XML 41 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Schedule Of Debt

Our debt consists of the following (in thousands):

    

June 30, 

December 31, 

    

2020

    

2019

Debt payable, net to 2038 (1)

$

1,652,064

$

1,653,154

Unsecured notes payable under credit facilities

12,000

Debt service guaranty liability

57,380

57,380

Finance lease obligation

21,750

21,804

Total

$

1,743,194

$

1,732,338

(1)At both June 30, 2020 and December 31, 2019, interest rates ranged from 3.3% to 7.0% at a weighted average rate of 3.9% for both periods.
Grouping Of Debt Between Fixed And Variable As Well As Secured And Unsecured

    

June 30, 

December 31, 

    

2020

    

2019

As to interest rate (including the effects of interest rate contracts):

  

  

Fixed-rate debt

$

1,731,194

$

1,714,890

Variable-rate debt

 

12,000

 

17,448

Total

$

1,743,194

$

1,732,338

As to collateralization:

 

 

  

Unsecured debt

$

1,463,697

$

1,450,762

Secured debt

 

279,497

 

281,576

Total

$

1,743,194

$

1,732,338

Schedule Of Credit Facilities

The following table discloses certain information regarding our unsecured notes payable under our credit facilities (in thousands, except percentages):

    

June 30, 

December 31, 

 

    

2020

    

2019

 

Unsecured revolving credit facility:

  

 

  

Balance outstanding

$

12,000

$

Available balance

 

486,068

 

497,946

Letters of credit outstanding under facility

 

1,932

 

2,054

Variable interest rate (excluding facility fee)

 

0.94

%  

 

%

Unsecured short-term facility:

 

  

 

  

Balance outstanding

$

$

Variable interest rate (excluding facility fee)

 

%  

 

%

Both facilities:

 

  

 

  

Maximum balance outstanding during the period (1)

$

497,000

$

5,000

Weighted average balance

 

146,489

 

123

Year-to-date weighted average interest rate (excluding facility fee)

 

1.0

%  

 

3.3

%

(1)At March 31, 2020, we drew down the available balance of our unsecured revolving credit facility to increase liquidity and preserve financial flexibility in light of the uncertainty regarding the COVID-19 pandemic on the markets at that time. During the three months ended June 30, 2020, we paid down the majority of the balance due to the stability of the financial markets and the availability to us of other sources of liquidity.
Principal Payments Of Debt

Scheduled principal payments on our debt (excluding $12.0 million outstanding under our revolving credit facility, $21.8 million of a finance lease obligation, $(3.5) million net premium/(discount) on debt, $(5.1) million of deferred debt costs, $1.8 million of non-cash debt-related items, and $57.4 million debt service guaranty liability) are due during the following years (in thousands):

2020 remaining

    

$

2,853

2021

18,795

2022

 

308,298

2023

 

348,207

2024

 

252,561

2025

 

294,232

2026

 

277,733

2027

 

53,604

2028

 

92,159

2029

 

917

Thereafter

 

9,518

Total

$

1,658,877