XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule Of Debt

Our debt consists of the following (in thousands):

    

September 30, 

December 31, 

    

2020

    

2019

Debt payable, net to 2038 (1)

$

1,651,050

$

1,653,154

Debt service guaranty liability

57,380

57,380

Finance lease obligation

21,723

21,804

Total

$

1,730,153

$

1,732,338

(1)At both September 30, 2020 and December 31, 2019, interest rates ranged from 3.3% to 7.0% at a weighted average rate of 3.9% for both periods.
Grouping Of Debt Between Fixed And Variable As Well As Secured And Unsecured

    

September 30, 

December 31, 

    

2020

    

2019

As to interest rate (including the effects of interest rate contracts):

  

  

Fixed-rate debt

$

1,730,153

$

1,714,890

Variable-rate debt

 

 

17,448

Total

$

1,730,153

$

1,732,338

As to collateralization:

 

 

  

Unsecured debt

$

1,452,167

$

1,450,762

Secured debt

 

277,986

 

281,576

Total

$

1,730,153

$

1,732,338

Schedule Of Credit Facilities

The following table discloses certain information regarding our unsecured notes payable under our credit facilities (in thousands, except percentages):

    

September 30, 

December 31, 

 

    

2020

    

2019

 

Unsecured revolving credit facility:

  

 

  

Balance outstanding

$

$

Available balance

 

498,068

 

497,946

Letters of credit outstanding under facility

 

1,932

 

2,054

Variable interest rate (excluding facility fee)

 

%  

 

%

Unsecured short-term facility:

 

  

 

  

Balance outstanding

$

$

Variable interest rate (excluding facility fee)

 

%  

 

%

Both facilities:

 

  

 

  

Maximum balance outstanding during the period (1)

$

497,000

$

5,000

Weighted average balance

 

98,095

 

123

Year-to-date weighted average interest rate (excluding facility fee)

 

1.0

%  

 

3.3

%

(1)At March 31, 2020, we drew down the available balance of our unsecured revolving credit facility to increase liquidity and preserve financial flexibility in light of the uncertainty regarding the COVID-19 pandemic on the markets at that time, which we subsequently repaid due to the stability of the financial markets.
Principal Payments Of Debt

Scheduled principal payments on our debt (excluding $21.7 million of a finance lease obligation, $(3.3) million net premium/(discount) on debt, $(4.8) million of deferred debt costs, $1.7 million of non-cash debt-related items, and $57.4 million debt service guaranty liability) are due during the following years (in thousands):

2020 remaining

    

$

1,435

2021

18,795

2022

 

308,298

2023

 

348,207

2024

 

252,561

2025

 

294,232

2026

 

277,733

2027

 

53,604

2028

 

92,159

2029

 

917

Thereafter

 

9,518

Total

$

1,657,459