XML 42 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Debt (Tables)
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Schedule Of Debt
Our debt consists of the following (in thousands):
 
March 31,
2019
 
December 31,
2018
Debt payable, net to 2038 (1)
$
1,705,776

 
$
1,706,886

Unsecured notes payable under credit facilities

 
5,000

Debt service guaranty liability
60,900

 
60,900

Finance lease obligation
21,875

 
21,898

Total
$
1,788,551

 
$
1,794,684


_______________
(1)
At both March 31, 2019 and December 31, 2018, interest rates ranged from 3.3% to 7.0% at a weighted average rate of 4.0%
Grouping Of Debt Between Fixed And Variable As Well As Secured And Unsecured
The allocation of total debt between fixed and variable-rate as well as between secured and unsecured is summarized below (in thousands):
 
March 31,
2019
 
December 31,
2018
As to interest rate (including the effects of interest rate contracts):
 
 
 
Fixed-rate debt
$
1,770,930

 
$
1,771,999

Variable-rate debt
17,621

 
22,685

Total
$
1,788,551

 
$
1,794,684

As to collateralization:
 
 
 
Unsecured debt
$
1,452,892

 
$
1,457,432

Secured debt
335,659

 
337,252

Total
$
1,788,551

 
$
1,794,684

Schedule Of Credit Facilities
The following table discloses certain information regarding our unsecured notes payable under our credit facilities (in thousands, except percentages):
 
March 31,
2019
 
December 31,
2018
Unsecured revolving credit facility:
 
 
 
Balance outstanding
$

 
$
5,000

Available balance
497,946

 
492,946

Letters of credit outstanding under facility
2,054

 
2,054

Variable interest rate (excluding facility fee)
3.3
%
 
3.3
%
Unsecured short-term facility:
 
 
 
Balance outstanding
$

 
$

Variable interest rate (excluding facility fee)
%
 
%
Both facilities:
 
 
 
Maximum balance outstanding during the period
$
5,000

 
$
26,500

Weighted average balance
500

 
1,096

Year-to-date weighted average interest rate (excluding facility fee)
3.3
%
 
2.9
%
Principal Payments Of Debt
Scheduled principal payments on our debt (excluding $21.9 million of a finance lease obligation, $(4.4) million net premium/(discount) on debt, $(6.5) million of deferred debt costs, $1.7 million of non-cash debt-related items, and $60.9 million debt service guaranty liability) are due during the following years (in thousands): 
2019 remaining
$
71,427

2020
5,296

2021
18,434

2022
307,922

2023
347,815

2024
252,153

2025
293,807

2026
277,291

2027
38,288

2028
92,159

Thereafter
10,435

Total
$
1,715,027