XML 42 R31.htm IDEA: XBRL DOCUMENT v3.19.2
Debt (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Schedule Of Debt
Our debt consists of the following (in thousands):
 
June 30,
2019
 
December 31,
2018
Debt payable, net to 2038 (1)
$
1,704,649

 
$
1,706,886

Unsecured notes payable under credit facilities

 
5,000

Debt service guaranty liability
60,900

 
60,900

Finance lease obligation
21,851

 
21,898

Total
$
1,787,400

 
$
1,794,684


_______________
(1)
At both June 30, 2019 and December 31, 2018, interest rates ranged from 3.3% to 7.0% at a weighted average rate of 4.0%
Grouping Of Debt Between Fixed And Variable As Well As Secured And Unsecured
The allocation of total debt between fixed and variable-rate as well as between secured and unsecured is summarized below (in thousands):
 
June 30,
2019
 
December 31,
2018
As to interest rate (including the effects of interest rate contracts):
 
 
 
Fixed-rate debt
$
1,769,843

 
$
1,771,999

Variable-rate debt
17,557

 
22,685

Total
$
1,787,400

 
$
1,794,684

As to collateralization:
 
 
 
Unsecured debt
$
1,453,354

 
$
1,457,432

Secured debt
334,046

 
337,252

Total
$
1,787,400

 
$
1,794,684


Schedule Of Credit Facilities
The following table discloses certain information regarding our unsecured notes payable under our credit facilities (in thousands, except percentages):
 
June 30,
2019
 
December 31,
2018
Unsecured revolving credit facility:
 
 
 
Balance outstanding
$

 
$
5,000

Available balance
497,946

 
492,946

Letters of credit outstanding under facility
2,054

 
2,054

Variable interest rate (excluding facility fee)
3.3
%
 
3.3
%
Unsecured short-term facility:
 
 
 
Balance outstanding
$

 
$

Variable interest rate (excluding facility fee)
%
 
%
Both facilities:
 
 
 
Maximum balance outstanding during the period
$
5,000

 
$
26,500

Weighted average balance
249

 
1,096

Year-to-date weighted average interest rate (excluding facility fee)
3.3
%
 
2.9
%

Principal Payments Of Debt
Scheduled principal payments on our debt (excluding $21.9 million of a finance lease obligation, $(4.3) million net premium/(discount) on debt, $(6.1) million of deferred debt costs, $1.6 million of non-cash debt-related items, and $60.9 million debt service guaranty liability) are due during the following years (in thousands): 
2019 remaining
$
69,831

2020
5,296

2021
18,434

2022
307,922

2023
347,815

2024
252,153

2025
293,807

2026
277,291

2027
38,288

2028
92,159

Thereafter
10,435

Total
$
1,713,431