XML 62 R46.htm IDEA: XBRL DOCUMENT v3.20.4
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2020
Retirement Benefits [Abstract]  
Schedule Of Changes In The Benefit Obligation, The Plan Assets, The Funded Status Of Pension Plan And Components Of Net Periodic Benefit Costs The following tables summarize changes in the benefit obligation, the plan assets and the funded status of our pension plan as well as the components of net periodic benefit costs, including key assumptions (in thousands).

December 31, 

2020

2019

Change in Projected Benefit Obligation:

    

  

    

  

Benefit obligation at beginning of year

$

64,253

$

55,759

Service cost

 

1,317

 

1,090

Interest cost

 

1,945

 

2,257

Actuarial loss

 

7,253

 

7,889

Benefit payments

 

(2,600)

 

(2,742)

Benefit obligation at end of year

$

72,168

$

64,253

Change in Plan Assets:

 

  

 

  

Fair value of plan assets at beginning of year

$

59,416

$

50,802

Actual return on plan assets

 

10,469

 

10,356

Employer contributions

 

1,000

 

1,000

Benefit payments

 

(2,600)

 

(2,742)

Fair value of plan assets at end of year

$

68,285

$

59,416

Unfunded status at end of year (included in accounts payable and accrued expenses in 2020 and 2019)

$

(3,883)

$

(4,837)

Accumulated benefit obligation

$

72,053

$

64,159

Net loss recognized in accumulated other comprehensive loss

$

14,774

$

14,897

Schedule Of Changes In Plan Assets And Benefit Obligations Recognized In Other Comprehensive Income (Loss)

The following is the required information for other changes in plan assets and benefit obligation recognized in other comprehensive income (in thousands):

Year Ended December 31, 

2020

2019

2018

Net loss

    

$

898

    

$

1,044

    

$

1,143

Amortization of net loss

 

(1,021)

 

(1,197)

 

(1,228)

Total recognized in other comprehensive income

$

(123)

$

(153)

$

(85)

Total recognized in net periodic benefit cost and other comprehensive income

$

46

$

880

$

767

Schedule Of Accumulated Benefit Obligation In Excess Of Plan Assets

The following is the required information with an accumulated benefit obligation in excess of plan assets (in thousands):

December 31, 

2020

2019

Projected benefit obligation

    

$

72,168

    

$

64,253

Accumulated benefit obligation

 

72,053

 

64,159

Fair value of plan assets

 

68,285

 

59,416

Schedule Of Net Periodic Benefit Cost

The components of net periodic benefit cost are as follows (in thousands):

Year Ended December 31, 

2020

2019

2018

Service cost

$

1,317

    

$

1,090

    

$

1,295

Interest cost

 

1,945

 

2,257

 

2,056

Expected return on plan assets

 

(4,114)

 

(3,511)

 

(3,727)

Amortization of net loss

 

1,021

 

1,197

 

1,228

Total

$

169

$

1,033

$

852

Schedule of Weighted-Average Assumptions Used to Determine the Benefit Obligation

The weighted-average assumptions used to determine net periodic benefit cost are shown below:

Year Ended December 31, 

 

2020

2019

2018

 

Discount rate

    

3.09

%  

4.12

%  

3.50

%

Salary scale increases

 

3.50

%  

3.50

%  

3.50

%

Long-term rate of return on assets

 

7.00

%  

7.00

%  

7.00

%

Interest credit rate for cash balance plan

4.50

%  

4.50

%  

4.50

%

The weighted-average assumptions used to determine the benefit obligation are shown below:

Year Ended December 31, 

 

2020

2019

2018

 

Discount rate

    

2.32

%  

3.09

%  

4.12

%

Salary scale increases

 

3.50

%  

3.50

%  

3.50

%

Interest credit rate for cash balance plan

4.50

%  

4.50

%  

4.50

%

Schedule Of Expected Benefit Payments For The Next Ten Years The expected benefit payments for the next 10 years for the Retirement Plan is as follows (in thousands):

2021

    

$

2,601

2022

 

2,769

2023

 

2,939

2024

 

3,061

2025

 

3,132

2026-2030

 

16,366

Schedule Of Allocation Of The Fair Value Of Plan Assets

At December 31, 2020, our investment asset allocation compared to our benchmarking allocation model for our plan assets was as follows:

    

Portfolio

    

Benchmark

 

Cash and Short-Term Investments

 

5

%  

6

%

U.S. Stocks

 

52

%  

57

%

International Stocks

 

15

%  

10

%

U.S. Bonds

 

23

%  

23

%

International Bonds

 

4

%  

3

%

Other

 

1

%  

1

%

Total

 

100

%  

100

%

The fair value of plan assets was determined based on publicly quoted market prices for identical assets, which are all classified as Level 1 observable inputs and were as follows (in thousands):

December 31, 

2020

2019

Cash and Short-Term Investments

$

12,334

$

10,624

Large Company Funds

 

24,790

20,410

Mid Company Funds

 

3,595

4,107

Small Company Funds

 

3,538

4,071

International Funds

 

7,502

6,313

Fixed Income Funds

 

10,138

9,106

Growth Funds

 

6,388

4,785

Total

$

68,285

$

59,416

The allocation of the fair value of plan assets was as follows:

December 31, 

 

2020

2019

 

Cash and Short-Term Investments

    

18

%  

18

%

Large Company Funds

 

36

%  

34

%

Mid Company Funds

 

5

%  

7

%

Small Company Funds

 

5

%  

7

%

International Funds

 

11

%  

11

%

Fixed Income Funds

 

15

%  

15

%

Growth Funds

 

10

%  

8

%

Total

 

100

%  

100

%