XML 25 R13.htm IDEA: XBRL DOCUMENT v3.21.2
Investment In Real Estate Joint Ventures And Partnerships
6 Months Ended
Jun. 30, 2021
Equity Method Investments and Joint Ventures [Abstract]  
Investment In Real Estate Joint Ventures And Partnerships

Note 4. Investment in Real Estate Joint Ventures and Partnerships

We own interests in real estate joint ventures or limited partnerships in which we exercise significant influence, but do not have financial and operating control. We account for these investments using the equity method, and our interests ranged for the periods presented from 20% to 90% in both 2021 and 2020. Combined condensed financial information of these ventures (at 100%) is summarized as follows (in thousands):

    

June 30, 

December 31, 

    

2021

    

2020

Combined Condensed Balance Sheets

  

  

ASSETS

  

  

Property

$

1,098,782

$

1,093,504

Accumulated depreciation

(291,039)

(275,802)

Property, net

807,743

817,702

Other assets, net

79,431

81,285

Total Assets

$

887,174

$

898,987

LIABILITIES AND EQUITY

 

  

 

  

Debt, net (primarily mortgages payable)

$

191,089

$

192,674

Amounts payable to Weingarten Realty Investors and Affiliates

9,038

9,836

Other liabilities, net

17,846

15,340

Total Liabilities

217,973

217,850

Equity

669,201

681,137

Total Liabilities and Equity

$

887,174

$

898,987

    

Three Months Ended

Six Months Ended

June 30, 

June 30, 

    

2021

    

2020

    

2021

    

2020

Combined Condensed Statements of Operations

  

  

  

  

Revenues, net

$

29,613

$

26,817

$

59,558

$

60,556

Expenses:

  

  

  

  

Depreciation and amortization

8,416

8,902

16,854

17,664

Interest, net

1,132

2,334

2,756

4,752

Operating

5,438

5,462

11,261

12,573

Real estate taxes, net

3,592

4,215

7,127

8,615

General and administrative

198

233

303

338

Provision for income taxes

16

34

32

70

Total

18,792

21,180

38,333

44,012

Gain on dispositions

13

2,090

61

46,789

Net income

$

10,834

$

7,727

$

21,286

$

63,333

Our investment in real estate joint ventures and partnerships, as reported in our Condensed Consolidated Balance Sheets, differs from our proportionate share of the entities’ underlying net assets due to basis differences, which arose upon the transfer of assets to the joint ventures. The net positive basis differences, which totaled $10.5 million and $10.7 million at June 30, 2021 and December 31, 2020, respectively, are generally amortized over the useful lives of the related assets.

We recorded joint venture fee income of $1.3 million and $1.1 million included in Other revenue for the three months ended June 30, 2021 and 2020, respectively, and $2.9 million and $2.7 million for the six months ended June 30, 2021 and 2020, respectively. Additionally, for the three and six months ended June 30, 2021, our joint venture and partnerships have increased revenues by $.3 million and $1.0 million, respectively, due to the realization of net recoveries, of which our share totaled $.1 million and $.2 million, respectively. For the three and six months ended June 30, 2020, our joint venture and partnerships reduced revenues by $5.1 million and $5.9 million, respectively, due primarily to COVID lease related reserves and write-offs, which included $1.7 million and $2.6 million for straight-line rent receivables. Of these amounts for the three and six months ended June 30, 2020, our share totaled $1.7 million and $2.0 million, respectively, which included $.4 million and $.7 million, respectively, for straight-line rent receivables. For additional information, see Note 1.

Effective as of March 31, 2021, a secured variable-rate loan of $170 million was extended to March 31, 2022 under an available one-year extension and has an additional one-year renewal option available.

Subsequent to June 30, 2021, a center in a 20% owned unconsolidated real estate joint venture was sold with gross sales proceeds totaling $25.5 million. During 2020, we sold two centers and our interest in two centers, ranging from 20% to 50%, at an aggregate gross value of approximately $148.3 million, of which our share of the gain, included in equity earnings in real estate joint ventures and partnerships, totaled $23.5 million. Also during 2020, we invested an additional $8.7 million in a 90% owned unconsolidated real estate joint venture for a mixed-use new development.

In December 2020, we acquired our partner’s 42.25% interest in a center at an unconsolidated real estate joint venture for approximately $115.2 million. The transaction resulted in the consolidation of the property in our consolidated financial statements.