XML 30 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 14. Fair Value Measurements

Currently, the COVID-19 pandemic has created uncertainties surrounding the global economy and financial markets. As a result, the full magnitude of the pandemic and the ultimate effect upon the future of our fair value measurements are uncertain at this time. Any changes in fair value for financial instruments marked to fair value will have a direct impact to our financial statements, except for net changes in our investments held in grantor trust and its related obligations. Additionally, changes in fair values for financial instruments not marked to fair value will not have an impact to our financial statements unless plans change to sell or settle the instrument prior to its maturity.

Recurring Fair Value Measurements:

Assets and liabilities measured at fair value on a recurring basis as of March 31, 2020 and December 31, 2019, aggregated by the level in the fair value hierarchy in which those measurements fall, are as follows (in thousands):

    

Quoted Prices

    

    

    

in Active

Markets for

Significant

Identical

Other

Significant

Assets

Observable

Unobservable

Fair Value at

and Liabilities

Inputs

Inputs

March 31, 

(Level 1)

(Level 2)

(Level 3)

2020

Assets:

 

  

 

  

 

  

 

  

Cash equivalents, primarily money market funds (1)

$

473,502

 

  

 

  

$

473,502

Restricted cash, primarily money market funds (1)

 

9,096

 

  

 

  

 

9,096

Investments, mutual funds held in a grantor trust (1)

 

32,358

 

  

 

  

 

32,358

Total

$

514,956

$

$

$

514,956

Liabilities:

 

  

 

  

 

  

 

  

Deferred compensation plan obligations

$

32,358

 

  

 

  

$

32,358

Total

$

32,358

$

$

$

32,358

________________________________________

(1)For the three months ended March 31, 2020, a net loss of $6.0 million was included in Interest and Other (Expense) Income, net, of which $6.3 million represented an unrealized loss.

    

Quoted Prices

    

    

    

in Active 

Markets for 

Significant

Identical 

Other 

Significant

Assets 

Observable 

Unobservable 

Fair Value at

and Liabilities 

Inputs 

Inputs 

December 31, 

(Level 1)

(Level 2)

(Level 3)

2019

Assets:

 

  

 

  

 

  

 

  

Cash equivalents, primarily money market funds (1)

$

28,330

 

  

 

  

$

28,330

Restricted cash, primarily money market funds (1)

 

9,916

 

  

 

  

 

9,916

Investments, mutual funds held in a grantor trust (1)

 

38,378

 

  

 

  

 

38,378

Total

$

76,624

$

$

$

76,624

Liabilities:

 

  

 

  

 

  

 

  

Deferred compensation plan obligations

$

38,378

 

  

 

  

$

38,378

Total

$

38,378

$

$

$

38,378

________________________________________

(1)

For the year ended December 31, 2019, a net gain of $9.4 million was included in Interest and Other Income, net, of which $6.7 million represented an unrealized gain. Included in these amounts for the three months ended March 31, 2019 was a net gain of $3.5 million, of which $3.0 million was an unrealized gain.

Nonrecurring Fair Value Measurements:

Investment in Real Estate Joint Ventures and Partnerships Impairments

Estimated fair values are determined by management utilizing the performance of each investment, the life and other terms of the investment, holding periods, market conditions, cash flow models, market capitalization rates and market discount rates, or by obtaining third-party broker valuation estimates, appraisals, bona fide purchase offers or the expected sales price of an executed sales agreement in accordance with our fair value measurements accounting policy. Market capitalization rates and market discount rates are determined by reviewing current sales of similar properties and transactions, and utilizing management’s knowledge and expertise in property marketing.

No assets were measured at fair value on a nonrecurring basis at March 31, 2020. Assets measured at fair value on a nonrecurring basis at December 31, 2019 aggregated by the level in the fair value hierarchy in which those measurements fall, are as follows (in thousands):

    

Quoted Prices in 

    

    

    

    

Active Markets for 

Significant

Identical  

Other 

Significant

Assets

Observable  

Unobservable 

and Liabilities 

Inputs 

Inputs 

Total Gains 

(Level 1)

(Level 2)

(Level 3)

Fair Value

(Losses) (1)

Investment in real estate joint ventures and partnerships (2)

 

  

$

1,830

$

24,154

$

25,984

$

(3,070)

Total

$

$

1,830

$

24,154

$

25,984

$

(3,070)

(1)Total gains (losses) presented in this table relate to assets that were held by us at December 31, 2019.
(2)In accordance with our policy of evaluating and recording impairments on the disposal of investments in real estate joint ventures and partnerships, investments with a carrying amount of $29.1 million were written down to a fair value of $26.0 million, resulting in a loss of $3.1 million, which was included in earnings for the fourth quarter of 2019. Management’s estimate of fair value of these investments were determined using a bona fide purchase offer for the Level 2 inputs, and see the quantitative information about the significant unobservable inputs used for our Level 3 fair value measurements in the table below.

Fair Value Disclosures:

Unless otherwise described below, short-term financial instruments and receivables are carried at amounts which approximate their fair values based on their highly-liquid nature, short-term maturities and/or expected interest rates for similar instruments.

Schedule of our fair value disclosures is as follows (in thousands):

March 31, 2020

December 31, 2019

Fair Value

Fair Value

Using

Fair Value

Using

Fair Value

Significant

Using

Significant

Using

Other

Significant

Other

Significant

Observable

Unobservable

Observable

Unobservable

Carrying

Inputs

Inputs

Carrying

Inputs

Inputs

Value

(Level 2)

(Level 3)

    

Value

(Level 2)

(Level 3)

Other Assets:

    

  

    

  

    

  

  

    

  

    

  

Tax increment revenue bonds (1)

$

17,277

 

  

$

21,000

$

17,277

 

  

$

25,000

Debt:

 

 

  

 

 

  

 

  

 

  

Fixed-rate debt

 

1,732,193

 

  

 

1,760,926

 

1,714,890

 

  

 

1,787,663

Variable-rate debt

 

497,000

 

  

 

497,000

 

17,448

 

  

 

17,426

(1)At December 31, 2019, prior to the adoption of ASC 326, the amortized cost basis was net of a previously recognized other-than-temporary impairment on our tax increment revenue bonds of $31.0 million.

The quantitative information about the significant unobservable inputs used for our nonrecurring Level 3 fair value measurements as of December 31, 2019 reported in the above table, is as follows:

    

Fair Value at

    

    

    

    

    

    

 

December 31, 

Range

 

2019

Minimum

Maximum

 

Description

 

(in thousands)

 

Valuation Technique

 

Unobservable Inputs

 

2019

 

2019

Investment in real estate joint ventures and partnerships

$

24,154

 

Discounted cash flows

 

Discount rate

 

7.3

%  

7.5

%

 

 

Capitalization rate

5.8

%  

8.0

%  

 

 

Noncontrolling interest discount

15.0

%