XML 40 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
Schedule Of Debt

Our debt consists of the following (in thousands):

    

June 30, 

December 31, 

    

2021

    

2020

Debt payable, net to 2038 (1)

$

1,707,677

$

1,723,073

Unsecured notes payable under credit facilities

4,002

40,000

Debt service guaranty liability

53,650

53,650

Finance lease obligation

21,633

21,696

Total

$

1,786,962

$

1,838,419

(1)At both June 30, 2021 and December 31, 2020, interest rates ranged from 3.3% to 7.0% at a weighted average rate of 3.9%.
Grouping Of Debt Between Fixed And Variable As Well As Secured And Unsecured

The allocation of total debt between fixed and variable-rate as well as between secured and unsecured is summarized below (in thousands):

    

June 30, 

December 31, 

    

2021

    

2020

As to interest rate (including the effects of interest rate contracts):

  

  

Fixed-rate debt

$

1,782,960

$

1,798,419

Variable-rate debt

 

4,002

 

40,000

Total

$

1,786,962

$

1,838,419

As to collateralization:

 

 

  

Unsecured debt

$

1,453,858

$

1,488,909

Secured debt

 

333,104

 

349,510

Total

$

1,786,962

$

1,838,419

Schedule Of Credit Facilities

The following table discloses certain information regarding our unsecured notes payable under our credit facilities (in thousands, except percentages):

    

June 30, 

December 31, 

 

    

2021

    

2020

 

Unsecured revolving credit facility:

  

 

  

Balance outstanding

$

$

40,000

Available balance

 

498,068

 

458,068

Letters of credit outstanding under facility

 

1,932

 

1,932

Variable interest rate (excluding facility fee)

 

%  

 

0.94

%

Unsecured short-term facility:

 

  

 

  

Balance outstanding

$

4,002

$

Variable interest rate (excluding facility fee)

 

1.38

%  

 

%

Both facilities:

 

  

 

  

Maximum balance outstanding during the period

$

40,000

$

497,000

Weighted average balance

 

2,725

 

74,311

Year-to-date weighted average interest rate (excluding facility fee)

 

0.94

%  

 

1.0

%

Principal Payments Of Debt

Scheduled principal payments on our debt (excluding $4.0 million unsecured notes payable under our revolving credit facilities, $21.6 million of a finance lease obligation, $(2.7) million net premium/(discount) on debt, $(3.9) million of deferred debt costs, $4.9 million of non-cash debt-related items, and $53.7 million debt service guaranty liability) are due during the following years (in thousands):

2021 remaining

    

$

2,799

2022

308,298

2023

 

348,207

2024

 

252,561

2025

 

294,232

2026

 

277,733

2027

 

53,604

2028

 

92,159

2029

 

70,304

2030

 

950

Thereafter

 

8,569

Total

$

1,709,416