XML 113 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans (Tables)
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Summary of Loan Portfolio by Category
The following table shows our loan portfolio by category:
 December 31,
(Dollars in thousands)20192018
Commercial and industrial$2,046,798  $1,472,489  
Owner-occupied commercial1,296,466  1,059,974  
Commercial mortgages2,222,976  1,162,739  
Construction581,082  316,566  
Commercial small business leases188,630  —  
Residential(1)
1,016,500  218,099  
Consumer1,128,731  680,939  
8,481,183  4,910,806  
Less:
Deferred fees, net9,143  7,348  
Allowance for loan and lease losses47,576  39,539  
Net loans and leases$8,424,464  $4,863,919  
(1)Includes reverse mortgages, at fair value of $16.6 million and $16.5 million at December 31, 2019 and 2018, respectively.
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period The following table details the loans acquired from Beneficial that are accounted for in accordance with ASC 310-30, as of the date of the acquisition.
(Dollars in thousands)March 1, 2019
Contractual required principal and interest at acquisition$53,647  
Contractual cash flows not expected to be collected (nonaccretable difference)20,118  
Expected cash flows at acquisition33,529  
Interest component of expected cash flows (accretable yield)3,068  
Fair value of acquired loans accounted for under ASC 310-30$30,461  
Schedule of Outstanding Principal Balance and Carrying Amounts for Acquired Credit-Impaired Loans
The following is the outstanding principal balance and carrying amounts for all acquired credit impaired loans for which the company applies ASC 310-30 as of December 31, 2019 and 2018:
 
(Dollars in thousands)December 31, 2019December 31, 2018
Outstanding principal balance$39,451  $18,642  
Carrying amount26,535  14,718  
Allowance for loan losses400  227  
Summary of Changes in Accretable Yield on Acquired Credit Impaired Loans
The following table presents the changes in accretable yield on all acquired credit impaired loans for the years indicated:
 
(Dollars in thousands)Accretable Yield
Balance at December 31, 2017$3,035  
Accretion(1,704) 
Reclassification from nonaccretable difference1,527  
Additions/adjustments(395) 
Disposals—  
Balance at December 31, 2018$2,463  
Accretion(2,304) 
Reclassification from nonaccretable difference207  
Additions/adjustments5,474  
Disposals—  
Balance at December 31, 2019$5,840