XML 24 R13.htm IDEA: XBRL DOCUMENT v3.20.2
Investment In Real Estate Joint Ventures And Partnerships
9 Months Ended
Sep. 30, 2020
Equity Method Investments and Joint Ventures [Abstract]  
Investment In Real Estate Joint Ventures And Partnerships

Note 4. Investment in Real Estate Joint Ventures and Partnerships

We own interests in real estate joint ventures or limited partnerships and had tenancy-in-common interests in which we exercise significant influence, but do not have financial and operating control. We account for these investments using the equity method, and our interests ranged for the periods presented from 20% to 90% in both 2020 and 2019. Combined condensed financial information of these ventures (at 100%) is summarized as follows (in thousands):

    

September 30, 

December 31, 

    

2020

    

2019

Combined Condensed Balance Sheets

  

  

ASSETS

  

  

Property

$

1,224,459

$

1,378,328

Accumulated depreciation

(295,353)

(331,856)

Property, net

929,106

1,046,472

Other assets, net

117,886

108,366

Total Assets

$

1,046,992

$

1,154,838

LIABILITIES AND EQUITY

 

  

 

  

Debt, net (primarily mortgages payable)

$

262,699

$

264,782

Amounts payable to Weingarten Realty Investors and Affiliates

9,267

11,972

Other liabilities, net

25,473

25,498

Total Liabilities

297,439

302,252

Equity

749,553

852,586

Total Liabilities and Equity

$

1,046,992

$

1,154,838

    

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

    

2020

    

2019

    

2020

    

2019

Combined Condensed Statements of Operations

  

  

  

  

Revenues, net

$

32,073

$

33,853

$

92,629

$

99,245

Expenses:

  

  

  

  

Depreciation and amortization

8,803

7,914

26,467

23,409

Interest, net

2,328

2,336

7,080

7,286

Operating

5,579

6,035

18,152

17,820

Real estate taxes, net

4,333

4,891

12,948

13,948

General and administrative

92

110

430

422

Provision for income taxes

30

34

100

103

Total

21,165

21,320

65,177

62,988

Gain on dispositions

178

46,967

2,009

Net income

$

11,086

$

12,533

$

74,419

$

38,266

Our investment in real estate joint ventures and partnerships, as reported in our Condensed Consolidated Balance Sheets, differs from our proportionate share of the entities’ underlying net assets due to basis differences, which arose upon the transfer of assets to the joint ventures. The net positive basis differences, which totaled $11.1 million and $9.0 million at September 30, 2020 and December 31, 2019, respectively, are generally amortized over the useful lives of the related assets.

We recorded joint venture fee income of $1.3 million and $1.9 million included in Other revenue for the three months ended September 30, 2020 and 2019, respectively, and $4.0 million and $4.8 million for the nine months ended September 30, 2020 and 2019, respectively. Additionally, as a result of COVID-19, for the nine months ended September 30, 2020, our joint venture and partnerships have reduced revenues by $5.9 million due to lease related reserves and write-offs, which includes $2.6 million for straight-line rent receivables. Of these amounts for the nine months ended September 30, 2020, our share totaled $2.0 million, which includes $.7 million for straight-line rent receivables. For additional information, see Note 1.

During 2020, we sold two centers and our interest in two centers, ranging from 20% to 50%, at an aggregate gross value of approximately $148.3 million, of which our share of the gain, included in equity earnings in real estate joint ventures and partnerships, totaled $23.5 million. Also during the nine months ended September 30, 2020, we invested an additional $8.3 million in a 90% owned unconsolidated real estate joint venture for a mixed-use new development.

During 2019, a parcel of land was sold with gross sales proceeds of approximately $2.3 million, of which our share of the gain, included in equity earnings in real estate joint ventures and partnerships, totaled $1.1 million. In July 2019, a 51% owned unconsolidated real estate joint venture acquired a center with a gross purchase price of $52.6 million. Also during 2019, we invested an additional $47.6 million in a 90% owned unconsolidated real estate joint venture for a mixed-use new development.