UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): May 8, 2012
WEINGARTEN REALTY INVESTORS
(Exact name of Registrant as specified in its Charter)
Texas | 1-9876 | 74-1464203 | ||
(State or other jurisdiction of incorporation) |
(Commission file number) | (I.R.S. Employer Identification Number) |
2600 Citadel Plaza Drive, Suite 125, Houston, Texas 77008
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code: (713) 866-6000
Not applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. | Results of Operations and Financial Condition. |
On May 8, 2012, we issued a press release describing our results of operations for the quarter ended March 31, 2012, as well as providing supplemental financial information pertaining to our operations. A copy of the press release and supplemental financial information are attached as Exhibit 99.1 and Exhibit 99.2 to this report.
The information, including exhibits hereto, in this Current Report on Form 8-K is being furnished and shall not be deemed filed with the Securities and Exchange Commission and shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, except as otherwise expressly stated in such filing.
Item 9.01. | Financial Statements and Exhibits. |
99.1 | Press release dated May 8, 2012, regarding our results of operations for the quarter ended March 31, 2012. |
99.2 | Supplemental Financial Information. |
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: May 10, 2012
WEINGARTEN REALTY INVESTORS | ||
By: /s/ Joe D. Shafer | ||
Joe D. Shafer | ||
Senior Vice President/ | ||
Chief Accounting Officer |
3
INDEX TO EXHIBITS
99.1 | Press release dated May 8, 2012, regarding our results of operations for the first quarter ended March 31, 2012. |
99.2 | Supplemental Financial Information. |
4
|
Exhibit 99.1 | |||
2600 Citadel Plaza Drive |
||||
P.O. Box 924133 |
||||
Houston, Texas 77292-4133 |
NEWS RELEASE
Information: Tim Goss, Phone: (713) 866-6050
WEINGARTEN REALTY INCREASES SAME PROPERTY NET
OPERATING INCOME BY 4.8% AND FUNDS FROM OPERATIONS
BY 9.5%
Houston, May 8, 2012 --- Weingarten Realty (NYSE: WRI) announced today the results of its operations for the first quarter ended March 31, 2012. The supplemental financial package can be found on the Companys website under the Investor Relations tab.
First Quarter Operating and Financial Highlights
| Recurring Funds from Operations (FFO) increased 9.5% to $0.46 per diluted share over the same quarter of last year; |
| Same Property Net Operating Income (NOI) for our retail portfolio increased by 4.8% over the prior year; |
| Retail occupancy improved to 93.4% during the quarter, up from 92.3% for the same quarter of last year; and |
| As previously reported, the Company entered into a definitive agreement subsequent to quarter-end to sell its wholly-owned industrial portfolio for $382 million. |
Financial Results
The Company reported net income attributable to common shareholders of $12.3 million or $0.10 per diluted share (hereinafter per share) for the first quarter of 2012, as compared to $7.2 million or $0.06 per share for the same period in 2011. Included in net income for both 2012 and 2011 were non-cash impairments of $0.08 and $0.01 per share, respectively.
In accordance with the recently clarified definition of FFO issued by the National Association of Real Estate Investment Trusts, FFO excludes the effect of impairments of operating properties. Impairments of non-operating assets such as land held for future development are included in Reported FFO but are excluded in the calculation of Recurring FFO.
For the current quarter, Reported FFO was $55.8 million or $0.46 per share compared to $50.2 million or $0.41 per share for 2011. Reported FFO for 2012 and 2011 exclude non-cash impairments of operating properties of $0.08 and $0.01 per share, respectively.
Recurring FFO for the first quarter of 2012 was $0.46 per share or $56.4 million. For the same quarter last year, Recurring FFO was $0.42 per share or $50.5 million. This increase in Recurring FFO per share of 9.5% over the prior year was primarily due to improved operations of the Companys existing portfolio and reduced interest expense due to favorable refinancing transactions.
A reconciliation of net income to both Reported and Recurring FFO is shown on the attached financial statement and is also shown on page 5 of the supplemental package.
Operating Results
Retail Same Property NOI for the quarter increased 4.8% versus a year ago. This is primarily due to continued strength in leasing operations and a reduction in merchant fallouts.
The Company produced strong leasing results again during the first quarter with 409 new leases and renewals totaling 2.1 million square feet and representing $25.7 million of annual revenue. The 409 transactions were comprised of 142 new leases and 267 renewals, representing annual revenues of $6.4 million and $19.3 million, respectively. On a cash basis, rental rates for new retail leases increased by 4.1% and 5.3% on retail renewals. The blended rate was 5.1%.
Retail occupancy increased to 93.4% in the first quarter from 92.3% in the first quarter of 2011. Occupancy of spaces smaller than 10,000 square feet increased to 86.8% from 85.1% in the first quarter of 2011. Industrial occupancy decreased slightly to 86.8% compared to 87.0% during the first quarter of 2011. Overall, occupancy increased to 91.7% compared to 90.9% during the first quarter of 2011.
Our increase of 4.8% in retail Same Property NOI was the strongest we have attained in several years. This is a testament to not only the strength of our operating platform and our team, but also to the quality of our outstanding portfolio of properties, said Johnny Hendrix, Executive Vice President and Chief Operating Officer.
Industrial Divestiture and Capital Recycling
As announced last month, the Company contracted to sell its wholly-owned industrial portfolio to DRA Advisors LLC (DRA) for $382 million. This portfolio includes 52 properties aggregating 9.6 million square feet, and was priced at about an 8% capitalization rate. The sale to DRA is expected to close in the next 30 days. The Company is also actively pursuing the divestiture of its interests in its industrial joint ventures that own an additional 21 properties. The proceeds from these sales will be used to reduce debt, significantly improving the Companys financial metrics and further strengthening its balance sheet.
During the quarter, the Company sold ten assets for $48 million and has an additional $134 million under contract or letter of intent. As communicated previously, the Company is focused on selling its lower-tier assets and redeploying that capital into higher quality investments in its target markets. The Company acquired five retail assets for $22 million during the quarter and has an additional $31 million under contract.
We are very pleased with the pending divestiture of our industrial portfolio as well as our continued progress in selling our non-core retail assets. This will transform WRI into a pure-play retail REIT and significantly improve the overall quality of our portfolio, said Drew Alexander, President and Chief Executive Officer.
Dividend
The Board of Trust Managers declared a common dividend of $0.29 per share for the second quarter of 2012. The dividend is payable in cash on June 15, 2012 to shareholders of record on June 7, 2012.
The Board of Trust Managers also declared dividends on the Companys preferred shares. Dividends related to the 6.75% Series D Cumulative Redeemable Preferred Shares (NYSE:WRIPrD) are $0.421875 per share for the quarter. Dividends on the 6.95% Series E Cumulative Redeemable Preferred Shares (NYSE:WRIPrE) are $0.434375 per share for the same period. Dividends on the 6.50% Series F Cumulative Redeemable Preferred Shares (NYSE:WRIPrF) are $0.40625 per share for the quarter. All preferred dividends are payable on June 15, 2012 to shareholders of record on June 7, 2012.
Revised FFO Guidance
Due to the impending sale of the industrial portfolio, the Company revised full year Recurring FFO guidance to a range of $1.76 to $1.84 per share. This assumes dispositions of retail properties of $150 to $250 million for the full year which is in addition to the sale of the industrial properties. This revised guidance and the related assumptions are included on page 46 of the supplemental package.
Conference Call Information
The Company also announced that it will host a live webcast of its quarterly conference call on May 9, 2012 at 10:00 a.m. Central Time. The live webcast can be accessed via the Companys website at www.weingarten.com. Alternatively, if you are not able to access the call on the web, you can listen live by phone by calling (888) 771-4371 (conference ID # 31992783). A replay and Podcast will be available through the Companys website starting approximately two hours following the live call.
About Weingarten Realty Investors
Weingarten Realty Investors (NYSE: WRI) is a commercial real estate owner, manager and developer. At March 31, 2012, the Company owned or operated under long-term leases, either directly or through its interest in real estate joint ventures or partnerships, a total of 374 developed income-producing properties and 11 properties under various stages of construction and development. The total number of properties includes 309 neighborhood and community shopping centers located in 22 states spanning the country from coast to coast. The Company also owns 73 industrial projects located in California, Florida, Georgia, Tennessee, Texas and Virginia and three other operating properties located in Arizona and Texas. At March 31, 2012, the Companys portfolio of properties was approximately 74.1 million square feet. To learn more about the Companys operations and growth strategies, please visit www.weingarten.com.
Forward-Looking Statements
Statements included herein that state the Companys or Managements intentions, hopes, beliefs, expectations or predictions of the future are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 which by their nature, involve known and unknown risks and uncertainties. The Companys actual results, performance or achievements could differ materially from those expressed or implied by such statements. Reference is made to the Companys regulatory filings with the Securities and Exchange Commission for information or factors that may impact the Companys performance.
Weingarten Realty Investors
(in thousands, except per share amounts)
Financial Statements
Three Months Ended March 31, |
||||||||
2012 | 2011 | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
(Unaudited) | |||||||
Rentals, net |
$ | 119,747 | $ | 115,561 | ||||
Other Income |
2,724 | 2,546 | ||||||
|
|
|
|
|||||
Total Revenues |
122,471 | 118,107 | ||||||
|
|
|
|
|||||
Depreciation and Amortization |
34,377 | 32,951 | ||||||
Operating Expense |
23,014 | 21,526 | ||||||
Real Estate Taxes, net |
14,164 | 14,285 | ||||||
Impairment Loss |
6,852 | 770 | ||||||
General and Administrative Expense |
8,307 | 6,536 | ||||||
|
|
|
|
|||||
Total Expenses |
86,714 | 76,068 | ||||||
|
|
|
|
|||||
Operating Income |
35,757 | 42,039 | ||||||
Interest Expense, net |
(31,429) | (36,694) | ||||||
Interest and Other Income, net |
2,386 | 2,055 | ||||||
Gain on Sale of Real Estate Joint Venture and Partnership Interests |
5,562 | - | ||||||
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net |
4,075 | 3,397 | ||||||
Benefit for Income Taxes |
22 | 316 | ||||||
|
|
|
|
|||||
Income from Continuing Operations |
16,373 | 11,113 | ||||||
|
|
|
|
|||||
Operating Income from Discontinued Operations |
2,191 | 5,015 | ||||||
Gain on Sale of Property from Discontinued Operations |
3,634 | - | ||||||
|
|
|
|
|||||
Income from Discontinued Operations |
5,825 | 5,015 | ||||||
Gain on Sale of Property |
440 | 1,060 | ||||||
|
|
|
|
|||||
Net Income |
22,638 | 17,188 | ||||||
Less: Net Income Attributable to Noncontrolling Interests |
(1,441) | (1,092) | ||||||
|
|
|
|
|||||
Net Income Adjusted for Noncontrolling Interests |
21,197 | 16,096 | ||||||
Less: Preferred Share Dividends |
(8,869) | (8,869) | ||||||
|
|
|
|
|||||
Net Income Attributable to Common Shareholders -- Basic |
$ | 12,328 | $ | 7,227 | ||||
|
|
|
|
|||||
Net Income Attributable to Common Shareholders -- Diluted |
$ | 12,328 | $ | 7,227 | ||||
|
|
|
|
|||||
FUNDS FROM OPERATIONS |
||||||||
Numerator: |
||||||||
Net Income Attributable to Common Shareholders |
$ | 12,328 | $ | 7,227 | ||||
Depreciation and Amortization |
37,619 | 36,928 | ||||||
Depreciation and Amortization of Unconsolidated Real Estate |
||||||||
Joint Ventures and Partnerships |
5,644 | 5,964 | ||||||
Impairment of Operating Properties and Real Estate Equity Investments |
9,779 | 762 | ||||||
Impairment of Operating Properties of Unconsolidated Real Estate |
||||||||
Joint Ventures and Partnerships |
- | 411 | ||||||
Gain on Sale of Property and Interests in Real Estate Equity Investments |
(9,573) | (1,060) | ||||||
Loss on Sale of Property of Unconsolidated Real Estate |
||||||||
Joint Ventures and Partnerships |
- | 10 | ||||||
|
|
|
|
|||||
Funds from Operations -- Basic |
55,797 | 50,242 | ||||||
Funds from Operations Attributable to Operating Partnership Units |
||||||||
|
|
|
|
|||||
Funds from Operations -- Diluted |
55,797 | 50,242 | ||||||
Adjustments for Recurring FFO: |
||||||||
Other Impairment Loss, net of tax |
244 | 162 | ||||||
Acquisition Costs |
336 | 101 | ||||||
|
|
|
|
|||||
Recurring Funds from Operations -- Diluted |
$ | 56,377 | $ | 50,505 | ||||
|
|
|
|
|||||
Denominator: |
||||||||
Weighted Average Shares Outstanding -- Basic |
120,481 | 120,142 | ||||||
|
|
|
|
|||||
Weighted Average Shares Outstanding -- Diluted |
121,441 | 121,101 | ||||||
|
|
|
|
|||||
PER SHARE DATA |
||||||||
Earnings Per Common Share -- Basic |
$ | 0.10 | $ | 0.06 | ||||
|
|
|
|
|||||
Earnings Per Common Share -- Diluted |
$ | 0.10 | $ | 0.06 | ||||
|
|
|
|
|||||
FFO -- Per Diluted Share |
||||||||
Net Income Attributable to Common Shareholders per Share |
$ | 0.10 | $ | 0.06 | ||||
Adjustments for Reported FFO: |
||||||||
Impairment of Operating Properties |
0.08 | 0.01 | ||||||
Depreciation, Amortization and Other Adjustments |
0.28 | 0.34 | ||||||
|
|
|
|
|||||
Reported Funds from Operations -- Diluted per Share |
$ | 0.46 | $ | 0.41 | ||||
Adjustments for Recurring FFO: |
||||||||
Other Impairment Loss, net of tax |
- | - | ||||||
All Other Adjustments |
- | 0.01 | ||||||
|
|
|
|
|||||
Recurring Funds from Operations -- Diluted per Share |
$ | 0.46 | $ | 0.42 | ||||
|
|
|
|
Weingarten Realty Investors
(in thousands)
Financial Statements
March 31, | December 31, | |||||||
2012 | 2011 | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | (Unaudited) | (Audited) | ||||||
ASSETS |
||||||||
Property |
$ | 4,263,222 | $ | 4,688,526 | ||||
Accumulated Depreciation |
(981,443) | (1,059,531) | ||||||
Property Held for Sale, net |
414,413 | 73,241 | ||||||
Investment in Real Estate Joint Ventures and Partnerships, net |
338,332 | 341,608 | ||||||
Notes Receivable from Real Estate Joint Ventures and Partnerships |
92,216 | 149,204 | ||||||
Unamortized Debt and Lease Costs, net |
117,346 | 115,191 | ||||||
Accrued Rent and Accounts Receivable, net |
69,702 | 86,530 | ||||||
Cash and Cash Equivalents |
18,024 | 13,642 | ||||||
Restricted Deposits and Mortgage Escrows |
9,834 | 11,144 | ||||||
Other, net |
170,895 | 168,671 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 4,512,541 | $ | 4,588,226 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY |
||||||||
Debt, net |
$ | 2,497,561 | $ | 2,531,837 | ||||
Accounts Payable and Accrued Expenses |
95,436 | 124,888 | ||||||
Other, net |
115,285 | 107,919 | ||||||
|
|
|
|
|||||
Total Liabilities |
2,708,282 | 2,764,644 | ||||||
|
|
|
|
|||||
Commitments and Contingencies |
||||||||
EQUITY |
||||||||
Preferred Shares of Beneficial Interest |
8 | 8 | ||||||
Common Shares of Beneficial Interest |
3,649 | 3,641 | ||||||
Additional Paid-In Capital |
1,989,198 | 1,983,978 | ||||||
Net Income Less Than Accumulated Dividends |
(327,296) | (304,504) | ||||||
Accumulated Other Comprehensive Loss |
(27,068) | (27,743) | ||||||
|
|
|
|
|||||
Shareholders Equity |
1,638,491 | 1,655,380 | ||||||
Noncontrolling Interests |
165,768 | 168,202 | ||||||
|
|
|
|
|||||
Total Liabilities and Equity |
$ | 4,512,541 | $ | 4,588,226 | ||||
|
|
|
|
Table of Contents | Page No. | |
Corporate Profile |
1 | |
Financial Summary |
||
Condensed Consolidated Statements of Income |
3 | |
Condensed Consolidated Balance Sheets |
4 | |
Supplemental Financial Data |
5 | |
Funds from Operations |
||
Recurring Funds from Operations |
||
Dividends |
||
General and Administrative Expenses |
||
Supplemental Income Statement Detail |
6 | |
Rentals, net |
||
Fee Income From Real Estate Joint Ventures and Partnerships |
||
Interest Expense, net |
||
Interest and Other Income, net |
||
Supplemental Analyst Information |
||
Net Operating Income Including Joint Ventures |
||
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net |
||
Supplemental Balance Sheet Detail |
7 | |
Property |
||
Straight Line Rent Receivable |
||
Other Assets, net |
||
Other Liabilities, net |
||
Identified Intangible Assets and Liabilities |
||
Capitalization and Coverage Ratios |
8 | |
Common Share Data |
||
Capitalization |
||
Capital Availability |
||
Public Debt Coverage Ratios |
||
Net Debt to Adjusted EBITDA |
||
Credit Ratings |
||
Investment Activity |
||
New Development Properties |
10 | |
Land Held for Development |
11 | |
Disposition and Acquisition Summary |
12 | |
Property Investment Summary |
13 | |
Summary of Debt |
||
Debt Information |
15 | |
Outstanding Balance Summary |
||
Fixed vs. Variable Rate Debt |
||
Secured vs. Unsecured Debt |
||
Weighted Average Interest Rates |
||
Schedule of Maturities |
16 | |
Joint Ventures |
||
Financial Statements of Unconsolidated Real Estate Joint Ventures and Partnerships at 100% |
18 | |
Financial Statements of Unconsolidated Real Estate Joint Ventures and Partnerships at Pro rata Share |
19 | |
Investments in Unconsolidated Real Estate Joint Ventures & Partnerships |
20 | |
Mortgage Debt Information for Unconsolidated Real Estate Joint Ventures & Partnerships |
21 | |
Portfolio Summary |
||
Tenant Diversification by Percent of Rental Revenues |
23 | |
Portfolio Operating Information |
24 | |
Lease Expirations |
||
Leasing Activity / Rent Growth - Signed Leases |
||
Occupancy |
||
Same Property Net Operating Income Growth |
||
Total Net Operating Income by Geographic Region |
25 | |
Average Base Rents by CBSA |
26 - 28 | |
Property Listing |
30 - 43 | |
Other Topics of Interest |
||
Reconciliation of Impairment Transactions |
45 | |
2012 Revised Guidance |
46 |
Corporate Profile
Weingarten Realty Investors is an unincorporated trust organized under the Texas Real Estate Investment Trust Act that, through its predecessor entity, began the ownership and development of shopping centers and other commercial real estate in 1948. As of March 31, 2012, we owned or operated under long-term leases, interests in 374 developed income-producing properties and 11 new development properties (including 7 which are income-producing), which are located in 22 states that span the United States from coast to coast. Included in the portfolio are 309 shopping centers, 73 industrial projects, and 3 other operating properties. Our interests in these properties aggregated approximately 44.8 million square feet of leasable area. Our properties were 91.7% leased as of March 31, 2012, and historically our portfolio occupancy rate has never been below 90%.
Corporate Office | ||
2600 Citadel Plaza Drive |
||
P. O. Box 924133 |
||
Houston, TX 77292-4133 |
||
713-866-6000 www.weingarten.com |
||
Stock Listings |
||
New York Stock Exchange: |
||
Common Shares |
WRI | |
Series D Preferred Shares |
WRI-PD | |
Series E Preferred Shares |
WRI-PE | |
Series F Preferred Shares |
WRI-PF | |
8.1% 2019 Notes |
WRD |
Forward-Looking Statements
This supplement, together with other statements and information publicly disseminated by us, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. These forward-looking statements relate to the companys intentions, beliefs, expectations or projections of the future. It is important to note that the companys actual results could differ materially from those projected in such forward-looking statements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to: (i) disruptions in financial markets, (ii) general economic and local real estate conditions, (iii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or general downturn in their business, (iv) financing risks, such as the inability to obtain equity, debt, or other sources of financing on favorable terms, (v) changes in governmental laws and regulations, (vi) the level and volatility of interest rates, (vii) the availability of suitable acquisition opportunities, (viii) the ability to dispose properties, (ix) changes in expected development activity, (x) increases in operating costs, (xi) tax matters, including failure to qualify as a real estate investment trust, could have adverse consequences and (xii) investments through real estate joint ventures and partnerships involve risks not present in investments in which we are the sole investor. Accordingly, there is no assurance that our expectations will be realized.
Non-GAAP Disclosures
The National Association of Real Estate Investment Trusts (NAREIT) defines funds from operations (FFO) as net income (loss) attributable to common shareholders computed in accordance with generally accepted accounting principles (GAAP), excluding extraordinary items and gains or losses from sales of operating real estate assets and interests in real estate equity investments, plus depreciation and amortization of operating properties and impairment of depreciable real estate and in substance real estate equity investments, including our share of unconsolidated real estate joint ventures and partnerships. We calculate FFO in a manner consistent with the NAREIT definition. Management uses FFO as a supplemental measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income by itself as the primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, management believes that the presentation of operating results for real estate companies that uses historical cost accounting is insufficient by itself. There can be no assurance that FFO presented by us is comparable to similarly titled measures of other REITs. FFO should not be considered as an alternative to net income or other measurements under GAAP as an indicator of our operating performance or to cash flows from operating, investing or financing activities as a measure of liquidity. FFO does not reflect working capital changes, cash expenditures for capital improvements or principal payments on indebtedness.
Page 1
Financial Summary
Weingarten Realty Investors
Condensed Consolidated Statements of Income
(in thousands, except per share amounts)
Three Months
Ended March 31, |
Twelve Months Ended December 31, | |||||||||||||||||||||||
2012 | 2011 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Rentals, net |
$ | 119,747 | $ | 115,561 | $ | 477,501 | $ | 472,373 | $ | 484,367 | $ | 507,472 | ||||||||||||
Other |
2,724 | 2,546 | 14,168 | 12,778 | 16,439 | 12,560 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
122,471 | 118,107 | 491,669 | 485,151 | 500,806 | 520,032 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Expenses: |
||||||||||||||||||||||||
Depreciation and amortization |
34,377 | 32,951 | 134,932 | 128,448 | 126,079 | 129,979 | ||||||||||||||||||
Operating |
23,014 | 21,526 | 92,594 | 93,415 | 90,697 | 101,282 | ||||||||||||||||||
Real estate taxes, net |
14,164 | 14,285 | 56,805 | 54,430 | 59,889 | 59,861 | ||||||||||||||||||
Impairment loss |
6,852 | 770 | 56,406 | 33,317 | 34,983 | 52,539 | ||||||||||||||||||
General and administrative |
8,307 | 6,536 | 25,478 | 24,944 | 25,865 | 25,666 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
86,714 | 76,068 | 366,215 | 334,554 | 337,513 | 369,327 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating Income |
35,757 | 42,039 | 125,454 | 150,597 | 163,293 | 150,705 | ||||||||||||||||||
Interest Expense, net |
(31,429) | (36,694) | (141,072) | (147,443) | (151,287) | (154,035) | ||||||||||||||||||
Interest and Other Income, net |
2,386 | 2,055 | 5,062 | 9,825 | 11,425 | 4,312 | ||||||||||||||||||
Gain on Sale of Real Estate Joint Venture and Partnership Interests |
5,562 | |||||||||||||||||||||||
Equity in Earnings of Real Estate Joint Ventures |
4,075 | 3,397 | 7,834 | 12,889 | 5,548 | 12,196 | ||||||||||||||||||
(Loss) Gain on Redemption of Convertible Senior Unsecured Notes |
(135) | 25,311 | 12,961 | |||||||||||||||||||||
Gain on Land and Merchant Development Sales |
17,956 | 8,360 | ||||||||||||||||||||||
Benefit (Provision) for Income Taxes |
22 | 316 | (180) | 48 | (6,018) | 10,509 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (Loss) from Continuing Operations |
16,373 | 11,113 | (2,902) | 25,781 | 66,228 | 45,008 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating Income from Discontinued Operations |
2,191 | 5,015 | 7,689 | 22,359 | 28,017 | 38,867 | ||||||||||||||||||
Gain on Sale of Property from Discontinued Operations |
3,634 | 10,212 | 1,093 | 55,762 | 68,722 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from Discontinued Operations |
5,825 | 5,015 | 17,901 | 23,452 | 83,779 | 107,589 | ||||||||||||||||||
Gain on Sale of Property |
440 | 1,060 | 1,740 | 2,005 | 25,269 | 1,998 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net Income |
22,638 | 17,188 | 16,739 | 51,238 | 175,276 | 154,595 | ||||||||||||||||||
Less: Net Income Attributable to Noncontrolling Interests |
(1,441) | (1,092) | (1,118) | (5,032) | (4,174) | (8,943) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net Income Adjusted for Noncontrolling Interests |
21,197 | 16,096 | 15,621 | 46,206 | 171,102 | 145,652 | ||||||||||||||||||
Preferred Share Dividends |
(8,869) | (8,869) | (35,476) | (35,476) | (35,476) | (34,711) | ||||||||||||||||||
Redemption Costs of Preferred Shares |
(1,850) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net Income (Loss) Attributable to Common Shareholders |
$ | 12,328 | $ | 7,227 | $ | (19,855) | $ | 10,730 | $ | 135,626 | $ | 109,091 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Earnings Per Common Share - Basic |
$ | 0.10 | $ | 0.06 | $ | (0.17) | $ | 0.09 | $ | 1.24 | $ | 1.29 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Earnings Per Common Share - Diluted |
$ | 0.10 | $ | 0.06 | $ | (0.17) | $ | 0.09 | $ | 1.23 | $ | 1.28 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | See Page 19 for the Companys pro rata share of the operating results of its unconsolidated real estate joint ventures and partnerships. |
Page 3
Weingarten Realty Investors
Condensed Consolidated Balance Sheets
(in thousands, except per share amounts)
March 31, 2012 |
December 31, 2011 |
|||||||
ASSETS |
||||||||
Property |
$ | 4,263,222 | $ | 4,688,526 | ||||
Accumulated Depreciation |
(981,443) | (1,059,531) | ||||||
Property Held for Sale, net |
414,413 | 73,241 | ||||||
|
|
|
|
|||||
Property, net |
3,696,192 | 3,702,236 | ||||||
Investment in Real Estate Joint Ventures and Partnerships, net (a) |
338,332 | 341,608 | ||||||
|
|
|
|
|||||
Total |
4,034,524 | 4,043,844 | ||||||
Notes Receivable from Real Estate Joint Ventures and Partnerships |
92,216 | 149,204 | ||||||
Unamortized Debt and Lease Costs, net |
117,346 | 115,191 | ||||||
Accrued Rent and Accounts Receivable (net of allowance for doubtful accounts of $12,244 in 2012 and $11,301 in 2011) |
69,702 | 86,530 | ||||||
Cash and Cash Equivalents |
18,024 | 13,642 | ||||||
Restricted Deposits and Mortgage Escrows |
9,834 | 11,144 | ||||||
Other, net |
170,895 | 168,671 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 4,512,541 | $ | 4,588,226 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY |
||||||||
Debt, net |
$ | 2,497,561 | $ | 2,531,837 | ||||
Accounts Payable and Accrued Expenses |
95,436 | 124,888 | ||||||
Other, net |
115,285 | 107,919 | ||||||
|
|
|
|
|||||
Total Liabilities |
2,708,282 | 2,764,644 | ||||||
|
|
|
|
|||||
Commitments and Contingencies |
||||||||
Equity: |
||||||||
Shareholders Equity: |
||||||||
Preferred Shares of Beneficial Interest - par value, $.03 per share; shares authorized: 10,000 |
||||||||
6.75% Series D cumulative redeemable preferred shares of beneficial interest; 100 shares issued and outstanding in 2012 and 2011; liquidation preference $75,000 |
3 | 3 | ||||||
6.95% Series E cumulative redeemable preferred shares of beneficial interest; 29 shares issued and outstanding in 2012 and 2011; liquidation preference $72,500 |
1 | 1 | ||||||
6.5% Series F cumulative redeemable preferred shares of beneficial interest; 140 shares issued and outstanding in 2012 and 2011; liquidation preference $350,000 |
4 | 4 | ||||||
Common Shares of Beneficial Interest - par value, $.03 per share; shares authorized: 275,000; shares issued and outstanding: 121,113 in 2012 and 120,844 in 2011 |
3,649 | 3,641 | ||||||
Additional Paid-In Capital |
1,989,198 | 1,983,978 | ||||||
Net Income Less Than Accumulated Dividends |
(327,296) | (304,504) | ||||||
Accumulated Other Comprehensive Loss |
(27,068) | (27,743) | ||||||
|
|
|
|
|||||
Total Shareholders Equity |
1,638,491 | 1,655,380 | ||||||
Noncontrolling Interests |
165,768 | 168,202 | ||||||
|
|
|
|
|||||
Total Equity |
1,804,259 | 1,823,582 | ||||||
|
|
|
|
|||||
Total Liabilities and Equity |
$ | 4,512,541 | $ | 4,588,226 | ||||
|
|
|
|
(a) This represents the Companys investment of its unconsolidated real estate joint ventures and partnerships. See page 19 for additional information.
Page 4
Weingarten Realty Investors
Supplemental Financial Data
(in thousands, except per share amounts)
Three Months
Ended March 31, |
||||||||
2012 | 2011 | |||||||
Funds from Operations |
||||||||
Numerator: |
||||||||
Net income attributable to common shareholders |
$ | 12,328 | $ | 7,227 | ||||
Depreciation and amortization |
37,619 | 36,928 | ||||||
Depreciation and amortization of unconsolidated real estate joint ventures and partnerships |
5,644 | 5,964 | ||||||
Impairment of operating properties and real estate equity investments |
9,779 | 762 | ||||||
Impairment of operating properties of unconsolidated real estate joint ventures and partnerships |
411 | |||||||
(Gain) on sale of property and interests in real estate equity investments |
(9,573) | (1,060) | ||||||
Loss on sale of property of unconsolidated real estate joint ventures and partnerships |
10 | |||||||
|
|
|
|
|||||
Funds from Operations - Basic |
55,797 | 50,242 | ||||||
Funds from operations attributable to operating partnership units |
||||||||
|
|
|
|
|||||
Funds from Operations - Diluted |
55,797 | 50,242 | ||||||
Adjustments for Recurring FFO: |
||||||||
Other impairment loss, net of tax |
244 | 162 | ||||||
Acquisition costs |
336 | 101 | ||||||
|
|
|
|
|||||
Recurring Funds from Operations - Diluted |
$ | 56,377 | $ | 50,505 | ||||
|
|
|
|
|||||
Denominator: |
||||||||
Weighted average shares outstanding - Basic |
120,481 | 120,142 | ||||||
Effect of dilutive securities: |
||||||||
Share options and awards |
960 | 959 | ||||||
Operating partnership units |
||||||||
|
|
|
|
|||||
Weighted average shares outstanding - Diluted |
121,441 | 121,101 | ||||||
|
|
|
|
|||||
Funds from Operations per Share - Basic |
$ | 0.46 | $ | 0.42 | ||||
Funds from Operations Per Share - Diluted |
$ | 0.46 | $ | 0.41 | ||||
Adjustments for Recurring FFO per share: |
||||||||
Other impairment loss, net of tax |
||||||||
Acquisition costs |
0.01 | |||||||
|
|
|
|
|||||
Recurring Funds from Operations Per Share - Diluted |
$ | 0.46 | $ | 0.42 | ||||
|
|
|
|
|||||
Dividends |
||||||||
Common Dividends per Share |
$ | 0.290 | $ | 0.275 | ||||
Common Dividends Paid as a % of Funds from Operations |
62.9% | 66.0% | ||||||
General and Administrative Expenses |
||||||||
General and Administrative Expenses/Total Revenue |
6.8% | 5.5% | ||||||
General and Administrative Expenses/Total Assets before Depreciation |
0.15% | 0.11% |
Page 5
Weingarten Realty Investors
Supplemental Income Statement Detail
(in thousands)
Three Months Ended March 31, |
||||||||
2012 | 2011 | |||||||
Rentals, net |
||||||||
Base minimum rent, net |
$ | 94,880 | $ | 90,323 | ||||
Straight line rent |
675 | 1,829 | ||||||
Over/Under-market rentals, net |
160 | 405 | ||||||
Percentage rent |
1,207 | 1,116 | ||||||
Tenant reimbursements |
22,825 | 21,888 | ||||||
|
|
|
|
|||||
Total |
$ | 119,747 | $ | 115,561 | ||||
|
|
|
|
|||||
|
||||||||
Fee Income from Real Estate Joint Ventures and Partnerships |
||||||||
Recurring |
$ | 1,778 | $ | 1,677 | ||||
Non-Recurring |
54 | |||||||
|
|
|
|
|||||
Total |
$ | 1,778 | $ | 1,731 | ||||
|
|
|
|
|||||
|
||||||||
Interest Expense, net |
||||||||
Interest paid or accrued |
$ | 32,324 | $ | 37,246 | ||||
Over-market mortgage adjustment of acquired properties, net |
(112) | (787) | ||||||
Amortization of convertible bond discount |
572 | |||||||
|
|
|
|
|||||
Gross interest expense |
32,212 | 37,031 | ||||||
Capitalized interest |
(783) | (337) | ||||||
|
|
|
|
|||||
Total |
$ | 31,429 | $ | 36,694 | ||||
|
|
|
|
|||||
|
||||||||
Interest and Other Income, net |
||||||||
Interest income from joint ventures (primarily construction loans) |
$ | 719 | $ | 894 | ||||
Deferred compensation interest income |
1,362 | 611 | ||||||
Other |
305 | 550 | ||||||
|
|
|
|
|||||
Total |
$ | 2,386 | $ | 2,055 | ||||
|
|
|
|
|||||
|
||||||||
Supplemental Analyst Information |
||||||||
Net Operating Income including Joint Ventures |
||||||||
Revenues |
$ | 122,471 | $ | 118,107 | ||||
Operating expense |
(23,014) | (21,526) | ||||||
Real estate taxes |
(14,164) | (14,285) | ||||||
|
|
|
|
|||||
Total |
85,293 | 82,296 | ||||||
|
|
|
|
|||||
Net Operating Income from Discontinued Operations |
9,997 | 11,440 | ||||||
Minority Interests Share of Net Operating Income and Other Adjustments |
(5,243) | (5,872) | ||||||
|
|
|
|
|||||
Pro rata Income From Consolidated Ventures |
90,047 | 87,864 | ||||||
|
|
|
|
|||||
Pro rata share of Unconsolidated Joint Ventures |
||||||||
Revenues |
16,979 | 17,188 | ||||||
Operating expense |
(2,821) | (2,883) | ||||||
Real estate taxes |
(2,152) | (2,112) | ||||||
|
|
|
|
|||||
Total |
12,006 | 12,193 | ||||||
|
|
|
|
|||||
Net Operating Income including Joint Ventures |
$ | 102,053 | $ | 100,057 | ||||
|
|
|
|
|||||
|
||||||||
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net |
||||||||
Net income from unconsolidated real estate joint ventures and partnerships |
$ | 2,907 | $ | 1,973 | ||||
Intercompany fee income reclass |
1,309 | 1,333 | ||||||
Other adjustments |
(141) | 91 | ||||||
|
|
|
|
|||||
Equity in earnings of real estate joint ventures and partnerships, net |
$ | 4,075 | $ | 3,397 | ||||
|
|
|
|
Page 6
Weingarten Realty Investors
Supplemental Balance Sheet Detail
(in thousands)
March 31, 2012 | December 31, 2011 |
|||||||
Property |
||||||||
Land |
$ | 854,805 | $ | 918,627 | ||||
Land held for development |
125,435 | 124,528 | ||||||
Land under development |
18,493 | 20,281 | ||||||
Buildings and improvements |
3,201,315 | 3,557,173 | ||||||
Construction in-progress |
63,174 | 67,917 | ||||||
|
|
|
|
|||||
Total |
$ | 4,263,222 | $ | 4,688,526 | ||||
|
|
|
|
|||||
|
||||||||
Straight Line Rent Receivable |
$ | 62,173 | $ | 61,684 | ||||
|
|
|
|
|||||
|
||||||||
Other Assets, net |
||||||||
Notes receivable and mortgage bonds, net |
$ | 41,488 | $ | 40,380 | ||||
Debt service guaranty asset |
74,075 | 74,075 | ||||||
Non-qualified benefit plan assets |
16,013 | 14,697 | ||||||
Out-of-market rentals, net |
5,404 | 5,755 | ||||||
Deferred income tax asset |
12,008 | 11,936 | ||||||
Interest rate derivative |
10,281 | 10,816 | ||||||
Other |
11,626 | 11,012 | ||||||
|
|
|
|
|||||
Total |
$ | 170,895 | $ | 168,671 | ||||
|
|
|
|
|||||
|
||||||||
Other Liabilities, net |
||||||||
Deferred revenue |
$ | 14,973 | $ | 14,992 | ||||
Non-qualified benefit plan liabilities |
45,831 | 44,523 | ||||||
Deferred income tax payable |
4,955 | 5,320 | ||||||
Out-of-market rentals, net |
18,113 | 13,386 | ||||||
Interest rate derivative |
653 | 674 | ||||||
Other |
30,760 | 29,024 | ||||||
|
|
|
|
|||||
Total |
$ | 115,285 | $ | 107,919 | ||||
|
|
|
|
|||||
|
||||||||
Identified Intangible Assets and Liabilities |
||||||||
Identified Intangible Assets: |
||||||||
Above-market leases (included in Other Assets, net) |
$ | 17,342 | $ | 17,342 | ||||
Above-market leases - Accumulated Amortization |
(11,938) | (11,587) | ||||||
Below-market assumed Mortgages (included in Debt, net) |
5,722 | 5,722 | ||||||
Below-market assumed Mortgages - Accumulated Amortization |
(1,913) | (1,762) | ||||||
Valuation of in place leases (included in Unamortized Debt and Lease Costs, net) |
78,482 | 74,361 | ||||||
Valuation of in place leases - Accumulated Amortization |
(40,158) | (38,842) | ||||||
|
|
|
|
|||||
Total |
$ | 47,537 | $ | 45,234 | ||||
|
|
|
|
|||||
Identified Intangible Liabilities: |
||||||||
Below-market leases (included in Other Liabilities, net) |
$ | 44,736 | $ | 39,399 | ||||
Below-market leases - Accumulated Amortization |
(26,623) | (26,013) | ||||||
Above-market assumed mortgages (included in Debt, net) |
45,670 | 45,670 | ||||||
Above-market assumed mortgages - Accumulated Amortization |
(31,867) | (31,597) | ||||||
|
|
|
|
|||||
Total |
$ | 31,916 | $ | 27,459 | ||||
|
|
|
|
Page 7
Weingarten Realty Investors
Capitalization and Coverage Ratios
(in thousands, except common share data and percentages)
March 31, 2012 | December 31, 2011 |
|||||||||
Common Share Data |
||||||||||
Closing Market Price |
$ | 26.43 | $ | 21.82 | ||||||
Dividend Yield |
4.39% | 5.04% | ||||||||
90-Day, Average Daily Trading Volume |
952,718 | 1,089,938 | ||||||||
|
||||||||||
Capitalization (As reported) |
||||||||||
Debt |
$ | 2,497,561 | $ | 2,531,837 | ||||||
Preferred Shares |
497,500 | 497,500 | ||||||||
|
|
|
|
|||||||
Sub-total Debt & Preferred Shares |
$ | 2,995,061 | $ | 3,029,337 | ||||||
Common Shares at Market |
3,201,017 | 2,636,816 | ||||||||
Operating Partnership Units at Market |
41,812 | 34,563 | ||||||||
|
|
|
|
|||||||
Total Market Capitalization |
$ | 6,237,890 | $ | 5,700,716 | ||||||
|
|
|
|
|||||||
Debt to Total Market Capitalization |
40.0% | 44.4% | ||||||||
Debt & Preferred to Total Market Capitalization |
48.0% | 53.1% | ||||||||
Capitalization (Pro rata) |
||||||||||
Debt |
$ | 2,433,426 | $ | 2,468,738 | ||||||
Preferred Shares |
497,500 | 497,500 | ||||||||
|
|
|
|
|||||||
Sub-total Debt & Preferred Shares |
$ | 2,930,926 | $ | 2,966,238 | ||||||
Common Shares at Market |
3,201,017 | 2,636,816 | ||||||||
Operating Partnership Units at Market |
41,812 | 34,563 | ||||||||
|
|
|
|
|||||||
Total Market Capitalization |
$ | 6,173,755 | $ | 5,637,617 | ||||||
|
|
|
|
|||||||
Debt to Total Market Capitalization |
39.4% | 43.8% | ||||||||
Debt & Preferred to Total Market Capitalization |
47.5% | 52.6% | ||||||||
|
||||||||||
Capital Availability |
||||||||||
Revolving Credit Facility |
$ | 500,000 | $ | 500,000 | ||||||
Less: |
||||||||||
Balance Outstanding Under Revolving Credit Facility |
170,000 | 145,000 | ||||||||
Outstanding Letters of Credit Under Revolving Facility |
3,429 | 3,429 | ||||||||
|
|
|
|
|||||||
Unused Portion of Credit Facility |
$ | 326,571 | $ | 351,571 | ||||||
|
|
|
|
|||||||
|
||||||||||
Public Debt Covenant Ratios |
Restrictions | |||||||||
Debt to Asset Ratio |
Less than 60.0% | 44.6% | 44.8% | |||||||
Secured Debt to Asset Ratio |
Less than 40.0% | 17.6% | 18.1% | |||||||
Fixed Charge Ratio |
Greater than 1.5x | 2.6x | 2.3x | |||||||
Unencumbered Asset Test |
Greater than 100% | 255.3% | 256.8% | |||||||
|
||||||||||
Net Debt to Adjusted EBITDA |
6.62x | 6.50x |
Debt, net of cash and cash equivalents. EBITDA adjusted for gain/loss on sale of real estate and other non-cash items, primarily impairments.
Credit Ratings | S&P | Moodys | ||
Senior Debt |
BBB | Baa2 | ||
Preferred Shares |
BB+ | Baa3 | ||
Outlook |
Stable | Stable |
Page 8
Investment Activity
Weingarten Realty Investors
New Development Properties
As of March 31, 2012
(in thousands at pro rata share, except percentages)
Total Square | Pro Rata | Pro Rata | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Feet | Percent Leased | Spent | Spent | Estimated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
WRI | of Building Area (1) | Net @ | Year-To- | Inception | Investment (3) | Est. Final | Completions ($) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Center Name | Location | Anchors | Own % | Gross | Net | 100% | Gross | Date | to Date (2) | WRI Costs | Gross Costs | ROI % | Year To Date | |||||||||||||||||||||||||||||||||||||||||||||||||||
UNDER DEVELOPMENT |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 | Whole Foods @ Carrollwood (4) | Tampa, Florida | Whole Foods | 100.0 | % | 37 | 37 | 100.0 | % | 100.0 | % | 1,026 | 4,451 | 8,396 | 8,396 | |||||||||||||||||||||||||||||||||||||||||||||||||
2 | Dacula Market | Dacula, Georgia | Kroger# | 100.0 | % | 117 | 24 | 47.2 | % | 89.1 | % | 126 | 3,413 | 4,369 | 4,369 | |||||||||||||||||||||||||||||||||||||||||||||||||
3 | Surf City Crossing | Surf City (Wilmington), North Carolina | Harris Teeter | 100.0 | % | 75 | 63 | 92.9 | % | 83.9 | % | 39 | 8,104 | 7,619 | 7,619 | |||||||||||||||||||||||||||||||||||||||||||||||||
4 | Ridgeway Trace Center Phase 2 | Memphis, Tennessee | Target #, Sports Authority, Best Buy, PetSmart, Staples |
100.0 | % | 80 | 80 | 88.2 | % | 88.2 | % | 899 | 22,608 | 25,059 | 25,059 | |||||||||||||||||||||||||||||||||||||||||||||||||
5 | North Towne Plaza | Brownsville, Texas | Lowes# | 100.0 | % | 153 | 36 | 32.2 | % | 84.1 | % | 2,426 | 7,226 | 7,749 | 7,749 | |||||||||||||||||||||||||||||||||||||||||||||||||
6 | Westwood Center | San Antonio, Texas | Wal-Mart # | 100.0 | % | 304 | 69 | 64.6 | % | 87.2 | % | 150 | 17,582 | 16,085 | 16,085 | |||||||||||||||||||||||||||||||||||||||||||||||||
7 | Tomball Marketplace | Tomball, Texas | Academy# | 100.0 | % | 147 | 62 | 50.6 | % | 79.3 | % | 79 | 13,808 | 15,233 | 15,233 | |||||||||||||||||||||||||||||||||||||||||||||||||
Tomball Marketplace Phase 2 | Tomball, Texas | Ross, Marshalls | 100.0 | % | 168 | 100 | 66.0 | % | 79.7 | % | 2,164 | 15,339 | 16,842 | 16,842 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total Wholly Owned | 1,080 | 471 | 70.3 | % | 85.0 | % | $ | 6,909 | $ | 92,530 | $ | 101,353 | $ | 101,353 | 7.1 | % | $ | 5,065 | ||||||||||||||||||||||||||||||||||||||||||||||
8 | 300 West* | Salt Lake City, Utah | Target # | 31.8 | % | 210 | 23 | 58.2 | % | 85.6 | % | 21 | 4,514 | 5,863 | 18,436 | |||||||||||||||||||||||||||||||||||||||||||||||||
9 | Riverpoint at Sheridan | Sheridan (Denver), Colorado | Costco #, Target #, Regal Cinema | 50.0 | % | 513 | 91 | 63.0 | % | 86.8 | % | 40 | 38,742 | 23,287 | 46,573 | |||||||||||||||||||||||||||||||||||||||||||||||||
10 | Clermont Landing Phase 2* | Clermont, Florida | JC Penney #, Epic Theater #, TJ Maxx, Ross | 65.7 | % | 63 | 23 | 18.6 | % | 54.4 | % | 10 | 3,892 | 4,330 | 6,591 | |||||||||||||||||||||||||||||||||||||||||||||||||
11 | Hilltop Village Center (5) | Alexandria, Virginia | Wegmans | 100.0 | % | 258 | 258 | 69.4 | % | 69.4 | % | 259 | 12,218 | 62,374 | 62,374 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total Joint Venture | 1,043 | 396 | 62.5 | % | 80.3 | % | $ | 330 | $ | 59,366 | $ | 95,854 | $ | 133,975 | 7.3 | % | $ | 603 | ||||||||||||||||||||||||||||||||||||||||||||||
Total 11 Properties Under Development (exclusive of phasing) | 2,124 | 866 | 66.1 | % | 82.7 | % | $ | 7,239 | $ | 151,896 | $ | 197,207 | $ | 235,328 | 7.2 | % | $ | 5,668 | ||||||||||||||||||||||||||||||||||||||||||||||
|
Spent Inception to Date (from above) |
|
$ | 151,896 | $ | 201,325 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Additional Capital Needed to Complete |
|
69,888 | 75,935 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Reimbursement of Future Property Sales & Bond Proceeds |
|
(24,578 | ) | (41,933 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Total Estimated Investment |
|
$ | 197,207 | $ | 235,328 |
QTR Completed | YTD Completed | 2Q12E | 3Q12E | 4Q12E | 1Q13E | 2Q13E | 3Q13E | Remaining Balance | ||||||||||
Completion ($) |
$5,668 | $5,668 | $10,700 -$12,700 | $5,800 - $8,800 | $10,700 - $15,700 | $200 - $5,200 | $5,100 - $10,100 | $2,400 - $7,400 | $68,100 - $78,100 | |||||||||
Weighted Return (%) |
7.3% | 7.3% | 6.5% - 7.0% | 6.2% - 6.7% | 8.1% - 8.6% | 7.1% - 7.6% | 6.9% - 7.4% | 6.8% - 7.3% | 6.9% - 7.4% | |||||||||
Net Operating Income |
$413 | $413 | $691 - $883 | $359 - $589 | $870 - $1,355 | $14 - $393 | $352 - $747 | $164 - $542 | $4,710 - $5,792 |
* | Unconsolidated Joint Venture |
# | Denotes anchors that are not owned by Weingarten. |
(1) | Total Building Area (Gross) square footage reflects 100% ownership including square feet owned by other. WRI's share of building area (Net) square
footage reflects WRIs |
(2) | Net of non-cash impairment charges. |
(3) | Net of anticipated proceeds from land sales and tax incentive financing. |
(4) | Whole Foods @ Carrollwood: Lease from Whole Foods is signed. |
(5) | Hilltop Village Center: 50/50 Joint Venture with 100% funding by WRI. |
Note: Phased properties are counted as one property.
Page 10
Weingarten Realty Investors
Land Held for Development
As of March 31, 2012
(in thousands, except acres and percentages)
Ownership | Gross | Investment (1) | ||||||||||||||
Location |
Interest | Acres | 100% | Pro Rata | ||||||||||||
New Development Phased Projects |
||||||||||||||||
US Hwy 1 and Caveness Farms Road, Wake Forest - Raleigh, NC |
100.0% | 70.6 | ||||||||||||||
Highway 17 and Highway 210, Surf City, NC |
100.0% | 46.5 | ||||||||||||||
FM 2920 and Future 249, Tomball - Houston, TX |
100.0% | 10.6 | ||||||||||||||
Decatur at 215 - Las Vegas, NV |
100.0% | 16.2 | ||||||||||||||
Hwy 85 & Hwy 285, Sheridan, CO |
50.0% | 18.2 | ||||||||||||||
US 77 & FM 802, Brownsville, TX |
100.0% | 21.0 | ||||||||||||||
US Hwy 17 & US Hwy 74/76, Leland, NC |
100.0% | 12.6 | ||||||||||||||
Bear Valley Road at Jess Ranch Parkway (III), Apple Valley, CA |
50.0% | 10.9 | ||||||||||||||
South 300 West & West Paxton Avenue, Salt Lake City, UT |
31.8% | 4.6 | ||||||||||||||
State Hwy 95 & Bullhead Pkwy, Bullhead City, AZ |
100.0% | 7.2 | ||||||||||||||
Belle Terre Pkwy & State Rd 100, Palm Coast, FL |
100.0% | 6.7 | ||||||||||||||
SR 207 & Rolling Hills Drive, St. Augustine, FL |
70.0% | 5.2 | ||||||||||||||
29th St at Nolana Loop, McAllen, TX |
50.0% | 3.8 | ||||||||||||||
Bear Valley Road at Jess Ranch Parkway (II), Apple Valley, CA |
50.0% | 3.2 | ||||||||||||||
Southern Ave & Signal Butte Rd, Mesa, AZ |
100.0% | 2.1 | ||||||||||||||
SEC Poplar Ave at I-240, Memphis, TN |
100.0% | 1.2 | ||||||||||||||
|
|
|
|
|
|
|||||||||||
Total New Development Phased Projects |
240.6 | $ | 53,206 | $ | 45,243 | |||||||||||
Other Raw Land |
||||||||||||||||
FM 1957 (Potranco Rd) and FM 211, San Antonio, TX |
50.0% | 198.7 | ||||||||||||||
South Fulton Parkway and SH 92, Union City - Atlanta, TX |
100.0% | 81.6 | ||||||||||||||
Shary Road and US Hwy 83, Mission, TX |
50.0% | 36.9 | ||||||||||||||
SH 281 & Wilderness Oaks, San Antonio, TX |
100.0% | 29.2 | ||||||||||||||
Creedmoor (Highway 50) and Crabtree Valley Avenue, Raleigh, NC |
100.0% | 11.7 | ||||||||||||||
Lon Adams Rd at Tangerine Farms Rd - Marana, AZ |
50.0% | 9.7 | ||||||||||||||
Rock Prairie Rd. at Hwy. 6, College Station, TX |
100.0% | 9.0 | ||||||||||||||
SH 151 & Ingram Rd, San Antonio, TX |
66.7% | 7.2 | ||||||||||||||
Young Pines and Curry Ford Rd, Orlando, FL |
100.0% | 3.0 | ||||||||||||||
Leslie Rd. at Bandera Rd., Helotes, TX |
100.0% | 1.7 | ||||||||||||||
Other (2) |
100.0% | 39.8 | ||||||||||||||
|
|
|
|
|
|
|||||||||||
Total Raw Land |
428.6 | $ | 81,318 | $ | 60,867 | |||||||||||
Total Land Held For Development Properties |
669.1 | $ | 134,524 | $ | 106,110 | |||||||||||
|
|
|
|
|
|
(1) Net of impairment adjustments and valuation adjustments due to consolidation of joint ventures.
(2) Primarily represents land parcels held by WRI for many years that have never been reported as new development assets.
Note: Land costs account for $110.0 million of total investment at 100%, $85.1 million at pro rata share.
Page 11
Weingarten Realty Investors
Disposition and Acquisition Summary
For the Period Ended March 31, 2012
(in thousands at pro rata share)
Center |
City/State | Sq. Ft. of Area at 100% |
Date Sold |
Sales Proceeds |
Weighted Sales Cap |
|||||||||||||
Dispositions |
||||||||||||||||||
1st Quarter |
||||||||||||||||||
River Marketplace * |
Lafayette, LA | 343 | 1/06/12 | |||||||||||||||
River Pointe - Pad |
Conroe, TX | - | 1/17/12 | |||||||||||||||
Mineral Springs Village |
Durham, NC | 58 | 1/24/12 | |||||||||||||||
Roswell Corners - Pad |
Roswell, GA | 4 | 1/27/12 | |||||||||||||||
North Main Place |
Houston, TX | 19 | 2/02/12 | |||||||||||||||
Fondren Square |
Houston, TX | 63 | 2/10/12 | |||||||||||||||
Gardens of Havana * |
Aurora, CO | 497 | 2/17/12 | |||||||||||||||
Norchester Village |
Houston, TX | 108 | 3/01/12 | |||||||||||||||
The Promenade |
Lewiston, ME | 271 | 3/16/12 | |||||||||||||||
Heritage Station - Pad |
Wake Forest, NC | - | 3/27/12 | |||||||||||||||
|
|
|
|
|||||||||||||||
Total Dispositions |
$ | 47,730 | 5.80% | |||||||||||||||
|
|
|
|
|||||||||||||||
Date Acquired |
Purchase Price |
Yield | ||||||||||||||||
Acquisitions |
||||||||||||||||||
1st Quarter |
||||||||||||||||||
Best Buy at Richmond Square - ground lease |
Houston, TX | - | 1/06/12 | |||||||||||||||
Shasta Crossroads * |
Redding, CA | 76 | 1/10/12 | |||||||||||||||
I-10 at Wirt - land |
Houston, TX | - | 1/11/12 | |||||||||||||||
HEB at Dairy Ashford - ground lease |
Houston, TX | 37 | 3/06/12 | |||||||||||||||
North Triangle Shops - ground lease |
Houston, TX | - | 3/22/12 | |||||||||||||||
|
|
|
|
|||||||||||||||
Total Acquisitions |
$ | 22,386 | 7.30% | |||||||||||||||
|
|
|
|
* Unconsolidated real estate joint venture activity
Page 12
Weingarten Realty Investors
Property Investment Summary
(in thousands at pro rata share)
Acquisitions | New Development |
Major Repairs |
Tenant Finish |
Remodels/ Existing Development (1) |
Outside Broker Fees |
All Other |
Total | |||||||||||||||||||||||||
Quarter Ended 3/31/2012 (2) |
$ | 22,384 | $ | 7,239 | $ | 1,239 | $ | 10,699 | $ | 2,049 | $ | 408 | $ | 272 | $ | 44,290 | ||||||||||||||||
Year Ended 12/31/2011 |
$ | 68,900 | $ | 35,225 | $ | 11,646 | $ | 44,351 | $ | 15,578 | $ | 6,637 | $ | 606 | $ | 182,943 | ||||||||||||||||
Year Ended 12/31/2010 |
$ | 193,131 | $ | 16,710 | $ | 13,786 | $ | 29,556 | $ | 14,608 | $ | 5,343 | $ | 1,337 | $ | 274,471 | ||||||||||||||||
Year Ended 12/31/2009 |
$ | - | $ | 71,167 | $ | 10,469 | $ | 21,672 | $ | 23,455 | $ | 3,878 | $ | 10,507 | $ | 141,148 |
(1) Primarily incremental investment on properties formerly classified as new development.
(2) Internal Leasing Fees are approximately $4.0 million for the three months ended March 31, 2012.
Page 13
Summary of Debt
Weingarten Realty Investors
Debt Information
(in thousands, except percentages)
March 31, 2012 |
1st Quarter Weighted Average Rate (1) |
December 31, 2011 |
4th Quarter Weighted Average Rate (1) |
|||||||||||||
Outstanding Balance Summary |
||||||||||||||||
Mortgage Debt |
$ | 972,122 | 6.27% | $ | 1,009,093 | 6.29% | ||||||||||
3.95% Convertible Bonds (2) |
54,105 | 3.95% | 54,105 | 3.95% | ||||||||||||
8.1% 2019 Notes |
100,000 | 8.10% | 100,000 | 8.10% | ||||||||||||
Unsecured Notes Payable |
904,752 | 5.49% | 905,470 | 5.49% | ||||||||||||
Term Loan |
200,000 | 1.54% | 200,000 | 1.50% | ||||||||||||
Revolving Credit Agreements (3) |
170,000 | 1.27% | 166,500 | 1.26% | ||||||||||||
Industrial Revenue Bonds |
1,507 | 2.39% | 1,594 | 2.57% | ||||||||||||
Obligations under Capital Leases |
21,000 | 7.72% | 21,000 | 7.55% | ||||||||||||
|
|
|
|
|||||||||||||
Subtotal Consolidated Debt |
2,423,486 | 5.16% | 2,457,762 | 5.13% | ||||||||||||
Debt Service Guarantee Liability (4) |
74,075 | 74,075 | ||||||||||||||
|
|
|
|
|||||||||||||
Total Consolidated Debt - As Reported |
2,497,561 | 5.16% | 2,531,837 | 5.13% | ||||||||||||
Less: Noncontrolling Interests and Other Adjustments |
(260,165) | (260,031) | ||||||||||||||
Plus: WRI Share of Unconsolidated Joint Ventures |
196,030 | 196,932 | ||||||||||||||
|
|
|
|
|||||||||||||
Total Debt - Pro rata Share |
$ | 2,433,426 | 5.12% | $ | 2,468,738 | 5.10% | ||||||||||
|
|
|
|
|||||||||||||
|
||||||||||||||||
Debt Balance |
1st Quarter Weighted Average Rate (1) |
% of Total | Weighted Average Remaining Life (yrs) |
|||||||||||||
Fixed vs. Variable Rate Debt (at Pro rata Share) |
||||||||||||||||
(includes the effect of interest rate swaps) |
||||||||||||||||
As of March 31, 2012 |
||||||||||||||||
Fixed-rate debt |
$ | 1,920,701 | 5.94% | 78.9% | 4.61 | |||||||||||
Variable-rate debt |
512,725 | 1.88% | 21.1% | 2.69 | ||||||||||||
|
|
|
|
|||||||||||||
Total |
$ | 2,433,426 | 5.12% | 100.0% | 4.21 | |||||||||||
|
|
|
|
|||||||||||||
As of December 31, 2011 |
||||||||||||||||
Fixed-rate debt |
$ | 1,955,957 | 5.95% | 79.2% | ||||||||||||
Variable-rate debt |
512,781 | 1.88% | 20.8% | |||||||||||||
|
|
|
|
|||||||||||||
Total |
$ | 2,468,738 | 5.10% | 100.0% | ||||||||||||
|
|
|
|
|||||||||||||
|
||||||||||||||||
Secured vs. Unsecured Debt (at Pro rata Share) |
||||||||||||||||
As of March 31, 2012 |
||||||||||||||||
Secured Debt |
$ | 957,280 | 6.25% | 39.3% | 4.84 | |||||||||||
Unsecured Debt |
1,476,146 | 4.34% | 60.7% | 3.80 | ||||||||||||
|
|
|
|
|||||||||||||
Total |
$ | 2,433,426 | 5.12% | 100.0% | 4.21 | |||||||||||
|
|
|
|
|||||||||||||
As of December 31, 2011 |
||||||||||||||||
Secured Debt |
$ | 994,844 | 6.28% | 40.3% | ||||||||||||
Unsecured Debt |
1,473,894 | 4.28% | 59.7% | |||||||||||||
|
|
|
|
|||||||||||||
Total |
$ | 2,468,738 | 5.10% | 100.0% | ||||||||||||
|
|
|
|
|||||||||||||
|
||||||||||||||||
As Reported |
Pro rata Share |
|||||||||||||||
Weighted Average Interest Rates (1) |
||||||||||||||||
Three months ended 03/31/12 |
5.16% | 5.12% | ||||||||||||||
Three months ended 12/31/11 |
5.13% | 5.10% | ||||||||||||||
Twelve months ended 12/31/11 |
5.41% | 5.39% |
(1) | Weighted average interest rates exclude the effects of ASC 805 Business Combinations, revolver facility fee, and other loan costs related to financing. |
(2) | The convertible bonds, with a remaining face value of $54.1 million, mature August 1, 2026 with an option to redeem anytime after August 2011 and an initial conversion price of $49.075 per share. |
(3) | Weighted average revolving interest rate excludes the effect of the facility fee of 25 basis points on the total commitment paid in arrears. |
The weighted average revolving interest rate with the facility fee is 2.13% and 1.99% for the first quarter 2012 and the fourth quarter 2011, respectively. |
(4) | Debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado. |
Page 15
Weingarten Realty Investors
Schedule of Maturities
As of March 31, 2012
(in thousands, except percentages)
|
|
|||||||||||||||||||||||||||
As Reported | Pro rata Share | |||||||||||||||||||||||||||
Maturities | Weighted Average Rate (4) |
Maturities | Weighted Average Rate (4) |
Floating Rate | Fixed Rate | Secured | Unsecured | |||||||||||||||||||||
2012(1) |
$ | 460,652 | 3.94% | $ | 466,316 | 3.97% | $ | 203,322 | $ | 262,994 | $ | 83,056 | $ | 383,260 | ||||||||||||||
2013 |
315,211 | 5.73% | 280,013 | 5.62% | 237 | 279,776 | 106,422 | 173,591 | ||||||||||||||||||||
2014 |
473,968 | 5.72% | 429,135 | 5.62% | 237 | 428,898 | 114,135 | 315,000 | ||||||||||||||||||||
2015 |
243,790 | 6.17% | 207,904 | 5.99% | 237 | 207,667 | 117,904 | 90,000 | ||||||||||||||||||||
2016 |
231,661 | 6.46% | 249,451 | 6.28% | 6,769 | 242,682 | 174,451 | 75,000 | ||||||||||||||||||||
2017 |
142,096 | 7.05% | 164,255 | 6.64% | 164,255 | 139,255 | 25,000 | |||||||||||||||||||||
2018 |
64,441 | 7.20% | 25,410 | 6.39% | 25,410 | 15,840 | 9,570 | |||||||||||||||||||||
2019 |
153,724 | 7.94% | 157,257 | 7.45% | 157,257 | 57,257 | 100,000 | |||||||||||||||||||||
2020 |
3,746 | 8.49% | 64,197 | 6.02% | 64,197 | 64,197 | 0 | |||||||||||||||||||||
2021 |
2,763 | 8.52% | 10,599 | 7.67% | 10,599 | 10,599 | 0 | |||||||||||||||||||||
Thereafter (2) |
118,575 | 6.01% | 120,037 | 5.94% | 120,037 | 34,212 | 85,825 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Subtotal |
2,210,627 | 2,174,574 | 210,802 | 1,963,772 | 917,328 | 1,257,246 | ||||||||||||||||||||||
Revolving Credit Agreements |
170,000 | 1.27% | 170,000 | 1.27% | 170,000 | 170,000 | ||||||||||||||||||||||
Other (3) |
116,934 | 88,852 | 12,930 | 75,922 | 39,952 | 48,900 | ||||||||||||||||||||||
Swap Maturities: |
||||||||||||||||||||||||||||
2014 |
50,000 | (50,000) | ||||||||||||||||||||||||||
2017 |
68,993 | (68,993) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 2,497,561 | 5.16% | $ | 2,433,426 | 5.12% | $ | 512,725 | $ | 1,920,701 | $ | 957,280 | $ | 1,476,146 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Includes $1.5 million of amortizing industrial revenue bonds with a final maturity date of 2015 that are currently callable by the lender. |
(2) | Thereafter includes $54.1 million of convertible bonds maturing in 2026 which have an option to be called by us. |
(3) | Other includes capital leases, ASC 805 Business Combinations adjustment, debt service guarantee liability, market value of swaps and discounts on notes. |
The debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado. |
(4) | Weighted average interest rates exclude the effects of ASC 805 Business Combinations, revolver facility fee paid quarterly on total commitment in arrears, and other loan costs related to financing. |
Page 16
Joint Ventures
Weingarten Realty Investors
Financial Statements of Unconsolidated Real Estate Joint Ventures and Partnerships at 100%
(in thousands)
Three Months Ended March 31, |
||||||||
Condensed Statements of Income | 2012 | 2011 | ||||||
Revenues: |
||||||||
Base minimum rent, net |
$ | 38,098 | $ | 38,310 | ||||
Straight line rent |
703 | 743 | ||||||
Over/Under-market rentals, net |
412 | 435 | ||||||
Percentage rent |
271 | 128 | ||||||
Tenant reimbursements |
9,738 | 9,444 | ||||||
Other income |
625 | 2,266 | ||||||
|
|
|
|
|||||
Total |
49,847 | 51,326 | ||||||
|
|
|
|
|||||
Expenses: |
||||||||
Depreciation and amortization |
16,136 | 17,631 | ||||||
Interest, net |
9,086 | 9,264 | ||||||
Operating |
8,625 | 8,894 | ||||||
Real estate taxes, net |
6,238 | 6,478 | ||||||
General and administrative |
361 | 1,092 | ||||||
Provision for income taxes |
73 | 85 | ||||||
Impairment loss |
2,058 | |||||||
|
|
|
|
|||||
Total |
40,519 | 45,502 | ||||||
|
|
|
|
|||||
Loss on sale of property |
(21) | |||||||
|
|
|
|
|||||
Net income |
$ | 9,328 | $ | 5,803 | ||||
|
|
|
|
|||||
Condensed Balance Sheets |
||||||||
March 31, 2012 |
December 31, 2011 |
|||||||
ASSETS |
||||||||
Property |
$ | 2,024,964 | $ | 2,108,745 | ||||
Accumulated depreciation |
(297,029) | (296,496) | ||||||
|
|
|
|
|||||
Property, net |
1,727,935 | 1,812,249 | ||||||
Other assets, net |
170,266 | 173,130 | ||||||
|
|
|
|
|||||
Total |
$ | 1,898,201 | $ | 1,985,379 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Debt, net |
$ | 554,038 | $ | 556,920 | ||||
Amounts payable to Weingarten Realty Investors and Affiliates |
109,599 | 170,007 | ||||||
Other liabilities, net |
41,253 | 41,907 | ||||||
|
|
|
|
|||||
Total |
704,890 | 768,834 | ||||||
|
|
|
|
|||||
Accumulated equity |
1,193,311 | 1,216,545 | ||||||
|
|
|
|
|||||
Total |
$ | 1,898,201 | $ | 1,985,379 | ||||
|
|
|
|
Page 18
Weingarten Realty Investors
Financial Statements of Unconsolidated Real Estate Joint Ventures and Partnerships at Pro rata Share
(in thousands)
Three Months
Ended March 31, |
||||||||
Condensed Statements of Income | 2012 | 2011 | ||||||
Revenues: |
||||||||
Base minimum rent, net |
$ | 13,009 | $ | 12,642 | ||||
Straight line rent |
271 | 260 | ||||||
Over/Under-market rentals, net |
1 | 45 | ||||||
Percentage rent |
98 | 29 | ||||||
Tenant reimbursements |
3,384 | 3,104 | ||||||
Other income |
216 | 1,108 | ||||||
|
|
|
|
|||||
Total |
16,979 | 17,188 | ||||||
|
|
|
|
|||||
Expenses: |
||||||||
Depreciation and amortization |
5,644 | 5,964 | ||||||
Interest, net |
3,331 | 3,306 | ||||||
Operating |
2,821 | 2,883 | ||||||
Real estate taxes, net |
2,152 | 2,112 | ||||||
General and administrative |
92 | 496 | ||||||
Provision for income taxes |
32 | 33 | ||||||
Impairment loss |
411 | |||||||
|
|
|
|
|||||
Total |
14,072 | 15,205 | ||||||
|
|
|
|
|||||
Loss on sale of property |
(10) | |||||||
|
|
|
|
|||||
Net income |
$ | 2,907 | $ | 1,973 | ||||
|
|
|
|
|||||
Condensed Balance Sheets |
||||||||
March 31, 2012 |
December 31, 2011 |
|||||||
ASSETS |
||||||||
Property |
$ | 619,774 | $ | 640,569 | ||||
Accumulated depreciation |
(102,260) | (100,791) | ||||||
|
|
|
|
|||||
Property, net |
517,514 | 539,778 | ||||||
Notes receivable from real estate joint ventures and partnerships |
5,357 | 5,399 | ||||||
Unamortized debt and lease costs, net |
24,737 | 25,377 | ||||||
Accrued rent and accounts receivable (net of allowance for doubtful accounts |
15,701 | 18,332 | ||||||
Cash and cash equivalents |
13,467 | 11,543 | ||||||
Restricted deposits and mortgage escrows |
2,268 | 2,283 | ||||||
Notes receivable and mortgage bonds, net |
417 | 413 | ||||||
Out-of-market rentals, net |
2,727 | 2,622 | ||||||
Other assets, net |
2,197 | 2,190 | ||||||
|
|
|
|
|||||
Total |
$ | 584,385 | $ | 607,937 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Debt, net |
$ | 197,141 | $ | 198,087 | ||||
Amounts payable to Weingarten Realty Investors and Affiliates |
50,906 | 75,036 | ||||||
Accounts payable and accrued expenses |
5,825 | 6,084 | ||||||
Deferred revenue |
1,316 | 811 | ||||||
Out-of-market rentals, net |
3,760 | 3,940 | ||||||
Interest rate derivative |
838 | 855 | ||||||
Other liabilities, net |
528 | 1,786 | ||||||
|
|
|
|
|||||
Total |
260,314 | 286,599 | ||||||
|
|
|
|
|||||
Accumulated equity |
324,071 | 321,338 | ||||||
|
|
|
|
|||||
Total |
$ | 584,385 | $ | 607,937 | ||||
|
|
|
|
Notes: |
||||
The Consolidated Financial Statements at pro rata share include only the real estate operations of joint ventures and partnerships at WRIs ownership percentages. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. |
Page 19
Weingarten Realty Investors
Investments in Unconsolidated Real Estate Joint Ventures & Partnerships
March 31, 2012
(in thousands, except number of properties and percentages)
|
||||||||||||||||||||||||||||
Weingarten Realty | ||||||||||||||||||||||||||||
Joint Venture Partner |
Number of Operating Properties (1) |
Total GLA | Total Assets | Total Debt | Ownership Interest |
Share of Debt | Investment
Balance |
Equity in Earnings (Loss) of Unconsolidated JVs |
||||||||||||||||||||
TIAA Florida Retail LLC |
7 | 1,259 | $ | 317,173 | 20.0% | $ | 62,442 | $ | 460 | |||||||||||||||||||
AEW SRP, LLC |
9 | 899 | 147,003 | $ | 103,411 | 25.0% | $ | 25,853 | 7,857 | 18 | ||||||||||||||||||
Collins |
8 | 1,165 | 148,644 | 27,286 | 50.0% | 13,643 | 54,248 | 632 | ||||||||||||||||||||
AEW - Institutional Client |
6 | 523 | 124,741 | 65,535 | 20.0% | 13,107 | 11,229 | 69 | ||||||||||||||||||||
BIT Retail |
3 | 720 | 152,237 | 20.0% | 29,764 | 283 | ||||||||||||||||||||||
BIT Investment Thirty-Six, LP |
12 | 3,939 | 201,806 | 17,651 | 20.0% | 3,530 | 24,231 | 141 | ||||||||||||||||||||
Eagle AN, LP |
9 | 2,561 | 68,387 | 39,694 | 22.5% | 8,919 | 4,554 | 81 | ||||||||||||||||||||
Jamestown |
6 | 1,351 | 148,929 | 89,733 | 20.0% | 17,947 | 11,770 | 298 | ||||||||||||||||||||
Fidelis Realty Partners |
1 | 491 | 143,439 | 87,595 | 57.8% | 50,586 | 31,294 | 391 | ||||||||||||||||||||
Sleiman Enterprises |
3 | 220 | 29,016 | 12,075 | 50.0% | 6,038 | 11,586 | 80 | ||||||||||||||||||||
Other |
21 | 2,956 | 416,827 | 111,057 | 51.8% | 57,518 | 89,356 | 1,622 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
85 | 16,083 | $ | 1,898,201 | $ | 554,038 | 28.9% | $ | 197,141 | $ | 338,332 | $ | 4,075 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Joint Venture Description | ||||||||||||||||||||||||||||
RETAIL |
||||||||||||||||||||||||||||
TIAA Florida Retail LLC |
Joint venture with an institutional partner, TIAA-CREF Global Real Estate |
|||||||||||||||||||||||||||
AEW SRP, LLC |
Retail joint venture with an institutional partner through AEW Capital Management |
|||||||||||||||||||||||||||
Collins |
Primarily a development joint venture in the Texas Rio Grande Valley |
|||||||||||||||||||||||||||
AEW- Institutional Client |
Joint venture with an institutional partner through AEW Capital Management |
|||||||||||||||||||||||||||
BIT Retail |
Retail joint venture with Mercantile Real Estate Advisors and its client, the AFL-CIO Building Investment Trust |
|||||||||||||||||||||||||||
Jamestown |
Retail joint venture in Florida |
|||||||||||||||||||||||||||
Fidelis Realty Partners |
Retail joint venture in Texas |
|||||||||||||||||||||||||||
Sleiman Enterprises |
Retail joint venture in Florida |
|||||||||||||||||||||||||||
INDUSTRIAL |
||||||||||||||||||||||||||||
BIT Investment Thirty-Six, LP |
Industrial joint venture with Mercantile Real Estate Advisors and its client, the AFL-CIO Building Investment Trust |
|||||||||||||||||||||||||||
Eagle AN, LP |
Industrial joint venture with American National Insurance Company |
|||||||||||||||||||||||||||
(1) Excludes land held for development. |
Page 20
Weingarten Realty Investors
Mortgage Debt Information for Unconsolidated Real Estate Joint Ventures & Partnerships
As of March 31, 2012
Balance Summary
Joint Venture Partner |
# of Mortgaged Properties |
Mortgage Balance (in thousands) (1) |
Average Interest Rate (2) |
Average Remaining Term (yrs) | ||||||||||
AEW SRP, LLC |
7 | $ | 103,411 | 5.7% | 3.8 | |||||||||
Collins |
2 | 27,286 | 6.2% | 9.4 | ||||||||||
AEW - Institutional Client |
6 | 65,535 | 5.7% | 2.0 | ||||||||||
BIT Investment Thirty-Six, LP |
2 | 17,651 | 6.6% | 0.8 | ||||||||||
Eagle AN, LP |
2 | 39,694 | 5.5% | 5.0 | ||||||||||
Jamestown |
6 | 89,733 | 5.7% | 4.0 | ||||||||||
Fidelis Realty Partners |
1 | 87,595 | 4.3% | 8.6 | ||||||||||
Sleiman Enterprises |
2 | 12,075 | 5.6% | 3.4 | ||||||||||
Other |
6 | 109,454 | 5.5% | 4.8 | ||||||||||
|
|
|
|
|
|
| ||||||||
Total |
34 | $ | 552,435 | 5.5% | 4.0 | |||||||||
|
|
|
|
|
|
| ||||||||
Schedule of Maturities | ||||||||||||||
At 100% | At WRI Share | |||||||||||||
Maturities (in thousands) (1) |
Weighted Average Rate (2) |
Maturities (in thousands) (1) |
Weighted Average Rate (2) | |||||||||||
2012 |
$ | 26,834 | 5.4% | $ | 7,674 | 5.3% | ||||||||
2013 |
55,443 | 5.2% | 19,401 | 5.1% | ||||||||||
2014 |
116,435 | 5.3% | 27,104 | 5.1% | ||||||||||
2015 |
41,486 | 5.0% | 10,312 | 4.9% | ||||||||||
2016 |
97,977 | 4.9% | 25,559 | 4.8% | ||||||||||
2017 |
57,172 | 5.1% | 25,983 | 5.1% | ||||||||||
2018 |
6,643 | 5.0% | 3,356 | 5.0% | ||||||||||
2019 |
6,996 | 5.0% | 3,533 | 5.0% | ||||||||||
2020 |
118,399 | 4.9% | 60,451 | 4.9% | ||||||||||
2021 |
15,406 | 5.5% | 7,835 | 5.4% | ||||||||||
Thereafter |
9,644 | 6.4% | 4,822 | 6.4% | ||||||||||
|
|
|
|
|||||||||||
Total |
$ | 552,435 | $ | 196,030 | ||||||||||
|
|
|
|
(1) | Excludes non-cash debt related items. |
(2) Average and weighted average interest rates exclude the effects of ASC 805 Business Combinations and loan costs related to financing.
Note: All mortgages are fixed rate except for one included in other, which has a variable rate mortgage ($3.3 million at 100%) and matures in 2012.
Page 21
Portfolio Summary
Weingarten Realty Investors
Tenant Diversification by Percent of Rental Revenues
(in thousands at pro rata share, except percentages and # of units)
As of 3/31/2012
# of Units |
Rental | Square | ||||||||||||||
Rank |
Tenant Name |
DBAs |
Revenue | Feet | ||||||||||||
1 |
The Kroger Co. | Kroger, Smiths Food, Ralphs, Frys Food, King Soopers | 27 | 2.25% | 1,306 | |||||||||||
2 |
T.J.X. Companies, Inc. | T.J. Maxx, Marshalls, Home Goods | 38 | 2.05% | 893 | |||||||||||
3 |
Ross Stores, Inc. | Ross Dress for Less | 37 | 1.86% | 801 | |||||||||||
4 |
Safeway, Inc. | Safeway, Randalls, Vons | 18 | 1.36% | 754 | |||||||||||
5 |
Petsmart, Inc. | 20 | 1.22% | 380 | ||||||||||||
6 |
The Sports Authority | 11 | 1.12% | 388 | ||||||||||||
7 |
Best Buy, Inc. | 13 | 1.01% | 344 | ||||||||||||
8 |
Office Depot, Inc. | 24 | 0.97% | 435 | ||||||||||||
9 |
H E Butt Grocery | 7 | 0.95% | 367 | ||||||||||||
10 |
Home Depot, Inc. | 5 | 0.95% | 535 | ||||||||||||
11 |
Harris Teeter | 9 | 0.91% | 403 | ||||||||||||
12 |
Dollar Tree Stores, Inc. | Dollar Tree, Greenbacks | 44 | 0.90% | 386 | |||||||||||
13 |
Gap, Inc. | Gap, Old Navy, Banana Republic | 18 | 0.85% | 264 | |||||||||||
14 |
24 Hour Fitness Inc. | 7 | 0.79% | 179 | ||||||||||||
15 |
Bed Bath & Beyond, Inc. | 19 | 0.79% | 392 | ||||||||||||
16 |
Petco Animal Supplies, Inc. | 21 | 0.74% | 232 | ||||||||||||
17 |
Whole Foods | 6 | 0.71% | 224 | ||||||||||||
18 |
Publix Super Markets, Inc. | 21 | 0.71% | 432 | ||||||||||||
19 |
Toys R Us | Toys R Us, Babies R Us | 9 | 0.67% | 321 | |||||||||||
20 |
Raleys | Raleys Bel Air Markets | 6 | 0.64% | 331 | |||||||||||
21 |
Staples | 12 | 0.63% | 241 | ||||||||||||
22 |
Office Max Inc. | 11 | 0.60% | 238 | ||||||||||||
23 |
Barnes & Noble Inc. | Barnes & Noble, Bookstop Booksellers | 9 | 0.58% | 202 | |||||||||||
24 |
Delhaize Group | Food Lion, Sweet Bay | 10 | 0.58% | 365 | |||||||||||
25 |
Thrifty Payless, Inc. | Rite Aid | 16 | 0.58% | 235 | |||||||||||
|
|
|
|
|
|
|||||||||||
Total | 418 | 24.42% | 10,646 |
Page 23
Weingarten Realty Investors
Portfolio Operating Information
(in thousands at pro rata share, except percentages and # of units and leases)
Lease Expirations As of March 31, 2012 |
Shopping Center | Industrial | Total | |||||||||||||||||||||
Percentage of | Percentage of | Percentage of | ||||||||||||||||||||||
Year Expiring |
Sq. Ft. | Revenue | Sq. Ft. | Revenue | Sq. Ft. | Revenue | ||||||||||||||||||
2012 |
5.36% | 6.61% | 11.11% | 11.47% | 6.78% | 7.12% | ||||||||||||||||||
2013 |
13.89% | 14.38% | 22.91% | 23.90% | 16.12% | 15.38% | ||||||||||||||||||
2014 |
14.35% | 13.85% | 16.69% | 15.94% | 14.93% | 14.07% | ||||||||||||||||||
2015 |
13.96% | 13.41% | 12.71% | 12.66% | 13.65% | 13.33% | ||||||||||||||||||
2016 |
13.55% | 13.79% | 14.58% | 14.17% | 13.80% | 13.83% | ||||||||||||||||||
2017-2021 |
28.47% | 28.57% | 20.12% | 20.33% | 26.41% | 27.71% | ||||||||||||||||||
2022-2031 |
9.87% | 8.63% | 1.88% | 1.54% | 7.90% | 7.89% | ||||||||||||||||||
Leasing Activity / Rent Growth | ||||||||||||||||||||||||
Signed Leases | ||||||||||||||||||||||||
Number of Leases |
Square Feet | New Rent $PSF |
Prior Rent $PSF |
TIs $PSF | Cash Change in Base Rent |
|||||||||||||||||||
|
|
|||||||||||||||||||||||
Three Months Ended March 31, 2012 |
| |||||||||||||||||||||||
Retail New Leases |
71 | 255 | $ | 15.53 | $ | 14.91 | $ | 15.57 | 4.1% | |||||||||||||||
Retail Renewals |
247 | 1,243 | 14.00 | 13.30 | - | 5.3% | ||||||||||||||||||
Industrial |
28 | 459 | 4.72 | 4.76 | 0.57 | -0.9% | ||||||||||||||||||
Not Comparable Spaces |
63 | 178 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
409 | 2,135 | $ | 12.02 | $ | 11.51 | $ | 2.16 | 4.5% |
Occupancy | Quarter Ended | |||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||
2012 | 2011 | 2011 | 2011 | 2011 | ||||||
Signed Basis |
||||||||||
Retail |
||||||||||
Mid-Atlantic Region |
91.8% | 90.8% | 90.5% | 89.9% | 89.7% | |||||
Southeast Region |
93.4% | 93.8% | 93.4% | 92.0% | 92.1% | |||||
Western Region |
94.2% | 94.6% | 94.6% | 94.5% | 94.5% | |||||
Mountain Region |
92.3% | 92.1% | 92.4% | 93.0% | 94.1% | |||||
Central Region |
94.4% | 93.6% | 93.3% | 92.6% | 91.7% | |||||
|
|
|
|
| ||||||
Total Retail |
93.4% | 93.0% | 92.8% | 92.4% | 92.3% | |||||
Industrial |
86.8% | 89.5% | 87.9% | 88.0% | 87.0% | |||||
|
|
|
|
| ||||||
Total |
91.7% | 92.1% | 91.6% | 91.2% | 90.9% | |||||
Commenced Basis |
||||||||||
Retail |
||||||||||
Mid-Atlantic Region |
90.3% | 89.2% | 87.8% | 88.1% | 87.1% | |||||
Southeast Region |
89.9% | 89.9% | 89.4% | 89.6% | 88.5% | |||||
Western Region |
92.0% | 93.4% | 90.8% | 90.6% | 90.5% | |||||
Mountain Region |
89.3% | 90.8% | 90.6% | 91.1% | 92.6% | |||||
Central Region |
92.5% | 91.8% | 90.1% | 89.0% | 88.8% | |||||
|
|
|
|
| ||||||
Total Retail |
91.1% | 91.1% | 89.8% | 89.6% | 89.5% | |||||
Industrial |
84.0% | 84.0% | 86.4% | 86.1% | 85.8% | |||||
|
|
|
|
| ||||||
Total |
89.3% | 89.3% | 88.9% | 88.7% | 88.5% | |||||
Same Property Net Operating Income Growth (1) Cash Basis |
||||||||
Three Months Ended March 31, |
||||||||
2012 | 2011 | |||||||
Retail |
||||||||
Central Region |
8.0% | -1.1% | ||||||
Mountain Region |
-0.8% | 5.2% | ||||||
Western Region |
8.5% | -0.3% | ||||||
Mid-Atlantic Region |
4.2% | -1.0% | ||||||
Southeast Region |
3.0% | -0.1% | ||||||
|
|
|
|
|||||
Total Retail |
4.8% | 0.5% | ||||||
Industrial |
-3.1% | -1.1% | ||||||
|
|
|
|
|||||
Total |
4.0% | 0.4% |
(1) | Same Property NOI Growth includes the companys share of unconsolidated real estate joint ventures and partnerships and provisions for uncollectible amounts and related recoveries. It excludes the effect of lease cancellation income and straight-line rent adjustments. |
Page 24
Weingarten Realty Investors
Total Net Operating Income by Geographic Region (1)
(in thousands at pro rata share, except percentages)
Three Months Ended March 31, | Twelve Months Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
2012 | % | 2011 | % | 2011 | % | 2010 | % | 2009 | % | 2008 | % | |||||||||||||||||||||||||||||||||||||
Western Region |
||||||||||||||||||||||||||||||||||||||||||||||||
California |
$ | 13,974 | 13.7% | $ | 12,826 | 13.1% | $ | 53,618 | 13.2% | $ | 50,943 | 13.1% | $ | 50,136 | 12.7% | $ | 51,176 | 12.1% | ||||||||||||||||||||||||||||||
Oregon |
546 | 0.5% | 314 | 0.3% | 1,349 | 0.3% | 1,345 | 0.3% | 1,342 | 0.3% | 1,385 | 0.3% | ||||||||||||||||||||||||||||||||||||
Washington |
359 | 0.4% | 356 | 0.4% | 1,978 | 0.5% | 1,171 | 0.3% | 1,124 | 0.3% | 1,193 | 0.3% | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total Western Region |
14,880 | 14.6% | 13,496 | 13.8% | 56,945 | 14.0% | 53,459 | 13.7% | 52,602 | 13.3% | 53,754 | 12.7% | ||||||||||||||||||||||||||||||||||||
Mountain Region |
||||||||||||||||||||||||||||||||||||||||||||||||
Nevada |
$ | 7,652 | 7.5% | $ | 7,742 | 7.8% | $ | 30,525 | 7.5% | $ | 30,906 | 8.0% | $ | 31,505 | 8.0% | $ | 34,360 | 8.1% | ||||||||||||||||||||||||||||||
Arizona |
6,441 | 6.3% | 6,664 | 6.8% | 25,450 | 6.3% | 24,287 | 6.2% | 26,845 | 6.8% | 26,181 | 6.2% | ||||||||||||||||||||||||||||||||||||
Colorado |
3,525 | 3.5% | 2,851 | 2.9% | 12,485 | 3.1% | 10,099 | 2.6% | 9,136 | 2.3% | 10,779 | 2.4% | ||||||||||||||||||||||||||||||||||||
New Mexico |
1,074 | 1.1% | 1,441 | 1.5% | 4,993 | 1.2% | 5,250 | 1.4% | 8,714 | 2.2% | 11,355 | 2.7% | ||||||||||||||||||||||||||||||||||||
Utah |
892 | 0.9% | 864 | 0.9% | 3,494 | 0.9% | 3,548 | 0.9% | 3,557 | 0.9% | 3,614 | 0.9% | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total Mountain Region |
19,584 | 19.3% | 19,563 | 19.9% | 76,947 | 19.0% | 74,090 | 19.1% | 79,757 | 20.2% | 86,289 | 20.3% | ||||||||||||||||||||||||||||||||||||
Central Region |
||||||||||||||||||||||||||||||||||||||||||||||||
Texas |
$ | 31,685 | 31.1% | $ | 30,122 | 30.5% | $ | 129,540 | 32.0% | $ | 121,035 | 31.1% | $ | 113,454 | 28.7% | $ | 124,407 | 29.2% | ||||||||||||||||||||||||||||||
Louisiana |
2,077 | 2.0% | 1,923 | 2.0% | 8,272 | 2.0% | 7,715 | 2.0% | 8,363 | 2.1% | 10,907 | 2.6% | ||||||||||||||||||||||||||||||||||||
Illinois |
764 | 0.8% | 759 | 0.8% | 2,556 | 0.6% | 2,065 | 0.5% | 2,960 | 0.7% | 3,129 | 0.7% | ||||||||||||||||||||||||||||||||||||
Arkansas |
751 | 0.7% | 273 | 0.3% | 3,106 | 0.8% | 2,732 | 0.7% | 3,048 | 0.8% | 3,006 | 0.7% | ||||||||||||||||||||||||||||||||||||
Oklahoma |
257 | 0.3% | 248 | 0.3% | 1,083 | 0.3% | 1,034 | 0.3% | 975 | 0.2% | 955 | 0.2% | ||||||||||||||||||||||||||||||||||||
Kansas |
241 | 0.2% | 271 | 0.3% | 1,061 | 0.3% | 3,019 | 0.8% | 1,875 | 0.5% | 1,949 | 0.5% | ||||||||||||||||||||||||||||||||||||
Missouri |
199 | 0.2% | 497 | 0.5% | 1,181 | 0.3% | 1,214 | 0.3% | 1,405 | 0.4% | 1,182 | 0.3% | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total Central Region |
35,973 | 35.3% | 34,092 | 34.7% | 146,799 | 36.3% | 138,814 | 35.7% | 132,080 | 33.4% | 145,535 | 34.2% | ||||||||||||||||||||||||||||||||||||
Mid-Atlantic Region |
||||||||||||||||||||||||||||||||||||||||||||||||
North Carolina |
$ | 6,587 | 6.5% | $ | 6,385 | 6.4% | $ | 25,656 | 6.3% | $ | 24,869 | 6.4% | $ | 25,476 | 6.5% | $ | 26,978 | 6.4% | ||||||||||||||||||||||||||||||
Georgia |
4,976 | 4.9% | 5,302 | 5.4% | 19,845 | 4.9% | 21,798 | 5.6% | 22,643 | 5.7% | 25,039 | 5.9% | ||||||||||||||||||||||||||||||||||||
Kentucky |
2,045 | 2.0% | 1,791 | 1.8% | 6,890 | 1.7% | 7,019 | 1.8% | 6,766 | 1.7% | 6,629 | 1.6% | ||||||||||||||||||||||||||||||||||||
Tennessee |
1,779 | 1.7% | 1,671 | 1.7% | 7,491 | 1.8% | 6,261 | 1.6% | 5,009 | 1.3% | 7,015 | 1.6% | ||||||||||||||||||||||||||||||||||||
Virginia |
895 | 0.9% | 855 | 0.9% | 3,551 | 0.9% | 3,634 | 0.9% | 3,626 | 0.9% | 2,551 | 0.6% | ||||||||||||||||||||||||||||||||||||
South Carolina |
71 | 0.1% | 63 | 0.1% | 268 | 0.1% | 285 | 0.1% | 306 | 0.1% | 277 | 0.1% | ||||||||||||||||||||||||||||||||||||
Maine |
41 | 0.0% | 10 | 0.0% | 214 | 0.1% | 321 | 0.1% | 355 | 0.1% | 278 | 0.1% | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total Mid-Atlantic Region |
16,394 | 16.1% | 16,078 | 16.3% | 63,915 | 15.8% | 64,186 | 16.5% | 64,181 | 16.3% | 68,767 | 16.3% | ||||||||||||||||||||||||||||||||||||
Southeast Region |
||||||||||||||||||||||||||||||||||||||||||||||||
Florida |
$ | 14,908 | 14.7% | $ | 14,987 | 15.3% | $ | 60,361 | 14.9% | $ | 58,135 | 15.0% | $ | 66,170 | 16.8% | $ | 70,335 | 16.5% | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total Southeast Region |
14,908 | 14.7% | 14,987 | 15.3% | 60,361 | 14.9% | 58,135 | 15.0% | 66,170 | 16.8% | 70,335 | 16.5% | ||||||||||||||||||||||||||||||||||||
Total Net Operating Income |
$ | 101,739 | 100.0% | $ | 98,215 | 100.0% | $ | 404,967 | 100.0% | $ | 388,684 | 100.0% | $ | 394,790 | 100.0% | $ | 424,681 | 100.0% | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | The Net Operating Income at pro rata share includes the real estate operations of joint ventures at WRIs ownership percentages ranging from 10% to 75% except for the operations of downreit partnerships, which are included at 100%. Net Operating Income excludes the effect of lease cancellation income, straight-line rent adjustments and impairment charges. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. |
Page 25
Weingarten Realty Investors
Average Base Rents by CBSA
As of 3/31/2012
(in thousands at pro rata share, except per square foot amounts)
Occupied | Annualized | Avg. Base | Occupied | Annualized | Avg. Base | |||||||||||||||||||||||||||||||||||||||
# of Properties |
GLA |
Total ABR |
SF | Rents | Rents | SF | Rents | Rents | ||||||||||||||||||||||||||||||||||||
Greater than 10K SF | Less than 10K SF | |||||||||||||||||||||||||||||||||||||||||||
Retail |
||||||||||||||||||||||||||||||||||||||||||||
West Region |
||||||||||||||||||||||||||||||||||||||||||||
Los Angeles-Long Beach et al, CA |
3 | 584 | $16.88 | 395 | $5,404 | $13.67 | 156 | $3,894 | $25.04 | |||||||||||||||||||||||||||||||||||
Madera, CA |
1 | 85 | $12.51 | 52 | $527 | $10.13 | 29 | $483 | $16.82 | |||||||||||||||||||||||||||||||||||
Modesto, CA |
1 | 79 | $14.99 | 47 | $557 | $11.74 | 22 | $479 | $22.11 | |||||||||||||||||||||||||||||||||||
Redding, CA |
2 | 151 | $16.05 | 91 | $859 | $9.43 | 53 | $1,452 | $27.48 | |||||||||||||||||||||||||||||||||||
Riverside et al, CA |
5 | 734 | $18.98 | 389 | $5,400 | $13.87 | 263 | $6,976 | $26.56 | |||||||||||||||||||||||||||||||||||
SacramentoArden et al, CA |
5 | 625 | $15.22 | 116 | $678 | $5.85 | 231 | $4,604 | $19.92 | |||||||||||||||||||||||||||||||||||
San Diego-Carlsbad et al, CA |
3 | 286 | $22.16 | 162 | $2,361 | $14.57 | 106 | $3,578 | $33.75 | |||||||||||||||||||||||||||||||||||
San Francisco-Oakland et al, CA |
3 | 442 | $21.72 | 216 | $3,283 | $15.23 | 174 | $5,180 | $29.78 | |||||||||||||||||||||||||||||||||||
San Jose-Sunnyvale et al, CA |
2 | 145 | $21.13 | 66 | $427 | $6.50 | 72 | $2,495 | $34.43 | |||||||||||||||||||||||||||||||||||
Santa Cruz-Watsonville, CA |
1 | 150 | $15.32 | 37 | $305 | $8.14 | 44 | $942 | $21.43 | |||||||||||||||||||||||||||||||||||
Santa Rosa-Petaluma, CA |
1 | 195 | $11.26 | 135 | $1,278 | $9.49 | 34 | $617 | $18.33 | |||||||||||||||||||||||||||||||||||
Vallejo-Fair field, CA |
3 | 362 | $18.56 | 121 | $1,148 | $9.49 | 164 | $4,146 | $25.25 | |||||||||||||||||||||||||||||||||||
California |
30 | 3,840 | $17.98 | 1,828 | $22,229 | $12.16 | 1,347 | $34,847 | $25.87 | |||||||||||||||||||||||||||||||||||
Portland-Vancouver et al, OR-WA |
3 | 120 | $14.16 | 66 | $575 | $8.75 | 46 | $1,010 | $21.82 | |||||||||||||||||||||||||||||||||||
Oregon |
3 | 120 | $14.16 | 66 | $575 | $8.75 | 46 | $1,010 | $21.82 | |||||||||||||||||||||||||||||||||||
Seattle-Tacoma-Bellevue, WA |
5 | 179 | $15.77 | 96 | $1,247 | $12.97 | 59 | $1,206 | $20.28 | |||||||||||||||||||||||||||||||||||
Washington |
5 | 179 | $15.77 | 96 | $1,247 | $12.97 | 59 | $1,206 | $20.28 | |||||||||||||||||||||||||||||||||||
Total West Region |
38 | 4,138 | $17.75 | 1,990 | $24,050 | $12.09 | 1,453 | $37,063 | $25.52 | |||||||||||||||||||||||||||||||||||
Mountain Region |
||||||||||||||||||||||||||||||||||||||||||||
Lake Havasu City-Kingman, AZ |
1 | 183 | $14.42 | 112 | $1,425 | $12.67 | 24 | $537 | $22.76 | |||||||||||||||||||||||||||||||||||
Phoenix-Mesa-Scottsdale, AZ |
17 | 1,393 | $16.08 | 476 | $4,616 | $9.69 | 501 | $11,102 | $22.14 | |||||||||||||||||||||||||||||||||||
Tucson, AZ |
5 | 632 | $18.31 | 168 | $2,098 | $12.51 | 212 | $4,857 | $22.89 | |||||||||||||||||||||||||||||||||||
Arizona |
23 | 2,209 | $16.49 | 757 | $8,139 | $10.76 | 737 | $16,495 | $22.38 | |||||||||||||||||||||||||||||||||||
Colorado Springs, CO |
2 | 299 | $8.87 | 243 | $1,824 | $7.50 | 40 | $687 | $17.18 | |||||||||||||||||||||||||||||||||||
Denver-Aurora, CO |
10 | 878 | $16.56 | 414 | $5,455 | $13.17 | 240 | $5,381 | $22.40 | |||||||||||||||||||||||||||||||||||
Colorado |
12 | 1,177 | $14.24 | 657 | $7,279 | $11.07 | 280 | $6,067 | $21.66 | |||||||||||||||||||||||||||||||||||
Las Vegas-Paradise, NV |
13 | 2,366 | $15.22 | 1,288 | $14,111 | $10.96 | 617 | $14,873 | $24.10 | |||||||||||||||||||||||||||||||||||
Nevada |
13 | 2,366 | $15.22 | 1,288 | $14,111 | $10.96 | 617 | $14,873 | $24.10 | |||||||||||||||||||||||||||||||||||
Albuquerque, NM |
4 | 431 | $14.81 | 176 | $1,672 | $9.50 | 148 | $3,133 | $21.11 | |||||||||||||||||||||||||||||||||||
New Mexico |
4 | 431 | $14.81 | 176 | $1,672 | $9.50 | 148 | $3,133 | $21.11 | |||||||||||||||||||||||||||||||||||
Provo-Orem, UT |
1 | 30 | $16.08 | 12 | $165 | $13.96 | 18 | $317 | $17.46 | |||||||||||||||||||||||||||||||||||
Salt Lake City, UT |
3 | 290 | $13.18 | 156 | $1,688 | $10.83 | 73 | $1,325 | $18.23 | |||||||||||||||||||||||||||||||||||
Utah |
4 | 320 | $13.52 | 168 | $1,852 | $11.05 | 91 | $1,642 | $18.08 | |||||||||||||||||||||||||||||||||||
Total Mountain Region |
56 | 6,503 | $15.30 | 3,045 | $33,054 | $10.85 | 1,874 | $42,211 | $22.53 | |||||||||||||||||||||||||||||||||||
Central Region |
||||||||||||||||||||||||||||||||||||||||||||
Little Rock-N. Little Rock, AR |
3 | 357 | $8.88 | 297 | $2,318 | $7.80 | 40 | $680 | $16.79 | |||||||||||||||||||||||||||||||||||
Arkansas |
3 | 357 | $8.88 | 297 | $2,318 | $7.80 | 40 | $680 | $16.79 | |||||||||||||||||||||||||||||||||||
Chicago et al, IL-IN-WI |
1 | 304 | $12.38 | 161 | $1,640 | $10.19 | 31 | $741 | $23.67 | |||||||||||||||||||||||||||||||||||
Illinois |
1 | 304 | $12.38 | 161 | $1,640 | $10.19 | 31 | $741 | $23.67 | |||||||||||||||||||||||||||||||||||
Topeka, KS |
1 | 116 | $10.00 | 35 | $350 | $10.00 | 0 | $0 | $0.00 | |||||||||||||||||||||||||||||||||||
Kansas |
1 | 116 | $10.00 | 35 | $350 | $10.00 | 0 | $0 | $0.00 | |||||||||||||||||||||||||||||||||||
Hammond, LA |
1 | 225 | $8.39 | 48 | $207 | $4.28 | 81 | $882 | $10.83 | |||||||||||||||||||||||||||||||||||
Lafayette, LA |
1 | 138 | $9.80 | 75 | $530 | $7.08 | 62 | $811 | $13.07 | |||||||||||||||||||||||||||||||||||
Lake Charles, LA |
4 | 447 | $9.14 | 165 | $1,101 | $6.68 | 93 | $1,257 | $13.49 | |||||||||||||||||||||||||||||||||||
Monroe, LA |
1 | 141 | $5.58 | 89 | $341 | $3.82 | 45 | $407 | $9.07 | |||||||||||||||||||||||||||||||||||
New Orleans-Metairie-Kenner, LA |
2 | 140 | $14.94 | 78 | $792 | $10.13 | 61 | $1,282 | $21.15 |
Page 26
Occupied | Annualized | Avg. Base | Occupied | Annualized | Avg. Base | |||||||||||||||||||||||||||||||||||||||
# of Properties |
SF | Rents | Rents | SF | Rents | Rents | ||||||||||||||||||||||||||||||||||||||
GLA | Total ABR | Greater than 10K SF | Less than 10K SF | |||||||||||||||||||||||||||||||||||||||||
Shreveport-Bossier City, LA |
1 | 5 | $23.92 | 0 | $0 | $0.00 | 5 | $122 | $23.92 | |||||||||||||||||||||||||||||||||||
Louisiana |
10 | 1,096 | $9.63 | 456 | $2,971 | $6.52 | 347 | $4,761 | $13.71 | |||||||||||||||||||||||||||||||||||
St. Louis, MO-IL |
2 | 229 | $8.79 | 105 | $832 | $7.90 | 41 | $453 | $11.07 | |||||||||||||||||||||||||||||||||||
Missouri |
2 | 229 | $8.79 | 105 | $832 | $7.90 | 41 | $453 | $11.07 | |||||||||||||||||||||||||||||||||||
Oklahoma City, OK |
2 | 164 | $7.58 | 104 | $570 | $5.51 | 48 | $581 | $12.04 | |||||||||||||||||||||||||||||||||||
Oklahoma |
2 | 164 | $7.58 | 104 | $570 | $5.51 | 48 | $581 | $12.04 | |||||||||||||||||||||||||||||||||||
Amarillo, TX |
1 | 20 | $10.46 | 4 | $29 | $6.46 | 4 | $62 | $14.65 | |||||||||||||||||||||||||||||||||||
Beaumont-Port Arthur, TX |
5 | 248 | $8.22 | 146 | $734 | $5.02 | 84 | $1,162 | $13.77 | |||||||||||||||||||||||||||||||||||
Brownsville-Harlingen, TX |
1 | 12 | $17.78 | 0 | $0 | $0.00 | 4 | $64 | $17.78 | |||||||||||||||||||||||||||||||||||
College Station-Bryan, TX |
1 | 107 | $10.95 | 86 | $923 | $10.74 | 21 | $248 | $11.83 | |||||||||||||||||||||||||||||||||||
Corpus Christi, TX |
1 | 372 | $13.48 | 245 | $2,312 | $9.43 | 118 | $2,583 | $21.92 | |||||||||||||||||||||||||||||||||||
Dallas-Fort Worth-Arlington, TX |
9 | 1,062 | $13.45 | 493 | $5,652 | $11.47 | 356 | $5,764 | $16.18 | |||||||||||||||||||||||||||||||||||
Houston-Baytown-Sugar Land, TX |
57 | 5,069 | $14.66 | 2,957 | $30,954 | $10.47 | 1,729 | $37,750 | $21.83 | |||||||||||||||||||||||||||||||||||
Killeen-Temple-Fort Hood, TX |
1 | 115 | $12.15 | 98 | $1,084 | $11.04 | 14 | $275 | $20.19 | |||||||||||||||||||||||||||||||||||
Laredo, TX |
2 | 375 | $14.51 | 219 | $2,451 | $11.17 | 97 | $2,135 | $22.06 | |||||||||||||||||||||||||||||||||||
Lubbock, TX |
1 | 152 | $12.59 | 53 | $492 | $9.29 | 27 | $511 | $19.10 | |||||||||||||||||||||||||||||||||||
Lufkin, TX |
1 | 248 | $9.05 | 124 | $940 | $7.57 | 21 | $375 | $17.72 | |||||||||||||||||||||||||||||||||||
McAllen-Edinburg-Pharr, TX |
7 | 494 | $13.32 | 315 | $3,500 | $11.12 | 83 | $1,795 | $21.71 | |||||||||||||||||||||||||||||||||||
Rio Grande City, TX |
1 | 88 | $11.46 | 76 | $804 | $10.63 | 11 | $189 | $17.16 | |||||||||||||||||||||||||||||||||||
San Antonio, TX |
7 | 596 | $13.05 | 311 | $2,987 | $9.59 | 186 | $3,504 | $18.85 | |||||||||||||||||||||||||||||||||||
Tyler, TX |
1 | 60 | $7.95 | 33 | $212 | $6.35 | 20 | $209 | $10.69 | |||||||||||||||||||||||||||||||||||
Texas |
96 | 9,018 | $13.82 | 5,162 | $53,075 | $10.28 | 2,774 | $56,627 | $20.41 | |||||||||||||||||||||||||||||||||||
Total Central Region |
115 | 11,284 | $13.08 | 6,319 | $61,755 | $9.77 | 3,282 | $63,843 | $19.45 | |||||||||||||||||||||||||||||||||||
Mid-Atlantic Region |
||||||||||||||||||||||||||||||||||||||||||||
Atlanta-Sandy Springs et al, GA |
15 | 1,545 | $16.24 | 544 | $6,397 | $11.76 | 472 | $10,101 | $21.39 | |||||||||||||||||||||||||||||||||||
Gainesville, GA |
1 | 29 | $15.86 | 21 | $239 | $11.31 | 8 | $219 | $28.19 | |||||||||||||||||||||||||||||||||||
Georgia |
16 | 1,574 | $16.23 | 565 | $6,636 | $11.74 | 480 | $10,321 | $21.50 | |||||||||||||||||||||||||||||||||||
Lexington-Fayette, KY |
3 | 442 | $13.60 | 218 | $2,039 | $9.34 | 163 | $3,154 | $19.29 | |||||||||||||||||||||||||||||||||||
Louisville, KY-IN |
1 | 169 | $12.18 | 93 | $848 | $9.17 | 69 | $1,123 | $16.21 | |||||||||||||||||||||||||||||||||||
Kentucky |
4 | 611 | $13.18 | 311 | $2,887 | $9.29 | 233 | $4,277 | $18.37 | |||||||||||||||||||||||||||||||||||
Charlotte-Gastonia et al, NC-SC |
4 | 319 | $17.03 | 154 | $2,136 | $13.91 | 119 | $2,512 | $21.05 | |||||||||||||||||||||||||||||||||||
Durham, NC |
5 | 227 | $16.31 | 83 | $1,122 | $13.45 | 71 | $1,399 | $19.65 | |||||||||||||||||||||||||||||||||||
Raleigh-Cary, NC |
11 | 1,536 | $13.43 | 573 | $5,156 | $8.99 | 441 | $8,476 | $19.20 | |||||||||||||||||||||||||||||||||||
Southern Pines-Pinehurst, NC |
1 | 252 | $10.03 | 96 | $511 | $5.34 | 74 | $1,188 | $16.13 | |||||||||||||||||||||||||||||||||||
Wilmington, NC |
2 | 146 | $13.90 | 49 | $464 | $9.50 | 35 | $699 | $20.06 | |||||||||||||||||||||||||||||||||||
North Carolina |
23 | 2,481 | $13.96 | 955 | $9,389 | $9.83 | 741 | $14,274 | $19.28 | |||||||||||||||||||||||||||||||||||
Hilton Head Island-Beaufort, SC |
1 | 22 | $14.92 | 5 | $47 | $9.00 | 13 | $232 | $17.23 | |||||||||||||||||||||||||||||||||||
South Carolina |
1 | 22 | $14.92 | 5 | $47 | $9.00 | 13 | $232 | $17.23 | |||||||||||||||||||||||||||||||||||
Memphis, TN-MS-AR |
6 | 573 | $13.12 | 374 | $4,113 | $10.99 | 164 | $2,947 | $18.02 | |||||||||||||||||||||||||||||||||||
Tennessee |
6 | 573 | $13.12 | 374 | $4,113 | $10.99 | 164 | $2,947 | $18.02 | |||||||||||||||||||||||||||||||||||
Total Mid-Atlantic Region |
50 | 5,260 | $14.35 | 2,210 | $23,072 | $10.44 | 1,630 | $32,050 | $19.66 | |||||||||||||||||||||||||||||||||||
Southeast Region |
||||||||||||||||||||||||||||||||||||||||||||
Fort Walton Beach et al, FL |
2 | 70 | $14.69 | 50 | $663 | $13.19 | 17 | $323 | $19.19 | |||||||||||||||||||||||||||||||||||
Jacksonville, FL |
5 | 434 | $11.37 | 267 | $2,432 | $9.11 | 81 | $1,526 | $18.78 | |||||||||||||||||||||||||||||||||||
Miami-Fort Lauderdale et al, FL |
17 | 1,110 | $15.70 | 572 | $5,924 | $10.36 | 387 | $9,130 | $23.61 | |||||||||||||||||||||||||||||||||||
Orlando, FL |
14 | 3,058 | $15.33 | 1,055 | $13,008 | $12.33 | 478 | $10,494 | $21.95 | |||||||||||||||||||||||||||||||||||
Palm Bay-Melbourne et al, FL |
3 | 182 | $11.46 | 49 | $403 | $8.28 | 49 | $720 | $14.61 | |||||||||||||||||||||||||||||||||||
Port St. Lucie-Fort Pierce, FL |
1 | 51 | $14.00 | 24 | $307 | $12.93 | 5 | $92 | $19.35 | |||||||||||||||||||||||||||||||||||
Punta Gorda, FL |
2 | 25 | $16.51 | 15 | $224 | $14.88 | 6 | $120 | $20.74 | |||||||||||||||||||||||||||||||||||
Sarasota-Bradenton-Venice, FL |
1 | 97 | $10.46 | 46 | $324 | $7.13 | 32 | $491 | $15.14 | |||||||||||||||||||||||||||||||||||
Tampa-St. Petersburg et al, FL |
5 | 1,098 | $13.56 | 674 | $7,429 | $11.02 | 295 | $5,721 | $19.37 | |||||||||||||||||||||||||||||||||||
Florida |
50 | 6,126 | $14.46 | 2,752 | $30,715 | $11.16 | 1,350 | $28,617 | $21.19 | |||||||||||||||||||||||||||||||||||
Total Southeast Region |
50 | 6,126 | $14.46 | 2,752 | $30,715 | $11.16 | 1,350 | $28,617 | $21.19 |
Page 27
Occupied | Annualized | Avg. Base | Occupied | Annualized | Avg. Base | |||||||||||||||||||||||||||||||||||||||
# of Properties |
SF | Rents | Rents | SF | Rents | Rents | ||||||||||||||||||||||||||||||||||||||
GLA | Total ABR | Greater than 10K SF | Less than 10K SF | |||||||||||||||||||||||||||||||||||||||||
Total Retail |
309 | 33,311 | $14.53 | 16,316 | $172,646 | $10.58 | 9,589 | $203,784 | $21.25 | |||||||||||||||||||||||||||||||||||
Industrial |
||||||||||||||||||||||||||||||||||||||||||||
West Region |
||||||||||||||||||||||||||||||||||||||||||||
San Diego-Carlsbad et al, CA |
1 | 121 | $6.27 | 41 | $251 | $6.15 | 1 | $14 | $9.66 | |||||||||||||||||||||||||||||||||||
California |
1 | 121 | $6.27 | 41 | $251 | $6.15 | 1 | $14 | $9.66 | |||||||||||||||||||||||||||||||||||
Total West Region |
1 | 121 | $6.27 | 41 | $251 | $6.15 | 1 | $14 | $9.66 | |||||||||||||||||||||||||||||||||||
Central Region |
||||||||||||||||||||||||||||||||||||||||||||
Austin-Round Rock, TX |
6 | 428 | $9.78 | 103 | $1,089 | $10.57 | 283 | $2,685 | $9.49 | |||||||||||||||||||||||||||||||||||
Dallas-Fort Worth-Arlington, TX |
16 | 2,516 | $4.67 | 1,538 | $6,521 | $4.24 | 425 | $2,648 | $6.23 | |||||||||||||||||||||||||||||||||||
Houston-Baytown-Sugar Land, TX |
23 | 2,885 | $5.41 | 1,889 | $9,424 | $4.99 | 310 | $2,487 | $8.02 | |||||||||||||||||||||||||||||||||||
San Antonio, TX |
4 | 687 | $5.45 | 390 | $2,190 | $5.61 | 206 | $1,061 | $5.16 | |||||||||||||||||||||||||||||||||||
Texas |
49 | 6,517 | $5.46 | 3,920 | $19,224 | $4.90 | 1,224 | $8,881 | $7.26 | |||||||||||||||||||||||||||||||||||
Total Central Region |
49 | 6,517 | $5.46 | 3,920 | $19,224 | $4.90 | 1,224 | $8,881 | $7.26 | |||||||||||||||||||||||||||||||||||
Mid-Atlantic Region |
||||||||||||||||||||||||||||||||||||||||||||
Atlanta-Sandy Springs et al, GA |
7 | 1,057 | $3.51 | 764 | $2,675 | $3.50 | 0 | $0 | $0.00 | |||||||||||||||||||||||||||||||||||
Georgia |
7 | 1,057 | $3.51 | 764 | $2,675 | $3.50 | 0 | $0 | $0.00 | |||||||||||||||||||||||||||||||||||
Memphis, TN-MS-AR |
3 | 685 | $2.62 | 588 | $1,537 | $2.62 | 2 | $8 | $4.25 | |||||||||||||||||||||||||||||||||||
Tennessee |
3 | 685 | $2.62 | 588 | $1,537 | $2.62 | 2 | $8 | $4.25 | |||||||||||||||||||||||||||||||||||
Richmond, VA |
9 | 903 | $4.60 | 770 | $3,509 | $4.56 | 4 | $51 | $13.76 | |||||||||||||||||||||||||||||||||||
Virginia |
9 | 903 | $4.60 | 770 | $3,509 | $4.56 | 4 | $51 | $13.76 | |||||||||||||||||||||||||||||||||||
Total Mid-Atlantic Region |
19 | 2,645 | $3.66 | 2,121 | $7,720 | $3.64 | 6 | $59 | $10.57 | |||||||||||||||||||||||||||||||||||
Southeast Region |
||||||||||||||||||||||||||||||||||||||||||||
Lakeland, FL |
1 | 600 | $4.22 | 600 | $2,534 | $4.22 | 0 | $0 | $0.00 | |||||||||||||||||||||||||||||||||||
Tampa-St. Petersburg et al, FL |
3 | 896 | $4.03 | 680 | $2,721 | $4.00 | 17 | $91 | $5.32 | |||||||||||||||||||||||||||||||||||
Florida |
4 | 1,496 | $4.12 | 1,280 | $5,255 | $4.11 | 17 | $91 | $5.32 | |||||||||||||||||||||||||||||||||||
Total Southeast Region |
4 | 1,496 | $4.12 | 1,280 | $5,255 | $4.11 | 17 | $91 | $5.32 | |||||||||||||||||||||||||||||||||||
Total Industrial |
73 | 10,779 | $4.82 | 7,362 | $32,449 | $4.41 | 1,248 | $9,045 | $7.25 |
Average base rent per leased SF excludes ground leases.
Joint venture properties are reflected at WRIs pro rata share.
Occupied SF based on commenced leases.
# of properties and GLA differ from property list due to new development properties with no commenced leases and the combining of certain properties on the property list.
Page 28
Property Listing
Weingarten Realty Investors
Summary Property Listing
As of March 31, 2012
Gross Leasable Area | ||||||||||||||||||||
ALL PROPERTIES BY STATE |
# of Properties |
WRI Owned |
Joint Venture Share |
Owned by Other |
Total | |||||||||||||||
Arizona |
24 | 2,230,137 | - | 1,724,034 | 3,954,171 | |||||||||||||||
Arkansas |
3 | 357,010 | - | - | 357,010 | |||||||||||||||
California |
31 | 3,960,556 | 879,129 | 1,229,726 | 6,069,411 | |||||||||||||||
Colorado |
12 | 1,177,074 | 642,683 | 1,429,083 | 3,248,840 | |||||||||||||||
Florida |
55 | 7,827,210 | 3,974,929 | 1,447,862 | 13,249,999 | |||||||||||||||
Georgia |
23 | 2,751,446 | 935,166 | 1,058,578 | 4,745,190 | |||||||||||||||
Illinois |
1 | 303,566 | - | - | 303,566 | |||||||||||||||
Kansas |
1 | 115,716 | - | - | 115,716 | |||||||||||||||
Kentucky |
4 | 610,815 | - | 127,614 | 738,429 | |||||||||||||||
Louisiana |
10 | 1,137,503 | 268,491 | 535,617 | 1,941,611 | |||||||||||||||
Missouri |
2 | 229,282 | 28,367 | - | 257,649 | |||||||||||||||
Nevada |
12 | 2,365,942 | - | 1,250,305 | 3,616,247 | |||||||||||||||
New Mexico |
4 | 431,030 | - | 306,157 | 737,187 | |||||||||||||||
North Carolina |
23 | 2,480,683 | 181,859 | 700,600 | 3,363,142 | |||||||||||||||
Oklahoma |
2 | 163,996 | - | - | 163,996 | |||||||||||||||
Oregon |
3 | 119,871 | 90,777 | 62,600 | 273,248 | |||||||||||||||
South Carolina |
1 | 21,530 | 64,590 | - | 86,120 | |||||||||||||||
Tennessee |
9 | 1,272,499 | 677,263 | 154,340 | 2,104,102 | |||||||||||||||
Texas |
146 | 15,875,916 | 5,529,980 | 3,231,450 | 24,637,347 | |||||||||||||||
Utah |
4 | 320,168 | 89,748 | 434,465 | 844,381 | |||||||||||||||
Virginia |
10 | 902,881 | 1,601,942 | 217,147 | 2,721,970 | |||||||||||||||
Washington |
5 | 178,535 | 327,497 | 65,346 | 571,378 | |||||||||||||||
|
|
|||||||||||||||||||
Grand Total |
385 | 44,833,366 | 15,292,421 | 13,974,924 | 74,100,710 | |||||||||||||||
|
|
|||||||||||||||||||
Total Retail |
309 | 33,485,217 | 10,155,934 | 13,189,599 | 56,830,749 | |||||||||||||||
Total Industrial |
73 | 11,067,864 | 5,136,487 | 785,325 | 16,989,676 | |||||||||||||||
Total Other |
3 | 280,285 | - | - | 280,285 |
Footnotes for detail property listing
(1) | Denotes partial ownership. The square feet figures represent WRIs proportionate ownership of the property held by the joint venture or partnership. |
(2) | Denotes property currently under development. |
(3) | Denotes properties that are not consolidated for SEC reporting purposes. |
(4) | Denotes single tenant retail property. |
(+) | Denotes supermarket or discount store offering full service grocery along with general merchandise. |
NOTES: | Square feet is reflective of area available to be leased. Certain listed properties may have additional square feet under WRI ownership. |
Average Base Rent per Leased SF excludes ground leases.
Page 30
Weingarten Realty Investors
Property Listing
As of March 31, 2012
Gross Leasable Area | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Center |
CBSA |
Anchors |
WRI Owned % |
Foot Notes | WRI Owned |
Joint Venture Share |
Owned by Other |
Total | Average Base Rent (ABR) |
Occupancy % | ||||||||||||||||||||||||||||||||||||||||||||
Retail |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Properties |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Arizona |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mohave Crossroads |
Lake Havasu City-Kingman, AZ | Target (O.B.O.), Kohls (O.B.O.), PetSmart, Staples, Bed Bath & Beyond, Ross Dress for Less | 100.0 | % | 183,393 | 0 | 213,309 | 396,702 | 14.42 | 84.2 | % | |||||||||||||||||||||||||||||||||||||||||||
Palmilla Center |
Phoenix-Mesa-Scottsdale, AZ | Frys Supermarket + (O.B.O.), Office Max, PetSmart, Dollar Tree | 100.0 | % | 103,568 | 0 | 74,651 | 178,219 | 17.48 | 97.5 | % | |||||||||||||||||||||||||||||||||||||||||||
Raintree Ranch |
Phoenix-Mesa-Scottsdale, AZ | Whole Foods + | 100.0 | % | 129,822 | 0 | 3,198 | 133,020 | 25.28 | 100.0 | % | |||||||||||||||||||||||||||||||||||||||||||
Arrowhead Festival S.C. |
Phoenix-Mesa-Scottsdale, AZ | Sports Authority (O.B.O.), Toys R Us (O.B.O.), Bed Bath & Beyond (O.B.O.), Borders (O.B.O.) |
100.0 | % | 29,834 | 0 | 164,475 | 194,309 | 21.09 | 100.0 | % | |||||||||||||||||||||||||||||||||||||||||||
Frys Ellsworth Plaza |
Phoenix-Mesa-Scottsdale, AZ | Frys Supermarket + (O.B.O.) | 100.0 | % | 9,034 | 0 | 64,574 | 73,608 | 23.39 | 100.0 | % | |||||||||||||||||||||||||||||||||||||||||||
Monte Vista Village Center |
Phoenix-Mesa-Scottsdale, AZ | Safeway + (O.B.O.) | 100.0 | % | 45,751 | 0 | 62,800 | 108,551 | 22.67 | 100.0 | % | |||||||||||||||||||||||||||||||||||||||||||
Red Mountain Gateway |
Phoenix-Mesa-Scottsdale, AZ | Target (O.B.O.), Bed Bath & Beyond, Famous Footwear | 100.0 | % | 69,212 | 0 | 129,800 | 199,012 | 17.05 | 92.3 | % | |||||||||||||||||||||||||||||||||||||||||||
The Shoppes at Parkwood Ranch |
Phoenix-Mesa-Scottsdale, AZ | Hobby Lobby, Dollar Tree | 100.0 | % | 92,626 | 0 | 14,112 | 106,738 | 11.14 | 94.6 | % | |||||||||||||||||||||||||||||||||||||||||||
Camelback Village Square |
Phoenix-Mesa-Scottsdale, AZ | Frys Supermarket +, Office Max | 100.0 | % | 134,495 | 0 | 108,220 | 242,715 | 12.51 | 95.4 | % | |||||||||||||||||||||||||||||||||||||||||||
Laveen Village Market |
Phoenix-Mesa-Scottsdale, AZ | Frys Supermarket + (O.B.O.), Home Depot (O.B.O.) | 100.0 | % | 40,025 | 0 | 279,042 | 319,067 | 24.42 | 93.0 | % | |||||||||||||||||||||||||||||||||||||||||||
Rancho Encanto |
Phoenix-Mesa-Scottsdale, AZ | Fresh N Easy +, Family Dollar, Leon Furniture | 100.0 | % | 66,787 | 0 | 5,383 | 72,170 | 9.61 | 98.9 | % | |||||||||||||||||||||||||||||||||||||||||||
Squaw Peak Plaza |
Phoenix-Mesa-Scottsdale, AZ | Sunflower Farmers Market + | 100.0 | % | 60,728 | 0 | 0 | 60,728 | 24.90 | 94.1 | % | |||||||||||||||||||||||||||||||||||||||||||
Desert Village |
Phoenix-Mesa-Scottsdale, AZ | AJ Fine Foods +, CVS Pharmacy | 100.0 | % | 101,685 | 0 | 5,386 | 107,071 | 20.71 | 92.2 | % | |||||||||||||||||||||||||||||||||||||||||||
Fountain Plaza |
Phoenix-Mesa-Scottsdale, AZ | Frys Supermarket +, Dollar Tree, Lowes (O.B.O.) | 100.0 | % | 113,536 | 0 | 192,052 | 305,588 | 9.55 | 93.8 | % | |||||||||||||||||||||||||||||||||||||||||||
Scottsdale Horizon |
Phoenix-Mesa-Scottsdale, AZ | Safeway + (O.B.O.) | 100.0 | % | 10,237 | 0 | 138,146 | 148,383 | 27.53 | 67.6 | % | |||||||||||||||||||||||||||||||||||||||||||
Bashas Valley Plaza |
Phoenix-Mesa-Scottsdale, AZ | Ross Dress for Less, Annas Linens | 100.0 | % | 145,518 | 0 | 8,362 | 153,880 | 18.54 | 57.3 | % | |||||||||||||||||||||||||||||||||||||||||||
Broadway Marketplace |
Phoenix-Mesa-Scottsdale, AZ | Office Max, Ace Hardware | 100.0 | % | 82,757 | 0 | 4,622 | 87,379 | 11.10 | 100.0 | % | |||||||||||||||||||||||||||||||||||||||||||
Pueblo Anozira |
Phoenix-Mesa-Scottsdale, AZ | Frys Food & Drug +, Petco, Dollar Tree | 100.0 | % | 157,607 | 0 | 0 | 157,607 | 14.01 | 96.1 | % | |||||||||||||||||||||||||||||||||||||||||||
Entrada de Oro |
Tucson, AZ | Wal-Mart Neighborhood Market + | 100.0 | % | 88,665 | 0 | 20,410 | 109,075 | 18.04 | 95.5 | % | |||||||||||||||||||||||||||||||||||||||||||
Madera Village |
Tucson, AZ | Safeway +, Walgreens, Dollar Tree | 100.0 | % | 96,732 | 0 | 10,161 | 106,893 | 11.57 | 97.7 | % | |||||||||||||||||||||||||||||||||||||||||||
Oracle Crossings |
Tucson, AZ | Sprouts Farmers Market +, Kohls, Home Goods | 100.0 | % | 253,163 | 0 | 10,000 | 263,163 | 17.70 | 97.0 | % | |||||||||||||||||||||||||||||||||||||||||||
Oracle Wetmore |
Tucson, AZ | Home Depot (O.B.O.), PetSmart, Walgreens, Ulta | 100.0 | % | 149,912 | 0 | 193,128 | 343,040 | 27.17 | 94.1 | % | |||||||||||||||||||||||||||||||||||||||||||
Shoppes at Bears Path |
Tucson, AZ | Osco Drug (O.B.O.) | 100.0 | % | 43,928 | 0 | 22,203 | 66,131 | 15.26 | 81.8 | % | |||||||||||||||||||||||||||||||||||||||||||
Arizona Total: |
# of Properties: 23 | 2,209,015 | 0 | 1,724,034 | 3,933,049 | |||||||||||||||||||||||||||||||||||||||||||||||||
Arkansas |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Markham Square |
Little Rock-N. Little Rock, AR | Burlington Coat Factory, Ross Dress for Less | 100.0 | % | 125,884 | 0 | 0 | 125,884 | 7.13 | 90.8 | % | |||||||||||||||||||||||||||||||||||||||||||
Markham West |
Little Rock-N. Little Rock, AR | Office Depot, Michaels, Academy, Bassett Furniture, Dollar Tree | 100.0 | % | 178,500 | 0 | 0 | 178,500 | 9.91 | 100.0 | % | |||||||||||||||||||||||||||||||||||||||||||
Westgate |
Little Rock-N. Little Rock, AR | SteinMart | 100.0 | % | 52,626 | 0 | 0 | 52,626 | 9.30 | 100.0 | % | |||||||||||||||||||||||||||||||||||||||||||
Arkansas Total: |
# of Properties: 3 | 357,010 | 0 | 0 | 357,010 | |||||||||||||||||||||||||||||||||||||||||||||||||
California |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Centerwood Plaza |
Los Angeles-Long Beach et al, CA | Bestway Supermarket +, Buck-A-Roos | 100.0 | % | 75,486 | 0 | 0 | 75,486 | 9.05 | 100.0 | % | |||||||||||||||||||||||||||||||||||||||||||
Buena Vista Marketplace |
Los Angeles-Long Beach et al, CA | Ralphs +, Dollar Tree | 100.0 | % | 90,805 | 0 | 24,535 | 115,340 | 21.97 | 98.9 | % | |||||||||||||||||||||||||||||||||||||||||||
Westminster Center |
Los Angeles-Long Beach et al, CA | Albertsons +, Rite Aid, Ross Dress for Less, Home Depot, Petco | 100.0 | % | 417,820 | 0 | 7,870 | 425,690 | 17.03 | 97.3 | % | |||||||||||||||||||||||||||||||||||||||||||
Hallmark Town Center |
Madera, CA | Food 4 Less +, Bally Total Fitness | 100.0 | % | 85,066 | 0 | 13,293 | 98,359 | 12.51 | 97.5 | % | |||||||||||||||||||||||||||||||||||||||||||
Marshalls Plaza |
Modesto, CA | Marshalls, Dress Barn, Guitar Center | 100.0 | % | 78,752 | 0 | 7,200 | 85,952 | 14.99 | 91.8 | % | |||||||||||||||||||||||||||||||||||||||||||
Shasta Crossroads |
Redding, CA | Food Maxx +, Target (O.B.O.) | 100.0 | % | 121,183 | 0 | 55,683 | 176,866 | 17.00 | 95.4 | % | |||||||||||||||||||||||||||||||||||||||||||
Shasta Crossroads (II) |
Redding, CA | Sports Authority | 40.0 | % | (1)(3) | 30,314 | 45,471 | 0 | 75,785 | 12.20 | 88.8 | % | ||||||||||||||||||||||||||||||||||||||||||
Jess Ranch Marketplace |
Riverside et al, CA | Winco Foods + (O.B.O.), Burlington Coat Factory, PetSmart, Rite Aid, Big 5 |
50.0 | % | (1)(3) | 104,384 | 104,384 | 99,170 | 307,937 | 19.10 | 99.4 | % | ||||||||||||||||||||||||||||||||||||||||||
Jess Ranch Phase III |
Riverside et al, CA | Best Buy, Cinemark Theatres, Bed Bath & Beyond, 24 Hour Fitness | 50.0 | % | (1)(3) | 89,794 | 89,794 | 5,532 | 185,121 | 18.69 | 93.8 | % | ||||||||||||||||||||||||||||||||||||||||||
Chino Hills Marketplace |
Riverside et al, CA | Vons +, Rite Aid, Dollar Tree, 24 Hour Fitness | 100.0 | % | 311,034 | 0 | 0 | 311,034 | 19.43 | 91.1 | % | |||||||||||||||||||||||||||||||||||||||||||
Menifee Town Center |
Riverside et al, CA | Ralphs +, Ross Dress for Less, Dollar Tree | 100.0 | % | 124,431 | 0 | 124,303 | 248,734 | 15.66 | 100.0 | % |
Page 31
Weingarten Realty Investors
Property Listing
As of March 31, 2012
Gross Leasable Area | ||||||||||||||||||||||||||||||||||||||||||||
Joint | Average | |||||||||||||||||||||||||||||||||||||||||||
WRI | WRI | Venture | Owned by | Base Rent | Occupancy | |||||||||||||||||||||||||||||||||||||||
Center |
CBSA |
Anchors |
Owned % | Foot Notes | Owned | Share | Other | Total | (ABR) | % | ||||||||||||||||||||||||||||||||||
Stoneridge Town Centre |
Riverside et al, CA | Super Target + (O.B.O), Best Buy, Office Max, Kohls (O.B.O.) | 67.0 | % | (1)(3) | 104,692 | 51,565 | 275,015 | 431,272 | 22.96 | 83.5 | % | ||||||||||||||||||||||||||||||||
Prospectors Plaza |
Sacramento--Arden et al, CA | SaveMart +, Kmart, Longs Drug Store | 100.0 | % | 228,345 | 0 | 8,614 | 236,959 | 22.60 | 93.2 | % | |||||||||||||||||||||||||||||||||
Arcade Square |
Sacramento--Arden et al, CA | Grocery Outlet + | 100.0 | % | 76,497 | 0 | 0 | 76,497 | 14.47 | 77.5 | % | |||||||||||||||||||||||||||||||||
Discovery Plaza |
Sacramento--Arden et al, CA | Bel Air Market + | 100.0 | % | 93,398 | 0 | 0 | 93,398 | 16.18 | 90.5 | % | |||||||||||||||||||||||||||||||||
Summerhill Plaza |
Sacramento--Arden et al, CA | Raleys +, Dollar Tree | 100.0 | % | 128,880 | 0 | 0 | 128,880 | 10.84 | 92.2 | % | |||||||||||||||||||||||||||||||||
Valley |
Sacramento--Arden et al, CA | Raleys + | 100.0 | % | 98,240 | 0 | 8,765 | 107,005 | 17.96 | 91.4 | % | |||||||||||||||||||||||||||||||||
El Camino Promenade |
San Diego-Carlsbad et al, CA | T.J. Maxx, Staples, Dollar Tree, Beverages & More | 100.0 | % | 129,676 | 0 | 0 | 129,676 | 23.19 | 98.9 | % | |||||||||||||||||||||||||||||||||
Rancho San Marcos Village |
San Diego-Carlsbad et al, CA | Vons +, 24 Hour Fitness | 100.0 | % | 120,829 | 0 | 11,860 | 132,689 | 18.09 | 94.1 | % | |||||||||||||||||||||||||||||||||
San Marcos Plaza |
San Diego-Carlsbad et al, CA | Albertsons + (O.B.O.) | 100.0 | % | 35,880 | 0 | 45,206 | 81,086 | 31.66 | 93.9 | % | |||||||||||||||||||||||||||||||||
580 Market Place |
San Francisco-Oakland et al, CA | Safeway +, 24 Hour Fitness, Petco | 100.0 | % | 100,165 | 0 | 0 | 100,165 | 30.12 | 98.6 | % | |||||||||||||||||||||||||||||||||
Fremont Gateway Plaza |
San Francisco-Oakland et al, CA | Raleys +, 24 Hour Fitness, Big Cinemas | 100.0 | % | 194,601 | 0 | 167,100 | 361,701 | 18.87 | 96.5 | % | |||||||||||||||||||||||||||||||||
Greenhouse Marketplace |
San Francisco-Oakland et al, CA | Safeway + (O.B.O.), Longs Drug Stores (O.B.O.), Jo-Ann Fabrics, 99 Cents Only, Factory 2 U |
100.0 | % | 147,063 | 0 | 89,769 | 236,832 | 19.58 | 97.5 | % | |||||||||||||||||||||||||||||||||
Silver Creek Plaza |
San Jose-Sunnyvale et al, CA | Safeway +, Walgreens, Orchard Supply (O.B.O.) | 100.0 | % | 132,925 | 0 | 65,000 | 197,925 | 21.33 | 100.0 | % | |||||||||||||||||||||||||||||||||
Tully Corners Shopping Center |
San Jose-Sunnyvale et al, CA | Food Maxx +, Petco | 10.0 | % | (1)(3) | 11,599 | 104,393 | 0 | 115,992 | 18.84 | 96.4 | % | ||||||||||||||||||||||||||||||||
Freedom Centre |
Santa Cruz-Watsonville, CA | Safeway +, Rite Aid, Big Lots, Ace Hardware | 100.0 | % | 150,241 | 0 | 0 | 150,241 | 15.32 | 92.1 | % | |||||||||||||||||||||||||||||||||
Stony Point Plaza |
Santa Rosa-Petaluma, CA | Food Maxx +, Ross Dress for Less, Fallas Paredes | 100.0 | % | 195,129 | 0 | 5,442 | 200,571 | 11.26 | 89.1 | % | |||||||||||||||||||||||||||||||||
Southampton Center |
Vallejo-Fairfield, CA | Raleys +, Ace Hardware | 100.0 | % | 162,764 | 0 | 0 | 162,764 | 19.83 | 97.1 | % | |||||||||||||||||||||||||||||||||
Sunset Center |
Vallejo-Fairfield, CA | Rite Aid, In-Shape City | 100.0 | % | 85,238 | 0 | 13,041 | 98,279 | 14.89 | 90.6 | % | |||||||||||||||||||||||||||||||||
Creekside Center |
Vallejo-Fairfield, CA | Raleys + | 100.0 | % | 114,445 | 0 | 0 | 114,445 | 20.20 | 97.7 | % | |||||||||||||||||||||||||||||||||
California Total: |
# of Properties: 30 | 3,839,676 | 395,607 | 1,027,398 | 5,262,681 | |||||||||||||||||||||||||||||||||||||||
Colorado |
||||||||||||||||||||||||||||||||||||||||||||
Academy Place |
Colorado Springs, CO | Safeway + (O.B.O.), Target (O.B.O.), Ross Dress For Less | 100.0 | % | 83,878 | 0 | 206,586 | 290,464 | 12.12 | 91.8 | % | |||||||||||||||||||||||||||||||||
Uintah Gardens |
Colorado Springs, CO | King Soopers +, Dollar Tree, Ace Hardware, Walgreens, Petco | 100.0 | % | 214,774 | 0 | 0 | 214,774 | 7.76 | 100.0 | % | |||||||||||||||||||||||||||||||||
Aurora City Place |
Denver-Aurora, CO | Super Target + (O.B.O.), Sports Authority, Barnes & Noble, Ross Dress For Less, PetSmart |
50.0 | % | (1)(3) | 180,478 | 180,478 | 182,000 | 542,957 | 15.91 | 79.0 | % | ||||||||||||||||||||||||||||||||
Green Valley Ranch Towne Center |
Denver-Aurora, CO | King Soopers + (O.B.O.) | 50.0 | % | (1)(3) | 28,474 | 28,474 | 58,000 | 114,947 | 21.19 | 78.0 | % | ||||||||||||||||||||||||||||||||
Lowry Town Center |
Denver-Aurora, CO | Albertsons + (O.B.O.) | 50.0 | % | (1)(3) | 38,349 | 38,349 | 52,700 | 129,398 | 25.26 | 88.6 | % | ||||||||||||||||||||||||||||||||
Edgewater Marketplace |
Denver-Aurora, CO | King Soopers +, Ace Hardware, Target (O.B.O.) | 100.0 | % | 145,780 | 0 | 126,000 | 271,780 | 10.11 | 91.3 | % | |||||||||||||||||||||||||||||||||
CityCenter Englewood |
Denver-Aurora, CO | Wal-Mart (O.B.O.), Ross Dress for Less, Petco, Office Depot, Bally Total Fitness |
51.0 | % | (1)(3) | 137,346 | 131,960 | 90,000 | 359,305 | 16.51 | 94.0 | % | ||||||||||||||||||||||||||||||||
Cherry Creek |
Denver-Aurora, CO | Sports Authority, PetsMart, Target (O.B.O.) | 100.0 | % | 78,148 | 0 | 194,523 | 272,671 | 24.85 | 100.0 | % | |||||||||||||||||||||||||||||||||
Crossing at Stonegate |
Denver-Aurora, CO | King Soopers + | 51.0 | % | (1)(3) | 55,620 | 53,438 | 0 | 109,058 | 14.97 | 98.3 | % | ||||||||||||||||||||||||||||||||
Thorncreek Crossing |
Denver-Aurora, CO | Sunflower Farmers Market +, Super Target + (O.B.O.), Barnes & Noble, Cost Plus, Michaels, OfficeMax, Dollar Tree | 51.0 | % | (1)(3) | 108,190 | 103,947 | 174,000 | 386,137 | 14.82 | 97.3 | % | ||||||||||||||||||||||||||||||||
Westminster Plaza |
Denver-Aurora, CO | Safeway +, Walgreens (O.B.O.) | 50.0 | % | (1) | 48,506 | 48,506 | 14,100 | 111,113 | 18.46 | 92.8 | % | ||||||||||||||||||||||||||||||||
Colorado Total: |
# of Properties: 11 | 1,119,543 | 585,152 | 1,097,909 | 2,802,604 | |||||||||||||||||||||||||||||||||||||||
Florida |
||||||||||||||||||||||||||||||||||||||||||||
Paradise Key at Kelly Plantation |
Fort Walton Beach et al, FL | Publix +, Bed Bath & Beyond, Ross, Old Navy, SteinMart | 10.0 | % | (1)(3) | 27,178 | 244,599 | 0 | 271,777 | 12.90 | 94.1 | % | ||||||||||||||||||||||||||||||||
Shoppes at Paradise Isle |
Fort Walton Beach et al, FL | Big Lots, Best Buy, PetSmart, Office Depot, Michaels | 25.0 | % | (1)(3) | 42,917 | 128,752 | 0 | 171,669 | 15.80 | 96.7 | % | ||||||||||||||||||||||||||||||||
Argyle Village |
Jacksonville, FL | Publix +, Bed Bath & Beyond, T.J. Maxx, Babies R Us, Jo-Anns Fabrics, Michaels |
100.0 | % | 315,497 | 0 | 0 | 315,497 | 10.69 | 91.7 | % | |||||||||||||||||||||||||||||||||
Atlantic North |
Jacksonville, FL | Academy | 50.0 | % | (1)(3)(4) | 33,842 | 33,842 | 0 | 67,685 | N/A | 100.0 | % | ||||||||||||||||||||||||||||||||
Atlantic West |
Jacksonville, FL | T.J. Maxx, Office Depot, Dollar Tree, Shoe Carnival, Kohls (O.B.O.) | 50.0 | % | (1)(3) | 33,736 | 33,736 | 96,010 | 163,481 | 11.83 | 100.0 | % | ||||||||||||||||||||||||||||||||
Kernan Village |
Jacksonville, FL | Walmart (O.B.O.), Ross Dress for Less, Petco | 50.0 | % | (1)(3) | 42,652 | 42,652 | 203,622 | 288,925 | 16.43 | 92.4 | % | ||||||||||||||||||||||||||||||||
Epic Village - St. Augustine |
Jacksonville, FL | Epic Theaters (O.B.O.) | 70.0 | % | (1) | 8,542 | 3,661 | 51,977 | 64,180 | 20.79 | 86.6 | % | ||||||||||||||||||||||||||||||||
Boca Lyons |
Miami-Fort Lauderdale et al, FL | Ross Dress for Less, Ethan Allen, Deal$ | 100.0 | % | 117,515 | 0 | 0 | 117,515 | 18.96 | 94.6 | % | |||||||||||||||||||||||||||||||||
Embassy Lakes |
Miami-Fort Lauderdale et al, FL | Winn Dixie +, Tuesday Morning | 100.0 | % | 131,723 | 0 | 48,214 | 179,937 | 13.09 | 87.3 | % | |||||||||||||||||||||||||||||||||
Hollywood Hills Plaza | Miami-Fort Lauderdale et al, FL | Publix +, Target, CVS/pharmacy | 20.0 | % | (1)(3) | 72,957 | 291,828 | 43,724 | 408,509 | 17.98 | 97.1 | % |
Page 32
Weingarten Realty Investors
Property Listing
As of March 31, 2012
Gross Leasable Area | ||||||||||||||||||||||||||||||||||||||||||||
Center |
CBSA |
Anchors |
WRI Owned % |
Foot Notes | WRI Owned |
Joint Venture Share |
Owned by Other |
Total | Average Base Rent (ABR) |
Occupancy % | ||||||||||||||||||||||||||||||||||
TJ Maxx Plaza |
Miami-Fort Lauderdale et al, FL | Winn Dixie +, T.J. Maxx, Dollar Tree | 100.0% | 161,429 | 0 | 0 | 161,429 | 14.61 | 97.5% | |||||||||||||||||||||||||||||||||||
Palm Lakes Plaza |
Miami-Fort Lauderdale et al, FL | Publix +, CVS/pharmacy | 20.0% | (1)(3) | 22,750 | 91,002 | 0 | 113,752 | 11.52 | 83.8% | ||||||||||||||||||||||||||||||||||
Kendall Corners |
Miami-Fort Lauderdale et al, FL | Ashley Furniture | 20.0% | (1)(3) | 19,294 | 77,178 | 0 | 96,472 | 28.08 | 91.8% | ||||||||||||||||||||||||||||||||||
South Dade |
Miami-Fort Lauderdale et al, FL | Publix +, Bed Bath & Beyond, Petco, Chuck E. Cheese | 20.0% | (1)(3) | 43,895 | 175,578 | 0 | 219,473 | 14.41 | 92.8% | ||||||||||||||||||||||||||||||||||
Tamiami Trail Shops |
Miami-Fort Lauderdale et al, FL | Publix +, CVS/pharmacy | 20.0% | (1)(3) | 22,173 | 88,694 | 21,697 | 132,564 | 14.52 | 91.8% | ||||||||||||||||||||||||||||||||||
Northridge |
Miami-Fort Lauderdale et al, FL | Publix +, Petco, Ross Dress for Less, Dollar Tree, Bally Total Fitness | 20.0% | (1)(3) | 47,214 | 188,855 | 3,028 | 239,097 | 16.66 | 96.7% | ||||||||||||||||||||||||||||||||||
Shoppes at Parkland |
Miami-Fort Lauderdale et al, FL | BJs Wholesale Club + | 30.0% | (1) | 43,696 | 101,956 | 21,588 | 167,240 | 12.49 | 94.8% | ||||||||||||||||||||||||||||||||||
Flamingo Pines |
Miami-Fort Lauderdale et al, FL | Publix + | 20.0% | (1)(3) | 25,292 | 101,167 | 21,976 | 148,435 | 17.07 | 98.2% | ||||||||||||||||||||||||||||||||||
Flamingo Pines |
Miami-Fort Lauderdale et al, FL | Wal-Mart Supercenter + (O.B.O.), U.S. Post Office, Florida Technical College | 100.0% | 139,462 | 0 | 127,299 | 266,761 | 18.90 | 98.2% | |||||||||||||||||||||||||||||||||||
Pembroke Commons |
Miami-Fort Lauderdale et al, FL | Publix +, Marshalls, Office Depot, LA Fitness, Dollar Tree | 20.0% | (1)(3) | 60,914 | 243,658 | 20,257 | 324,829 | 13.34 | 98.1% | ||||||||||||||||||||||||||||||||||
Publix at Laguna Isles |
Miami-Fort Lauderdale et al, FL | Publix + | 100.0% | 69,475 | 0 | 0 | 69,475 | 14.03 | 81.6% | |||||||||||||||||||||||||||||||||||
Vizcaya Square |
Miami-Fort Lauderdale et al, FL | Winn Dixie + | 100.0% | 112,410 | 0 | 0 | 112,410 | 14.33 | 95.0% | |||||||||||||||||||||||||||||||||||
Sunrise West Shopping Center |
Miami-Fort Lauderdale et al, FL | Publix + | 25.0% | (1)(3) | 19,080 | 57,241 | 0 | 76,321 | 14.97 | 89.2% | ||||||||||||||||||||||||||||||||||
Colonial Landing |
Orlando, FL | PetSmart, Sports Authority, Bed Bath & Beyond | 50.0% | (1) | 131,504 | 131,504 | 0 | 263,007 | 13.40 | 87.7% | ||||||||||||||||||||||||||||||||||
Colonial Plaza |
Orlando, FL | Staples, Ross Dress for Less, Marshalls, Old Navy, SteinMart, Barnes & Noble, Petco, Big Lots, Hobby Lobby | 100.0% | 502,182 | 0 | 0 | 502,182 | 13.45 | 99.7% | |||||||||||||||||||||||||||||||||||
International Drive Value Center |
Orlando, FL | Bed Bath & Beyond, Ross Dress for Less, T.J. Maxx | 20.0% | (1)(3) | 37,133 | 148,531 | 0 | 185,664 | 7.56 | 76.6% | ||||||||||||||||||||||||||||||||||
Market at Southside |
Orlando, FL | Ross Dress for Less, Bealls, Dollar Tree | 100.0% | 95,128 | 0 | 64,627 | 159,755 | 10.06 | 97.4% | |||||||||||||||||||||||||||||||||||
Phillips Crossing |
Orlando, FL | Whole Foods +, Golf Galaxy, Michaels | 100.0% | 145,644 | 0 | 0 | 145,644 | 25.98 | 97.7% | |||||||||||||||||||||||||||||||||||
Phillips Landing |
Orlando, FL | Wal-Mart (O.B.O.), Planet Fitness | 100.0% | 66,223 | 0 | 219,815 | 286,038 | 18.48 | 87.3% | |||||||||||||||||||||||||||||||||||
The Marketplace at Dr. Phillips |
Orlando, FL | Stein Mart, Home Goods, Mortons of Chicago, Office Depot | 20.0% | (1)(3) | 65,222 | 260,886 | 0 | 326,108 | 20.96 | 87.5% | ||||||||||||||||||||||||||||||||||
The Shoppes at South Semoran |
Orlando, FL | Dollar Tree, Walmart | 100.0% | 101,486 | 0 | 0 | 101,486 | 15.06 | 100.0% | |||||||||||||||||||||||||||||||||||
Westland Terrace Plaza |
Orlando, FL | T.J. Maxx, Petco, Shoe Carnival | 100.0% | 77,521 | 0 | 0 | 77,521 | 11.71 | 93.9% | |||||||||||||||||||||||||||||||||||
Alafaya Square |
Orlando, FL | Publix + | 20.0% | (1)(3) | 35,297 | 141,189 | 0 | 176,486 | 12.07 | 82.4% | ||||||||||||||||||||||||||||||||||
University Palms |
Orlando, FL | Publix + | 30.0% | (1) | 29,752 | 69,420 | 5,955 | 105,127 | 13.20 | 92.7% | ||||||||||||||||||||||||||||||||||
Marketplace at Seminole Towne Center |
Orlando, FL | Super Target + (O.B.O.), Marshalls, Ross Dress for Less, Old Navy, Sports Authority, Petco | 100.0% | 302,110 | 0 | 181,913 | 484,023 | 14.58 | 97.3% | |||||||||||||||||||||||||||||||||||
Winter Park Corners |
Orlando, FL | Whole Foods Market + | 100.0% | 102,382 | 0 | 0 | 102,382 | 19.38 | 91.6% | |||||||||||||||||||||||||||||||||||
Indian Harbour Place |
Palm Bay-Melbourne et al, FL | Publix +, Bealls | 25.0% | (1)(3) | 40,880 | 122,641 | 0 | 163,521 | 11.74 | 99.3% | ||||||||||||||||||||||||||||||||||
Lake Washington Crossing |
Palm Bay-Melbourne et al, FL | Publix + | 25.0% | (1)(3) | 29,707 | 89,121 | 0 | 118,828 | 10.06 | 75.4% | ||||||||||||||||||||||||||||||||||
Lake Washington Square |
Palm Bay-Melbourne et al, FL | Tuesday Morning | 100.0% | 111,811 | 0 | 0 | 111,811 | 11.99 | 81.4% | |||||||||||||||||||||||||||||||||||
Pineapple Commons |
Port St. Lucie-Fort Pierce, FL | City Furniture, Ross Dress for Less, Best Buy, PetSmart, Marshalls, CVS (O.B.O) | 20.0% | (1)(3) | 50,823 | 203,291 | 14,354 | 268,468 | 14.00 | 98.4% | ||||||||||||||||||||||||||||||||||
Quesada Commons |
Punta Gorda, FL | Publix + | 25.0% | (1)(3) | 14,722 | 44,168 | 0 | 58,890 | 13.19 | 92.9% | ||||||||||||||||||||||||||||||||||
Shoppes of Port Charlotte |
Punta Gorda, FL | Chick-Fil-A | 25.0% | (1)(3)(4) | 980 | 2,941 | 0 | 3,921 | N/A | 100.0% | ||||||||||||||||||||||||||||||||||
Shoppes of Port Charlotte |
Punta Gorda, FL | Petco | 25.0% | (1)(3) | 10,253 | 30,758 | 0 | 41,011 | 21.62 | 90.2% | ||||||||||||||||||||||||||||||||||
Venice Pines |
Sarasota-Bradenton-Venice, FL | Sweet Bay + | 100.0% | 97,303 | 0 | 0 | 97,303 | 10.46 | 80.1% | |||||||||||||||||||||||||||||||||||
Countryside Centre |
Tampa-St. Petersburg et al, FL | T.J. Maxx, Home Goods, Dicks Sporting Goods, Ross Dress for Less | 100.0% | 248,201 | 0 | 0 | 248,201 | 16.50 | 92.2% | |||||||||||||||||||||||||||||||||||
Sunset 19 |
Tampa-St. Petersburg et al, FL | Publix +, Bed Bath & Beyond, Staples, Comp USA, Barnes & Noble, Sports Authority, Old Navy | 100.0% | 275,910 | 0 | 0 | 275,910 | 11.80 | 98.6% | |||||||||||||||||||||||||||||||||||
Largo Mall |
Tampa-St. Petersburg et al, FL | Albertsons + (O.B.O.), Bealls, Marshalls, PetSmart, Bed Bath & Beyond, Staples, Michaels, Target (O.B.O.) | 100.0% | 377,644 | 0 | 197,631 | 575,275 | 15.10 | 93.6% | |||||||||||||||||||||||||||||||||||
East Lake Woodlands |
Tampa-St. Petersburg et al, FL | Sweetbay +, Walgreens | 20.0% | (1)(3) | 28,123 | 112,494 | 0 | 140,617 | 13.91 | 81.8% | ||||||||||||||||||||||||||||||||||
Palms of Carrollwood |
Tampa-St. Petersburg et al, FL | The Fresh Market +, Bed Bath & Beyond | 100.0% | 167,887 | 0 | 0 | 167,887 | 13.08 | 81.9% | |||||||||||||||||||||||||||||||||||
Florida Total: |
# of Properties: 48 | 4,759,471 | 3,261,343 | 1,343,687 | 9,364,499 | |||||||||||||||||||||||||||||||||||||||
Georgia |
||||||||||||||||||||||||||||||||||||||||||||
Lakeside Marketplace |
Atlanta-Sandy Springs et al, GA | Super Target + (O.B.O.), Ross Dress for Less, Petco | 100.0% | 136,848 | 0 | 195,196 | 332,044 | 15.72 | 94.8% | |||||||||||||||||||||||||||||||||||
Mansell Crossing |
Atlanta-Sandy Springs et al, GA | buybuy BABY, Ross Dress for Less, Rooms to Go | 20.0% | (1)(3) | 20,586 | 82,345 | 0 | 102,931 | 12.46 | 100.0% | ||||||||||||||||||||||||||||||||||
Camp Creek Marketplace II |
Atlanta-Sandy Springs et al, GA | DSW, LA Fitness, Shoppers World, American Signature | 100.0% | 196,283 | 0 | 31,720 | 228,003 | 14.14 | 99.1% | |||||||||||||||||||||||||||||||||||
Cherokee Plaza |
Atlanta-Sandy Springs et al, GA | Kroger + | 30.0% | (1) | 29,925 | 69,824 | 0 | 99,749 | 21.05 | 85.8% |
Page 33
Weingarten Realty Investors
Property Listing
As of March 31, 2012
Gross Leasable Area | ||||||||||||||||||||||||||||||||||||||||||||
Center |
CBSA |
Anchors |
WRI Owned % |
Foot Notes | WRI Owned |
Joint Venture Share |
Owned by Other |
Total | Average Base Rent (ABR) |
Occupancy % | ||||||||||||||||||||||||||||||||||
Perimeter Village |
Atlanta-Sandy Springs et al, GA | Wal-Mart Supercenter +, Cost Plus World Market, DSW, Hobby Lobby | 100.0% | 374,060 | 0 | 0 | 374,060 | 18.04 | 98.1% | |||||||||||||||||||||||||||||||||||
Publix at Princeton Lakes |
Atlanta-Sandy Springs et al, GA | Publix + | 20.0% | (1)(3) | 13,681 | 54,726 | 3,800 | 72,207 | 14.90 | 89.5% | ||||||||||||||||||||||||||||||||||
Brookwood Square |
Atlanta-Sandy Springs et al, GA | Marshalls | 100.0% | 234,501 | 0 | 0 | 234,501 | 10.78 | 43.7% | |||||||||||||||||||||||||||||||||||
Dallas Commons |
Atlanta-Sandy Springs et al, GA | Kroger + (O.B.O.) | 100.0% | 25,158 | 0 | 70,104 | 95,262 | 22.84 | 94.0% | |||||||||||||||||||||||||||||||||||
Reynolds Crossing |
Atlanta-Sandy Springs et al, GA | Kroger + (O.B.O.) | 100.0% | 45,758 | 0 | 70,225 | 115,983 | 24.73 | 100.0% | |||||||||||||||||||||||||||||||||||
Grayson Commons |
Atlanta-Sandy Springs et al, GA | Kroger + | 100.0% | 76,611 | 0 | 0 | 76,611 | 14.33 | 94.6% | |||||||||||||||||||||||||||||||||||
Sandy Plains Exchange |
Atlanta-Sandy Springs et al, GA | Publix + | 30.0% | (1) | 21,835 | 50,949 | 0 | 72,784 | 13.24 | 93.2% | ||||||||||||||||||||||||||||||||||
Brownsville Commons |
Atlanta-Sandy Springs et al, GA | Kroger + (O.B.O.) | 100.0% | 27,747 | 0 | 54,139 | 81,886 | 21.88 | 45.6% | |||||||||||||||||||||||||||||||||||
Roswell Corners |
Atlanta-Sandy Springs et al, GA | Super Target + (O.B.O.), Staples, T.J. Maxx | 100.0% | 136,124 | 0 | 177,890 | 314,014 | 16.23 | 97.7% | |||||||||||||||||||||||||||||||||||
Brookwood Marketplace |
Atlanta-Sandy Springs et al, GA | Super Target + (O.B.O.), Home Depot, Bed Bath & Beyond, Office Max | 100.0% | 199,594 | 0 | 197,701 | 397,295 | 17.40 | 94.9% | |||||||||||||||||||||||||||||||||||
Thompson Bridge Commons |
Gainesville, GA | Kroger + | 30.0% | (1) | 28,676 | 66,911 | 0 | 95,587 | 15.86 | 93.4% | ||||||||||||||||||||||||||||||||||
Georgia Total: |
# of Properties: 15 | 1,567,387 | 324,755 | 800,775 | 2,692,917 | |||||||||||||||||||||||||||||||||||||||
Illinois |
||||||||||||||||||||||||||||||||||||||||||||
Burbank Station |
Chicago et al, IL-IN-WI | Food For Less +, Babies R Us, AJ Wright, Office Max, The Sports Authority, PetSmart |
100.0% | 303,566 | 0 | 0 | 303,566 | 12.38 | 98.7% | |||||||||||||||||||||||||||||||||||
Illinois Total: |
# of Properties: 1 | 303,566 | 0 | 0 | 303,566 | |||||||||||||||||||||||||||||||||||||||
Kansas |
||||||||||||||||||||||||||||||||||||||||||||
Kohls |
Topeka, KS | Barnes & Noble, Kohls | 100.0% | 115,716 | 0 | 0 | 115,716 | 10.00 | 100.0% | |||||||||||||||||||||||||||||||||||
Kansas Total: |
# of Properties: 1 | 115,716 | 0 | 0 | 115,716 | |||||||||||||||||||||||||||||||||||||||
Kentucky |
||||||||||||||||||||||||||||||||||||||||||||
Millpond Center |
Lexington-Fayette, KY | Kroger + | 100.0% | 124,567 | 0 | 27,000 | 151,567 | 10.08 | 89.0% | |||||||||||||||||||||||||||||||||||
Regency Shopping Centre |
Lexington-Fayette, KY | Kroger + (O.B.O.), T.J. Maxx, Michaels | 100.0% | 142,972 | 0 | 46,044 | 189,016 | 12.90 | 87.1% | |||||||||||||||||||||||||||||||||||
Tates Creek |
Lexington-Fayette, KY | Kroger +, Rite Aid | 100.0% | 174,290 | 0 | 5,160 | 179,450 | 15.25 | 97.4% | |||||||||||||||||||||||||||||||||||
Festival at Jefferson Court |
Louisville, KY-IN | Kroger +, PetSmart (O.B.O.), Staples, Factory Card Outlet | 100.0% | 168,986 | 0 | 49,410 | 218,396 | 12.18 | 98.4% | |||||||||||||||||||||||||||||||||||
Kentucky Total: |
# of Properties: 4 | 610,815 | 0 | 127,614 | 738,429 | |||||||||||||||||||||||||||||||||||||||
Louisiana |
||||||||||||||||||||||||||||||||||||||||||||
Town & Country Plaza |
Hammond, LA | Winn Dixie +, Office Depot, CVS/pharmacy, Ross Dress for Less | 100.0% | 224,827 | 0 | 0 | 224,827 | 8.39 | 94.2% | |||||||||||||||||||||||||||||||||||
Westwood Village |
Lafayette, LA | Rouses Supermarket +, Stage, CVS | 100.0% | 138,034 | 0 | 0 | 138,034 | 9.80 | 99.2% | |||||||||||||||||||||||||||||||||||
14/Park Plaza |
Lake Charles, LA | Conns, Annas Linens, Family Dollar, Citi Trends | 100.0% | 172,068 | 0 | 0 | 172,068 | 7.60 | 86.4% | |||||||||||||||||||||||||||||||||||
K-Mart Plaza |
Lake Charles, LA | Albertsons +, Kmart, Dollar Tree | 50.0% | (1)(3) | 107,974 | 107,974 | 16,442 | 232,390 | 8.29 | 100.0% | ||||||||||||||||||||||||||||||||||
Prien Lake Plaza |
Lake Charles, LA | Target (O.B.O.), Marshalls (O.B.O.), Ross Dress for Less (O.B.O.), Bed Bath & Beyond (O.B.O.) |
100.0% | 8,243 | 0 | 205,375 | 213,618 | 22.25 | 100.0% | |||||||||||||||||||||||||||||||||||
Southgate |
Lake Charles, LA | Market Basket +, Office Depot, Books-A-Million | 100.0% | 158,587 | 0 | 0 | 158,587 | 9.75 | 81.7% | |||||||||||||||||||||||||||||||||||
Danville Plaza |
Monroe, LA | County Market +, Citi Trends, Surplus Warehouse | 100.0% | 141,218 | 0 | 0 | 141,218 | 5.58 | 96.6% | |||||||||||||||||||||||||||||||||||
Manhattan Place |
New Orleans-Metairie-Kenner, LA | Target (O.B.O.), Ross Dress for Less, Stage, K&G Fashion | 100.0% | 137,315 | 0 | 139,300 | 276,615 | 15.02 | 98.9% | |||||||||||||||||||||||||||||||||||
Orleans Station |
New Orleans-Metairie-Kenner, LA | Car Care Center | 100.0% | (4) | 3,000 | 0 | 0 | 3,000 | N/A | 100.0% | ||||||||||||||||||||||||||||||||||
University Place |
Shreveport-Bossier City, LA | Super Target + (O.B.O.), Best Buy, T.J. Maxx, CVS/pharmacy, Bed Bath & Beyond |
20.4% | (1)(3) | 41,137 | 160,517 | 174,500 | 376,154 | 23.29 | 98.1% | ||||||||||||||||||||||||||||||||||
University Place |
Shreveport-Bossier City, LA | Super Target + (O.B.O.), Best Buy, T.J. Maxx, CVS/pharmacy, Bed Bath & Beyond |
100.0% | 5,100 | 0 | 0 | 5,100 | 23.92 | 98.1% | |||||||||||||||||||||||||||||||||||
Louisiana Total: |
# of Properties: 10 | 1,137,503 | 268,491 | 535,617 | 1,941,611 | |||||||||||||||||||||||||||||||||||||||
Missouri |
||||||||||||||||||||||||||||||||||||||||||||
Ballwin Plaza |
St. Louis, MO-IL | Schnucks +, Michaels, Club Fitness | 100.0% | 200,915 | 0 | 0 | 200,915 | 8.98 | 76.8% | |||||||||||||||||||||||||||||||||||
Western Plaza |
St. Louis, MO-IL | Value Village | 50.0% | (1)(3) | 28,367 | 28,367 | 0 | 56,734 | 7.44 | 96.5% | ||||||||||||||||||||||||||||||||||
Missouri Total: |
# of Properties: 2 | 229,282 | 28,367 | 0 | 257,649 | |||||||||||||||||||||||||||||||||||||||
Nevada |
Page 34
Weingarten Realty Investors
Property Listing
As of March 31, 2012
Gross Leasable Area | ||||||||||||||||||||||||||||||||||||||||||||
Center |
CBSA |
Anchors |
WRI Owned % |
Foot Notes | WRI Owned |
Joint Venture Share |
Owned by Other |
Total | Average Base Rent (ABR) |
Occupancy % | ||||||||||||||||||||||||||||||||||
Eastern Horizon |
Las Vegas-Paradise, NV | Trader Joes +, Kmart + (O.B.O.) | 100.0% | 65,848 | 0 | 143,879 | 209,727 | 20.94 | 100.0% | |||||||||||||||||||||||||||||||||||
Best in the West |
Las Vegas-Paradise, NV | Old Navy, Best Buy, Office Depot, Bed Bath & Beyond, Babies R Us, DSW Shoes, PetSmart, Jo-Ann Stores, Sports Authority, Ulta | 100.0% | 428,067 | 0 | 0 | 428,067 | 15.86 | 93.9% | |||||||||||||||||||||||||||||||||||
Charleston Commons |
Las Vegas-Paradise, NV | Wal-Mart +, Ross, Office Max, 99 Cents Only, PetSmart | 100.0% | 332,539 | 0 | 29,975 | 362,514 | 16.23 | 98.8% | |||||||||||||||||||||||||||||||||||
College Park S.C. |
Las Vegas-Paradise, NV | El Super +, Sav-On Drugs, Annas Linens, Factory 2 U | 100.0% | 167,654 | 0 | 27,713 | 195,367 | 10.91 | 91.1% | |||||||||||||||||||||||||||||||||||
Francisco Centre |
Las Vegas-Paradise, NV | La Bonita Grocery +, Ross Dress for Less (O.B.O.), Fallas Paredes | 100.0% | 116,973 | 0 | 31,842 | 148,815 | 12.03 | 92.6% | |||||||||||||||||||||||||||||||||||
Mission Center |
Las Vegas-Paradise, NV | Sav-On Drug-CVS (O.B.O.), Albertsons + (O.B.O.), Toys R Us, T.J. Maxx | 100.0% | 152,151 | 0 | 60,018 | 212,169 | 11.99 | 89.0% | |||||||||||||||||||||||||||||||||||
Paradise Marketplace |
Las Vegas-Paradise, NV | Smiths Food + (O.B.O.), Dollar Tree | 100.0% | 77,597 | 0 | 70,495 | 148,092 | 16.78 | 93.3% | |||||||||||||||||||||||||||||||||||
Rainbow Plaza |
Las Vegas-Paradise, NV | Albertsons +, JC Penney, Home Depot, 24 Hour Fitness | 100.0% | 273,916 | 0 | 0 | 273,916 | 14.62 | 84.7% | |||||||||||||||||||||||||||||||||||
Rainbow Plaza, Phase I |
Las Vegas-Paradise, NV | Albertsons +, JC Penney, Home Depot, 24 Hour Fitness | 100.0% | 136,369 | 0 | 0 | 136,369 | 14.35 | 89.7% | |||||||||||||||||||||||||||||||||||
Rancho Towne & Country |
Las Vegas-Paradise, NV | Smiths Food + | 100.0% | 84,743 | 0 | 53,100 | 137,843 | 11.77 | 98.0% | |||||||||||||||||||||||||||||||||||
Tropicana Beltway |
Las Vegas-Paradise, NV | Wal-Mart Supercenter + (O.B.O.), Lowes (O.B.O.), Ross Dress for Less, Petsmart, Office Depot, Sports Authority, .99 Cents Only | 100.0% | 246,483 | 0 | 371,338 | 617,821 | 17.72 | 90.2% | |||||||||||||||||||||||||||||||||||
Tropicana Marketplace |
Las Vegas-Paradise, NV | Smiths Food + (O.B.O.), Family Dollar | 100.0% | 69,475 | 0 | 73,168 | 142,643 | 17.85 | 78.1% | |||||||||||||||||||||||||||||||||||
Westland Fair North |
Las Vegas-Paradise, NV | Wal-Mart Supercenter + (O.B.O.), Lowes (O.B.O.), PetSmart, Office Depot, Michaels, Annas Linens | 100.0% | 214,127 | 0 | 388,777 | 602,904 | 16.99 | 100.0% | |||||||||||||||||||||||||||||||||||
Nevada Total: |
# of Properties: 12 | 2,365,942 | 0 | 1,250,305 | 3,616,247 | |||||||||||||||||||||||||||||||||||||||
New Mexico |
||||||||||||||||||||||||||||||||||||||||||||
Eastdale |
Albuquerque, NM | Albertsons +, Family Dollar | 100.0% | 119,091 | 0 | 0 | 119,091 | 7.64 | 94.5% | |||||||||||||||||||||||||||||||||||
North Towne Plaza |
Albuquerque, NM | Whole Foods Market +, Home Goods | 100.0% | 109,066 | 0 | 29,440 | 138,506 | 18.40 | 100.0% | |||||||||||||||||||||||||||||||||||
Pavillions at San Mateo |
Albuquerque, NM | Wal-Mart +, Old Navy, Shoe Department, Skechers, Dollar Tree | 100.0% | 151,160 | 0 | 57,531 | 208,691 | 20.43 | 82.5% | |||||||||||||||||||||||||||||||||||
Wyoming Mall |
Albuquerque, NM | Wal-Mart Supercenter + (O.B.O.), Dollar Tree | 100.0% | 51,713 | 0 | 219,186 | 270,899 | 15.46 | 100.0% | |||||||||||||||||||||||||||||||||||
New Mexico Total: |
# of Properties: 4 | 431,030 | 0 | 306,157 | 737,187 | |||||||||||||||||||||||||||||||||||||||
North Carolina |
||||||||||||||||||||||||||||||||||||||||||||
Galleria |
Charlotte-Gastonia et al, NC-SC | Off Broadway Shoes, Wal-Mart (O.B.O.) | 100.0% | 120,674 | 0 | 207,602 | 328,276 | 16.82 | 91.8% | |||||||||||||||||||||||||||||||||||
Johnston Road Plaza |
Charlotte-Gastonia et al, NC-SC | Food Lion + | 100.0% | 79,508 | 0 | 0 | 79,508 | 15.17 | 96.2% | |||||||||||||||||||||||||||||||||||
Steele Creek Crossing |
Charlotte-Gastonia et al, NC-SC | BI-LO +, Rite Aid | 100.0% | 77,301 | 0 | 0 | 77,301 | 16.63 | 96.4% | |||||||||||||||||||||||||||||||||||
Whitehall Commons |
Charlotte-Gastonia et al, NC-SC | Wal-Mart Supercenter + (O.B.O.), BI-LO + (O.B.O.), Lowes (O.B.O.) | 100.0% | 41,941 | 0 | 402,620 | 444,561 | 23.40 | 95.0% | |||||||||||||||||||||||||||||||||||
Chatham Crossing |
Durham, NC | Lowes Food +, CVS/pharmacy | 25.0% | (1)(3) | 24,039 | 72,116 | 0 | 96,155 | 13.38 | 91.0% | ||||||||||||||||||||||||||||||||||
Cole Park Plaza |
Durham, NC | Dollar General | 25.0% | (1)(3) | 20,564 | 61,694 | 0 | 82,258 | 9.30 | 68.1% | ||||||||||||||||||||||||||||||||||
Bull City Market |
Durham, NC | Whole Foods Market + | 100.0% | 40,875 | 0 | 0 | 40,875 | 18.68 | 90.9% | |||||||||||||||||||||||||||||||||||
Hope Valley Commons |
Durham, NC | Harris Teeter + | 100.0% | 81,471 | 0 | 0 | 81,471 | 22.23 | 93.4% | |||||||||||||||||||||||||||||||||||
Ravenstone Commons |
Durham, NC | Food Lion + | 100.0% | 60,424 | 0 | 0 | 60,424 | 14.84 | 91.9% | |||||||||||||||||||||||||||||||||||
Capital Square |
Raleigh-Cary, NC | Food Lion + | 100.0% | 143,063 | 0 | 0 | 143,063 | 7.20 | 100.0% | |||||||||||||||||||||||||||||||||||
Harrison Pointe |
Raleigh-Cary, NC | Harris Teeter +, Staples | 100.0% | 130,934 | 0 | 0 | 130,934 | 16.90 | 78.9% | |||||||||||||||||||||||||||||||||||
High House Crossing |
Raleigh-Cary, NC | Harris Teeter + | 100.0% | 90,155 | 0 | 0 | 90,155 | 14.58 | 93.7% | |||||||||||||||||||||||||||||||||||
Northwoods Market |
Raleigh-Cary, NC | Food Lion + | 100.0% | 77,802 | 0 | 0 | 77,802 | 18.06 | 83.6% | |||||||||||||||||||||||||||||||||||
Parkway Pointe |
Raleigh-Cary, NC | Food Lion +, Rite Aid | 100.0% | 80,061 | 0 | 0 | 80,061 | 10.92 | 91.9% | |||||||||||||||||||||||||||||||||||
Avent Ferry |
Raleigh-Cary, NC | Food Lion +, Family Dollar | 100.0% | 111,622 | 0 | 0 | 111,622 | 16.78 | 97.9% | |||||||||||||||||||||||||||||||||||
Falls Pointe |
Raleigh-Cary, NC | Harris Teeter +, Kohls (O.B.O.) | 100.0% | 112,203 | 0 | 86,350 | 198,553 | 16.54 | 91.9% | |||||||||||||||||||||||||||||||||||
Leesville Town Centre |
Raleigh-Cary, NC | Harris Teeter +, Rite Aid | 100.0% | 114,396 | 0 | 0 | 114,396 | 21.49 | 90.7% | |||||||||||||||||||||||||||||||||||
Six Forks Station |
Raleigh-Cary, NC | Food Lion +,Kmart, Home Depot, Bed Bath & Beyond | 100.0% | 466,585 | 0 | 0 | 466,585 | 10.44 | 94.2% | |||||||||||||||||||||||||||||||||||
Stonehenge Market |
Raleigh-Cary, NC | Harris Teeter +, SteinMart, Rite Aid | 100.0% | 188,521 | 0 | 0 | 188,521 | 12.52 | 97.1% | |||||||||||||||||||||||||||||||||||
Heritage Station |
Raleigh-Cary, NC | Harris Teeter + | 30.0% | (1) | 20,592 | 48,049 | 4,028 | 72,669 | 19.04 | 98.3% | ||||||||||||||||||||||||||||||||||
Pinecrest Plaza |
Southern Pines-Pinehurst, NC | Food Lion +, Michaels, Belks, Burkes Outlet Stores Inc. | 100.0% | 252,038 | 0 | 0 | 252,038 | 10.03 | 99.0% | |||||||||||||||||||||||||||||||||||
Waterford Village |
Wilmington, NC | Harris Teeter + | 100.0% | 89,715 | 0 | 0 | 89,715 | 20.99 | 88.3% | |||||||||||||||||||||||||||||||||||
North Carolina Total: |
# of Properties: 22 | 2,424,484 | 181,859 | 700,600 | 3,306,943 |
Page 35
Weingarten Realty Investors
Property Listing
As of March 31, 2012
Gross Leasable Area | ||||||||||||||||||||||||||||||||||||||||||||
Center |
CBSA |
Anchors |
WRI Owned % |
Foot Notes | WRI Owned |
Joint Venture Share |
Owned by Other |
Total | Average Base Rent (ABR) |
Occupancy % | ||||||||||||||||||||||||||||||||||
Oklahoma |
||||||||||||||||||||||||||||||||||||||||||||
Market Boulevard |
Oklahoma City, OK | 100.0% | 35,765 | 0 | 0 | 35,765 | 12.09 | 93.0% | ||||||||||||||||||||||||||||||||||||
Town and Country |
Oklahoma City, OK | Office Depot, Big Lots, Westlake Hardware, Aaron Rents | 100.0% | 128,231 | 0 | 0 | 128,231 | 6.32 | 93.4% | |||||||||||||||||||||||||||||||||||
Oklahoma Total: |
# of Properties: 2 | 163,996 | 0 | 0 | 163,996 | |||||||||||||||||||||||||||||||||||||||
Oregon |
||||||||||||||||||||||||||||||||||||||||||||
Clackamas Square |
Portland-Vancouver et al, OR-WA | Winco Foods + (O.B.O.), T.J. Maxx | 20.0% | (1)(3) | 14,790 | 59,161 | 62,600 | 136,551 | 17.42 | 97.6% | ||||||||||||||||||||||||||||||||||
Oak Grove Market Center |
Portland-Vancouver et al, OR-WA | Safeway + | 100.0% | 97,177 | 0 | 0 | 97,177 | 12.77 | 96.8% | |||||||||||||||||||||||||||||||||||
Raleigh Hills Plaza |
Portland-Vancouver et al, OR-WA | New Seasons Market +, Walgreens | 20.0% | (1)(3) | 7,904 | 31,616 | 0 | 39,520 | 24.40 | 100.0% | ||||||||||||||||||||||||||||||||||
Oregon Total: |
# of Properties: 3 | 119,871 | 90,777 | 62,600 | 273,248 | |||||||||||||||||||||||||||||||||||||||
South Carolina |
||||||||||||||||||||||||||||||||||||||||||||
Fresh Market Shoppes |
Hilton Head Island-Beaufort, SC | The Fresh Market + | 25.0% | (1)(3) | 21,530 | 64,590 | 0 | 86,120 | 14.92 | 87.0% | ||||||||||||||||||||||||||||||||||
South Carolina Total: |
# of Properties: 1 | 21,530 | 64,590 | 0 | 86,120 | |||||||||||||||||||||||||||||||||||||||
Tennessee |
||||||||||||||||||||||||||||||||||||||||||||
Bartlett Towne Center |
Memphis, TN-MS-AR | Kroger +, Petco, Dollar Tree, Shoe Carnival | 100.0% | 192,624 | 0 | 0 | 192,624 | 10.90 | 97.0% | |||||||||||||||||||||||||||||||||||
Commons at Dexter Lake |
Memphis, TN-MS-AR | Kroger +, SteinMart, Marshalls | 30.0% | (1) | 50,087 | 116,871 | 11,600 | 178,558 | 9.16 | 92.1% | ||||||||||||||||||||||||||||||||||
Commons at Dexter Lake Phase II |
Memphis, TN-MS-AR | Kroger +, SteinMart, Marshalls | 30.0% | (1) | 18,551 | 43,287 | 5,000 | 66,838 | 13.08 | 80.6% | ||||||||||||||||||||||||||||||||||
Highland Square |
Memphis, TN-MS-AR | Walgreens | 100.0% | (4) | 14,490 | 0 | 0 | 14,490 | N/A | 100.0% | ||||||||||||||||||||||||||||||||||
Mendenhall Commons |
Memphis, TN-MS-AR | Kroger + | 30.0% | (1) | 26,432 | 61,676 | 0 | 88,108 | 11.47 | 96.4% | ||||||||||||||||||||||||||||||||||
Summer Center |
Memphis, TN-MS-AR | Kroger +, Ross Dress for Less | 100.0% | 139,021 | 0 | 0 | 139,021 | 9.82 | 95.1% | |||||||||||||||||||||||||||||||||||
Tennessee Total: |
# of Properties: 5 | 441,205 | 221,834 | 16,600 | 679,639 | |||||||||||||||||||||||||||||||||||||||
Texas |
||||||||||||||||||||||||||||||||||||||||||||
Bell Plaza |
Amarillo, TX | United Supermarket +, Dollar Tree | 15.0% | (1) | 19,595 | 111,036 | 0 | 130,631 | 10.46 | 96.1% | ||||||||||||||||||||||||||||||||||
Calder |
Beaumont-Port Arthur, TX | Harmony Science Academy | 100.0% | (4) | 34,641 | 0 | 0 | 34,641 | N/A | 100.0% | ||||||||||||||||||||||||||||||||||
North Park Plaza |
Beaumont-Port Arthur, TX | Target (O.B.O.), Toys R Us (O.B.O.) | 50.0% | (1)(3) | 70,036 | 70,036 | 162,534 | 302,606 | 14.01 | 96.0% | ||||||||||||||||||||||||||||||||||
Phelan |
Beaumont-Port Arthur, TX | Kroger + (O.B.O.) | 100.0% | 12,000 | 0 | 0 | 12,000 | 17.22 | 80.1% | |||||||||||||||||||||||||||||||||||
Phelan West |
Beaumont-Port Arthur, TX | Kroger + (O.B.O.) | 66.7% | (1)(3) | 15,552 | 7,779 | 58,890 | 82,221 | 12.37 | 100.0% | ||||||||||||||||||||||||||||||||||
Crossroads |
Beaumont-Port Arthur, TX | Market Basket +, Bealls, Baskins, Burkes Outlet | 100.0% | 115,692 | 0 | 0 | 115,692 | 4.69 | 98.3% | |||||||||||||||||||||||||||||||||||
Lone Star Pavilions |
College Station-Bryan, TX | Best Buy, Office Depot, Barnes & Noble | 100.0% | 106,907 | 0 | 0 | 106,907 | 10.95 | 100.0% | |||||||||||||||||||||||||||||||||||
Moore Plaza |
Corpus Christi, TX | H. E. B. + (O.B.O.), Office Depot, Marshalls, Target (O.B.O.), Old Navy, Hobby Lobby, Steinmart | 100.0% | 371,650 | 0 | 227,972 | 599,622 | 13.48 | 97.7% | |||||||||||||||||||||||||||||||||||
Gateway Station |
Dallas-Fort Worth-Arlington, TX | Conns | 70.0% | (1) | 47,950 | 20,550 | 0 | 68,500 | 10.00 | 61.9% | ||||||||||||||||||||||||||||||||||
Horne Street Market |
Dallas-Fort Worth-Arlington, TX | 24 Hour Fitness | 100.0% | (4) | 42,267 | 0 | 0 | 42,267 | N/A | 100.0% | ||||||||||||||||||||||||||||||||||
Overton Park Plaza |
Dallas-Fort Worth-Arlington, TX | Sprouts Farmers Market +, Sports Authority, PetsMart, T.J. Maxx, Home Depot (O.B.O.), Goody Goody Wines, Annas Linens, buybuy BABY | 100.0% | 355,259 | 0 | 110,000 | 465,259 | 13.71 | 85.6% | |||||||||||||||||||||||||||||||||||
Independence Plaza |
Dallas-Fort Worth-Arlington, TX | Babies R Us, Family Dollar, Harbor Freight, Surplus Warehouse | 100.0% | 170,363 | 0 | 0 | 170,363 | 11.25 | 91.6% | |||||||||||||||||||||||||||||||||||
Custer Park |
Dallas-Fort Worth-Arlington, TX | Kroger + (O.B.O.) | 100.0% | 114,489 | 0 | 65,084 | 179,573 | 14.86 | 69.9% | |||||||||||||||||||||||||||||||||||
Pitman Corners |
Dallas-Fort Worth-Arlington, TX | Albertsons +, Tuesday Morning | 100.0% | 192,283 | 0 | 0 | 192,283 | 9.24 | 94.4% | |||||||||||||||||||||||||||||||||||
Preston Shepard Place |
Dallas-Fort Worth-Arlington, TX | Babies R Us, Stein Mart, Nordstrom, Marshalls, Office Depot, Old Navy, PETCO | 20.0% | (1)(3) | 72,667 | 290,670 | 0 | 363,337 | 16.85 | 94.1% | ||||||||||||||||||||||||||||||||||
Lake Pointe Market Center |
Dallas-Fort Worth-Arlington, TX | Tom Thumb + (O.B.O.), Walgreens (O.B.O.) | 100.0% | 40,513 | 0 | 81,176 | 121,689 | 21.56 | 66.7% | |||||||||||||||||||||||||||||||||||
Boswell Towne Center |
Dallas-Fort Worth-Arlington, TX | Albertsons + (O.B.O) | 100.0% | 26,088 | 0 | 61,920 | 88,008 | 21.79 | 87.8% | |||||||||||||||||||||||||||||||||||
Montgomery Plaza |
Houston-Baytown-Sugar Land, TX | Academy, Conns, 99 Cents Only, Petco, Annas Linens, Specs | 100.0% | 300,772 | 0 | 22,215 | 322,987 | 9.01 | 96.4% | |||||||||||||||||||||||||||||||||||
Broadway |
Houston-Baytown-Sugar Land, TX | Big Lots, Family Dollar | 15.0% | (1) | 11,191 | 63,413 | 0 | 74,604 | 6.98 | 92.1% | ||||||||||||||||||||||||||||||||||
Galveston Place |
Houston-Baytown-Sugar Land, TX | Randalls +, Office Depot, Palais Royal, Specs Liquor | 100.0% | 210,187 | 0 | 0 | 210,187 | 10.47 | 99.0% | |||||||||||||||||||||||||||||||||||
10/Federal |
Houston-Baytown-Sugar Land, TX | Sellers Bros. +, Palais Royal, Citi Trends | 15.0% | (1) | 19,871 | 112,601 | 0 | 132,472 | 8.10 | 98.6% | ||||||||||||||||||||||||||||||||||
Alabama-Shepherd |
Houston-Baytown-Sugar Land, TX | PetSmart | 100.0% | 56,969 | 0 | 0 | 56,969 | 21.17 | 100.0% | |||||||||||||||||||||||||||||||||||
Bayshore Plaza |
Houston-Baytown-Sugar Land, TX | Fitness Connections (O.B.O.) | 100.0% | 36,039 | 0 | 86,000 | 122,039 | 15.43 | 54.0% |
Page 36
Weingarten Realty Investors
Property Listing
As of March 31, 2012
Gross Leasable Area | ||||||||||||||||||||||||||||||||||||||||||||
Center |
CBSA |
Anchors |
WRI Owned % |
Foot Notes | WRI Owned |
Joint Venture Share |
Owned by Other |
Total | Average Base Rent (ABR) |
Occupancy % | ||||||||||||||||||||||||||||||||||
Bellaire Boulevard |
Houston-Baytown-Sugar Land, TX | Randalls + | 30.0% | (1) | 10,524 | 24,557 | 6,192 | 41,273 | 25.46 | 100.0% | ||||||||||||||||||||||||||||||||||
Braeswood Square |
Houston-Baytown-Sugar Land, TX | Beldens +, Walgreens | 100.0% | 104,686 | 0 | 0 | 104,686 | 12.13 | 94.5% | |||||||||||||||||||||||||||||||||||
Centre at Post Oak |
Houston-Baytown-Sugar Land, TX | Marshalls, Old Navy, Grand Lux Café, Nordstrom Rack | 100.0% | 184,601 | 0 | 0 | 184,601 | 29.10 | 87.4% | |||||||||||||||||||||||||||||||||||
Champions Village |
Houston-Baytown-Sugar Land, TX | Randalls +, SteinMart, Palais Royal, Cost Plus, Barnes & Noble | 30.0% | (1) | 115,374 | 269,207 | 0 | 384,581 | 13.18 | 94.4% | ||||||||||||||||||||||||||||||||||
Cullen Center |
Houston-Baytown-Sugar Land, TX | Beauty Supply | 100.0% | 7,316 | 0 | 0 | 7,316 | 19.51 | 100.0% | |||||||||||||||||||||||||||||||||||
Cullen Plaza |
Houston-Baytown-Sugar Land, TX | Fiesta +, JPMorgan Chase Bank, Family Dollar | 15.0% | (1) | 12,678 | 71,839 | 0 | 84,517 | 9.71 | 100.0% | ||||||||||||||||||||||||||||||||||
Cypress Pointe |
Houston-Baytown-Sugar Land, TX | Kroger +, Office Depot, Babies R Us | 100.0% | 186,399 | 0 | 96,660 | 283,059 | 9.44 | 97.1% | |||||||||||||||||||||||||||||||||||
Eastpark |
Houston-Baytown-Sugar Land, TX | Jack in the Box, CVS/pharmacy (O.B.O.), US Postal Service (O.B.O.) | 100.0% | (4) | 1,576 | 0 | 0 | 1,576 | N/A | 100.0% | ||||||||||||||||||||||||||||||||||
Edgebrook |
Houston-Baytown-Sugar Land, TX | Fiesta +, JPMorgan Chase Bank, Family Dollar | 15.0% | (1) | 11,769 | 66,691 | 0 | 78,460 | 10.15 | 100.0% | ||||||||||||||||||||||||||||||||||
Fiesta Village |
Houston-Baytown-Sugar Land, TX | Fiesta + | 15.0% | (1) | 4,537 | 25,712 | 0 | 30,249 | 8.81 | 100.0% | ||||||||||||||||||||||||||||||||||
Glenbrook Square |
Houston-Baytown-Sugar Land, TX | Kroger + | 15.0% | (1) | 11,684 | 66,206 | 0 | 77,890 | 9.41 | 97.3% | ||||||||||||||||||||||||||||||||||
Griggs Road |
Houston-Baytown-Sugar Land, TX | Family Dollar, Citi Trends | 15.0% | (1) | 12,017 | 68,099 | 0 | 80,116 | 8.31 | 85.8% | ||||||||||||||||||||||||||||||||||
Harrisburg Plaza |
Houston-Baytown-Sugar Land, TX | Fallas Paredes | 15.0% | (1) | 14,016 | 79,422 | 0 | 93,438 | 17.05 | 100.0% | ||||||||||||||||||||||||||||||||||
HEB - Dairy Ashford & Memorial |
Houston-Baytown-Sugar Land, TX | HEB + | 100.0% | 36,874 | 0 | 0 | 36,874 | N/A | 100.0% | |||||||||||||||||||||||||||||||||||
Heights Plaza |
Houston-Baytown-Sugar Land, TX | Kroger + | 100.0% | 71,777 | 0 | 0 | 71,777 | 8.35 | 96.5% | |||||||||||||||||||||||||||||||||||
Humblewood Shopping Plaza |
Houston-Baytown-Sugar Land, TX | Kroger +, Conns, Walgreens, Michaels (O.B.O.), DSW (O.B.O.) | 100.0% | 176,673 | 0 | 99,000 | 275,673 | 13.87 | 100.0% | |||||||||||||||||||||||||||||||||||
I-45/Telephone Rd. Center |
Houston-Baytown-Sugar Land, TX | Sellers Bros. +, FAMSA, Dollar Tree, Fallas Paredes | 15.0% | (1) | 25,768 | 146,021 | 0 | 171,789 | 10.57 | 99.0% | ||||||||||||||||||||||||||||||||||
Kirby Strip Center |
Houston-Baytown-Sugar Land, TX | Freebirds Burrito | 100.0% | 10,000 | 0 | 0 | 10,000 | 24.81 | 100.0% | |||||||||||||||||||||||||||||||||||
Lawndale |
Houston-Baytown-Sugar Land, TX | LaMichoacana Meat Market +, Family Dollar, 99 Cents Only | 15.0% | (1) | 7,819 | 44,308 | 0 | 52,127 | 9.75 | 97.0% | ||||||||||||||||||||||||||||||||||
Little York Plaza |
Houston-Baytown-Sugar Land, TX | Sellers Bros. +, Fallas Paredes | 15.0% | (1) | 17,082 | 96,796 | 0 | 113,878 | 7.99 | 87.6% | ||||||||||||||||||||||||||||||||||
Lyons Avenue |
Houston-Baytown-Sugar Land, TX | Fiesta +, Fallas Paredes | 15.0% | (1) | 10,144 | 57,485 | 0 | 67,629 | 7.69 | 100.0% | ||||||||||||||||||||||||||||||||||
Market at Westchase |
Houston-Baytown-Sugar Land, TX | Whole Foods Market + | 100.0% | 84,081 | 0 | 0 | 84,081 | 17.50 | 96.3% | |||||||||||||||||||||||||||||||||||
Market Street Shopping Center |
Houston-Baytown-Sugar Land, TX | Sellers Bros. +, Family Dollar | 50.0% | (1) | 24,569 | 24,569 | 0 | 49,138 | 7.10 | 100.0% | ||||||||||||||||||||||||||||||||||
North Oaks |
Houston-Baytown-Sugar Land, TX | T.J. Maxx, Staples, Ross Dress for Less, Big Lots, Half Price Books, Annas Linens, Hobby Lobby | 15.0% | (1) | 60,778 | 344,408 | 0 | 405,186 | 10.56 | 92.9% | ||||||||||||||||||||||||||||||||||
North Triangle |
Houston-Baytown-Sugar Land, TX | CiCis Pizza | 100.0% | 16,060 | 0 | 0 | 16,060 | 20.67 | 67.6% | |||||||||||||||||||||||||||||||||||
Northbrook Center |
Houston-Baytown-Sugar Land, TX | Randalls +, Office Depot, Citi Trends, Annas Linens, Dollar Tree | 100.0% | 173,288 | 0 | 0 | 173,288 | 13.41 | 98.9% | |||||||||||||||||||||||||||||||||||
Northwest Crossing |
Houston-Baytown-Sugar Land, TX | Target (O.B.O.), Marshalls, Best Buy, Dollar Tree, Big Lots | 75.0% | (1)(3) | 134,692 | 44,897 | 120,721 | 300,310 | 14.05 | 99.3% | ||||||||||||||||||||||||||||||||||
Oak Forest |
Houston-Baytown-Sugar Land, TX | Kroger +, Ross Dress for Less, Dollar Tree | 100.0% | 151,324 | 0 | 0 | 151,324 | 12.27 | 97.2% | |||||||||||||||||||||||||||||||||||
Orchard Green |
Houston-Baytown-Sugar Land, TX | Sellers Bros. +, Family Dollar | 100.0% | 74,983 | 0 | 0 | 74,983 | 10.85 | 100.0% | |||||||||||||||||||||||||||||||||||
Randalls/Cypress Station |
Houston-Baytown-Sugar Land, TX | ATI Career Training Center | 100.0% | 136,891 | 0 | 0 | 136,891 | 12.64 | 77.1% | |||||||||||||||||||||||||||||||||||
Randalls/Kings Crossing |
Houston-Baytown-Sugar Land, TX | Randalls +, CVS/pharmacy | 30.0% | (1) | 37,919 | 88,478 | 0 | 126,397 | 15.33 | 98.0% | ||||||||||||||||||||||||||||||||||
Richmond Square |
Houston-Baytown-Sugar Land, TX | Best Buy, Cost Plus | 100.0% | 93,944 | 0 | 0 | 93,944 | 20.77 | 100.0% | |||||||||||||||||||||||||||||||||||
River Oaks East |
Houston-Baytown-Sugar Land, TX | Kroger + | 100.0% | 71,265 | 0 | 0 | 71,265 | 27.83 | 100.0% | |||||||||||||||||||||||||||||||||||
River Oaks West |
Houston-Baytown-Sugar Land, TX | Barnes & Noble, Talbots, Ann Taylor, Gap, JoS. A. Bank | 100.0% | 248,816 | 0 | 0 | 248,816 | 27.83 | 91.1% | |||||||||||||||||||||||||||||||||||
Sheldon Forest North |
Houston-Baytown-Sugar Land, TX | Family Dollar | 100.0% | 22,040 | 0 | 0 | 22,040 | 9.48 | 100.0% | |||||||||||||||||||||||||||||||||||
Sheldon Forest South |
Houston-Baytown-Sugar Land, TX | Gerlands +, Burkes Outlet | 50.0% | (1) | 37,670 | 37,670 | 0 | 75,340 | 9.48 | 100.0% | ||||||||||||||||||||||||||||||||||
Shoppes at Memorial Villages |
Houston-Baytown-Sugar Land, TX | 100.0% | 182,541 | 0 | 0 | 182,541 | 7.72 | 96.5% | ||||||||||||||||||||||||||||||||||||
Shops at Three Corners |
Houston-Baytown-Sugar Land, TX | Fiesta +, Ross Dress for Less, PetSmart, Office Depot, Big Lots | 70.0% | (1) | 173,060 | 74,169 | 25,121 | 272,350 | 12.81 | 99.2% | ||||||||||||||||||||||||||||||||||
Southgate |
Houston-Baytown-Sugar Land, TX | Food-A-Rama +, CVS/pharmacy, Family Dollar, Palais Royal | 15.0% | (1) | 18,789 | 106,471 | 0 | 125,260 | 9.78 | 98.5% | ||||||||||||||||||||||||||||||||||
Spring Plaza |
Houston-Baytown-Sugar Land, TX | Sellers Bros. +, Family Dollar | 15.0% | (1) | 8,875 | 50,291 | 0 | 59,166 | 8.24 | 93.1% | ||||||||||||||||||||||||||||||||||
Stella Link |
Houston-Baytown-Sugar Land, TX | Sellers Bros.+, Burkes Outlet, Specs Liquor Warehouse | 100.0% | 70,087 | 0 | 0 | 70,087 | 8.96 | 90.9% | |||||||||||||||||||||||||||||||||||
Studemont |
Houston-Baytown-Sugar Land, TX | Fiesta + | 100.0% | (4) | 28,466 | 0 | 0 | 28,466 | N/A | 100.0% | ||||||||||||||||||||||||||||||||||
Ten Blalock Square |
Houston-Baytown-Sugar Land, TX | 99 Ranch Market + | 100.0% | 97,277 | 0 | 0 | 97,277 | 14.86 | 100.0% | |||||||||||||||||||||||||||||||||||
Village Arcade |
Houston-Baytown-Sugar Land, TX | Gap, Baby Gap, Chicos | 100.0% | 57,203 | 0 | 0 | 57,203 | 36.88 | 100.0% | |||||||||||||||||||||||||||||||||||
Village Arcade-Phase II |
Houston-Baytown-Sugar Land, TX | Talbots | 100.0% | 28,371 | 0 | 0 | 28,371 | 36.88 | 100.0% | |||||||||||||||||||||||||||||||||||
Village Arcade-Phase III |
Houston-Baytown-Sugar Land, TX | Banana Republic, Express, Ann Taylor | 100.0% | 107,134 | 0 | 0 | 107,134 | 36.88 | 93.8% | |||||||||||||||||||||||||||||||||||
Village Plaza at Bunker Hill |
Houston-Baytown-Sugar Land, TX | H. E. B. +, Petsmart, Babies R Us, Academy | 57.8% | (1)(3) | 283,399 | 207,335 | 4,470 | 495,204 | 12.63 | 98.4% | ||||||||||||||||||||||||||||||||||
Westchase Center |
Houston-Baytown-Sugar Land, TX | Randalls+ ,Ross Dress for Less, Golfsmith, Palais Royal, Petco, Target (O.B.O.) | 100.0% | 231,477 | 0 | 99,550 | 331,027 | 12.39 | 96.2% | |||||||||||||||||||||||||||||||||||
Westhill Village |
Houston-Baytown-Sugar Land, TX | Ross Dress for Less, Office Depot, 99 Cents Only, Annas Linens | 100.0% | 130,041 | 0 | 0 | 130,041 | 14.54 | 100.0% |
Page 37
Weingarten Realty Investors
Property Listing
As of March 31, 2012
Gross Leasable Area | ||||||||||||||||||||||||||||||||||||||||||||
Center |
CBSA |
Anchors |
WRI Owned % |
Foot Notes | WRI Owned |
Joint Venture Share |
Owned by Other |
Total | Average Base Rent (ABR) |
Occupancy % | ||||||||||||||||||||||||||||||||||
Cedar Bayou |
Houston-Baytown-Sugar Land, TX | La Marque Fire Dept. (O.B.O.) | 100.0% | 14,873 | 0 | 30,688 | 45,561 | 0.0% | ||||||||||||||||||||||||||||||||||||
League City Plaza |
Houston-Baytown-Sugar Land, TX | Kroger + | 15.0% | (1) | 19,048 | 107,942 | 0 | 126,990 | 12.05 | 94.3% | ||||||||||||||||||||||||||||||||||
Rose-Rich |
Houston-Baytown-Sugar Land, TX | Family Dollar, Palais Royal | 100.0% | 100,096 | 0 | 0 | 100,096 | 9.33 | 83.7% | |||||||||||||||||||||||||||||||||||
Market at Town Center |
Houston-Baytown-Sugar Land, TX | Old Navy, Home Goods, Marshalls, Ross Dress for Less | 100.0% | 388,255 | 0 | 0 | 388,255 | 18.60 | 97.5% | |||||||||||||||||||||||||||||||||||
Palmer Plaza |
Houston-Baytown-Sugar Land, TX | Dollar Tree | 100.0% | 96,526 | 0 | 99,980 | 196,506 | 9.38 | 91.4% | |||||||||||||||||||||||||||||||||||
Killeen Marketplace |
Killeen-Temple-Fort Hood, TX | Best Buy, Ross Dress for Less, Staples, Home Depot (O.B.O.) | 100.0% | 115,203 | 0 | 135,934 | 251,137 | 12.15 | 98.9% | |||||||||||||||||||||||||||||||||||
North Creek Plaza |
Laredo, TX | H. E. B. + (O.B.O.), Target (O.B.O.), Marshalls, Old Navy, Best Buy, Bed Bath & Beyond | 100.0% | 239,897 | 0 | 241,867 | 481,764 | 15.17 | 97.3% | |||||||||||||||||||||||||||||||||||
Plantation Centre |
Laredo, TX | H. E. B. + | 100.0% | 135,463 | 0 | 7,642 | 143,105 | 13.46 | 97.1% | |||||||||||||||||||||||||||||||||||
Central Plaza |
Lubbock, TX | Bed Bath & Beyond, Old Navy, Staples | 100.0% | 151,677 | 0 | 0 | 151,677 | 12.59 | 97.1% | |||||||||||||||||||||||||||||||||||
Angelina Village |
Lufkin, TX | Kmart, Conns | 100.0% | 248,199 | 0 | 0 | 248,199 | 9.05 | 91.6% | |||||||||||||||||||||||||||||||||||
Las Tiendas Plaza |
McAllen-Edinburg-Pharr, TX | Target (O.B.O.), Mervyns (O.B.O.), Academy, Conns, Ross Dress for Less, Marshalls, Office Depot | 50.0% | (1)(3) | 143,968 | 143,968 | 212,132 | 500,067 | 10.33 | 96.8% | ||||||||||||||||||||||||||||||||||
Market at Nolana |
McAllen-Edinburg-Pharr, TX | Wal-Mart (O.B.O.) | 50.0% | (1)(3) | 20,315 | 20,315 | 203,191 | 243,821 | 23.60 | 62.2% | ||||||||||||||||||||||||||||||||||
Northcross |
McAllen-Edinburg-Pharr, TX | Barnes & Noble | 50.0% | (1)(3) | 37,732 | 37,732 | 0 | 75,465 | 15.92 | 92.6% | ||||||||||||||||||||||||||||||||||
Old Navy Building |
McAllen-Edinburg-Pharr, TX | Old Navy | 50.0% | (1)(3)(4) | 7,500 | 7,500 | 0 | 15,000 | N/A | 100.0% | ||||||||||||||||||||||||||||||||||
South 10th St. HEB |
McAllen-Edinburg-Pharr, TX | H. E. B. + | 50.0% | (1)(3) | 51,851 | 51,851 | 0 | 103,702 | 11.43 | 100.0% | ||||||||||||||||||||||||||||||||||
Market at Sharyland Place |
McAllen-Edinburg-Pharr, TX | Wal-Mart (O.B.O.), Kohls, Dollar Tree | 50.0% | (1)(3) | 56,456 | 56,456 | 188,262 | 301,174 | 21.13 | 98.2% | ||||||||||||||||||||||||||||||||||
Sharyland Towne Crossing |
McAllen-Edinburg-Pharr, TX | H.E.B. +, Target (O.B.O.), T.J. Maxx, Petco, Office Depot, Ross Dress for Less | 50.0% | (1)(3) | 176,520 | 176,520 | 131,909 | 484,949 | 14.24 | 99.1% | ||||||||||||||||||||||||||||||||||
Starr Plaza |
Rio Grande City, TX | H. E. B. +, Bealls, Dollar General | 50.0% | (1)(3) | 88,346 | 88,346 | 0 | 176,693 | 11.46 | 98.0% | ||||||||||||||||||||||||||||||||||
Fiesta Trails |
San Antonio, TX | H. E. B. + (O.B.O.), Target (O.B.O.), Act III Theatres, Marshalls, Office Max, SteinMart, Petco, Annas Linens | 100.0% | 306,370 | 0 | 176,000 | 482,370 | 15.00 | 100.0% | |||||||||||||||||||||||||||||||||||
Oak Park Village |
San Antonio, TX | H. E. B. + | 30.0% | (1) | 19,286 | 45,001 | 0 | 64,287 | 9.47 | 100.0% | ||||||||||||||||||||||||||||||||||
Parliament Square |
San Antonio, TX | Family Dollar, Anytime Fitness, Bernina New Home Sewing Center | 100.0% | 64,950 | 0 | 0 | 64,950 | 11.88 | 84.4% | |||||||||||||||||||||||||||||||||||
Parliament Square II |
San Antonio, TX | Incredible Pizza | 100.0% | (4) | 54,541 | 0 | 0 | 54,541 | N/A | 100.0% | ||||||||||||||||||||||||||||||||||
Thousand Oaks |
San Antonio, TX | H. E. B. +, Bealls, Tuesday Morning | 15.0% | (1) | 24,432 | 138,450 | 0 | 162,882 | 10.46 | 95.9% | ||||||||||||||||||||||||||||||||||
Valley View |
San Antonio, TX | Marshalls, Dollar Tree | 100.0% | 91,544 | 0 | 0 | 91,544 | 10.38 | 96.0% | |||||||||||||||||||||||||||||||||||
Broadway |
Tyler, TX | SteinMart | 100.0% | 60,400 | 0 | 0 | 60,400 | 7.95 | 87.6% | |||||||||||||||||||||||||||||||||||
Texas Total: |
# of Properties: 93 | 8,974,783 | 3,544,797 | 2,755,110 | 15,274,691 | |||||||||||||||||||||||||||||||||||||||
Utah |
||||||||||||||||||||||||||||||||||||||||||||
Alpine Valley Center |
Provo-Orem, UT | Super Target + (O.B.O.), Old Navy, Justice, Dollar Tree, Office Depot | 33.3% | (1)(3) | 30,382 | 60,772 | 133,500 | 224,654 | 16.08 | 100.0% | ||||||||||||||||||||||||||||||||||
Taylorsville Town Center |
Salt Lake City, UT | The Fresh Market + (O.B.O.), Rite Aid | 100.0% | 94,157 | 0 | 40,057 | 134,214 | 15.81 | 93.1% | |||||||||||||||||||||||||||||||||||
West Jordan Town Center |
Salt Lake City, UT | Target (O.B.O.), Petco, Office Depot | 100.0% | 182,099 | 0 | 122,800 | 304,899 | 12.03 | 95.6% | |||||||||||||||||||||||||||||||||||
Utah Total: |
# of Properties: 3 | 306,638 | 60,772 | 296,357 | 663,767 | |||||||||||||||||||||||||||||||||||||||
Washington |
||||||||||||||||||||||||||||||||||||||||||||
Mukilteo Speedway Center |
Seattle-Tacoma-Bellevue, WA | Dollar Tree | 20.0% | (1)(3) | 18,055 | 72,218 | 0 | 90,273 | 17.68 | 32.7% | ||||||||||||||||||||||||||||||||||
Meridian Town Center |
Seattle-Tacoma-Bellevue, WA | Safeway + (O.B.O.), Jo-Ann Fabric & Craft Store, Tuesday Morning | 20.0% | (1)(3) | 15,533 | 62,133 | 65,346 | 143,012 | 16.65 | 98.7% | ||||||||||||||||||||||||||||||||||
South Hill Center |
Seattle-Tacoma-Bellevue, WA | Bed Bath & Beyond, Ross Dress for Less, Best Buy | 20.0% | (1)(3) | 26,802 | 107,208 | 0 | 134,010 | 16.43 | 97.8% | ||||||||||||||||||||||||||||||||||
Promenade 23 |
Seattle-Tacoma-Bellevue, WA | Red Apple Grocers +, Walgreens | 100.0% | 96,660 | 0 | 0 | 96,660 | 14.56 | 90.1% | |||||||||||||||||||||||||||||||||||
Rainer Square Plaza |
Seattle-Tacoma-Bellevue, WA | Safeway +, Ross Dress for Less | 20.0% | (1)(3) | 21,485 | 85,938 | 0 | 107,423 | 18.75 | 100.0% | ||||||||||||||||||||||||||||||||||
Washington Total: |
# of Properties: 5 | 178,535 | 327,497 | 65,346 | 571,378 | |||||||||||||||||||||||||||||||||||||||
Industrial |
||||||||||||||||||||||||||||||||||||||||||||
Operating Properties |
||||||||||||||||||||||||||||||||||||||||||||
California |
||||||||||||||||||||||||||||||||||||||||||||
Siempre Viva Business Park |
San Diego-Carlsbad et al, CA | US Joiner LLC (O.B.O), Royal Flavor LLC (O.B.O), Eaton Electric | 20.0% | (1)(3) | 120,880 | 483,522 | 202,328 | 806,730 |
Page 38
Weingarten Realty Investors
Property Listing
As of March 31, 2012
Gross Leasable Area | ||||||||||||||||||||||||||||||||||||||||||||
Center |
CBSA |
Anchors |
WRI Owned % |
Foot Notes | WRI Owned |
Joint Venture Share |
Owned by Other |
Total | Average Base Rent (ABR) |
Occupancy % | ||||||||||||||||||||||||||||||||||
California Total: |
# of Properties: 1 | 120,880 | 483,522 | 202,328 | 806,730 | |||||||||||||||||||||||||||||||||||||||
Florida |
||||||||||||||||||||||||||||||||||||||||||||
Lakeland Industrial Center |
Lakeland, FL | Rooms to Go, Publix, Star Distribution, Chep USA | 100.0% | 600,000 | 0 | 0 | 600,000 | |||||||||||||||||||||||||||||||||||||
Lakeland Interstate Industrial Park I |
Lakeland, FL | Mission Foods | 100.0% | 168,400 | 0 | 0 | 168,400 | |||||||||||||||||||||||||||||||||||||
1801 Massaro |
Tampa-St. Petersburg et al, FL | MiTek Industries, Inc. | 100.0% | 159,000 | 0 | 0 | 159,000 | |||||||||||||||||||||||||||||||||||||
Hopewell Industrial Center |
Tampa-St. Petersburg et al, FL | Parts Depot, Inc., South Dade Automotive | 100.0% | 224,483 | 0 | 0 | 224,483 | |||||||||||||||||||||||||||||||||||||
Tampa East Industrial Portfolio |
Tampa-St. Petersburg et al, FL | General Electric, Florida Air Conditioning Distrib, HD Supply Plumbing, GE Polymershapes, Creative Recycling Systems |
100.0% | 512,923 | 0 | 0 | 512,923 | |||||||||||||||||||||||||||||||||||||
Florida Total: |
# of Properties: 5 | 1,664,806 | 0 | 0 | 1,664,806 | |||||||||||||||||||||||||||||||||||||||
Georgia |
||||||||||||||||||||||||||||||||||||||||||||
Atlanta Industrial Park |
Atlanta-Sandy Springs et al, GA | Atlantic Chemical & Equip | 100.0% | 120,200 | 0 | 0 | 120,200 | |||||||||||||||||||||||||||||||||||||
Riverview Distribution Center |
Atlanta-Sandy Springs et al, GA | Chep USA | 100.0% | 265,200 | 0 | 165,000 | 430,200 | |||||||||||||||||||||||||||||||||||||
Sears Logistics |
Atlanta-Sandy Springs et al, GA | Sears Logistics Services | 20.0% | (1)(3) | 80,511 | 322,043 | 0 | 402,554 | ||||||||||||||||||||||||||||||||||||
SouthPark 3075 |
Atlanta-Sandy Springs et al, GA | American Tire Distributors | 100.0% | 234,525 | 0 | 0 | 234,525 | |||||||||||||||||||||||||||||||||||||
Southside Industrial Parkway |
Atlanta-Sandy Springs et al, GA | Mission Produce | 100.0% | 72,000 | 0 | 0 | 72,000 | |||||||||||||||||||||||||||||||||||||
Westlake 125 |
Atlanta-Sandy Springs et al, GA | Maxwell Chase Technologies, LLC, Nissei ASB Company, Berlin Packaging | 100.0% | 154,464 | 0 | 0 | 154,464 | |||||||||||||||||||||||||||||||||||||
Kennesaw 75 |
Atlanta-Sandy Springs et al, GA | Trane, Builders Specialties, LLC | 100.0% | 178,467 | 0 | 0 | 178,467 | |||||||||||||||||||||||||||||||||||||
6485 Crescent Drive |
Atlanta-Sandy Springs et al, GA | Zurn Plumbing Service | 20.0% | (1)(3) | 72,092 | 288,368 | 0 | 360,460 | ||||||||||||||||||||||||||||||||||||
Georgia Total: |
# of Properties: 7 | 1,177,459 | 610,411 | 165,000 | 1,952,870 | |||||||||||||||||||||||||||||||||||||||
Tennessee |
||||||||||||||||||||||||||||||||||||||||||||
Crowfarn Drive Warehouse |
Memphis, TN-MS-AR | C.M.I. Freight-Trans Inc., Sergeants Pet Care Products Inc. | 20.0% | (1)(3) | 31,770 | 127,079 | 0 | 158,849 | ||||||||||||||||||||||||||||||||||||
Outland Business Center |
Memphis, TN-MS-AR | Vistar Tennessee, Kuehne + Nagel, TricorBraun | 20.0% | (1)(3) | 82,088 | 328,350 | 0 | 410,438 | ||||||||||||||||||||||||||||||||||||
Southpoint I & II |
Memphis, TN-MS-AR | AF Services, Sunnywood Products, Inc., Wynit | 100.0% | 570,940 | 0 | 0 | 570,940 | |||||||||||||||||||||||||||||||||||||
Tennessee Total: |
# of Properties: 3 | 684,798 | 455,429 | 0 | 1,140,227 | |||||||||||||||||||||||||||||||||||||||
Texas |
||||||||||||||||||||||||||||||||||||||||||||
Braker 2 Business Center |
Austin-Round Rock, TX | Home Team Pest Defense, MJC Electronics Corporation | 100.0% | 27,359 | 0 | 0 | 27,359 | |||||||||||||||||||||||||||||||||||||
Corporate Center Park I and II |
Austin-Round Rock, TX | Phoenix Lamar Corp, CenTex Independent Electrical, Schindler Elevator | 100.0% | 120,681 | 0 | 0 | 120,681 | |||||||||||||||||||||||||||||||||||||
Oak Hills Industrial Park |
Austin-Round Rock, TX | Terracon, Inc., Illumitex | 100.0% | 89,858 | 0 | 0 | 89,858 | |||||||||||||||||||||||||||||||||||||
Rutland 10 Business Center |
Austin-Round Rock, TX | Media Event Concepts, Inc., Stellar Micro Devices, LMS Fulfillment | 100.0% | 54,000 | 0 | 0 | 54,000 | |||||||||||||||||||||||||||||||||||||
Southpark A,B,C |
Austin-Round Rock, TX | Texas EZ Pawn | 100.0% | 78,276 | 0 | 0 | 78,276 | |||||||||||||||||||||||||||||||||||||
Southpoint Service Center |
Austin-Round Rock, TX | Green Building Energy Services | 100.0% | 58,297 | 0 | 0 | 58,297 | |||||||||||||||||||||||||||||||||||||
Midpoint I-20 Distribution Center |
Dallas-Fort Worth-Arlington, TX | Tred-It Tire & Wheel, Amercian Medical Response, Vic Thompson | 100.0% | 253,165 | 0 | 0 | 253,165 | |||||||||||||||||||||||||||||||||||||
Randol Mill Place |
Dallas-Fort Worth-Arlington, TX | Protech Electronics, Inc., Premier Products | 100.0% | 54,639 | 0 | 0 | 54,639 | |||||||||||||||||||||||||||||||||||||
1625 Diplomat Drive |
Dallas-Fort Worth-Arlington, TX | Rooftop Systems, Inc. | 100.0% | 106,140 | 0 | 0 | 106,140 | |||||||||||||||||||||||||||||||||||||
Midway Business Center |
Dallas-Fort Worth-Arlington, TX | Luxury of Leather, Jet Pay, LLC | 100.0% | 141,246 | 0 | 0 | 141,246 | |||||||||||||||||||||||||||||||||||||
Manana Office Center |
Dallas-Fort Worth-Arlington, TX | Dave & Busters, All-Tex Supply, Lewis-Goetz and Company | 100.0% | 222,916 | 0 | 0 | 222,916 | |||||||||||||||||||||||||||||||||||||
Newkirk Service Center |
Dallas-Fort Worth-Arlington, TX | Restaurant Technologies, Corporate Meeting Services | 100.0% | 105,892 | 0 | 0 | 105,892 | |||||||||||||||||||||||||||||||||||||
Northeast Crossing Office/Service Center |
Dallas-Fort Worth-Arlington, TX | ASCOA - Ambulatory Surgical Center, ABC Home Medical Supply, American Collateral Recovery Group | 100.0% | 78,700 | 0 | 0 | 78,700 | |||||||||||||||||||||||||||||||||||||
Redbird Distribution Center |
Dallas-Fort Worth-Arlington, TX | Consolidated Container Company | 100.0% | 110,839 | 0 | 0 | 110,839 | |||||||||||||||||||||||||||||||||||||
Regal Distribution Center |
Dallas-Fort Worth-Arlington, TX | General Insulation Company, Parkland Health & Hosp System, BKM Total Office of Texas, L.P., Aero-Med, Ltd. |
100.0% | 202,559 | 0 | 0 | 202,559 | |||||||||||||||||||||||||||||||||||||
Space Center Industrial Park |
Dallas-Fort Worth-Arlington, TX | NDI Office Furniture, Bauhaus Interiors Group. | 100.0% | 264,582 | 0 | 0 | 264,582 | |||||||||||||||||||||||||||||||||||||
McGraw Hill Distribution Center |
Dallas-Fort Worth-Arlington, TX | McGraw Hill Companies, Inc. | 100.0% | 417,938 | 0 | 0 | 417,938 | |||||||||||||||||||||||||||||||||||||
Freeport Commerce Center |
Dallas-Fort Worth-Arlington, TX | McGraw Hill Companies, Inc., TKS (U.S.A.), Inc. | 100.0% | 50,590 | 0 | 0 | 50,590 | |||||||||||||||||||||||||||||||||||||
Central Plano Business Park |
Dallas-Fort Worth-Arlington, TX | Underwriters Laboratories, Motion Dynamics | 100.0% | 137,785 | 0 | 0 | 137,785 | |||||||||||||||||||||||||||||||||||||
Jupiter Business Park |
Dallas-Fort Worth-Arlington, TX | Ericsson Radio Systems | 100.0% | 189,532 | 0 | 0 | 189,532 |
Page 39
Weingarten Realty Investors
Property Listing
As of March 31, 2012
Gross Leasable Area | |||||||||||||||||||||||||||||||||||||||||||||||
Center |
CBSA |
Anchors |
WRI Owned % |
Foot Notes | WRI Owned |
Joint Venture Share |
Owned by Other |
Total | Average Base Rent (ABR) |
Occupancy % | |||||||||||||||||||||||||||||||||||||
Jupiter Service Center |
Dallas-Fort Worth-Arlington, TX | Interceramic Tile, Gemaire Distributors | 100.0% | 78,480 | 0 | 0 | 78,480 | ||||||||||||||||||||||||||||||||||||||||
Sherman Plaza Business Park |
Dallas-Fort Worth-Arlington, TX | Quadravox, Inc. | 100.0% | 101,140 | 0 | 0 | 101,140 | ||||||||||||||||||||||||||||||||||||||||
610 and 11th St. Warehouse |
Houston-Baytown-Sugar Land, TX | Prefco Corp. | 100.0% | 104,975 | 0 | 0 | 104,975 | ||||||||||||||||||||||||||||||||||||||||
610 and 11th St. Warehouse |
Houston-Baytown-Sugar Land, TX | Iron Mountain | 20.0% | (1)(3) | 48,754 | 195,017 | 0 | 243,771 | |||||||||||||||||||||||||||||||||||||||
610/288 Business Park |
Houston-Baytown-Sugar Land, TX | Dupuy Storage | 20.0% | (1)(3) | 59,060 | 236,240 | 0 | 295,300 | |||||||||||||||||||||||||||||||||||||||
Beltway 8 Business Park |
Houston-Baytown-Sugar Land, TX | Carrier Enterprise LLC, Southwest Vocational Training. | 100.0% | 157,498 | 0 | 0 | 157,498 | ||||||||||||||||||||||||||||||||||||||||
Blankenship Building |
Houston-Baytown-Sugar Land, TX | Star Displays | 100.0% | 59,718 | 0 | 0 | 59,718 | ||||||||||||||||||||||||||||||||||||||||
Brookhollow Business Center |
Houston-Baytown-Sugar Land, TX | YMCA of Greater Houston, Surgeons Management, Houston Digital Instruments |
100.0% | 133,970 | 0 | 0 | 133,970 | ||||||||||||||||||||||||||||||||||||||||
Claywood Industrial Park |
Houston-Baytown-Sugar Land, TX | Pioneer Distribution Center, Packaging Corporation of America, Francescas Collections. |
100.0% | 376,193 | 0 | 200,850 | 577,043 | ||||||||||||||||||||||||||||||||||||||||
Crosspoint Warehouse |
Houston-Baytown-Sugar Land, TX | Foam Enterprises, LLC | 100.0% | 72,505 | 0 | 0 | 72,505 | ||||||||||||||||||||||||||||||||||||||||
Kempwood Industrial |
Houston-Baytown-Sugar Land, TX | Pioneer Contract Services, Wyatt Field Service Company | 20.0% | (1)(3) | 43,898 | 175,591 | 0 | 219,489 | |||||||||||||||||||||||||||||||||||||||
Kempwood Industrial |
Houston-Baytown-Sugar Land, TX | Pioneer Contract Services | 100.0% | 113,218 | 0 | 0 | 113,218 | ||||||||||||||||||||||||||||||||||||||||
Lathrop Warehouse |
Houston-Baytown-Sugar Land, TX | United D.C., Inc. | 20.0% | (1)(3) | 50,378 | 201,512 | 0 | 251,890 | |||||||||||||||||||||||||||||||||||||||
Navigation Business Park |
Houston-Baytown-Sugar Land, TX | Genesis Worldwide Logistics | 20.0% | (1)(3) | 47,603 | 190,411 | 0 | 238,014 | |||||||||||||||||||||||||||||||||||||||
Northway Park II |
Houston-Baytown-Sugar Land, TX | Jet Lube, Inc., Lamons Gasket, Custom Polymers | 20.0% | (1)(3) | 60,715 | 242,862 | 0 | 303,577 | |||||||||||||||||||||||||||||||||||||||
Railwood F |
Houston-Baytown-Sugar Land, TX | Shell Oil Company | 20.0% | (1)(3) | 60,000 | 240,000 | 0 | 300,000 | |||||||||||||||||||||||||||||||||||||||
Railwood G |
Houston-Baytown-Sugar Land, TX | Global Stainless Supply, Inc. | 50.0% | (1)(3) | 105,425 | 105,425 | 0 | 210,850 | |||||||||||||||||||||||||||||||||||||||
Railwood Industrial Park |
Houston-Baytown-Sugar Land, TX | Distribution International SW, AJ Logistics. | 100.0% | 402,680 | 0 | 0 | 402,680 | ||||||||||||||||||||||||||||||||||||||||
Railwood Industrial Park |
Houston-Baytown-Sugar Land, TX | Val-Fit Inc., Georgia Gulf Chemicals & Vinyl | 20.0% | (1)(3) | 99,531 | 398,125 | 0 | 497,656 | |||||||||||||||||||||||||||||||||||||||
Southport Business Park 5 |
Houston-Baytown-Sugar Land, TX | Surface Preparation - Texas, LLC, Birch Plastics. | 100.0% | 160,029 | 0 | 0 | 160,029 | ||||||||||||||||||||||||||||||||||||||||
Stonecrest Business Center |
Houston-Baytown-Sugar Land, TX | Alpha Omega Caseworks | 100.0% | 111,036 | 0 | 0 | 111,036 | ||||||||||||||||||||||||||||||||||||||||
Town & Country Commerce Center |
Houston-Baytown-Sugar Land, TX | Arizona Tile, Seitel | 100.0% | 206,056 | 0 | 0 | 206,056 | ||||||||||||||||||||||||||||||||||||||||
West Loop Commerce Center |
Houston-Baytown-Sugar Land, TX | Goodwill | 100.0% | 35,886 | 0 | 0 | 35,886 | ||||||||||||||||||||||||||||||||||||||||
Westgate Service Center |
Houston-Baytown-Sugar Land, TX | Welltec, Inc., 3M Company, CAS Holdings, Inc. | 100.0% | 124,715 | 0 | 0 | 124,715 | ||||||||||||||||||||||||||||||||||||||||
Freeport Business Center |
Houston-Baytown-Sugar Land, TX | Yokagawa, Life-Tech, PSI Group | 100.0% | 251,645 | 0 | 0 | 251,645 | ||||||||||||||||||||||||||||||||||||||||
Crosswinds Distribution Center |
San Antonio, TX | American Tile Supply | 100.0% | 142,403 | 0 | 0 | 142,403 | ||||||||||||||||||||||||||||||||||||||||
Interwest Business Park |
San Antonio, TX | All-American Sports, Gell Service Company, Inc., Goodman Manufacturing Company, L.P. |
100.0% | 219,244 | 0 | 0 | 219,244 | ||||||||||||||||||||||||||||||||||||||||
Isom Business Park |
San Antonio, TX | Gate Gourmet, Wells Fargo Bank, Colour Solutions | 100.0% | 175,200 | 0 | 0 | 175,200 | ||||||||||||||||||||||||||||||||||||||||
OConnor Road Business Park |
San Antonio, TX | Ingersoll Rand, TD Industries | 100.0% | 150,091 | 0 | 0 | 150,091 | ||||||||||||||||||||||||||||||||||||||||
Texas Total: |
# of Properties: 48 | 6,517,040 | 1,985,183 | 200,850 | 8,703,073 | ||||||||||||||||||||||||||||||||||||||||||
Virginia |
|||||||||||||||||||||||||||||||||||||||||||||||
Enterchange at Northlake A |
Richmond, VA | FedEx, Owens & Minor | 100.0% | 215,077 | 0 | 0 | 215,077 | ||||||||||||||||||||||||||||||||||||||||
Enterchange at Northlake C |
Richmond, VA | Tech Turn, International Paper Company, Kane Distribution Services | 20.0% | (1)(3) | 58,623 | 234,492 | 217,147 | 510,262 | |||||||||||||||||||||||||||||||||||||||
Enterchange at Meadowville |
Richmond, VA | United States Army | 20.0% | (1)(3) | 45,362 | 181,447 | 0 | 226,809 | |||||||||||||||||||||||||||||||||||||||
Enterchange at Walthall A & B |
Richmond, VA | Mazda Motors of America, Inc., HCA Va Health System, Xymid LLC | 20.0% | (1)(3) | 121,336 | 485,343 | 0 | 606,679 | |||||||||||||||||||||||||||||||||||||||
Enterchange at Walthall C |
Richmond, VA | Hill Phoenix, PSS World Medical | 20.0% | (1)(3) | 52,384 | 209,538 | 0 | 261,922 | |||||||||||||||||||||||||||||||||||||||
Enterchange at Walthall D |
Richmond, VA | Saddle Creek, Recall Total Info Manager, Jims Formal Wear | 100.0% | 287,318 | 0 | 0 | 287,318 | ||||||||||||||||||||||||||||||||||||||||
Interport Business Center A |
Richmond, VA | National Delivery Systems, Inc., Riverside Logistics Service, Anderson News, LLC |
20.0% | (1)(3) | 88,204 | 352,814 | 0 | 441,018 | |||||||||||||||||||||||||||||||||||||||
Interport Business Center B |
Richmond, VA | Mid South Building Supply, Inc., CEVA, BWI Distribution, Inc. | 20.0% | (1)(3) | 23,600 | 94,400 | 0 | 118,000 | |||||||||||||||||||||||||||||||||||||||
Interport Business Center C |
Richmond, VA | Sears Home Improvement Products, Inc., Ferguson Enterprise, Inc. | 20.0% | (1)(3) | 10,977 | 43,908 | 0 | 54,885 | |||||||||||||||||||||||||||||||||||||||
Virginia Total: |
# of Properties: 9 | 902,881 | 1,601,942 | 217,147 | 2,721,970 |
Other
Operating Properties
Arizona
Page 40
Weingarten Realty Investors
Property Listing
As of March 31, 2012
Gross Leasable Area | ||||||||||||||||||||||||||||||||||||||||||||
Center |
CBSA |
Anchors |
WRI Owned % |
Foot Notes | WRI Owned |
Joint Venture Share |
Owned by Other |
Total | Average Base Rent (ABR) |
Occupancy % | ||||||||||||||||||||||||||||||||||
Arcadia Biltmore Plaza | Phoenix-Mesa-Scottsdale, AZ | Endurance Rehab, Weingarten Realty Regional Office | 100.0% | 21,122 | 0 | 0 | 21,122 | |||||||||||||||||||||||||||||||||||||
Arizona Total: |
# of Properties: 1 | 21,122 | 0 | 0 | 21,122 | |||||||||||||||||||||||||||||||||||||||
Texas |
||||||||||||||||||||||||||||||||||||||||||||
1919 North Loop West | Houston-Baytown-Sugar Land, TX | State of Texas, Weingarten Realty Regional Office | 100.0% | 138,163 | 0 | 0 | 138,163 | |||||||||||||||||||||||||||||||||||||
Citadel Plaza | Houston-Baytown-Sugar Land, TX | Weingarten Realty Investors Corporate Office | 100.0% | 121,000 | 0 | 0 | 121,000 | |||||||||||||||||||||||||||||||||||||
Texas Total: |
# of Properties: 2 | 259,163 | 0 | 0 | 259,163 | |||||||||||||||||||||||||||||||||||||||
Total Operating Properties |
# of Properties: 374 | 43,025,147 | 14,492,328 | 12,895,434 | 70,412,908 | |||||||||||||||||||||||||||||||||||||||
New Development | ||||||||||||||||||||||||||||||||||||||||||||
Colorado | ||||||||||||||||||||||||||||||||||||||||||||
River Point at Sheridan | Denver-Aurora, CO | 50.0% | (1)(2) | 57,531 | 57,531 | 331,174 | 446,236 | |||||||||||||||||||||||||||||||||||||
Colorado Total: |
# of Properties: 1 | 57,531 | 57,531 | 331,174 | 446,236 | |||||||||||||||||||||||||||||||||||||||
Florida |
||||||||||||||||||||||||||||||||||||||||||||
Clermont Landing | Orlando, FL | 65.7% | (1)(2)(3) | 1,366,233 | 713,586 | 104,175 | 2,183,994 | |||||||||||||||||||||||||||||||||||||
Whole Foods @ Carrollwood | Tampa-St. Petersburg et al, FL | 100.0% | (2) | 36,700 | 0 | 0 | 36,700 | |||||||||||||||||||||||||||||||||||||
Florida Total: |
# of Properties: 2 | 1,402,933 | 713,586 | 104,175 | 2,220,694 | |||||||||||||||||||||||||||||||||||||||
Georgia |
||||||||||||||||||||||||||||||||||||||||||||
Dacula Marketplace | Atlanta-Sandy Springs et al, GA | 100.0% | (2) | 6,600 | 0 | 92,803 | 99,403 | |||||||||||||||||||||||||||||||||||||
Georgia Total: |
# of Properties: 1 | 6,600 | 0 | 92,803 | 99,403 | |||||||||||||||||||||||||||||||||||||||
North Carolina |
||||||||||||||||||||||||||||||||||||||||||||
Surf City Crossing | Wilmington, NC | 100.0% | (2) | 56,199 | 0 | 0 | 56,199 | |||||||||||||||||||||||||||||||||||||
North Carolina Total: |
# of Properties: 1 | 56,199 | 0 | 0 | 56,199 | |||||||||||||||||||||||||||||||||||||||
Tennessee |
||||||||||||||||||||||||||||||||||||||||||||
Ridgeway Trace | Memphis, TN-MS-AR | 100.0% | (2) | 146,496 | 0 | 137,740 | 284,236 | |||||||||||||||||||||||||||||||||||||
Tennessee Total: |
# of Properties: 1 | 146,496 | 0 | 137,740 | 284,236 | |||||||||||||||||||||||||||||||||||||||
Texas |
||||||||||||||||||||||||||||||||||||||||||||
North Towne Plaza | Brownsville-Harlingen, TX | 100.0% | (2) | 11,600 | 0 | 117,000 | 128,600 | |||||||||||||||||||||||||||||||||||||
Tomball Marketplace | Houston-Baytown-Sugar Land, TX | 100.0% | (2) | 78,250 | 0 | 149,485 | 227,735 | |||||||||||||||||||||||||||||||||||||
Westwood Center | San Antonio, TX | 100.0% | (2) | 35,080 | 0 | 9,005 | 44,085 | |||||||||||||||||||||||||||||||||||||
Texas Total: |
# of Properties: 3 | 124,930 | 0 | 275,490 | 400,420 | |||||||||||||||||||||||||||||||||||||||
Utah |
||||||||||||||||||||||||||||||||||||||||||||
300 West | Salt Lake City, UT | 31.8% | (1)(2)(3) | 13,530 | 28,976 | 138,108 | 180,614 | |||||||||||||||||||||||||||||||||||||
Utah Total: |
# of Properties: 1 | 13,530 | 28,976 | 138,108 | 180,614 | |||||||||||||||||||||||||||||||||||||||
Virginia |
||||||||||||||||||||||||||||||||||||||||||||
Hilltop Village | Washington-Arlington-Alexandria, DC-VA-MD-WV | 100.0% | (1)(2) | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
Virginia Total: |
# of Properties: 1 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
Total New Developments | # of Properties: 11 | 1,808,219 | 800,093 | 1,079,490 | 3,687,802 |
Page 41
Weingarten Realty Investors
Property Listing
As of March 31, 2012
` |
Gross Leasable Area | |||||||||||||||||||||||||||||||||||||||||||
Center |
CBSA |
Anchors |
WRI Owned % |
Foot Notes | WRI Owned |
Joint Venture Share |
Owned by Other |
Total | Average Base Rent (ABR) |
Occupancy % | ||||||||||||||||||||||||||||||||||
Unimproved Land |
||||||||||||||||||||||||||||||||||||||||||||
Arizona |
||||||||||||||||||||||||||||||||||||||||||||
Bullhead Parkway at State Route 95, Bullhead City |
312,761 | |||||||||||||||||||||||||||||||||||||||||||
Lon Adams Rd at Tangerine Farms Rd, Marana |
422,532 | |||||||||||||||||||||||||||||||||||||||||||
Southern Avenue and Signal Butte Road, Mesa |
90,605 | |||||||||||||||||||||||||||||||||||||||||||
Arizona Total: |
825,898 | |||||||||||||||||||||||||||||||||||||||||||
California |
||||||||||||||||||||||||||||||||||||||||||||
Bear Valley Road at Jess Ranch Parkway Phase II, Apple Valley |
138,956 | |||||||||||||||||||||||||||||||||||||||||||
Bear Valley Road at Jess Ranch Parkway Phase III, Apple Valley |
473,497 | |||||||||||||||||||||||||||||||||||||||||||
California Total: |
612,453 | |||||||||||||||||||||||||||||||||||||||||||
Colorado |
||||||||||||||||||||||||||||||||||||||||||||
Highway 85 and Highway 285, Sheridan |
792,792 | |||||||||||||||||||||||||||||||||||||||||||
Colorado Total: |
792,792 | |||||||||||||||||||||||||||||||||||||||||||
Florida |
||||||||||||||||||||||||||||||||||||||||||||
Young Pines and Curry Ford Rd, Orange County |
132,422 | |||||||||||||||||||||||||||||||||||||||||||
State Road 100 & Belle Terre Parkway, Palm Coast |
292,288 | |||||||||||||||||||||||||||||||||||||||||||
SR 207 at Rolling Hills Dr, St. Augustine |
228,254 | |||||||||||||||||||||||||||||||||||||||||||
Florida Total: |
652,964 | |||||||||||||||||||||||||||||||||||||||||||
Georgia |
||||||||||||||||||||||||||||||||||||||||||||
NWC South Fulton Pkwy. @ Hwy. 92, Union City |
3,554,496 | |||||||||||||||||||||||||||||||||||||||||||
Georgia Total: |
3,554,496 | |||||||||||||||||||||||||||||||||||||||||||
Louisiana |
||||||||||||||||||||||||||||||||||||||||||||
Ambassador Caffery at W. Congress, Lafayette |
34,848 | |||||||||||||||||||||||||||||||||||||||||||
Louisiana Total: |
34,848 | |||||||||||||||||||||||||||||||||||||||||||
Nevada |
||||||||||||||||||||||||||||||||||||||||||||
SWC Highway 215 at Decatur, Las Vegas |
707,414 | |||||||||||||||||||||||||||||||||||||||||||
Nevada Total: |
707,414 | |||||||||||||||||||||||||||||||||||||||||||
North Carolina |
||||||||||||||||||||||||||||||||||||||||||||
U.S. Hwy. 17 & U.S. Hwy. 74/76, Leland |
549,727 | |||||||||||||||||||||||||||||||||||||||||||
Creedmoor (Highway 50) and Crabtree Valley Avenue, Raleigh |
510,959 | |||||||||||||||||||||||||||||||||||||||||||
Highway 17 and Highway 210, Surf City |
2,024,233 | |||||||||||||||||||||||||||||||||||||||||||
U.S. Highway 1 at Caveness Farms Rd., Wake Forest |
3,074,900 | |||||||||||||||||||||||||||||||||||||||||||
North Carolina Total: |
6,159,819 | |||||||||||||||||||||||||||||||||||||||||||
Tennessee |
||||||||||||||||||||||||||||||||||||||||||||
Poplar Avenue and Ridgeway Road, Memphis |
53,579 | |||||||||||||||||||||||||||||||||||||||||||
Tennessee Total: |
53,579 | |||||||||||||||||||||||||||||||||||||||||||
Texas |
||||||||||||||||||||||||||||||||||||||||||||
U.S. 77 and 83 at SHFM 802, Brownsville |
914,723 | |||||||||||||||||||||||||||||||||||||||||||
Rock Prairie Rd. at Hwy. 6, College Station |
394,218 | |||||||||||||||||||||||||||||||||||||||||||
River Pointe Drive at Interstate 45, Conroe |
72,745 | |||||||||||||||||||||||||||||||||||||||||||
Leslie Rd. at Bandera Rd., Helotes |
74,052 | |||||||||||||||||||||||||||||||||||||||||||
Bissonnet at Wilcrest, Houston |
40,946 | |||||||||||||||||||||||||||||||||||||||||||
Citadel Plaza at 610 North Loop, Houston |
137,214 | |||||||||||||||||||||||||||||||||||||||||||
East Orem, Houston |
121,968 | |||||||||||||||||||||||||||||||||||||||||||
Kirkwood at Dashwood Drive, Houston |
321,908 |
Page 42
Weingarten Realty Investors
Property Listing
As of March 31, 2012
Gross Leasable Area | ||||||||||||||||||||||||||||||||||||||||||||
Center |
CBSA |
Anchors |
WRI Owned % |
Foot Notes | WRI Owned |
Joint Venture Share |
Owned by Other |
Total | Average Base Rent (ABR) |
Occupancy % | ||||||||||||||||||||||||||||||||||
Mesa Road at Tidwell, Houston |
35,719 | |||||||||||||||||||||||||||||||||||||||||||
Northwest Freeway at Gessner, Houston |
117,612 | |||||||||||||||||||||||||||||||||||||||||||
West Little York at Interstate 45, Houston |
161,172 | |||||||||||||||||||||||||||||||||||||||||||
West Loop North at Interstate 10, Houston |
145,055 | |||||||||||||||||||||||||||||||||||||||||||
Nolana Ave. and 29th St., McAllen |
163,350 | |||||||||||||||||||||||||||||||||||||||||||
Shary Rd. at North Hwy. 83, Mission |
1,607,364 | |||||||||||||||||||||||||||||||||||||||||||
9th Ave. at 25th St., Port Arthur |
243,065 | |||||||||||||||||||||||||||||||||||||||||||
Gattis School Rd at A.W. Grimes Blvd, Round Rock |
100,188 | |||||||||||||||||||||||||||||||||||||||||||
FM 1957 (Potranco Road) and FM 211, San Antonio |
8,655,372 | |||||||||||||||||||||||||||||||||||||||||||
SH 151 and Ingram Rd, San Antonio |
312,238 | |||||||||||||||||||||||||||||||||||||||||||
US Hwy. 281 at Wilderness Oaks, San Antonio |
1,269,774 | |||||||||||||||||||||||||||||||||||||||||||
Highway 3 at Highway 1765, Texas City |
200,812 | |||||||||||||||||||||||||||||||||||||||||||
FM 2920 and Highway 249, Tomball |
459,776 | |||||||||||||||||||||||||||||||||||||||||||
Texas Total: |
15,549,271 | |||||||||||||||||||||||||||||||||||||||||||
Utah |
||||||||||||||||||||||||||||||||||||||||||||
South 300 West & West Paxton Avenue, Salt Lake City |
201,683 | |||||||||||||||||||||||||||||||||||||||||||
Utah Total: |
201,683 | |||||||||||||||||||||||||||||||||||||||||||
Total Unimproved Land |
29,145,217 |
Page 43
Other Topics of Interest
Weingarten Realty Investors
Reconciliation of Impairment Transactions
(in thousands, except per share amounts)
Three Months Ended | ||||||||
March 31, 2012 | ||||||||
Summary of Impaired Items (at pro rata) : |
||||||||
Properties Held for Sale or Sold (1) |
$ | 3,171 | $ | 0.03 | ||||
Properties Marketed for Sale or Sold |
244 | - | ||||||
Investments in Real Estate Joint Ventures (2) |
6,608 | 0.05 | ||||||
|
|
|
|
|||||
Total Impairment Loss |
$ | 10,023 | $ | 0.08 | ||||
|
|
|
|
|||||
|
||||||||
Financial Statement Impact of Impairment Loss: |
||||||||
Impairment Loss |
$ | 6,852 | $ | 0.05 | ||||
Discontinued Operations |
3,171 | 0.03 | ||||||
|
|
|
|
|||||
Total Impairment Loss |
$ | 10,023 | $ | 0.08 | ||||
|
|
|
|
(1) | Amounts reported are due to properties under contract. |
(2) | Amounts reported are based on current indications of value. |
Page 45
Weingarten Realty Investors
2012 Revised Guidance
Original Guidance |
Revised Guidance | |||
Recurring FFO Per Diluted Share |
$1.81 - $1.91 | $1.76 - $1.84 | ||
Investment Activity |
||||
Acquisitions: |
$125M - $175M | $125M - $175M | ||
Dispositions |
||||
Industrial |
$420M - $430M | |||
Retail |
$150M - $250M | |||
|
| |||
Total |
$300M - $400M | $570M - $680M | ||
New Development Investment: |
$75M - $100M | $75M - $100M | ||
Operations |
||||
Same Property Net Operating Income: |
+4% to +5% | +4% to +5% | ||
Signed Occupancy: |
92% - 93% | 93% - 94% (1) | ||
Retail Rental Growth: |
-1% to +2% | -1% to +2% |
(1) | Reflects signed occupancy for the retail portfolio. |
Denotes change to original guidance
Page 46
!D*8URZ-Y>@48N64-(C=Z*VA/+B%8J'<],H%@V],3F\)8
M)R<^=/1LH>01%C%;%^:%,+5[%=87F$5H4_1T=@$H3Y>$TB>%&J(1SL=\TK@6
MT1@7E\1C2S<6[K4WE*1]#V$WW.<=//AJ5Y%[M;!P65=!(!$284=V4F9EA!%+
M[_=^S5!< ."I7DRH5![22
M]A^S"1B_4+3V*7$_(:3;VVDST7%EI!ZR^*PV2;5/2J64=93O_VMAY.B+7VAA
MT69S;IDW^AM%57DWWWEC:BJ6I14M&$46<1O*<%NF`2QCTK>F1=@04E=%&@%;
M92S)`\$^/!AM7^O(Y\B^C(R40CEMIH83]:!3[\A^&N#"*8S"[S<']D@8Q"P)
M:E"8R.RY 9)1H$(?9?S$%Z:#QTU@,;&$F"-!ZPK0ZUZG
MK@!)2`4X>!"%.D0A>=4+D;X#D8A^-Y!_M4)@O__``T8F"8$8)>Q&$+#1+$C"
M28E1#)06*Y)^9B&DH!A)=-#R'!O3.)6TE`4J91G6RE3&G,G=,DRY?!]:T$)%
M#^),35"$E!%!LS95<$-SA/%'6#KC-+6@16AJ6::G7#A!/N&E'Y!Z9@#U5#;/
M#'-IF4K:IP8C0FUF@V_^.`O51FA!O&BE '^%JO$C2O,>N&:WJM@QF@W/J=VGJMV9JS.!N@DX.S
M-4N?0!NM19.&T9JS2-N9#CJO+XMG+NNDK +U+UW#+XIC+ARW,;WYK08&9HM>TG4HKQB
M_*F?>GNN*2YEMGWE@@M_Y;_8!QWK X%7[L37P4G/'52/`AW
M//U@+,P"$2<``/]4*0*F3^*#/1J78(X280<[.!0LXR
M#9:@FKY4F!0+IOFLIUK87M.ELH5I;5>ZTI#.L(/L,V$OV@D!71PMH[\%(`3>
M*=QD9!0/`$!:0._)W.5&D+@*?"=PA0M/I/V6H2P,*'2=2UWLWC.XVAVO;_%0
M7O&&][SJ+2]U?9O=7GPWH/$]&G.[FUWUDO>ZRLW@<[&;7P825\`!?F\[25A2
M%1[0I-[,)C=A*M,K5I.*L-4B%LMGC&GH(L-2,49-)28/>02J8.!`HUHD<6))
M<``5G%(+'B^'"L+1D7!7&$L@056XL2@!"19X2Q1L'*LFR""28JF!8F@U5D:0
M``W>_UA4(D%C!"5[@U1#$`!HZ(H7#S!B#:BK09>1T`[:\$-:LV,%,0;;+6\=
M5K&^`XYT&KN>QMYKEVD[S[SX).?+1N^*H5UM%8W114!C6!
U:_XW?^N7?^@W@_[W08S/;
M_17@^05@6PU6JW7@!H[5.5S#N(W?6\5:FXS;!7Y;"P[@_E5@8,-?^JW@775?
MOF7?]5W?]"U:KIP%P5WA%_Y>79@%$\U6[KW6#MO>N431<;7(0S4&+Y`'20TC
M=J5
8L+B*B61;'Q\'`;X@"S9:_ZO4AUEQVZ/'&:3>]YJA
MBCS/5!HC.4![2[5W2)JOB*QFQ7K0FV+3J[GD^;TUB[W6J[CDJ[WA&RS:RV?A
MB\*.F[GX>5,M?,+L&[.OT[[OAZRMZ)&FB2'^2C)T55I'VG)[%8K)U+]RVTK$
MF<`]*8D@QTM.K,!?*UBPBR#\JS^$6!N@ZIK_8WO61+KG=QH$UY'8"8OO!\*U
M*,(CO,(N/,,W3*'*EA\80_&.`B&&7PUL.!^SRX(O$KMUC!^H>.'"6!PYW/]BZC7$@
M+Y(:,:#4.:;B@6?/-A[8F#%C](P'I%/CF($CU`QXI%VSGN7+)JYLJFBQ\NE3
M:%"50JG]&*)D"(SJVDMA$?)JG!L"8B6<`?M8640!5