  and  included  the  aforementioned  $1.3  million  recorded  in
connection  with the WF sale.  This compares to $12.0 million in total  expenses
recorded in the first  quarter of 2002.  Also during  first  quarter  2003,  the
Corporation successfully completed its TOPS re-engineering  initiative.  The net
benefit (cost savings  generated  less expenses  incurred) of the program in the
first quarter of 2003 was $609,000 and was comprised of $876,000 in cost savings
less $267,000 in costs incurred.  As the program was substantially  completed in
the first  quarter,  program  costs  incurred  in the future are  expected to be
nominal.

Capital Management

         Management has identified  the repurchase of the  Corporation's  common
stock at  appropriate  prices as a  primary  short-term  use of the  significant
capital  generated  by the  aforementioned  sales of business  components.  As a
result,  during the first quarter of 2003, the Corporation  repurchased 890,000,
or 10% of its shares of common stock pursuant to its Board authorized plan at an
average price of $32.66 per share.  The Corporation has 422,000 shares,  or just
over 5% of outstanding  shares  remaining under the current  authorization.  The
Corporation currently has 7.8 million shares outstanding.

                                     (more)

<PAGE>
                                                                               5

         Additionally,  the Corporation redeployed some of its capital into high
quality investments in the first quarter.  In total,  mortgage backed securities
(MBS) and  investments  grew $328.4  million from December 31, 2002 to March 31,
2003. The growth was entirely in AAA-rated,  shorter  duration MBS. At March 31,
2003, the Corporation's  total MBS portfolio had a duration of approximately 2.6
years and an effective yield of 3.63%.

         The  earning  impact from the  significant  share  repurchases  and MBS
investments  were not fully  reflected in the first  quarter's  results,  as the
majority of the repurchases  and investments  were made in the latter portion of
the quarter.

         Tangible  equity to assets was 10.18% and tangible book value per share
was $25.21 at March 31, 2003.

                                      * * *

         Marvin N. Schoenhals, Chairman and President of WSFS said, "WSFS' focus
on our community banking operations is clearly showing results,  as evidenced by
the strong growth in loans and core deposits in the first  quarter,  accompanied
by continued healthy asset quality.  The significant  capital generated from our
strategic  divestitures  allows us to concentrate on our commitment to being the
premier  community bank in Delaware.  As a continuing part of our commitment to,
and relationship with our community,  the Board has authorized that we set aside
approximately  1% of the pretax gain on the sale of WF as a contribution  to the
WSFS Foundation,  a charitable  organization  established for the benefit of our
community.  A  similar  percentage  of the  gain on sale  of  reverse  mortgages
established  the Foundation in the fourth quarter of 2002. The WSFS  Foundation,
now with $1.7  million in funding,  is intended  to benefit the  long-term  well
being of our community, to which WSFS' success is so closely related."


                                     (more)
<PAGE>

                                                                               6

         WSFS  Financial  Corporation  is  a  $1.9  billion  financial  services
company.  Its  principal  subsidiary,  Wilmington  Savings  Fund  Society,  FSB,
currently  operates 21 retail  banking  offices in New Castle  County and Dover,
Delaware,  as well as Chester  and  Delaware  Counties  in  Pennsylvania.  Other
operating  subsidiaries  include WSFS Credit  Corporation,  and WSFS  Investment
Group,  Inc.  For  more   information,   please  visit  the  Bank's  website  at
www.wsfsbank.com.
-----------------



                                     * * *



         Statements  contained in this news  release,  which are not  historical
facts,  are  forward-looking  statements  as that term is defined in the Private
Securities  Litigation Reform Act of 1995. Such  forward-looking  statements are
subject to risks and  uncertainties  which could cause actual  results to differ
materially  from those currently  anticipated due to a number of factors,  which
include,  but are not limited to, factors  discussed in documents  filed by WSFS
Financial  Corporation with the Securities and Exchange  Commission from time to
time.  The  Corporation  does  not  undertake  to  update  any   forward-looking
statement,  whether written or oral, that may be made from time to time by or on
behalf of the Corporation.


                                      # # #


<PAGE>
                                                                            7


WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS
STATEMENT OF OPERATIONS
(Dollars in thousands, except per share data)
(Unaudited)

<TABLE>
<CAPTION>

                                                                            Three months ended March 31,
                                                                            ---------------------------
                                                                               2003           2002
                                                                            ------------   ------------

<S>                                                                        <C>           <C>
Interest income:
Interest and fees on loans                                                   $   17,862    $   18,227
Interest on mortgage-backed securities                                            3,482         1,630
Interest and dividends on investment securities                                     251           239
Interest on investments in reverse mortgages                                        (77)        6,994
Other interest income                                                               389           346
                                                                             ----------    ----------
                                                                                 21,907        27,436
                                                                             ----------    ----------
Interest expense:
Interest on deposits                                                              2,479         3,248
Interest on Federal Home Loan Bank advances                                       4,481         4,528
Interest on federal funds purchased and securities sold
    under agreements to repurchase                                                  140           536
Interest on trust preferred borrowings                                              496           636
Interest on other borrowed funds                                                     96           100
Cost of funding businesses held-for-sale                                              -          (568)
                                                                             ----------    ----------
                                                                                  7,692         8,480
                                                                             ----------    ----------

Net interest income                                                              14,215        18,956
Provision for loan losses                                                           775           707
                                                                             -----------   ----------

Net interest income after provision for loan losses                              13,440        18,249
                                                                             -----------   ----------

Noninterest income:
Loan servicing fee income                                                           672           791
Deposit service charges                                                           1,905         2,025
Credit/debit card and ATM income                                                  2,173         1,648
Securities gains                                                                      -             2
Gain on sale of loans                                                               404            19
Other income                                                                        656           539
                                                                             ----------    ----------
                                                                                  5,810         5,024
                                                                             ----------    ----------
Noninterest expenses:
Salaries, benefits and other compensation                                         6,819         6,342
Equipment expense                                                                   933         1,023
Data processing and operations expense                                              677           895
Occupancy expense                                                                   988           941
Marketing expense                                                                   407           314
Professional fees                                                                   501           820
Net costs of assets acquired through foreclosure                                    (50)           30
ATM fraud recoveries                                                                (39)         (198)
Other operating expenses                                                          2,734         1,859
                                                                             ----------    ----------
                                                                                 12,970        12,026
                                                                             ----------    ----------

Income from continuing operations before taxes and cumulative
  effect of change in accounting principle                                        6,280        11,247
Income tax provision                                                              2,199         4,160
                                                                             ----------    ----------
Income from continuing operations before cumulative effect of
  change in accounting principle                                                  4,081         7,087
Cumulative effect of change in accounting principle, net of taxes                     -           703
                                                                             ----------    ----------
Income from continuing operations                                                 4,081         7,790
Income on discontinued operations of businesses held-for-sale, net of taxes           -         1,636
Gain on sale of businesses held-for-sale, net of taxes                           41,181             -
                                                                             ----------    ----------
Net income                                                                   $   45,262    $    9,426
                                                                             ==========    ==========

Diluted earnings per share:
Income from continuing operations before cumulative effect
  of change in accounting principle                                          $     0.46    $     0.76
Cumulative effect of change in accounting principle                                   -          0.08
                                                                             ----------    ----------
Income from continuing operations                                                  0.46          0.84
Income on discontinued operations of businesses held-for-sale                         -          0.17
Gain on sale of businesses held-for-sale                                           4.62             -
                                                                             ----------    ----------
Net income                                                                   $     5.08    $     1.01
                                                                             ==========    ==========


Weighted average shares outstanding for diluted EPS                           8,905,581     9,316,438
-----------------------------------------------------------------------------------------------------

Performance Ratios (continuing operations only):

Return on average assets (a)                                                       0.95%         2.32%
Return on average equity (a)                                                       7.32         29.55
Net interest margin (a)(b)                                                         3.69          6.24
Efficiency ratio (c)                                                              63.88         49.57
-----------------------------------------------------------------------------------------------------
</TABLE>


See "Notes"
<PAGE>
                                                                               8

WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS (Continued)
SUMMARY STATEMENT OF CONDITION
(Dollars in thousands)
(Unaudited)
<TABLE>
<CAPTION>

                                                    March 31,      December 31,      March 31,
                                                      2003            2002             2002
                                                 -------------   --------------   -------------


<S>                                           <C>              <C>             <C>
Assets:
Cash and due from banks                          $   135,061      $   162,258     $    96,975
Investment securities (d)                             21,673           21,777          13,408
Investment in reverse mortgages, net                     779            1,131          35,570
Other investments                                     33,173           93,500          46,697
Mortgage-backed securities (d)                       537,391          148,238         406,627
Net loans (f)(g)                                   1,136,239        1,075,870       1,052,394
Net loans of businesses held-for-sale                      -          117,646               -
Loans held-for-sale (f)                                2,439            3,516          67,086
Other assets                                          35,265           29,858          52,555
Other assets of businesses held-for-sale                   -            3,810               -
Loans, operating leases and
  other assets of discontinued operations             36,086           47,396          96,753
                                                 -----------      -----------     -----------
    Total assets                                 $ 1,938,106      $ 1,705,000     $ 1,868,065
                                                 ===========      ===========     ===========

Liabilities and Stockholders' Equity:
Noninterest-bearing deposits                     $   185,946      $   182,957     $   179,551
Interest-bearing deposits                            680,930          689,115         957,302
                                                 -----------      -----------     -----------
    Total retail deposits                            866,876          872,072       1,136,853
Jumbo CD's - Non Retail                               32,844           26,324          14,915
Brokered CD's                                              -                -               -
                                                 -----------      -----------     -----------
    Total deposits                                   899,720          898,396       1,151,768


Federal Home Loan Bank advances                      626,463          403,500         455,000
Other borrowings                                     175,767          112,506         125,725
Other liabilities                                     38,833           37,219          22,270
Other liabilities of businesses held-for-sale              -           57,862               -
                                                 -----------      -----------     -----------

    Total liabilities                              1,740,783        1,509,483       1,754,763
                                                 -----------      -----------     -----------

Minority Interest                                          -           12,845           5,010

Stockholders' equity                                 197,323          182,672         108,292
                                                 -----------      -----------     -----------

Total liabilities, minority interest and
  stockholders' equity                           $ 1,938,106      $ 1,705,000     $ 1,868,065
                                                 ===========      ===========     ===========

----------------------------------------------------------------------------------------------
Capital Ratios:

Equity to asset ratio                                  10.18 %          10.71 %          5.80 %
Core capital (h) (required:  4.00%)                    12.50            13.74            8.03
Risk-based capital (h) (required:  8.00%)              21.11            20.12           12.82

----------------------------------------------------------------------------------------------

Asset Quality Indicators (continuing operations only):

Nonperforming Assets:
Nonaccruing loans                                $     6,834      $     6,529     $     8,244
Assets acquired through foreclosure                      942              904             325
                                                 -----------      -----------     ------------
     Total nonperforming assets                  $     7,776      $     7,433     $     8,569
                                                 ===========      ===========     ===========

Past due loans (i)                                       211              529             625

Allowance for loan losses                             21,941           21,452          20,995

Ratio of nonperforming assets to total assets           0.40 %           0.44 %          0.46 %
Ratio of allowance for loan losses to total gross
     loans (e)                                          1.89             1.95            1.95
Ratio of allowance for loan losses to nonaccruing
     loans (k)                                           317              324             251
Ratio of quarterly net charge-offs to
     average gross loans (a)(f)                         0.10             0.29            0.51

----------------------------------------------------------------------------------------------
</TABLE>


See "Notes"

<PAGE>
                                                                               9

WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS (Continued)
AVERAGE BALANCE SHEET
(Dollars in thousands)
(Unaudited)
<TABLE>
<CAPTION>

                                                                      Three Months Ended March 31,
                                         --------------------------------------------------------------------------------------
                                                             2003                                           2002
                                               Average                  Yield/                 Average                 Yield/
                                               Balance      Interest    Rate (l)               Balance     Interest    Rate (l)
                                         --------------  -----------    --------             ----------   ----------  ---------

<S>                                    <C>          <C>             <C>                <C>           <C>           <C>
Assets:
Interest-earning assets:
Loans: (f) (m)
  Real estate loans (n)                     $   726,378  $   11,318      6.23 %             $   654,929   $ 11,539      7.05 %
  Commercial loans                              213,764       2,983      6.11                   183,975      2,703      6.49
  Consumer loans                                185,067       3,480      7.63                   190,058      3,930      8.39
                                            ------------ ----------                         -----------   --------
     Total loans                              1,125,209      17,781      6.42                 1,028,962     18,172      7.17

Mortgage-backed securities (d)                  338,040       3,482      4.12                   113,843      1,630      5.73
Loans held-for-sale (f)                           5,460          81      5.93                     3,325         55      6.62
Investment securities (d)                        21,662         251      4.63                    13,607        239      7.03
Investment in reverse mortgages                   1,108         (77)   (27.80)                   33,269      6,994     84.09
Other interest-earning assets                    80,078         389      1.97                    40,896        346      3.42
                                            -----------  ----------                         -----------   --------
     Total interest-earning assets            1,571,557      21,907      5.65                 1,233,902     27,436      8.98
                                                         ----------                                       --------

Allowance for loan losses                       (21,592)                                        (21,159)
Cash and due from banks                         130,004                                          93,746
Loans, operating leases and other assets of
  discontinued operations                        41,911                                         104,695
Assets of businesses held-for-sale                    -                                         377,022
Other noninterest-earning assets                 33,590                                          47,442
                                            -----------                                     -----------
     Total assets                           $ 1,755,470                                     $ 1,835,648
                                            ===========                                     ===========

Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Interest-bearing deposits:
   Money market and interest-
      bearing demand                        $   102,500  $      106      0.42               $    85,951   $    107      0.50
   Savings                                      299,737         480      0.65                   310,655        812      1.06
   Retail time deposits                         276,375       1,788      2.63                   253,120      2,243      3.59
   Jumbo certificates of deposit-nonretail       22,197         105      1.92                    10,411         76      2.96
   Brokered certificates of deposit                   -           -         -                       556         10      7.29
                                            -----------  ----------                         ------------  --------
     Total interest-bearing deposits            700,809       2,479      1.44                   660,693      3,248      1.99

FHLB of Pittsburgh advances                     482,410       4,977      4.13                   465,222      5,283      4.54
Trust preferred borrowings                       50,000         496      3.97                    50,000        636      5.09
Other borrowed funds                             81,274         236      1.16                    82,098        636      3.10
Cost of funding discontinued operations                        (496)                                          (755)
Cost of funding businesses held-for-sale                          -                                           (568)
                                            -----------  ----------                         -----------   --------

     Total interest-bearing liabilities       1,314,493       7,692      2.34                 1,258,013      8,480      2.70
                                                         ----------                                       --------

Noninterest-bearing demand deposits             170,266                                         154,763
Liabilities of businesses held-for-sale               -                                         297,303
Other noninterest-bearing liabilities            47,632                                          13,885
Minority interest                                    17                                           6,247
Stockholders' equity                            223,062                                         105,437
                                            -----------                                     -----------
Total liabilities and stockholders' equity  $ 1,755,470                                     $ 1,835,648
                                            ===========                                     ===========

Excess (deficit) of interest-earning assets
    over interest-bearing liabilities       $   257,064                                     $   (24,111)
                                            ===========                                     ===========

Net interest and dividend income                         $   14,215                                       $ 18,956
                                                         ==========                                       ========

Interest rate spread                                                    3.31%                                          6.28%
                                                                      =======                                        =======

Net interest margin                                                     3.69%                                          6.24%
                                                                      =======                                        =======
</TABLE>

<PAGE>

                                                                             10
      WSFS FINANCIAL CORPORATION
      FINANCIAL HIGHLIGHTS (Continued)
      (Dollars in thousands, except per share data)
      (Unaudited)
                                                        Three months ended
                                                      --------------------------
                                                     March 31,      March 31,
                                                       2003            2002
                                                      --------------------------

      Stock Information:

      Market price of common stock:
          High                                          $ 33.35         $ 18.71
          Low                                             30.96           16.96
          Close                                           31.60           18.12
      Book value per share                                25.21           11.88
      Number of shares outstanding (000s)                 7,826           9,117
--------------------------------------------------------------------------------

      Other Financial Data:

      One-year repricing gap to total assets (j)          (4.04)%          3.55
      Number of associates (FTEs) (p)                       420             772
      Number of branch offices                               21              22

--------------------------------------------------------------------------------

      Notes:

(a)  Annualized.

(b)  Computed on a fully tax-equivalent basis.

(c)  Noninterest  expense  divided by  (tax-equivalent)  net interest income and
     other income.

(d)  Includes securities available-for-sale.

(e)  Excludes loans held-for-sale.

(f)  Net of unearned income.

(g)  Net of allowance for loan losses.

(h)  Represents  capital  ratios of  Wilmington  Savings Fund  Society,  FSB and
     subsidiaries.

(i)  Accruing  loans  which  are  contractually  past  due 90 days or more as to
     principal or interest.

(j)  The difference between projected amounts of  interest-sensitive  assets and
     interest-sensitive  liabilities  repricing within one year divided by total
     assets, based on a current interest rate scenario.

(k) Includes general reserves only.

(l)  Weighted average yields have been computed on a tax-equivalent basis.

(m)  Nonperforming loans are included in average balance computations.

(n)  Includes commercial mortgage loans.

(p)  March 31, 2003 also includes the FTEs of WCC (discontinued operations); and
     March 31, 2002 also includes the FTEs of WCC (discontinued  operations) and
     WF and C1FN (controlled, but not wholly-owned subsidiaries).


</TEXT>
</DOCUMENT>