EX-99.1 2 wri-20190331x8kearningsxex.htm EXHIBIT 99.1 Exhibit


Exhibit 99.1
supplementalcover2019q1.jpg






wrisupplementallogo122018a02.jpg
 
 
 
Table of Contents
Page
Quarterly Earnings Press Release
i - xi
Company Information
1
 
 
 
Financial Summary
 
 
Condensed Consolidated Statements of Income
3
 
Condensed Consolidated Balance Sheets
4
 
Funds From Operations Attributable to Common Shareholders
5
 
Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate and Net Debt to Core EBITDAre
6
 
Supplemental Income Statement Detail
7
 
Supplemental Balance Sheet Detail
8
 
Capitalization and Debt Coverage Ratios
9
 
Guidance
10
 
 
 
Investment Activity
 
 
Capital Expenditures
12
 
Development and Redevelopment Projects
13
 
Land Held for Development
14
 
Acquisition and Disposition Summary
15
 
 
 
Summary of Debt
 
 
Debt Information
17
 
Debt Information Additional Disclosure
18
 
Schedule of Maturities
19
 
Schedule of Maturities Additional Disclosure
20
 
 
 
Joint Ventures
 
 
Unconsolidated Joint Venture Financial Information at 100%
22
 
Unconsolidated Joint Venture Financial Information at Pro rata Share
23
 
Investments in Unconsolidated Real Estate Joint Ventures & Partnerships at 100%
24
 
Unconsolidated Joint Venture Mortgage Debt Information at 100%
25
 
Unconsolidated Joint Venture Mortgage Debt Information Additional Disclosure
26
 
 
 
Portfolio Summary
 
 
Tenant Diversification by Percent of Base Minimum Rent
28
 
Portfolio Operating Information
29 - 30
 
Top 40 Core-Based Statistical Area (CBSA) Ranked by Population
31
 
 
 
Property Listing
 
 
Summary Property Listing
33
 
Property Listing
34 - 42
 
 
 
Other Topics of Interest
 
 
New Lease Guidance Implementation
44
 
 
 
Corporate Profile
 
 
 
 
Weingarten Realty Investors is a real estate investment trust organized under the Texas Business Organizations Code that, through its predecessor entity, began the ownership and development of shopping centers and other commercial real estate in 1948. As of March 31, 2019, we owned or operated under long-term leases, interests in 177 properties which are located in 17 states that span the United States from coast to coast. These properties represent approximately 34.6 million square feet of which our interests in these properties aggregated approximately 22.6 million square feet of leasable area. Our properties were 94.3% leased as of March 31, 2019, and historically our portfolio occupancy rate has never been below 90%.
 
 
 
 
 
www.weingarten.com
 



wriedgarpressrelease.jpg
2600 Citadel Plaza Drive
P.O. Box 924133
Houston, Texas 77292-4133

NEWS RELEASE

Information: Michelle Wiggs, Phone: (713) 866-6050

WEINGARTEN REALTY
REPORTS STRONG SAME PROPERTY NET OPERATING INCOME

HOUSTON, April 29, 2019 (BUSINESS WIRE) -- Weingarten Realty (NYSE: WRI) announced today the results of its operations for the quarter ended March 31, 2019. The supplemental financial package with additional information can be found on the Company's website under the Investor Relations tab.

First Quarter Operating and Financial Highlights

Net income attributable to common shareholders (“Net Income”) for the quarter was $0.39 per diluted share (hereinafter “per share”) compared to $1.13 per share in the same quarter of 2018;

Core Funds From Operations Attributable to Common Shareholders ("Core FFO") for the quarter was $0.52 per share compared to $0.57 per share a year ago;

Same Property Net Operating Income (“SPNOI”) including redevelopments increased 3.2% over the same quarter of the prior year;

Investments in acquisitions of $20.3 million; and

Dispositions for the quarter totaled $67 million.

Financial Results

The Company reported Net Income of $49.7 million or $0.39 per share for the first quarter of 2019, as compared to $146.8 million or $1.13 per share for the same period in 2018. This decrease was due primarily to lower gains on sales of properties due to reduced disposition activity during 2019.

Effective this quarter, the Company adopted the new standard issued by the Financial Accounting Standards Board, ASU 2016-02, “Leases.” Among the changes required under this new ASU are the following:

Indirect, internally-generated leasing and legal costs are no longer capitalized which resulted in an increase in general and administrative expenses of approximately $2.3 million for the quarter;
Real estate taxes paid directly by tenants are no longer included in revenues and expenses in the Company’s consolidated financial statements. Real estate taxes paid directly by tenants totaled $1.2 million during the first quarter of 2018;
Ground leases where the Company is the lessee were recorded on the balance sheet and were amortized accordingly to rent expense; and,
New guidelines for assessing the collectability of accounts receivable and the related presentation were implemented.

Page i





This standard was adopted on a modified retrospective approach; therefore, prior year amounts were not restated. Further details of these issues are included on page 44 of our Supplemental.

Funds From Operations attributable to common shareholders in accordance with the newly revised National Association of Real Estate Investment Trusts definition (“NAREIT FFO”) was $67.3 million or $0.52 per share for the first quarter of 2019 compared to $78.3 million or $0.60 per share for 2018.

Core FFO for the quarter ended March 31, 2019 was the same as NAREIT FFO at $67.3 million or $0.52 per share compared to $74.7 million or $0.57 per share for the same quarter of last year. Key factors that effected this change of $0.05 per share from this year to last year are:

Disposition activity of $0.03 per share;
Increase of $0.02 per share for indirect leasing and legal costs expensed in accordance with the new leasing standard;
Non-cash expense increase of $0.02 per share of compensation expense due to lower valuations of our restricted shares for incentive compensation purposes offset by other reductions in overhead; and,
Increased SPNOI and other factors.

Effective this quarter, the Company adopted the updated definition of NAREIT FFO and will exclude gains or losses on the sale of land parcels and securities which were previously not adjusted in NAREIT FFO. Prior period NAREIT FFO amounts have not been restated.

Reconciliations of Net Income to NAREIT FFO and Core FFO are included herein.

Operating Results

For the period ending March 31, 2019, the Company’s operating highlights were as follows:

 
Q1 2019
Occupancy (Signed Basis):
 
Occupancy - Total
94.3%
Occupancy - Small Shop Spaces
90.3%
Occupancy - Same Property Portfolio
94.5%
 
 
Same Property Net Operating Income, with redevelopments
3.2%
 
 
Rental Rate Growth - Total:
3.7%
New Leases
11.5%
Renewals
2.0%
 
 
Leasing Transactions:
 
Number of New Leases
65
New Leases - Annualized Revenue (in millions)
$4.6
Number of Renewals
145
Renewals - Annualized Revenue (in millions)
$13.4

A reconciliation of Net Income to SPNOI is included herein.


Page ii




“Operationally, we had a solid quarter with strong Same Store results of 3.2%. However, rent growth for the quarter was below the recent norms. Our new leases produced strong increases of 11.5%; however, our renewals averaged only 2%. While shop renewals were a healthy 7%, a few box renewals where the tenant had significant negotiating leverage led to a decrease of 3% for boxes. Looking ahead to the rest of 2019, we expect to produce rent growth in the mid-to-high single digits for the rest of 2019,” said Johnny Hendrix, Executive Vice President and Chief Operating Officer.

Portfolio Activity

During the quarter, the Company purchased Madison Village in Central Phoenix, Arizona at Seventh and Glendale for $20.3 million. The center is anchored by a Safeway that produces extremely strong sales and is located in a densely populated area of Phoenix with 140,000 people within a three-mile radius. With 40,000 square feet of shop space, focused leasing efforts to improve the tenancy should produce strong growth over the next couple of years.

The Company closed $67 million of dispositions with the sale of three shopping centers including Reynolds Crossing and Brookwood Marketplace, both in suburban Atlanta, Georgia and Waterford Village in Leland, North Carolina. The Company also sold one land parcel.

In addition, the Company invested $44 million in new developments and redevelopments during the first quarter. The majority of the investment is in its two projects in the Washington D.C. area and its 30-story residential tower at its River Oaks Shopping Center in Houston.

“We are pleased to begin 2019 with the acquisition of a solid grocery anchored center with outstanding sales and great upside. Our two mixed-use developments in D.C. area are progressing nicely and will be successful, valuable real estate projects and our significantly transformed existing portfolio produced outstanding same property NOI of 3.2%. All of these factors should contribute to solid gains for our shareholders,” said Drew Alexander, Chairman, President and Chief Executive Officer.

Balance Sheet

The Company continues to maintain one of the strongest balance sheets in its sector and proceeds from the Company’s recent dispositions were used to further strengthen its financial position. Net Debt to Core EBITDAre was a strong 5.3 times and Debt to Total Market Capitalization was 31.9% at quarter end.

“Both Moody’s and S&P completed full credit analyses and confirmed our ratings of Baa1/BBB during the first quarter. With the strongest credit metrics we have had in many years, we are poised to take advantage of whatever opportunities may arise. Low leverage provides the flexibility to react quickly as market conditions change,” said Steve Richter, Executive Vice President and Chief Financial Officer.

2019 Guidance

As to earnings guidance, the Company affirms NAREIT FFO and Core FFO per share of a range from $2.09 to $2.17. All of the details of our guidance are included on page 10 of our Supplemental.

Dividends

The Board of Trust Managers declared a quarterly cash dividend of $0.395 per common share payable on June 14, 2019 to shareholders of record on June 7, 2019.


Page iii




Conference Call Information

The Company also announced that it will host a live webcast of its quarterly conference call on April 30, 2019 at 10:00 a.m. Central Time. The live webcast can be accessed via the Company’s website at www.weingarten.com. Alternatively, if you are not able to access the call on the web, you can listen live by phone by calling (888) 771-4371 (conference ID # 47857841). A replay will be available through the Company’s website starting approximately two hours following the live call.

About Weingarten Realty Investors

Weingarten Realty Investors (NYSE: WRI) is a shopping center owner, manager and developer.  At March 31, 2019, the Company owned or operated under long-term leases, either directly or through its interest in real estate joint ventures or partnerships, a total of 177 properties which are located in 17 states spanning the country from coast to coast. These properties represent approximately 34.6 million square feet of which our interests in these properties aggregated approximately 22.6 million square feet of leasable area. To learn more about the Company’s operations and growth strategies, please visit www.weingarten.com.

Forward-Looking Statements

Statements included herein that state the Company’s or Management’s intentions, hopes, beliefs, expectations or predictions of the future are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995 which by their nature, involve known and unknown risks and uncertainties. The Company’s actual results, performance or achievements could differ materially from those expressed or implied by such statements. Reference is made to the Company’s regulatory filings with the Securities and Exchange Commission for information or factors that may impact the Company’s performance.

Projections involve numerous assumptions such as rental income (including assumptions on percentage rent), interest rates, tenant defaults, occupancy rates, volume and pricing of properties held for disposition, volume and pricing of acquisitions, expenses (including salaries and employee costs), insurance costs and numerous other factors. Not all of these factors are determinable at this time and actual results may vary from the projected results, and may be above or below the ranges indicated. The above ranges represent management’s estimate of results based upon these assumptions as of the date of this press release. Accordingly, there is no assurance that our projections will be realized.









Page iv




Weingarten Realty Investors
(in thousands, except per share amounts)
Financial Statements
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
March 31,
 
 
 
 
2019
 
 2018 (1)
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Revenues:
 
 
 
Rentals, net
$
119,826

 
$
129,148

Other
3,312

 
3,304


Total Revenues
123,138

 
132,452

Operating Expenses:
 
 
 
Depreciation and amortization
33,972

 
38,095

Operating
24,248

 
23,270

Real estate taxes, net
16,131

 
17,639

Impairment loss
74

 

General and administrative
9,581

 
5,595


Total Operating Expenses
84,006

 
84,599

Other Income (Expense):
 
 
 
Interest expense, net
(15,289
)
 
(14,672
)
Interest and other income (expense)
4,384

 
1,533

Gain on sale of property
17,787

 
109,045

Total Other Income
6,882

 
95,906

Income Before Income Taxes and Equity in Earnings of Real Estate Joint Ventures and Partnerships
46,014

 
143,759

Provision for Income Taxes
(177
)
 
(783
)
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net
5,417

 
5,993

Net Income
51,254

 
148,969

Less:
Net Income Attributable to Noncontrolling Interests
(1,588
)
 
(2,145
)
Net Income Attributable to Common Shareholders -- Basic
$
49,666

 
$
146,824

Net Income Attributable to Common Shareholders -- Diluted
$
49,666

 
$
147,352

Earnings Per Common Share -- Basic
$
.39

 
$
1.15

Earnings Per Common Share -- Diluted
$
.39

 
$
1.13

______________
(1) Reclassification of prior year's amounts were made to conform to current year presentation.



Page v




Weingarten Realty Investors
(in thousands)
Financial Statements
 
 
 
 
 
 
 
 
 
 
 
March 31,
2019
 
December 31,
2018
 
 
 
 
(Unaudited)
 
(Audited)
CONDENSED CONSOLIDATED BALANCE SHEETS
 
 
 
ASSETS
 
 
 
Property
$
4,104,795

 
$
4,105,068

Accumulated Depreciation
(1,118,217
)
 
(1,108,188
)
Investment in Real Estate Joint Ventures and Partnerships, net
364,165

 
353,828

Unamortized Lease Costs, net
139,533

 
142,014

Accrued Rent, Accrued Contract Receivables and Accounts Receivable, net
76,900

 
97,924

Cash and Cash Equivalents
60,570

 
65,865

Restricted Deposits and Mortgage Escrows
11,134

 
10,272

Other, net
198,783

 
160,178

 
             Total Assets
$
3,837,663

 
$
3,826,961

 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Debt, net
$
1,788,551

 
$
1,794,684

Accounts Payable and Accrued Expenses
79,459

 
113,175

Other, net
209,219

 
168,403

 
Total Liabilities
2,077,229

 
2,076,262

 
 
 
 
 
 
 
Commitments and Contingencies

 

 
 
 
 
EQUITY
 
 
 
Common Shares of Beneficial Interest
3,903

 
3,893

Additional Paid-In Capital
1,777,089

 
1,766,993

Net Income Less Than Accumulated Dividends
(187,581
)
 
(186,431
)
Accumulated Other Comprehensive Loss
(10,480
)
 
(10,549
)
 
Shareholders' Equity
1,582,931

 
1,573,906

Noncontrolling Interests
177,503

 
176,793

 
             Total Liabilities and Equity
$
3,837,663

 
$
3,826,961


Page vi




Non-GAAP Financial Measures

Certain aspects of our key performance indicators are considered non-GAAP financial measures. Management uses these measures along with our Generally Accepted Accounting Principles ("GAAP") financial statements in order to evaluate our operating results. Management believes these additional measures provide users of our financial information additional comparable indicators of our industry, as well as, our performance.

Funds from Operations Attributable to Common Shareholders
Effective January 1, 2019, the National Association of Real Estate Investment Trusts ("NAREIT") defines NAREIT FFO as net income (loss) attributable to common shareholders computed in accordance with GAAP, excluding gains or losses from sales of certain real estate assets (including: depreciable real estate with land, land, development property and securities), change in control, and interests in real estate equity investments and their applicable taxes, plus depreciation and amortization related to real estate and impairment of certain real estate assets and in substance real estate equity investments, including our share of unconsolidated real estate joint ventures and partnerships. The Company calculates NAREIT FFO in a manner consistent with the NAREIT definition.

Management believes NAREIT FFO is a widely recognized measure of REIT operating performance which provides our shareholders with a relevant basis for comparison among other REITs. Management uses NAREIT FFO as a supplemental internal measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income by itself as the primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, management believes that the presentation of operating results for real estate companies that uses historical cost accounting is insufficient by itself. There can be no assurance that NAREIT FFO presented by the Company is comparable to similarly titled measures of other REITs.

The Company also presents Core FFO as an additional supplemental measure as it is more reflective of the core operating performance of our portfolio of properties. Core FFO is defined as NAREIT FFO excluding charges and gains related to non-cash, non-operating assets and other transactions or events that hinder the comparability of operating results. Specific examples of items excluded from Core FFO include, but are not limited to, gains or losses associated with the extinguishment of debt or other liabilities and transactional costs associated with development activities. NAREIT FFO and Core FFO should not be considered as alternatives to net income or other measurements under GAAP as indicators of operating performance or to cash flows from operating, investing or financing activities as measures of liquidity. NAREIT FFO and Core FFO do not reflect working capital changes, cash expenditures for capital improvements or principal payments on indebtedness.


Page vii




NAREIT FFO and Core FFO is calculated as follows (in thousands):
 
Three Months Ended
March 31,
 
2019
 
2018
 
(Unaudited)
Net income attributable to common shareholders
$
49,666

 
$
146,824

Depreciation and amortization of real estate
33,743

 
37,765

Depreciation and amortization of real estate of unconsolidated real estate joint ventures and partnerships
2,952

 
3,184

Impairment of properties and real estate equity investments
74

 

(Gain) on sale of property, investment securities and interests in real estate equity investments
(18,949
)
 
(109,038
)
(Gain) on dispositions of unconsolidated real estate joint ventures and partnerships
(274
)
 
(2,363
)
Provision for income taxes (1)

 
161

Noncontrolling interests and other (2)
(489
)
 
1,210

NAREIT FFO – basic (3)
66,723

 
77,743

Income attributable to operating partnership units
528

 
528

NAREIT FFO – diluted (3)
67,251

 
78,271

Adjustments to Core FFO:
 
 
 
(Gain) on extinguishment of debt including related swap activity

 
(3,557
)
Core FFO – diluted
$
67,251

 
$
74,714

 
 
 
 
FFO weighted average shares outstanding – basic
127,756

 
127,926

Effect of dilutive securities:
 
 
 
Share options and awards
834

 
781

Operating partnership units
1,432

 
1,432

FFO weighted average shares outstanding – diluted
130,022

 
130,139

 
 
 
 
NAREIT FFO per common share – basic
$
.52

 
$
.61

 
 
 
 
NAREIT FFO per common share – diluted
$
.52

 
$
.60

 
 
 
 
Core FFO per common share – diluted
$
.52

 
$
.57

________________________________________________________________________________________________________________________________

(1) The applicable taxes related to gains and impairments of properties.
(2) Related to gains, impairments and depreciation on operating properties and unconsolidated real estate joint ventures, where applicable.
(3) 2019 Nareit FFO is presented in accordance with 2018 Restatement of "Nareit's Funds from Operations White Paper."


Page viii




Same Property Net Operating Income
Management considers SPNOI an important additional financial measure because it reflects only those income and expense items that are incurred at the property level and when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates and operating costs. The Company calculates this most useful measurement by determining our proportional share of SPNOI from all owned properties, including the Company’s share of SPNOI from unconsolidated joint ventures and partnerships, which cannot be readily determined under GAAP measurements and presentation. Although SPNOI (see page 1 of the supplemental disclosure regarding this presentation and limitations thereof) is a widely used measure among REITs, there can be no assurance that SPNOI presented by the Company is comparable to similarly titled measures of other REITs. Additionally, the Company does not control these unconsolidated joint ventures and partnerships, and the assets, liabilities, revenues or expenses of these joint ventures and partnerships, as presented, do not represent its legal claim to such items.
Properties are included in the SPNOI calculation if they are owned and operated for the entirety of the most recent two fiscal year periods, except for properties for which significant redevelopment or expansion occurred during either of the periods presented, and properties that have been sold. While there is judgment surrounding changes in designations, management moves new development and redevelopment properties once they have stabilized, which is typically upon attainment of 90% occupancy. A rollforward of the properties included in the Company’s same property designation is as follows:

 
Three Months Ended
March 31, 2019
Beginning of the period
171

Properties added:
 
New Developments
1

Properties removed:
 
Dispositions
(4
)
End of the period
168



Page ix




We calculate SPNOI using net income attributable to common shareholders excluding net income attributable to noncontrolling interests, other income (expense), income taxes and equity in earnings of real estate joint ventures and partnerships. Additionally to reconcile to SPNOI, we exclude the effects of property management fees, certain non-cash revenues and expenses such as straight-line rental revenue and the related reversal of such amounts upon early lease termination, depreciation and amortization, impairment losses, general and administrative expenses and other items such as lease cancellation income, environmental abatement costs, demolition expenses and lease termination fees. Consistent with the capital treatment of such costs under GAAP, tenant improvements, leasing commissions and other direct leasing costs are excluded from SPNOI. A reconciliation of net income attributable to common shareholders to SPNOI is as follows (in thousands):
 
Three Months Ended
March 31,
 
2019
 
2018
 
(Unaudited)
Net income attributable to common shareholders
$
49,666

 
$
146,824

Add:
 
 
 
Net income attributable to noncontrolling interests
1,588

 
2,145

Provision for income taxes
177

 
783

Interest expense, net
15,289

 
14,672

Property management fees
873

 
867

Depreciation and amortization
33,972

 
38,095

Impairment loss
74

 

General and administrative
9,581

 
5,595

Other (1)
444

 
89

Less:
 
 
 
Gain on sale of property
(17,787
)
 
(109,045
)
Equity in earnings of real estate joint ventures and partnership interests, net
(5,417
)
 
(5,993
)
Interest and other income/expense
(4,384
)
 
(1,533
)
Revenue adjustments (2)
(3,219
)
 
(3,932
)
Adjusted income
80,857

 
88,567

Less: Adjusted income related to consolidated entities not defined as same property and noncontrolling interests
44

 
(10,511
)
Add: Pro rata share of unconsolidated entities defined as same property
8,308

 
8,374

Same Property Net Operating Income
89,209

 
86,430

Less: Redevelopment Net Operating Income
(7,793
)
 
(7,084
)
Same Property Net Operating Income excluding Redevelopments
$
81,416

 
$
79,346

___________________
(1)
Other includes items such as environmental abatement costs, demolition expenses and lease termination fees.
(2)
Revenue adjustments consist primarily of straight-line rentals, lease cancellation income and fee income primarily from real estate joint ventures and partnerships.

Page x




Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate
NAREIT defines EBITDAre as net income computed in accordance with GAAP, plus interest expense, income tax expense (benefit), depreciation and amortization and impairment of depreciable real estate and in substance real estate equity investments; plus or minus gains or losses from sales of certain real estate assets and interests in real estate equity investments; and adjustments to reflect our share of unconsolidated real estate joint ventures and partnerships for these items. The Company calculates EBITDAre in a manner consistent with the NAREIT definition.
As mentioned above, NAREIT FFO is a widely recognized measure of REIT operating performance which provides our shareholders with a relevant basis for comparing earnings performance among other REITs based upon the unique capital structure of each REIT. However as a basis of comparability that is independent of a company's capital structure, management believes that since EBITDA is a widely known and understood measure of performance, EBITDAre will represent an additional supplemental non-GAAP performance measure that will provide investors with a relevant basis for comparing REITs. There can be no assurance that EBITDAre as presented by the Company is comparable to similarly titled measures of other REITs.
The Company also presents Core EBITDAre as an additional supplemental measure as it is more reflective of the core operating performance of our portfolio of properties. Core EBITDAre is defined as NAREIT EBITDAre excluding charges and gains related to non-cash and non-operating transactions and other events that hinder the comparability of operating results. Specific examples of items excluded from Core EBITDAre include, but are not limited to, gains or losses associated with the extinguishment of debt or other liabilities, and transactional costs associated with development activities. EBITDAre and Core EBITDAre should not be considered as alternatives to net income or other measurements under GAAP as indicators of operating performance or to cash flows from operating, investing or financing activities as measures of liquidity. EBITDAre and Core EBITDAre do not reflect working capital changes, cash expenditures for capital improvements or principal payments on indebtedness.
EBITDAre and Core EBITDAre is calculated as follows (in thousands):
 
Three Months Ended
March 31,
 
2019
 
2018
Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (EBITDAre):
 
 
 
Net income
$
51,254

 
$
148,969

Interest expense, net (1)
15,289

 
14,672

Provision for income taxes
177

 
783

Depreciation and amortization of real estate
33,972

 
38,095

Impairment loss on operating properties and real estate equity investments
74

 

Gain on sale of property and investment securities (2)
(18,970
)
 
(109,045
)
EBITDAre adjustments of unconsolidated real estate joint ventures and partnerships, net (3)
3,624

 
2,488

Total EBITDAre
85,420

 
95,962

Total Core EBITDAre
$
85,420

 
$
95,962

(1) Includes a $3.8 million gain on extinguishment of debt including related swap activity for the three months ended March 31, 2018.
(2) Includes a $.2 million gain on sale of non-operating assets for the three months ended March 31, 2019.
(3) Includes a $.3 million gain on sale of non-operating assets for the three months ended March 31, 2019 and a $.2 million loss on extinguishment of debt for the three months ended March 31, 2018.

Page xi



Weingarten Realty Investors
Company Information



Corporate Office
 
 
 
2600 Citadel Plaza Drive
 
P. O. Box 924133
 
Houston, TX 77292-4133
 
713-866-6000
 
www.weingarten.com
 
 
 
Stock Listings
 
 
 
New York Stock Exchange:
 
Common Shares
WRI
 
 

Forward-Looking Statements
This supplement, together with other statements and information publicly disseminated by us, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. These forward-looking statements relate to the company’s intentions, beliefs, expectations or projections of the future. It is important to note that the company’s actual results could differ materially from those projected in such forward-looking statements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to: (i) disruptions in financial markets, (ii) general economic and local real estate conditions, (iii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or general downturn in their business, (iv) financing risks, such as the inability to obtain equity, debt, or other sources of financing on favorable terms and changes in LIBOR availability, (v) changes in governmental laws and regulations, (vi) the level and volatility of interest rates, (vii) the availability of suitable acquisition opportunities, (viii) the ability to dispose of properties, (ix) changes in expected development activity, (x) increases in operating costs, (xi) tax matters, including the effect of changes in the tax laws and the failure to qualify as a real estate investment trust, and (xii) investments through real estate joint ventures and partnerships, which involve risks not present in investments in which we are the sole investor. Accordingly, there is no assurance that our expectations will be realized.

Pro rata Financial Information
Included herein is certain financial information presented on a pro rata share basis as we believe this information assists users of our financial information in understanding our proportionate economic interest in the operating results of our portfolio of properties. Such amounts include WRI’s proportional share of each financial line item or operational metric for both our consolidated and unconsolidated joint ventures and partnerships. Multiplying a financial statement line item or operational metric of an investee and adding it to WRI’s totals may not accurately depict the legal and economic implications of holding a non-controlling interest in the investee, nor does WRI control any of the investees presented under the equity method of accounting. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.





Page 1













Financial Summary




Weingarten Realty Investors
Condensed Consolidated Statements of Income
(in thousands, except per share amounts)

 
Three Months Ended
March 31,
 
Twelve Months Ended December 31,
 
2019
 
2018(1)
 
2018(1)
 
2017(1)
 
2016(1)
 
2015(1)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Rentals, net
$
119,826

 
$
129,148

 
$
517,836

 
$
563,183

 
$
540,141

 
$
504,724

Other
3,312

 
3,304

 
13,311

 
9,980

 
9,414

 
8,120

Total Revenues
123,138

 
132,452

 
531,147

 
573,163

 
549,555

 
512,844

Operating Expenses:
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
33,972

 
38,095

 
161,838

 
167,101

 
162,535

 
145,940

Operating
24,248

 
23,270

 
90,554

 
109,310

 
98,855

 
94,244

Real estate taxes, net
16,131

 
17,639

 
69,268

 
75,636

 
66,358

 
60,289

Impairment loss
74

 

 
10,120

 
15,257

 
98

 
153

General and administrative
9,581

 
5,595

 
25,040

 
28,052

 
26,607

 
27,367

Total Operating Expenses
84,006

 
84,599

 
356,820

 
395,356

 
354,453

 
327,993

Other Income (Expense):


 


 


 


 


 


Interest expense, net
(15,289
)
 
(14,672
)
 
(63,348
)
 
(80,326
)
 
(83,003
)
 
(87,783
)
Interest and other income (expense)
4,384

 
1,533

 
2,807

 
7,532

 
1,910

 
4,406

Gain on sale of property
17,787

 
109,045

 
207,865

 
218,611

 
100,714

 
59,621

Gain on sale and acquisition of real estate joint venture and partnership interests

 

 

 

 
48,322

 
879

Total Other Income (Expense)
6,882

 
95,906

 
147,324

 
145,817

 
67,943

 
(22,877
)
Income Before Income Taxes and Equity in Earnings of Real Estate Joint Ventures and Partnerships
46,014

 
143,759

 
321,651

 
323,624

 
263,045

 
161,974

(Provision) Benefit for Income Taxes
(177
)
 
(783
)
 
(1,378
)
 
17

 
(6,856
)
 
(52
)
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net (2)
5,417

 
5,993

 
25,070

 
27,074

 
20,642

 
19,300

Net Income
51,254

 
148,969

 
345,343

 
350,715

 
276,831

 
181,222

Less: Net Income Attributable to Noncontrolling Interests
(1,588
)
 
(2,145
)
 
(17,742
)
 
(15,441
)
 
(37,898
)
 
(6,870
)
Net Income Adjusted for Noncontrolling Interests
49,666

 
146,824

 
327,601

 
335,274

 
238,933

 
174,352

Dividends on Preferred Shares

 

 

 

 

 
(3,830
)
Redemption Costs of Preferred Shares

 

 

 

 

 
(9,687
)
Net Income Attributable to Common Shareholders
$
49,666

 
$
146,824

 
$
327,601

 
$
335,274

 
$
238,933

 
$
160,835

Earnings Per Common Share - Basic
$
0.39

 
$
1.15

 
$
2.57

 
$
2.62

 
$
1.90

 
$
1.31

Earnings Per Common Share - Diluted
$
0.39

 
$
1.13

 
$
2.55

 
$
2.60

 
$
1.87

 
$
1.29

(1)
Reclassification of prior year's amounts were made to conform to the current year presentation.
(2)
See page 23 for the Company’s pro rata share of the operating results of its unconsolidated real estate joint ventures and partnerships.

Page 3



Weingarten Realty Investors
Condensed Consolidated Balance Sheets
(in thousands, except per share amounts)

 
March 31,
2019
 
December 31,
2018
 
 
 
 
ASSETS
 
 
 
Property
$
4,104,795

 
$
4,105,068

Accumulated Depreciation
(1,118,217
)
 
(1,108,188
)
Property, net
2,986,578

 
2,996,880

 
 
 
 
Investment in Real Estate Joint Ventures and Partnerships, net (1)
364,165

 
353,828

Total
3,350,743

 
3,350,708

 
 
 
 
Unamortized Lease Costs, net
139,533

 
142,014

Accrued Rent, Accrued Contract Receivables and Accounts Receivable (net of
  allowance for doubtful accounts of $6,855 in 2018)
76,900

 
97,924

Cash and Cash Equivalents
60,570

 
65,865

Restricted Deposits and Mortgage Escrows
11,134

 
10,272

Other, net
198,783

 
160,178

Total Assets
$
3,837,663

 
$
3,826,961

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Debt, net
$
1,788,551

 
$
1,794,684

Accounts Payable and Accrued Expenses
79,459

 
113,175

Other, net
209,219

 
168,403

Total Liabilities
2,077,229

 
2,076,262

 
 
 
 
Commitments and Contingencies

 

 
 
 
 
Equity:
 
 
 
Shareholders' Equity:
 
 
 
Common Shares of Beneficial Interest - par value, $.03 per share;
 shares authorized: 275,000; shares issued and outstanding:
 128,647 in 2019 and 128,333 in 2018
3,903

 
3,893

Additional Paid-In Capital
1,777,089

 
1,766,993

Net Income Less Than Accumulated Dividends
(187,581
)
 
(186,431
)
Accumulated Other Comprehensive Loss
(10,480
)
 
(10,549
)
Total Shareholders' Equity
1,582,931

 
1,573,906

Noncontrolling Interests
177,503

 
176,793

Total Equity
1,760,434

 
1,750,699

Total Liabilities and Equity
$
3,837,663

 
$
3,826,961

(1)
This represents the Company’s investment of its unconsolidated real estate joint ventures and partnerships. See page 23 for additional information.


Page 4



Weingarten Realty Investors
Funds From Operations Attributable to Common Shareholders
(in thousands, except per share amounts)
 
Three Months Ended
March 31,
 
2019
 
2018
Funds From Operations Attributable to Common Shareholders (FFO)
 
 
 
Numerator:
 
 
 
Net income attributable to common shareholders
$
49,666

 
$
146,824

Depreciation and amortization of real estate
33,743

 
37,765

Depreciation and amortization of real estate of unconsolidated real estate joint ventures and partnerships
2,952

 
3,184

Impairment of properties and real estate equity investments
74

 

(Gain) on sale of property, investment securities and interests in real estate equity investments
(18,949
)
 
(109,038
)
(Gain) on dispositions of unconsolidated real estate joint ventures and partnerships
(274
)
 
(2,363
)
Provision for income taxes (1)

 
161

Noncontrolling interests and other (2)
(489
)
 
1,210

NAREIT FFO - Basic (3)
66,723

 
77,743

Income attributable to operating partnership units
528

 
528

NAREIT FFO - Diluted (3)
67,251

 
78,271

Adjustments for Core FFO:
 
 
 
(Gain) on extinguishment of debt including related swap activity

 
(3,557
)
Core FFO - Diluted
$
67,251

 
$
74,714

 
 
 
 
Denominator:
 
 
 
FFO weighted average number of common shares outstanding - Basic
127,756

 
127,926

Effect of dilutive securities:
 
 
 
Share options and awards
834

 
781

Operating partnership units
1,432

 
1,432

FFO weighted average number of common shares outstanding - Diluted
130,022

 
130,139

 
 
 
 
NAREIT FFO Per Common Share - Basic
$
0.52

 
$
0.61

 
 
 
 
NAREIT FFO Per Common Share - Diluted
$
0.52

 
$
0.60

Adjustments for Core FFO per common share:
 
 
 
(Gain) on extinguishment of debt including related swap activity

 
(0.03
)
Core FFO Per Common Share - Diluted
$
0.52

 
$
0.57

 
 
 
 

(1)
The applicable taxes related to gains and impairments of properties.
(2)
Related to gains, impairments and depreciation on operating properties and unconsolidated real estate joint ventures, where applicable.
(3)
2019 Nareit FFO is presented in accordance with 2018 Restatement of "Nareit's Funds from Operations White Paper."


Page 5



Weingarten Realty Investors
Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate and Net Debt to Core EBITDAre
(in thousands)
 
Three Months Ended
March 31,
 
Three Months Ended
December 31,
 
2019
 
2018
 
2018
Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (EBITDAre):
 
 
 
 
 
Net income
$
51,254

 
$
148,969

 
$
63,229

Interest expense, net (1)
15,289

 
14,672

 
15,663

Provision for income taxes
177

 
783

 
10

Depreciation and amortization of real estate
33,972

 
38,095

 
35,280

Impairment loss on operating properties and real estate equity investments
74

 

 
7,722

Gain on sale of property and investment securities (2)
(18,970
)
 
(109,045
)
 
(34,788
)
EBITDAre adjustments of unconsolidated real estate joint ventures and partnerships, net (3)
3,624

 
2,488

 
3,874

Total EBITDAre
85,420

 
95,962

 
90,990

Adjustments for Core EBITDAre:
 
 
 
 
 
Other

 

 
(50
)
Total Core EBITDAre
$
85,420

 
$
95,962

 
$
90,940

 
 
 
 
 
 
Net Debt to Core EBITDAre:
 
 
 
 
 
Debt
$
1,788,551

 
$
1,928,570

 
$
1,794,684

Less: Cash and cash equivalents
(60,570
)
 
(88,238
)
 
(65,865
)
Add: Proportional share of net debt of unconsolidated real estate joint ventures and partnerships
88,456

 
100,224

 
89,199

Total Net Debt
$
1,816,437

 
$
1,940,556

 
$
1,818,018

 
 
 
 
 
 
Annualized Core EBITDAre
$
341,680

 
$
383,848

 
$
363,760

 
 
 
 
 
 
Net Debt to Core EBITDAre
5.32

 
5.06

 
5.00

 
 
 
 
 
 

(1)
Includes a $3.8 million gain on extinguishment of debt including related swap activity for the three months ended March 31, 2018.
(2)
Includes a $.2 million gain on sale of non-operating assets for the three months ended March 31, 2019. Also includes a $.1 million gain on sale of non-operating assets for the three months ended December 31, 2018.
(3)
Includes a $.3 million gain on sale of non-operating assets for the three months ended March 31, 2019 and a $.2 million loss on extinguishment of debt for the three months ended March 31, 2018.


Page 6



Weingarten Realty Investors
Supplemental Income Statement Detail
(in thousands)
 
Three Months Ended
March 31,
 
2019
 
2018
Rentals, net
 
 
 
Fixed Payments:
 
 
 
Base minimum rent, net
$
89,353

 
$
97,265

Straight line rent
972

 
1,320

Over/Under-market rentals, net
660

 
766

Variable Payments:
 
 
 
Percentage rent
702

 
725

Tenant reimbursements
27,817

 
28,653

Other rental revenues
295

 
287

Lease cancellation revenue
27

 
132

Total
$
119,826

 
$
129,148

 
 
 
 
Other Revenues
 
 
 
Customer contract revenue
$
2,579

 
$
2,552

Miscellaneous revenue
733

 
752

Total
$
3,312

 
$
3,304

 
 
 
 
Interest Expense, net
 
 
 
Interest paid or accrued
$
17,390

 
$
19,089

Gain on extinguishment of debt including related swap activity

 
(3,758
)
Amortization of debt deferred costs
902

 
936

Over/Under-market mortgage adjustment of acquired properties, net
(82
)
 
(155
)
Gross interest expense
18,210

 
16,112

Capitalized interest
(2,921
)
 
(1,440
)
Total
$
15,289

 
$
14,672

 
 
 
 
Deferred Compensation Net Income Impact (1)
 
 
 
Interest and other income (expense)
$
2,976

 
$
1,093

Operating expense
(1,984
)
 
(729
)
General and administrative expense
(992
)
 
(364
)
Impact on Net Income
$

 
$

 
 
 
 
Supplemental Analyst Information
 
 
 
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net
 
 
 
Net income from unconsolidated real estate joint ventures and partnerships
$
4,589

 
$
6,236

Intercompany fee income reclass
686

 
689

Other adjustments
142

 
(932
)
Equity in earnings of real estate joint ventures and partnerships, net
$
5,417

 
$
5,993

 
 
 
 
Dividends
 
 
 
Common Dividends per Share
$
0.395

 
$
0.395

 
 
 
 
Common Dividends Paid as a % of Reported Funds from Operations - Basic
76.2
%
 
65.4
%
 
 
 
 
Common Dividends Paid as a % of Core Funds from Operations - Basic
76.2
%
 
68.5
%
 
 
 
 
General and Administrative Expenses
 
 
 
General and Administrative Expenses/Total Revenue
7.8
%
 
4.2
%
 
 
 
 
General and Administrative Expenses/Total Assets before Depreciation
0.19
%
 
0.11
%
 
 
 
 
Additional Disclosures for Revenues and Operating Expenses
 
 
 
 
 
 
 
Minority Interests Share of Revenues and Operating Expenses and Other Adjustments
$
(1,086
)
 
$
(1,242
)
 
 
 
 
Pro rata Share of Unconsolidated Joint Ventures
 
 
 
Revenues
12,319

 
13,227

Operating expense
(2,286
)
 
(2,416
)
Real estate taxes
(1,795
)
 
(2,010
)
 
 
 
 
Revenues and Operating Expenses from Sold Properties
749

 
9,896

(1)
Eligible associates of the Company may contribute a portion of their earnings to a Deferred Compensation plan for income tax deferral purposes.  The Company does not match or contribute funds to the plan, as it is all the associates earnings.  The asset and corresponding liability along with the related earnings are recorded in the Company financial statements on behalf of the participants.
Note: Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.

Page 7



Weingarten Realty Investors
Supplemental Balance Sheet Detail
(in thousands)
 
March 31,
2019
 
December 31,
2018
 
 
 
 
Property
Land
$
908,682

 
$
919,237

Land held for development
42,795

 
45,673

Land under development
56,750

 
55,793

Buildings and improvements
2,914,394

 
2,927,954

Construction in-progress
182,174

 
156,411

Total
$
4,104,795

 
$
4,105,068

 
 
 
 
Straight Line Rent Receivable
 
$
60,630

 
$
61,487

 
 
 
 
Other Assets, net
Notes receivable and mortgage bonds, net
$
24,921

 
$
24,995

Debt service guaranty asset
60,900

 
60,900

Non-qualified benefit plan assets
34,224

 
30,999

Out-of-market leases, net
17,877

 
18,564

Investments
2,000

 
9,635

Deferred income tax asset
8,117

 
6,495

Unamortized debt costs, net
1,101

 
1,307

Right of use assets, net
43,876

 

Other
5,767

 
7,283

Total
$
198,783

 
$
160,178

 
 
 
 
Other Liabilities, net
Deferred revenue
$
8,352

 
$
13,568

Non-qualified benefit plan liabilities
71,493

 
68,387

Deferred income tax payable
6,133

 
6,488

Out-of-market leases, net
56,802

 
57,997

Operating lease liabilities, net
42,425

 

Other
24,014

 
21,963

Total
$
209,219

 
$
168,403

 
 
 
 
Identified Intangible Assets and Liabilities
Identified Intangible Assets:
 
 
 
Above-market leases (included in Other Assets, net)
$
38,254

 
$
38,181

Above-market leases - Accumulated Amortization
(20,377
)
 
(19,617
)
In place leases (included in Unamortized Lease Costs, net)
182,627

 
193,658

In place leases - Accumulated Amortization
(88,852
)
 
(99,352
)
Total
$
111,652

 
$
112,870

 
 
 
 
Identified Intangible Liabilities:
 
 
 
Below-market leases (included in Other Liabilities, net)
$
85,853

 
$
85,742

Below-market leases - Accumulated Amortization
(29,051
)
 
(27,745
)
Above-market assumed mortgages (included in Debt, net)
3,446

 
3,446

Above-market assumed mortgages - Accumulated Amortization
(1,741
)
 
(1,660
)
Total
$
58,507

 
$
59,783


Page 8



Weingarten Realty Investors
Capitalization and Debt Coverage Ratios
(in thousands, except common share data and percentages)

 
March 31,
 
December 31,
 
2019
 
2018
 
 
 
 
Common Share Data
Closing Market Price
$
29.37

 
$
24.81

 
 
 
 
Capitalization
Debt
$
1,788,551

 
$
1,794,684

Common Shares at Market
3,778,362

 
3,183,942

Operating Partnership Units at Market
42,058

 
35,528

Total Market Capitalization (As reported)
$
5,608,971

 
$
5,014,154

Debt to Total Market Capitalization (As reported)
31.9
%
 
35.8
%
Debt to Total Market Capitalization (As reported at a constant share price of $32.87)
35.7
%
 
35.8
%
Debt to Total Market Capitalization (Pro rata)
32.5
%
 
36.4
%
 
 
 
 
Capital Availability
Revolving Credit Facility
$
500,000

 
$
500,000

Less:
 
 
 
Balance Outstanding Under Revolving Credit Facility

 
5,000

Outstanding Letters of Credit Under Revolving Facility
2,054

 
2,054

Unused Portion of Credit Facility
$
497,946

 
$
492,946

Significant Covenant Ratios
 
 
Restrictions
 
 
 
 
Debt to Asset Ratio (Public)
 
Less than 60.0%
 
37.7
%
 
38.1
%
Secured Debt to Asset Ratio (Public)
 
Less than 40.0%
 
7.0
%
 
7.1
%
Unencumbered Asset Test (Public)
 
Greater than 150%
 
287.8
%
 
284.0
%
Fixed Charge Coverage (Revolver) (Pro rata EBITDA/
(interest expense + scheduled principal payments))
 
Greater than 1.5x
 
4.2x

 
4.3x

Credit Ratings
 
 
 
 
S&P
 
Moody's
Senior Debt
BBB
 
Baa1
Outlook
Stable
 
Stable

Note:
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.


Page 9



Weingarten Realty Investors
Guidance

2019 Guidance
 
 
 
 
 
 
Net income attributable to common shareholders
 
$1.77 - $1.89
Depreciation and amortization
 
1.23 - 1.25
(Gain) on sale of property and interests in RE equity investments
 
(0.93) - (0.99)
NAREIT FFO - Basic
 
2.07 - 2.15
Income attributable to operating partnership units
 
0.02 - 0.02
NAREIT FFO Per Common Share - Diluted
 
$2.09 - $2.17
Core FFO Per Common Share - Diluted
 
$2.09 - $2.17
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Portfolio Activity ($ in millions)
 
 
Acquisitions
 
$50 - $150
 
 
 
Re / New Development
 
$175 - $225
 
 
 
Dispositions
 
$250 - $350
 
 
 
 
 
 
Operating Information
 
 
Same Property Net Operating Income with redevelopments
 
+2.0% to +3.0%
 
 
 
Same Property Net Operating Income without redevelopments
 
+1.5% to +2.5%
 
 
 
 
 
 
 


Page 10














Investment Activity






Weingarten Realty Investors
Capital Expenditures
(at pro rata share)
(in thousands)


 
 
 
 
 
 
 
 
Three Months Ended
March 31, 2019
 
Twelve Months Ended
December 31, 2018
 
Acquisitions
 
$
20,300

 
$
1,250

 
New Development
 
29,149

 
84,546

 
Redevelopment
 
14,703

 
54,769

 
Building and Site Improvements
 
2,407

 
20,859

 
Tenant Finish
 
9,023

 
32,626

 
External Leasing Commissions
 
1,063

 
3,939

 
Capital Expenditures
 
$
76,645

 
$
197,989

 
 
 
 
 
 
 

Note:
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.



Page 12



Weingarten Realty Investors
Development and Redevelopment Projects
As of March 31, 2019
(at pro rata share, except multi-family units)
(in thousands, except percentages and multi-family units)
 
 
 
 
 
 
 
Estimated Final
 
 
 
 
 
 
WRI
 
Percentage
Costs
Total at
Estimated
Occupancy
 
 
Property
Market
Own %
SF
Leased
Incurred to Date
Completion
ROI
Stabilized
Key Tenants / Description
 
 
 
 
 
 
 
 
 
 
 
 
Developments and Large Redevelopments Under Construction (1,2)
 
 
 
 
 
 
 
West Alex
Alexandria, VA
100%
Retail = 102 SF
16.8%
$
136,118

$
200,000

 
2H 22
Harris Teeter
 
 
 
 
 
Office = 25 SF
 
 
 
 
 
 
 
 
 
 
 
Multifamily = 278 units
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Centro Arlington* (3)
Arlington, VA
90%
Retail = 65 SF
14.2%
89,456

135,000

 
2H 20
Harris Teeter
 
 
 
 
 
Multifamily = 366 units
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Driscoll at River Oaks
Houston, TX
100%
Retail = 11 SF
0.0%
29,309

150,000

 
1H 22
30-Story Residential High-Rise and
 
 
 
 
 
Multifamily = 318 units
 
 
 
 
11,000 SF Retail
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.3%
$
254,883

$
485,000

5.5%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Redevelopments Under Construction (2)
 
 
 
 
 
 
 
 
Sunset Point 19
Clearwater, FL
100%
142

 
$
21,410

$
23,090

 
2H 19
Sprouts, Bed Bath & Beyond, DSW
 
River Point at Sheridan
Denver, CO
100%
53

 
3,668

12,541

 
2H 20
Burlington, New Shop Space Building, and Pads
 
Winter Park Corners
Orlando, FL
100%
43

 
9,037

12,082

 
1H 19
Sprouts and Two New Shop Space Buildings
 
The Shoppes at Wilderness Oaks
San Antonio, TX
100%
20

 
8,329

7,295

 
2H 20
20,000 SF Multi-Tenant Building, and Pads
 
Fiesta Trails
San Antonio, TX
100%
20

36%
139

5,869

 
2H 20
Two New Shop Space Buildings
 
Rock Prairie Mrktpl
College Station, TX
100%
28

 
4,461

6,056

 
1H 20
Valero, Multi-Tenant Building, and Pads
 
Tomball Marketplace
Houston, TX
100%
27


4,142

5,367

 
1H 19
Three New Shop Space Buildings
 
All other redevelopments < $5 million (3 properties)
25

19%
8,264

9,929

 
various
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
59,450

$
82,229

8.0 - 12.0%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Completed Redevelopments (6 properties)
 
 
 
$
13,352

10.0 - 12.0%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Developments and Large Redevelopments Under Construction Completions
 
 
 
 
 
 
 
 
 
 QTD Completed
 YTD Completed
 2Q'19E
 3Q'19E
 4Q'19E
 1Q'20E
 2Q'20E
 Remaining Balance
 
Completions ($)
 
$28,800 - $33,800
$38,200 - $43,200
$43,800 - $48,800
$315,600 - $320,600
 
Weighted Return (%)
 
5.7% - 6.2%
5.3% - 5.8%
5.2% - 5.7%
5.3% - 5.9%
 
Net Revenues and Operating Expenses (Annualized)
$1,630 - $2,080
$2,020 - $2,500
$2,300 - $2,775
$16,600 - $18,785
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash NOI Developments and Large Redevelopments Under Construction (Current Quarter):
$

 
 
 
 
Cash NOI Redevelopments Under Construction (Current Quarter) (4):
 
 
$
1,223

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1
)
Large redevelopment is defined where total incremental investment over $50 million.
(2
)
Redevelopment is defined where GLA is added either through new construction or expansion of an existing space.
(3
)
WRI will participate in the development of this mixed-use property. WRI will have a 90% equity interest in the property and is committed to fund an additional $48 million in imputed debt.
(4
)
Cash NOI for Completed Redevelopments is not included in this total.
*

Unconsolidated Joint Venture
 
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.

Page 13



Weingarten Realty Investors
Land Held for Development
As of March 31, 2019
(in thousands, except acres and percentages)

 
 
Ownership
 Interest
 
Gross
 Acres
 
Investment (1)
Location
 
 
 
100%
 
Pro Rata
 
 
 
 
 
 
 
 
 
New Development Phased Projects
 
 
 
 
 
 
 
 
Highway 17 and Highway 210, Surf City, NC
 
100.0
%
 
44.7

 
 
 
 
US 77 & FM 802, Brownsville, TX
 
100.0
%
 
21.0

 
 
 
 
US Hwy. 1 and Caveness Farms Rd., Wake Forest, NC
 
100.0
%
 
20.9

 
 
 
 
Belle Terre Pkwy. & State Rd. 100, Palm Coast, FL
 
100.0
%
 
6.7

 
 
 
 
Hwy. 85 & Hwy. 285, Sheridan, CO
 
100.0
%
 
5.6

 
 
 
 
SR 207 & Rolling Hills Drive, St. Augustine, FL
 
70.0
%
 
5.2

 
 
 
 
29th St. at Nolana Loop, McAllen, TX
 
50.0
%
 
3.8

 
 
 
 
FM 2920 and Future 249, Tomball - Houston, TX
 
100.0
%
 
2.2

 
 
 
 
Total New Development Phased Projects
 
 
 
110.1

 
$
16,244

 
$
14,792

Other Raw Land
 
 
 
 
 
 
 
 
FM 1957 (Potranco Rd.) and FM 211, San Antonio, TX
 
50.0
%
 
120.4

 
 
 
 
South Fulton Parkway and SH 92, Union City - Atlanta, GA
 
100.0
%
 
24.1

 
 
 
 
Lon Adams Rd. at Tangerine Farms Rd. - Marana, AZ
 
100.0
%
 
9.7

 
 
 
 
SH 281 & Wilderness Oaks, San Antonio, TX
 
100.0
%
 
9.1

 
 
 
 
SH 151 & Ingram Rd., San Antonio, TX
 
66.7
%
 
5.8

 
 
 
 
Rock Prairie Rd. at Hwy. 6, College Station, TX
 
100.0
%
 
5.3

 
 
 
 
Shary Road and US Hwy. 83, Mission, TX
 
50.0
%
 
4.0

 
 
 
 
Other
 
100.0
%
 
22.6

 
 
 
 
Total Raw Land
 
 
 
201.0

 
$
32,338

 
$
20,210

 
 
 
 
 
 
 
 
 
Total Land Held For Development Properties
 
 
 
311.1

 
$
48,582

 
$
35,002



(1) Net of impairment and valuation adjustments.

Notes:
Land costs account for $40.1 million of total investment at 100%, $27.1 million at pro rata share.
Categorization based upon proximity to development property and does not indicate future development pipeline.

Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.


Page 14



Weingarten Realty Investors
Acquisition and Disposition Summary
For the Period Ended March 31, 2019
(at pro rata share)
(in thousands, except percentages)

Center
 
City/State
 
Sq. Ft.
 at 100%
 
Date Acquired
 
Purchase Price
 
Yield (1)
 
 
 
 
 
 
 
 
 
 
 
Acquisitions
 
 
 
 
 
 
 
 
 
 
 
Madison Village
 
Phoenix, AZ
 
90

 
03/28/19
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Acquisitions
 
 
 
 
 
 
$
20,300

 
5.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Date
 Sold
 
Sales
 Price (2)
 
Weighted
 Sales
 Cap (3)
Dispositions
 
 
 
 
 
 
 
 
 
 
 
1st Quarter
 
 
 
 
 
 
 
 
 
 
 
Waterford Village
 
Leland, NC
 
108

 
02/14/19
 
 
 
 
 
Waterford Village Land
 
Leland, NC
 
N/A

 
02/14/19
 
 
 
 
 
Reynolds Crossing
 
Duluth, GA
 
46

 
03/12/19
 
 
 
 
 
Brookwood Marketplace
 
Suwanee, GA
 
200

 
03/25/19
 
 
 
 
 
Stevens Ranch Shopping Center Land
 
San Antonio, TX
 
N/A

 
03/29/19
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Dispositions
 
 
 
 
 
 
 
$
66,900

 
7.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Economics reflect WRI's pro rata ownership interest, excluding the incremental return from fee income.
(2) Sales price represents the total contract price.
(3) Cap rates are based upon underwriting estimates and may be different than current returns.
 
 
 
 
 
 
 
 
 
 
 
 
 
Note:
 
 
 
 
 
 
 
 
 
 
 
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.

Page 15













Summary of Debt




Weingarten Realty Investors
Debt Information
(in thousands, except percentages)
 
March 31,
2019
 
1st Quarter
Weighted
Average Rate
(1)
 
December 31, 2018
 
4th Quarter
Weighted
Average Rate
(1)
 
Outstanding Balance Summary
 
 
 
 
 
 
 
 
Mortgage Debt
$
314,682

 
4.66
%
 
$
316,340

 
4.66
%
 
3.375% Notes due 2022
298,939

 
3.38
%
 
298,909

 
3.38
%
 
3.5% Notes due 2023
299,044

 
3.50
%
 
299,008

 
3.50
%
 
4.45% Notes due 2024
245,673

 
4.45
%
 
245,648

 
4.45
%
 
3.85% Notes due 2025
239,288

 
3.85
%
 
239,245

 
3.85
%
 
3.25% Notes due 2026
248,378

 
3.25
%
 
248,329

 
3.25
%
 
Unsecured Notes Payable (MTN)
66,285

 
6.70
%
 
66,285

 
6.70
%
 
Revolving Credit Agreements (2)

 
3.34
%
 
5,000

 
3.34
%
 
Finance Lease Obligations
21,875

 
8.00
%
 
21,898

 
8.00
%
 
Unamortized Loan Costs
(6,513
)
 


 
(6,878
)
 


 
Subtotal Consolidated Debt
1,727,651

 
4.01
%
 
1,733,784

 
4.01
%
 
Debt Service Guarantee Liability (3)
60,900

 
 
 
60,900

 
 
 
Total Consolidated Debt - As Reported
$
1,788,551

 
4.01
%
 
$
1,794,684

 
4.01
%
 
 
 
 
 
 
 
 
 
 
 
As
 Reported
 
 
 
 
 
 
 
Weighted Average Interest Rates (1)
 
 
 
 
 
 
 
 
Three months ended 3/31/19
4.01
%
 
 
 
 
 
 
 
Three months ended 12/31/18
4.01
%
 
 
 
 
 
 
 
Twelve months ended 12/31/18
3.94
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Weighted average interest rates exclude the effects of ASC 805 "Business Combinations", revolver facility fee, and other loan costs related to financing.
(2)
Weighted average revolving interest rate excludes the effect of the facility fee of 15 basis points on the total commitment paid quarterly in arrears.
(3)
Debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado.



Page 17



Weingarten Realty Investors
Debt Information Additional Disclosure
(at pro rata share)
(in thousands, except percentages)
 
Debt
 Balance
 
Weighted
Average Rate
(1)
 
% of Total
 
Weighted
Average
Remaining
 Life (yrs)
 
Fixed vs. Variable Rate Debt
(includes the effect of interest rate swaps)
 
 
 
 
 
 
 
 
As of March 31, 2019
 
 
 
 
 
 
 
 
Fixed-rate debt
$
1,820,639

 
4.00
%
 
99.0
%
 
5.48

 
Variable-rate debt
17,621

 
3.99
%
 
1.0
%
 
0.34

 
Total
$
1,838,260

 
4.00
%
 
100.0
%
 
5.43

 
 
 
 
 
 
 
 
 
 
As of December 31, 2018
 
 
 
 
 
 
 
 
Fixed-rate debt
$
1,822,288

 
3.95
%
 
98.8
%
 
 
 
Variable-rate debt
22,685

 
4.01
%
 
1.2
%
 
 
 
Total
$
1,844,973

 
3.95
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
Secured vs. Unsecured Debt
 
 
 
 
 
 
 
 
As of March 31, 2019
 
 
 
 
 
 
 
 
Secured Debt
$
385,368

 
4.82
%
 
21.0
%
 
5.29

 
Unsecured Debt
1,452,892

 
3.77
%
 
79.0
%
 
5.47

 
Total
$
1,838,260

 
4.00
%
 
100.0
%
 
5.43

 
 
 
 
 
 
 
 
 
 
As of December 31, 2018
 
 
 
 
 
 
 
 
Secured Debt
$
387,541

 
4.55
%
 
21.0
%
 
 
 
Unsecured Debt
1,457,432

 
3.78
%
 
79.0
%
 
 
 
Total
$
1,844,973

 
3.95
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additional Information
March 31,
 
 
 
December 31,
 
 
 
Reconciling items to pro rata debt
2019
 
 
 
2018
 
 
 
Noncontrolling Interests and Other Adjustments
$
(38,991
)
 
 
 
$
(39,174
)
 
 
 
WRI Share of Unconsolidated Joint Ventures
$
88,700

 
 
 
$
89,463

 
 
 
 
 
 
 
 
 
 
 
 
Weighted Average Interest Rates (1)
 
 
 
 
 
 
 
 
Three months ended 03/31/19
 
 
4.00
%
 
 
 
 
 
Three months ended 12/31/18
 
 
3.95
%
 
 
 
 
 
Twelve months ended 12/31/18
 
 
3.93
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1)
Weighted average interest rates exclude the effects of ASC 805 "Business Combinations", revolver facility fee, and other loan costs related to financing.

Note:
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.


Page 18



Weingarten Realty Investors
Schedule of Maturities
As of March 31, 2019
(in thousands, except percentages)




 
As Reported
 
 
Maturities
 
Weighted
 Average Rate (2)
 
2019
$
71,427

 
4.76%
 
2020
5,296

 
4.10%
 
2021
18,434

 
4.08%
 
2022
307,922

 
3.40%
 
2023
347,815

 
3.58%
 
2024
252,153

 
4.44%
 
2025
293,807

 
3.94%
 
2026
277,291

 
3.55%
 
2027
38,288

 
6.52%
 
2028
92,159

 
4.53%
 
Thereafter
10,435

 
3.66%
 
Subtotal
1,715,027

 
 
 
 
 
 
 
 
Revolving Credit Agreements

 

 
Other (1)
73,524

 
 
 
Total
$
1,788,551

 
4.01%
 


(1)
Other includes finance leases, ASC 805 “Business Combinations” adjustment, debt service guarantee liability, discounts on notes, and debt issuance costs. The debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado.
(2)
Weighted average interest rates exclude the effects of ASC 805 “Business Combinations”, revolver facility fee paid quarterly on total commitment in arrears, and other loan costs related to financing.










Page 19



Weingarten Realty Investors
Schedule of Maturities Additional Disclosure
As of March 31, 2019
(at pro rata share)
(in thousands, except percentages)

 
Maturities
 
Weighted
Average Rate (2)
 
Floating Rate
 
Fixed Rate
 
Secured
 
Unsecured
2019
$
73,255

 
4.82%
 
$
17,621

 
$
55,634

 
$
73,255

 


2020
45,474

 
4.23%
 


 
45,474

 
45,474

 


2021
53,193

 
4.06%



 
53,193

 
53,193

 


2022
308,176

 
3.40%



 
308,176

 
8,786

 
$
299,390

2023
312,823

 
3.53%



 
312,823

 
13,153

 
299,670

2024
253,305

 
4.44%
 


 
253,305

 
7,105

 
246,200

2025
294,958

 
3.95%
 
 
 
294,958

 
54,453

 
240,505

2026
278,182

 
3.56%
 
 
 
278,182

 
5,212

 
272,970

2027
42,213

 
6.33%
 
 
 
42,213

 
8,468

 
33,745

2028
92,865

 
4.54%
 
 
 
92,865

 
83,295

 
9,570

Thereafter
10,435

 
3.66%

 
 
10,435

 
10,435

 


Subtotal
1,764,879

 
 
 
17,621

 
1,747,258

 
362,829

 
1,402,050

 
 
 
 
 
 
 
 
 
 
 
 
Revolving Credit Agreements

 

 

 
 
 
 
 

Other (1)
73,381

 
 
 
 
 
73,381

 
22,539

 
50,842

Total
$
1,838,260

 
4.00%
 
$
17,621

 
$
1,820,639

 
$
385,368

 
$
1,452,892



(1)
Other includes finance leases, fair value adjustments, debt service guarantee liability, discounts on notes, and debt issuance costs.
The debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado.
(2)
Weighted average interest rates exclude the effects of fair value adjustments, revolver facility fee paid quarterly on total commitment
in arrears, and other loan costs related to financing.


    
Note:
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.


Page 20















Joint Ventures




Weingarten Realty Investors
Unconsolidated Joint Venture Financial Information at 100%
(in thousands)
 
Three Months Ended
March 31,
Condensed Statements of Income
2019
 
2018(1)
 
 
 
 
Revenues:
 
 
 
Rentals, net
$
31,758

 
$
33,250

Other
757

 
636

Total
32,515

 
33,886

 
 
 
 
Expenses:
 
 
 
Depreciation and amortization
7,849

 
8,043

Interest, net
2,459

 
3,524

Operating
6,100

 
6,428

Real estate taxes, net
4,535

 
4,942

General and administrative
69

 
225

Provision for income taxes
33

 
36

Total
21,045

 
23,198

 
 
 
 
Gain on dispositions
535

 
3,533

 
 
 
 
Net income
$
12,005

 
$
14,221

 
 
 
 
 
 
 
 
Condensed Balance Sheets
 
 
 
 
March 31,
2019
 
December 31,
2018
ASSETS
 
 
 
Property
$
1,285,877

 
$
1,268,557

Accumulated depreciation
(312,192
)
 
(305,327
)
Property, net
973,685

 
963,230

Other assets, net
104,048

 
104,267

Total
$
1,077,733

 
$
1,067,497

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Debt, net
$
267,766

 
$
269,113

Amounts payable to Weingarten Realty Investors and Affiliates
11,694

 
11,732

Other liabilities, net
25,949

 
24,717

Total
305,409

 
305,562

 
 
 
 
Equity
772,324

 
761,935

 
 
 
 
Total
$
1,077,733

 
$
1,067,497

 
 
 
 
 
 
 
 
Supplemental Income Statement Detail
 
 
 
 
Three Months Ended
March 31,
 
2019
 
2018(1)
 
 
 
 
Rentals, net
Fixed Payments:
 
 
 
Base minimum rent, net
$
24,103

 
$
24,614

Straight line rent
(129
)
 
379

Over/Under-market rentals, net
45

 
109

Variable Payments:
 
 
 
Percentage rent
71

 
98

Tenant reimbursements
7,587

 
7,962

Other rental revenues
81

 
88

Total
$
31,758

 
$
33,250

(1)
Reclassification of prior year's amounts were made to conform to the current year presentation.

Note:
The financial information on this page is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.

Page 22



Weingarten Realty Investors
Unconsolidated Joint Venture Financial Information
(at pro rata share)
(in thousands)
 
Three Months Ended
March 31,
Condensed Statements of Income
2019
 
2018 (1)
Revenues:
 
 
 
Rentals, net
$
11,922

 
$
12,867

Other
397

 
360

Total
12,319

 
13,227

Expenses:
 
 
 
Depreciation and amortization
2,952

 
3,184

Interest, net
930

 
1,650

Operating
2,286

 
2,416

Real estate taxes, net
1,795

 
2,010

General and administrative
25

 
77

Provision for income taxes
16

 
17

Total
8,004

 
9,354

 
 
 
 
Gain on dispositions
274

 
2,363

 
 
 
 
Net income
$
4,589

 
$
6,236

 
 
 
 
 
 
 
 
Condensed Balance Sheets
 
 
March 31,
2019
 
December 31,
2018
ASSETS
 
 
 
Property
$
528,159

 
$
514,578

Accumulated depreciation
(114,876
)
 
(112,336
)
Property, net
413,283

 
402,242

 
 
 
 
Notes receivable from real estate joint ventures and partnerships
3,833

 
3,901

Unamortized lease costs, net
11,566

 
11,794

Accrued rent, accrued customer contracts and accounts receivable (net of allowance for doubtful accounts of $293 in 2018)
7,382

 
10,060

Cash and cash equivalents
15,918

 
14,436

Out-of-market leases, net
692

 
757

Other assets, net
1,504

 
1,774

Total
$
454,178

 
$
444,964

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Debt, net
$
88,456

 
$
89,199

Amounts payable to Weingarten Realty Investors and Affiliates
4,901

 
4,950

Accounts payable and accrued expenses
10,101

 
8,129

Deferred revenue
1,275

 
1,098

Out-of-market leases, net
2,363

 
2,416

Other liabilities, net
311

 
281

Total
107,407

 
106,073

 
 
 
 
Equity
346,771

 
338,891

 
 
 
 
Total
$
454,178

 
$
444,964

 
 
 
 
 
 
 
 
Supplemental Income Statement Detail
 
 
 
 
Three Months Ended
March 31,
 
2019
 
2018 (1)
 
 
 
 
Rentals, net
Fixed Payments:
 
 
 
Base minimum rent, net
$
9,043

 
$
9,626

Straight line rent
(60
)
 
79

Over/Under-market rentals, net
(12
)
 
21

Variable Payments:
 
 
 
Percentage rent
39

 
33

Tenant reimbursements
2,881

 
3,084

Other rental revenues
31

 
24

Total
$
11,922

 
$
12,867

(1)Reclassification of prior year's amounts were made to conform to the current year presentation.
Notes:
The above pro rata share information includes only the real estate operations of joint ventures and partnerships at WRI's ownership percentages.
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.

Page 23



Weingarten Realty Investors
Investments in Unconsolidated Real Estate Joint Ventures & Partnerships at 100%
March 31, 2019
(in thousands, except number of properties)


 
 
 
 
 
 
 
 
 
 
Joint Venture Partner
 
Number of
 Operating
Properties (1)(2)
 
Total GLA
 
Total Assets
 
Total Debt
 
 
 
 
 
 
 
 
 
 
 
TIAA Florida Retail LLC
 
2
 
431

 
$
124,003

 
$

 
Collins
 
8
 
1,169

 
111,404

 
15,399

 
AEW - Institutional Client
 
5
 
437

 
102,600

 

 
BIT Retail
 
3
 
721

 
136,335

 

 
Jamestown
 
6
 
1,216

 
144,306

 
169,582

 
Fidelis Realty Partners
 
1
 
490

 
122,827

 
70,288

 
Sleiman Enterprises
 
2
 
177

 
16,623

 
12,497

 
Bouwinvest
 
3
 
359

 
164,554

 

 
Other
 
4
 
686

 
155,081

 

 
 
 
 
 
 
 
 
 
 
 
Total
 
34
 
5,686

 
$
1,077,733

 
$
267,766

 
 
 
 
Joint Venture Description
 
 
 
 
 
TIAA Florida Retail LLC
 
Joint venture with an institutional partner, TIAA-CREF Global Real Estate
Collins
 
Primarily a development joint venture in the Texas Rio Grande Valley
AEW - Institutional Client
 
Joint venture with an institutional partner through AEW Capital Management
BIT Retail
 
Retail joint venture with Mercantile Real Estate Advisors and its client, the AFL-CIO Building Investment Trust
Jamestown
 
Retail joint venture in Florida
Fidelis Realty Partners
 
Retail joint venture in Texas
Sleiman Enterprises
 
Retail joint venture in Florida
Bouwinvest
 
Retail joint venture with West Coast focus
 
 
 
 
 
 
 
 
 
(1) Excludes land held for development.
(2) Excludes additional consolidated joint ventures such as AEW Capital Management.

Page 24



Weingarten Realty Investors
Unconsolidated Joint Venture Mortgage Debt Information at 100%
As of March 31, 2019
(in thousands, except number of properties, percentages and term)

Balance Summary
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Joint Venture Partner
 
# of Mortgaged
 Properties (2)
 
Mortgage
Balance (1)(2)
 
Average Interest
Rate
 
Average
Remaining
Term (yrs)
 
 
 
 
 
 
 
 
 
Collins
 
2
 
$
15,590

 
6.2%
 
6.0

Jamestown
 
6
 
170,000

 
2.7%
 
2.3

Fidelis Realty Partners
 
1
 
70,345

 
4.3%
 
1.7

Sleiman Enterprises
 
2
 
12,566

 
4.2%
 
7.2

 
 
 
 
 
 
 
 
 
Total
 
11
 
$
268,501

 
3.4%
 
3.8

 
 
 
 
 
 
 
 
 

Schedule of Maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maturities (1)(2)
 
Weighted
Average Rate
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
 
$
4,357

 
4.6%
 
 
 
 
2020
 
71,228

 
4.6%
 
 
 
 
2021
 
173,015

 
3.6%
 
 
 
 
2022
 
2,069

 
5.3%
 
 
 
 
2023
 
2,182

 
5.2%
 
 
 
 
2024
 
2,303

 
5.2%
 
 
 
 
2025
 
2,302

 
5.2%
 
 
 
 
2026
 
1,781

 
5.1%
 
 
 
 
2027
 
7,851

 
5.3%
 
 
 
 
2028
 
1,413

 
6.4%
 
 
 
 
Total
 
$
268,501

 
 
 
 
 
 


(1)
Excludes non-cash debt related items.
(2)
Excludes additional consolidated joint ventures such as AEW Capital Management.
Note:
All mortgages are fixed rate.


Page 25



Weingarten Realty Investors
Unconsolidated Joint Venture Mortgage Debt Information Additional Disclosure
As of March 31, 2019
(at pro rata share)
(in thousands, except percentages)
Schedule of Maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maturities (1)(2)
 
Weighted Average Rate
 
 
 
 
 
 
 
2019
 
$
2,347

 
4.6%
 
2020
 
40,897

 
4.5%
 
2021
 
35,507

 
4.1%
 
2022
 
1,034

 
5.3%
 
2023
 
1,091

 
5.2%
 
2024
 
1,151

 
5.2%
 
2025
 
1,151

 
5.2%
 
2026
 
890

 
5.1%
 
2027
 
3,926

 
5.3%
 
2028
 
706

 
6.4%
 
Total
 
$
88,700

 
 
 


(1)
Excludes non-cash debt related items.
(2)
Excludes additional consolidated joint ventures such as AEW Capital Management.
Notes:
All mortgages are fixed rate.

Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.


Page 26














Portfolio Summary




Weingarten Realty Investors
Tenant Diversification by Percent of Base Minimum Rent
As of March 31, 2019
(at pro rata share)
(in thousands, except percentages and # of units)

Rank
 
Tenant Name (1)(2)
 
Credit Ranking
 (S&P / Moody's)
 
# of
 Units
 
Total
Annualized
Base Minimum Rent
 
% of
 Total Annualized
 Base Minimum Rent
 
Total
 SF
 
% of
Total
 SF
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
 
TJX Companies, Inc.
 
A+/A2
 
34

 
$
8,992

 
2.34
%
 
862

 
3.81
%
2
 
The Kroger Co.
 
BBB/Baa1
 
19

 
8,987

 
2.34
%
 
1,121

 
4.95
%
3
 
Whole Foods Market, Inc.
 
A+/A3
 
8

 
7,510

 
1.95
%
 
347

 
1.53
%
4
 
Ross Stores, Inc.
 
A-/A3
 
29

 
7,478

 
1.95
%
 
608

 
2.69
%
5
 
H-E-B
 
N/A/N/A
 
8

 
7,271

 
1.89
%
 
540

 
2.39
%
6
 
Petsmart, Inc.
 
CCC/Caa1
 
19

 
5,404

 
1.41
%
 
335

 
1.48
%
7
 
Albertsons
 
N/A/N/A
 
13

 
5,101

 
1.33
%
 
574

 
2.54
%
8
 
24 Hour Fitness Inc.
 
B/B2
 
7

 
4,979

 
1.30
%
 
197

 
0.87
%
9
 
Home Depot, Inc.
 
A/A2
 
3

 
4,555

 
1.19
%
 
333

 
1.47
%
10
 
Dollar Tree Stores, Inc.
 
BBB-/Baa3
 
33

 
3,817

 
0.99
%
 
338

 
1.49
%
11
 
Bed Bath & Beyond, Inc.
 
BB+/Baa3
 
14

 
3,611

 
0.94
%
 
330

 
1.46
%
12
 
Best Buy, Inc.
 
BBB/Baa1
 
7

 
3,464

 
0.90
%
 
209

 
0.92
%
13
 
Office Depot, Inc.
 
B/Ba3
 
15

 
3,149

 
0.82
%
 
259

 
1.14
%
14
 
Petco Animal Supplies, Inc.
 
CCC+/B3
 
15

 
3,093

 
0.81
%
 
165

 
0.73
%
15
 
Walmart Stores, Inc.
 
AA/Aa2
 
6

 
3,035

 
0.79
%
 
453

 
2.00
%
16
 
Dick's Sporting Goods
 
N/A/N/A
 
4

 
2,662

 
0.69
%
 
157

 
0.69
%
17
 
Barnes & Noble Inc.
 
N/A/N/A
 
6

 
2,600

 
0.68
%
 
153

 
0.68
%
18
 
Starbucks Corporation
 
BBB+/Baa1
 
35

 
2,446

 
0.64
%
 
56

 
0.25
%
19
 
Nordstrom
 
BBB+/Baa1
 
4

 
2,366

 
0.62
%
 
90

 
0.40
%
20
 
Hobby Lobby Stores, Inc.
 
N/A/N/A
 
5

 
2,329

 
0.61
%
 
258

 
1.14
%
21
 
Party City
 
B+/Ba3
 
14

 
2,195

 
0.57
%
 
143

 
0.63
%
22
 
CVS
 
BBB/Baa2
 
13

 
2,181

 
0.57
%
 
155

 
0.69
%
23
 
Sprouts
 
N/A/N/A
 
4

 
2,177

 
0.57
%
 
125

 
0.55
%
24
 
Gap, Inc.
 
BB+/Baa2
 
7

 
2,168

 
0.56
%
 
99

 
0.44
%
25
 
JPMorgan Chase Bank
 
A+/Aa2
 
17

 
2,137

 
0.56
%
 
62

 
0.27
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Grand Total
 
 
 
339

 
$
103,707

 
27.02
%
 
7,969

 
35.21
%
 
 
 
 
 
(1
)
Tenant Names:
DBA Names:
 
 
TJX Companies, Inc.
Marshalls (15), T.J. Maxx (13), Home Goods (6)
 
 
The Kroger Co.
Kroger (8), Harris Teeter (4), Fry's Food (3), King Soopers (2), Ralph's (1), Smith's Food (1)
 
 
Ross Stores, Inc.
Ross Dress for Less (26), dd's Discounts (3)
 
 
Albertsons
Safeway (7), Randall's (3), Von's (2), Albertsons (1)
 
 
Dollar Tree Stores, Inc.
Dollar Tree (30), Family Dollar (3)
 
 
Bed Bath & Beyond, Inc.
Bed Bath & Beyond (7), Cost Plus (5), buybuy BABY (2)
 
 
Office Depot, Inc.
Office Depot (11), Office Max (4)
 
 
Walmart Stores, Inc.
Walmart Neighborhood Market (4), Walmart (1), Walmart Supercenter (1)
 
 
Dick's Sporting Goods
Dick's Sporting Goods (3), Golf Galaxy (1)
 
 
Nordstrom
Nordstrom Rack (4)
 
 
Sprouts
Sprouts Farmers Market (3), Sunflower Farmers Market (1)
 
 
Gap, Inc.
Old Navy (6), Gap (1)
 
 
 
 
 
 
 
 
 
(2
)
Target owns and occupies 18 units not included above.
 
 
 
Note:
 
 
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.

Page 28



Weingarten Realty Investors
Portfolio Operating Information
(at pro rata share)
(in thousands, except percentages and leases)
Leasing Activity / Rent Growth
Signed Leases
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable:
 
Number of
 Leases
Square Feet
New Rent
 $/SF
Prior Rent
 $/SF
TI's $/SF
Cash Change
 in Base Rent
Weighted
 Average
 Term
 (Years)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
All Leases
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended March 31, 2019
 
188

942

$
17.55

$
16.92

$
4.71

3.7
%
 
 
 
Quarter Ended December 31, 2018
 
155

741

16.82

15.03

4.53

11.9
%
 
 
 
Quarter Ended September 30, 2018
 
192

627

20.16

18.84

3.34

7.0
%
 
 
 
Quarter Ended June 30, 2018
 
187

791

19.53

17.73

8.69

10.2
%
 
 
 
Rolling 12 months
 
 
722

3,101

$
18.42

$
17.05

$
5.41

8.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Leases
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended March 31, 2019
 
43

117

$
26.94

$
24.16

$
37.98

11.5
%
6.2

 
 
Quarter Ended December 31, 2018
 
39

144

21.89

15.94

23.33

37.4
%
6.6

 
 
Quarter Ended September 30, 2018
 
36

77

28.22

25.04

26.78

12.7
%
6.6

 
 
Quarter Ended June 30, 2018
 
56

152

24.08

19.83

45.09

21.4
%
7.2

 
 
Rolling 12 months
 
 
174

490

$
24.77

$
20.54

$
34.14

20.6
%
6.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Renewals
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended March 31, 2019
 
145

825

$
16.22

$
15.89

$

2.0
%
 
 
 
Quarter Ended December 31, 2018
 
116

597

15.59

14.81


5.3
%
 
 
 
Quarter Ended September 30, 2018
 
156

550

19.03

17.97

0.07

5.9
%
 
 
 
Quarter Ended June 30, 2018
 
131

639

18.45

17.22


7.1
%
 
 
 
Rolling 12 months
 
 
548

2,611

$
17.22

$
16.41

$
0.01

5.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable & Non-Comparable:
 
 
 
 
 
 
 
 
 
 
Quarter Ended March 31, 2019
 
210

1,016

 
 
 
 
 
 
 
Quarter Ended December 31, 2018
 
181

837

 
 
 
 
 
 
 
Quarter Ended September 30, 2018
 
215

679

 
 
 
 
 
 
 
Quarter Ended June 30, 2018
 
210

874

 
 
 
 
 
 
 
Rolling 12 months
 
 
816

3,406

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease
Expirations (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumes No Exercise of Renewal Options
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Anchor Tenants (2)
Non-Anchor Tenants
Total Tenants
Year
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
 (3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
M-T-M

0
%
$

0
%
113

2
%
$
25.23

1
%
113

1
%
$
25.23

1
%
2019
416

3
%
9.77

2
%
705

10
%
27.88

9
%
1,121

5
%
21.16

6
%
2020
1,517

11
%
11.75

10
%
1,138

16
%
29.11

16
%
2,655

13
%
19.19

13
%
2021
1,820

13
%
10.32

11
%
1,274

18
%
28.74

17
%
3,094

15
%
17.91

14
%
2022
2,176

16
%
12.68

16
%
1,033

14
%
29.67

15
%
3,209

15
%
18.15

15
%
2023
1,782

13
%
10.95

11
%
954

13
%
29.73

13
%
2,736

13
%
17.49

13
%
2024 - 2029
5,206

38
%
13.62

41
%
1,835

26
%
30.13

26
%
7,041

34
%
17.92

33
%
 
 
 
 
 
 
 
 
 
 
 
 
 

(1)
Reflects in-place leases as of March 31, 2019.
(2)
Anchor tenants represent any tenant at least 10,000 square feet.
(3)
Revenue includes minimum base rent only.

Note:
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.


Page 29



Weingarten Realty Investors
Portfolio Operating Information (continued)
(at pro rata share)
(in thousands, except percentages)
Occupancy
 
 
 
 
 
 
 
Quarter Ended
 
 
 
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
 
June 30,
2018
 
March 31,
2018
 
 
Signed Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
96.6%
 
96.5%
 
96.6%
 
97.3%
 
97.5%
 
 
Non-Anchor
 
90.3%
 
90.7%
 
91.0%
 
90.3%
 
90.4%
 
 
Total Retail
 
94.3%
 
94.4%
 
94.6%
 
94.7%
 
94.9%
 
 
Other
 
92.8%
 
91.1%
 
82.6%
 
85.3%
 
86.8%
 
 
Total Signed
 
94.3%
 
94.4%
 
94.4%
 
94.6%
 
94.8%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commenced Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
95.2%
 
94.9%
 
94.9%
 
95.4%
 
95.0%
 
 
Non-Anchor
 
87.4%
 
88.2%
 
87.8%
 
87.0%
 
87.2%
 
 
Total Retail
 
92.3%
 
92.4%
 
92.3%
 
92.3%
 
92.1%
 
 
Other
 
92.8%
 
91.1%
 
81.7%
 
85.3%
 
85.9%
 
 
Total Commenced
 
92.3%
 
92.4%
 
92.2%
 
92.2%
 
92.0%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Property (2)
 
 
 
 
 
 
 
 
 
 
 
 
Signed Basis
 
94.5%
 
94.7%
 
94.5%
 
94.9%
 
95.1%
 
 
Commenced Basis
 
92.6%
 
92.8%
 
92.4%
 
92.8%
 
92.9%
 
 
Leases Signed but not Commenced
 
 
 
 
 
 
 
Number of Leases
 
Square Feet
 
Annual Base Rent
 
ABR PSF
 
 
 
 
Anchor (1)
 
8
 
186
 
$
3,151

 
$
16.94

 
 
 
 
Non-Anchor
 
115
 
257
 
7,438

 
28.94

 
 
 
 
Total
 
123
 
443
 
$
10,589

 
$
23.90

 
 
 
 
Average Base Rents (3)
 
 
 
 
 
 
 
Quarter Ended
 
 
 
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
 
June 30,
2018
 
March 31,
2018
 
 
Commenced Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
$
13.63

 
$
13.56

 
$
13.54

 
$
13.38

 
$
13.29

 
 
Non-Anchor
 
29.40

 
29.05

 
28.78

 
28.60

 
28.33

 
 
Total
 
$
19.45

 
$
19.35

 
$
19.17

 
$
18.97

 
$
18.90

 
 
Same Property Net Operating Income (4)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended 
 March 31,
 
 
 
 
2019
 
2018
 
% Change
 
 
 
 
 
 
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
Minimum Rent
 
$
94,572

 
$
92,012

 
2.8
 %
 
 
 
 
 
 
Uncollectible Lease Income
 
(221
)
 
168

 
-231.5
 %
 
 
 
 
 
 
Percentage Rent
 
812

 
742

 
9.4
 %
 
 
 
 
 
 
Tenant Reimbursements (6)
 
27,994

 
27,765

 
0.8
 %
 
 
 
 
 
 
Other
 
2,322

 
1,572

 
47.7
 %
 
 
 
 
 
 
 
 
125,479

 
122,259

 
2.6
 %
 
 
 
 
 
 
Expenses
 
 
 
 
 
 
 
 
 
 
 
 
Property Operating Expenses
 
19,563

 
18,763

 
4.3
 %
 
 
 
 
 
 
Real Estate Taxes (6)
 
16,707

 
17,066

 
-2.1
 %
 
 
 
 
 
 
 
 
36,270

 
35,829

 
1.2
 %
 
 
 
 
 
 
SPNOI
 
89,209

 
86,430

 
3.2
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Redevelopment NOI (5)
 
7,793

 
7,084

 
10.0
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SPNOI (Excl. Redevelopment)
 
$
81,416

 
$
79,346

 
2.6
 %
 
 
 
 
 
 
(1)
Anchor tenants represent any tenant at least 10,000 square feet.
(2)
Same Property Occupancy includes operating centers that have been owned for the same comparable time duration.
Same Property excludes any new development, redevelopment, and any acquired or sold centers during the same time duration.
(3)
Average Base rent per Leased SF excludes ground leases.
(4)
Same Property NOI includes the Company's share of unconsolidated real estate joint ventures and partnerships.
It excludes the effect of lease cancellation income and straight-line rent adjustments and is reported on a cash basis.
(5)
Redevelopments refer to Page 13.
(6)
For 2019, due to the implementation of ASU 2016-02, "Leases", real estate taxes paid directly by tenants are no longer included in revenues and expenses.
Note: Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.

Page 30



Weingarten Realty Investors
Top 40 Core-Based Statistical Area (CBSA) Ranked by Population
as of March 31, 2019
(at pro rata share)
(in thousands, except percentages and # of units)




CBSA
 
 Property
 Owned
% of
Occupancy
Rank
CBSA
 Count
 GLA
ABR (1)
%
 
 
 
 
 
 
2
Los Angeles-Long Beach-Anaheim, CA
4
699

4.9
%
98.8
%
4
Dallas-Fort Worth-Arlington, TX
2
425

1.6
%
87.2
%
5
Houston-The Woodlands-Sugar Land, TX
32
3,504

16.1
%
95.1
%
6
Washington-Arlington-Alexandria, DC-VA-MD-WV
4
332

2.8
%
98.5
%
8
Miami-Fort Lauderdale-West Palm Beach, FL
13
2,022

9.8
%
94.3
%
9
Atlanta-Sandy Springs-Roswell, GA
9
1,201

4.9
%
96.0
%
11
Phoenix-Mesa-Scottsdale, AZ
15
1,395

6.0
%
93.2
%
12
San Francisco-Oakland-Hayward, CA
3
438

3.0
%
94.9
%
13
Riverside-San Bernardino-Ontario, CA
4
829

4.4
%
97.8
%
15
Seattle-Tacoma-Bellevue, WA
6
229

1.8
%
98.4
%
17
San Diego-Carlsbad, CA
3
286

1.6
%
81.6
%
18
Tampa-St. Petersburg-Clearwater, FL
4
900

3.8
%
96.7
%
19
Denver-Aurora-Lakewood, CO
5
799

3.3
%
94.6
%
21
Baltimore-Columbia-Towson, MD
1
131

1.0
%
100.0
%
22
Charlotte-Concord-Gastonia, NC-SC
1
117

0.4
%
80.8
%
23
Orlando-Kissimmee-Sanford, FL
6
1,037

5.2
%
98.7
%
24
San Antonio-New Braunfels, TX
4
495

1.4
%
92.2
%
25
Portland-Vancouver-Hillsboro, OR-WA
3
120

0.4
%
51.4
%
27
Sacramento--Roseville--Arden-Arcade, CA
2
348

0.8
%
89.1
%
28
Las Vegas-Henderson-Paradise, NV
5
914

3.4
%
96.6
%
30
Austin-Round Rock, TX
1
351

1.7
%
98.8
%
36
San Jose-Sunnyvale-Santa Clara, CA
2
304

1.5
%
72.9
%
 
Top 40 CBSA's Ranked by Population
129
16,876

79.7
%
94.3
%
 
All other CBSA's Ranked by Population
48
5,748

20.3
%
94.2
%
 
Grand Total
177
22,624

100.0
%
94.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) ABR includes ground leases
 
 
 
 

Note:
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.


Page 31













Property Listing





Weingarten Realty Investors
Summary Property Listing
As of March 31, 2019
 
 
 
 
 
Gross Leasable Area
ALL PROPERTIES BY STATE
 
# of
  Properties  
 
WRI
Owned
 
  Joint Venture  
Share
 
Owned
  by Other   
 
Total        
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
19

 
1,774,446

 
93,341

 
1,163,522

 
3,031,309

Arkansas
 
1

 
180,200

 

 

 
180,200

California
 
22

 
3,523,422

 

 
660,551

 
4,183,973

Colorado
 
5

 
799,095

 
180,488

 
695,919

 
1,675,502

Florida
 
28

 
4,413,272

 
1,605,796

 
918,898

 
6,937,966

Georgia
 
10

 
1,204,564

 
137,068

 
559,234

 
1,900,866

Kentucky
 
1

 
168,697

 

 
49,410

 
218,107

Maryland
 
2

 
212,111

 

 

 
212,111

Nevada
 
5

 
913,687

 

 
557,793

 
1,471,480

New Mexico
 
1

 
118,521

 

 
27,330

 
145,851

North Carolina
 
11

 
1,563,495

 

 
293,952

 
1,857,447

Oregon
 
3

 
119,871

 
90,776

 
66,276

 
276,923

Tennessee
 
4

 
500,210

 

 
154,340

 
654,550

Texas
 
55

 
6,470,196

 
1,998,286

 
2,209,715

 
10,678,197

Utah
 
1

 
182,099

 

 
122,800

 
304,899

Virginia
 
3

 
250,811

 

 

 
250,811

Washington
 
6

 
228,981

 
325,254

 
65,571

 
619,806

Total
 
177

 
22,623,678

 
4,431,009

 
7,545,311

 
34,599,998

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Footnotes for detail property listing
(1) Denotes partial ownership. The square feet figures represent WRI's proportionate ownership of the property held by the joint venture or partnership.
(2) Denotes property currently under development.
(3) Denotes properties that are not consolidated for SEC reporting purposes.
(4) Denotes single tenant retail property.
(5) Denotes Hilltop Village Center 50/50 Joint Venture with 100% funding by WRI.
( ) Retailers in parenthesis are not a part of the owned property.
Notes: Square feet is reflective of area available to be leased. Average Base Rent per Leased SF excludes ground leases.
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.

Page 33



Weingarten Realty Investors
Property Listing
As of March 31, 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Operating Properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Broadway Marketplace
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 
 
 
82,757

 
87,379

 
14.18

 
84.2
%
 

 
Office Max, Ace Hardware
Camelback Village Square
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 
 
 
132,731

 
240,951

 
20.46

 
78.5
%
 
Fry’s Supermarket
 
(LA Fitness)
Desert Village Shopping Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 
 
 
101,685

 
107,071

 
23.35

 
94.8
%
 
AJ Fine Foods
 
CVS
Fountain Plaza
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 
 
 
112,055

 
304,107

 
9.07

 
93.7
%
 
Fry’s Supermarket
 
Dollar Tree, (Lowe's)
Laveen Village Marketplace
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 
 
 
39,763

 
318,805

 
32.30

 
100.0
%
 
(Fry’s Supermarket)
 
(Home Depot)
Madison Village
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 
 
 
90,264

 
90,264

 
26.81

 
91.3
%
 
Safeway
 

Monte Vista Village Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 
 
 
45,751

 
108,551

 
25.31

 
75.1
%
 
(Safeway)
 

Phoenix Office Building
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 
 
 
21,122

 
21,122

 
N/A

 
84.0
%
 

 
Weingarten Realty Regional Office, Endurance Rehab
Pueblo Anozira Shopping Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 
 
 
157,532

 
157,532

 
16.21

 
96.0
%
 
Fry’s Supermarket
 
Petco, Dollar Tree
Raintree Ranch Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 
 
 
129,822

 
133,020

 
29.82

 
100.0
%
 
Whole Foods
 

Red Mountain Gateway
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 
 
 
75,213

 
205,013

 
17.30

 
94.8
%
 

 
(Target), Bed Bath & Beyond, Famous Footwear
Scottsdale Horizon
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 
 
 
155,093

 
155,093

 
33.17

 
97.7
%
 
Safeway
 
CVS
Scottsdale Waterfront
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 
 
 
93,334

 
93,334

 
36.74

 
98.4
%
 

 
Olive & Ivy, P.F. Chang's, David's Bridal, Urban Outfitters
Squaw Peak Plaza
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 
 
 
60,713

 
60,713

 
19.37

 
100.0
%
 
Sprouts Farmers Market
 

Summit at Scottsdale
 
Phoenix-Mesa-Scottsdale, AZ
 
51.0
%
 
(1)(3)
 
97,151

 
322,992

 
24.47

 
97.5
%
 
Safeway
 
(Target), CVS, OfficeMax, PetSmart
Entrada de Oro Plaza Shopping Center
 
Tucson, AZ
 
100.0
%
 
 
 
88,665

 
109,075

 
21.01

 
93.8
%
 
Walmart Neighborhood Market
 

Madera Village Shopping Center
 
Tucson, AZ
 
100.0
%
 
 
 
96,697

 
106,858

 
12.86

 
98.1
%
 
Safeway
 
Dollar Tree, Pet Club
Oracle Wetmore Shopping Center
 
Tucson, AZ
 
100.0
%
 
 
 
150,170

 
343,298

 
25.49

 
98.7
%
 

 
(Home Depot), (Nordstrom Rack), Jo-Ann Fabric, Cost Plus, PetSmart, Walgreens, Ulta Beauty
Shoppes at Bears Path
 
Tucson, AZ
 
100.0
%
 
 
 
43,928

 
66,131

 
17.81

 
89.4
%
 

 
(CVS Drug)
Arizona Total:
 
# of Properties:
19

 
 
 
 
1,774,446

 
3,031,309

 
21.64

 
93.9
%
 
 
 
 
Arkansas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Markham West Shopping Center
 
Little Rock-North Little Rock-Conway, AR
 
100.0
%
 
 
 
180,200

 
180,200

 
10.54

 
98.3
%
 

 
Academy, Office Depot, Michaels, Dollar Tree
Arkansas Total:
 
# of Properties:
1

 
 
 
 
180,200

 
180,200

 
10.54

 
98.3
%
 
 
 
 
California
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8000 Sunset Strip Shopping Center
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 
 
 
169,775

 
169,775

 
45.03

 
100.0
%
 
Trader Joe's
 
CVS, Crunch, AMC Theaters, CB2
Centerwood Plaza
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 
 
 
75,486

 
75,486

 
15.83

 
100.0
%
 
Superior Grocers
 
Dollar Tree
The Westside Center
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 
 
 
36,540

 
36,540

 
46.33

 
82.1
%
 

 
Guitar Center
Westminster Center
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 
 
 
417,567

 
440,437

 
20.14

 
99.6
%
 
Albertsons
 
Home Depot, Ross Dress for Less, Petco, Rite Aid, Dollar Tree, 24 Hour Fitness
Chino Hills Marketplace
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 
 
 
310,913

 
310,913

 
22.03

 
99.5
%
 
Smart & Final Stores
 
Dollar Tree, 24 Hour Fitness, Rite Aid
Jess Ranch Marketplace
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 
 
 
208,656

 
307,826

 
20.63

 
97.2
%
 
(Winco Foods)
 
Burlington, PetSmart, Rite Aid, Big 5
Jess Ranch Marketplace Phase III
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 
 
 
184,809

 
194,342

 
20.38

 
97.6
%
 
(Winco Foods)
 
Best Buy, Cinemark Theatres, Bed Bath & Beyond, 24 Hour Fitness

Page 34



Weingarten Realty Investors
Property Listing
As of March 31, 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Menifee Town Center
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 
 
 
124,431

 
258,734

 
17.13

 
94.9
%
 
Ralph's
 
Ross Dress for Less, Dollar Tree
Prospector's Plaza
 
Sacramento--Roseville--Arden-Arcade, CA
 
100.0
%
 
 
 
243,910

 
252,524

 
20.24

 
91.2
%
 
SaveMart
 
CVS, Ross Dress for Less
Valley Shopping Center
 
Sacramento--Roseville--Arden-Arcade, CA
 
100.0
%
 
 
 
103,791

 
107,191

 
12.77

 
84.0
%
 
Food 4 Less
 

El Camino Promenade
 
San Diego-Carlsbad, CA
 
100.0
%
 
 
 
129,676

 
129,676

 
29.08

 
68.2
%
 

 
T.J. Maxx, Dollar Tree, BevMo
Rancho San Marcos Village
 
San Diego-Carlsbad, CA
 
100.0
%
 
 
 
120,160

 
134,420

 
19.49

 
92.3
%
 
Vons
 
24 Hour Fitness
San Marcos Plaza
 
San Diego-Carlsbad, CA
 
100.0
%
 
 
 
35,880

 
81,086

 
35.35

 
94.1
%
 
(Albertsons)
 

580 Market Place
 
San Francisco-Oakland-Hayward, CA
 
100.0
%
 
 
 
100,097

 
100,097

 
31.20

 
100.0
%
 
Safeway
 
24 Hour Fitness, Petco
Gateway Plaza
 
San Francisco-Oakland-Hayward, CA
 
100.0
%
 
 
 
194,689

 
352,778

 
25.22

 
98.1
%
 
Raley’s
 
24 Hour Fitness
Greenhouse Marketplace
 
San Francisco-Oakland-Hayward, CA
 
100.0
%
 
 
 
143,055

 
232,824

 
26.55

 
87.1
%
 
(Safeway)
 
(CVS), Jo-Ann Fabric, 99 Cents Only, Petco
Cambrian Park Plaza
 
San Jose-Sunnyvale-Santa Clara, CA
 
100.0
%
 
 
 
170,925

 
170,925

 
22.94

 
52.5
%
 

 
Beverages & More, Dollar Tree
Silver Creek Plaza
 
San Jose-Sunnyvale-Santa Clara, CA
 
100.0
%
 
 
 
132,925

 
202,820

 
41.61

 
99.2
%
 
Sprouts Farmers Market
 
Walgreens
Freedom Centre
 
Santa Cruz-Watsonville, CA
 
100.0
%
 
 
 
150,865

 
150,865

 
16.32

 
97.3
%
 
Safeway
 
Rite Aid, Big Lots
Stony Point Plaza
 
Santa Rosa, CA
 
100.0
%
 
 
 
194,569

 
200,011

 
15.99

 
97.4
%
 
Food Maxx
 
Ross Dress for Less, Fallas Paredes
Creekside Center
 
Vallejo-Fairfield, CA
 
100.0
%
 
 
 
112,677

 
112,677

 
21.35

 
98.2
%
 
Raley’s
 

Southampton Center
 
Vallejo-Fairfield, CA
 
100.0
%
 
 
 
162,026

 
162,026

 
21.91

 
97.3
%
 
Raley’s
 
Ace Hardware, Dollar Tree
California Total:
 
# of Properties:
22

 
 
 
 
3,523,422

 
4,183,973

 
23.48

 
93.3
%
 
 
 
 
Colorado
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aurora City Place
 
Denver-Aurora-Lakewood, CO
 
50.0
%
 
(1)(3)
 
180,488

 
542,976

 
17.02

 
81.7
%
 
(Super Target)
 
Barnes & Noble, Ross Dress For Less, PetSmart, Michaels, Conn's
Crossing at Stonegate
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 
 
 
109,080

 
109,080

 
18.61

 
100.0
%
 
King Sooper’s
 

Edgewater Marketplace
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 
 
 
144,553

 
270,548

 
12.78

 
100.0
%
 
King Sooper's
 
Ace Hardware, (Target)
Lowry Town Center
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 
 
 
76,698

 
129,398

 
30.76

 
97.1
%
 
(Safeway)
 

River Point at Sheridan
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 
 
 
288,276

 
623,500

 
16.04

 
97.1
%
 

 
(Target), (Costco), Regal Cinema, Michaels, Conn's, PetSmart
Colorado Total:
 
# of Properties:
5

 
 
 
 
799,095

 
1,675,502

 
17.58

 
94.6
%
 
 
 
 
Florida
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Argyle Village Shopping Center
 
Jacksonville, FL
 
100.0
%
 
 
 
306,461

 
306,461

 
12.78

 
83.7
%
 
Publix
 
Bed Bath & Beyond, T.J. Maxx, Jo-Ann Fabric, Michaels
Atlantic West
 
Jacksonville, FL
 
50.0
%
 
(1)(3)
 
46,134

 
188,278

 
13.99

 
98.2
%
 
(Walmart Supercenter)
 
T.J. Maxx, HomeGoods, Dollar Tree, Shoe Carnival, (Kohl's)
Epic Village St. Augustine
 
Jacksonville, FL
 
70.0
%
 
(1)
 
8,542

 
64,180

 
14.56

 
100.0
%
 

 
(Epic Theaters)
Kernan Village
 
Jacksonville, FL
 
50.0
%
 
(1)(3)
 
42,579

 
288,780

 
16.54

 
100.0
%
 
(Walmart Supercenter)
 
Ross Dress for Less, Petco
Boca Lyons Plaza
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 
 
 
117,423

 
117,423

 
23.43

 
96.7
%
 
Aroma Market & Catering
 
Ross Dress for Less
Deerfield
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 
 
 
398,961

 
404,942

 
13.98

 
92.6
%
 
Publix
 
T.J. Maxx, Marshalls, Cinépolis, YouFit, Ulta
Embassy Lakes Shopping Center
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 
 
 
131,723

 
142,751

 
14.34

 
85.8
%
 
Ideal Food Basket
 
Tuesday Morning, Dollar Tree
Flamingo Pines
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
25,373

 
148,841

 
19.01

 
94.8
%
 
Publix
 

Hollywood Hills Plaza
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
74,609

 
416,769

 
20.94

 
98.5
%
 
Publix
 
Target, Chewy.com
Northridge
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
46,690

 
236,478

 
19.41

 
94.3
%
 
Publix
 
Petco, Ross Dress for Less, Dollar Tree
Pembroke Commons
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
60,684

 
323,677

 
15.74

 
100.0
%
 
Publix
 
Marshalls, Office Depot, LA Fitness, Dollar Tree
Sea Ranch Centre
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 
 
 
99,029

 
99,029

 
18.29

 
93.1
%
 
Publix
 
CVS, Dollar Tree

Page 35



Weingarten Realty Investors
Property Listing
As of March 31, 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Tamiami Trail Shops
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
22,173

 
132,562

 
18.28

 
98.6
%
 
Publix
 
CVS
The Palms at Town & County
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 
 
 
657,652

 
657,652

 
26.77

 
95.9
%
 
Publix
 
Kohl's, Marshalls, HomeGoods, Dick's Sporting Goods, 24 Hour Fitness, Nordstrom Rack, CVS
TJ Maxx Plaza
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 
 
 
161,429

 
161,429

 
17.39

 
88.6
%
 
Fresco Y Mas
 
T.J. Maxx, Dollar Tree
Vizcaya Square Shopping Center
 
Miami-Fort Lauderdale-West Palm Beach, FL
100.0
%
 
 
 
110,081

 
110,081

 
17.70

 
97.7
%
 
Winn Dixie
 

Wellington Green Commons
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 
 
 
116,356

 
138,856

 
28.90

 
96.9
%
 
Whole Foods Market
 

Clermont Landing
 
Orlando-Kissimmee-Sanford, FL
 
75.0
%
 
(1)(3)
 
138,571

 
354,418

 
18.67

 
99.2
%
 

 
(J.C. Penney), (Epic Theater), T.J. Maxx, Ross Dress for Less, Michaels
Colonial Plaza
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 
 
 
497,693

 
497,693

 
15.87

 
99.2
%
 

 
Staples, Ross Dress for Less, Marshalls, Old Navy, Stein Mart, Barnes & Noble, Petco, Big Lots, Hobby Lobby
Phillips Crossing
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 
 
 
145,644

 
145,644

 
30.01

 
97.5
%
 
Whole Foods
 
Golf Galaxy, Michaels
Shoppes of South Semoran
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 
 
 
103,779

 
103,779

 
12.82

 
97.4
%
 
Walmart Neighborhood Market
 
Dollar Tree
The Marketplace at Dr. Phillips
 
Orlando-Kissimmee-Sanford, FL
 
20.0
%
 
(1)(3)
 
65,374

 
326,870

 
25.47

 
97.2
%
 
Publix
 
Stein Mart, HomeGoods, Morton's of Chicago, Office Depot
Winter Park Corners
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 
 
 
85,611

 
85,611

 
28.00

 
100.0
%
 
Sprouts Farmers Market
 
 
Pineapple Commons
 
Port St. Lucie, FL
 
20.0
%
 
(1)(3)
 
51,019

 
269,449

 
16.79

 
98.9
%
 

 
Ross Dress for Less, Best Buy, PetSmart, Marshalls, (CVS)
Countryside Centre
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 
 
 
245,958

 
245,958

 
15.08

 
95.2
%
 

 
T.J. Maxx, HomeGoods, Dick's Sporting Goods, Ross Dress for Less
East Lake Woodlands
 
Tampa-St. Petersburg-Clearwater, FL
 
20.0
%
 
(1)(3)
 
20,886

 
104,430

 
14.61

 
95.0
%
 
Walmart Neighborhood Market
 
Walgreens
Largo Mall
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 
 
 
377,019

 
610,106

 
18.80

 
97.5
%
 
(Publix)
 
Bealls, Marshalls, PetSmart, Bed Bath & Beyond, Staples, Michaels, (Target)
Sunset 19 Shopping Center
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 
 
 
255,819

 
255,819

 
16.00

 
97.2
%
 
Sprouts Farmers Market
 
Bed Bath & Beyond, Barnes & Noble, Old Navy, Hobby Lobby, Cost Plus World Market
Florida Total:
 
# of Properties:
28

 
 
 
 
4,413,272

 
6,937,966

 
18.78

 
95.3
%
 
 
 
 
Georgia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brownsville Commons
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 
 
 
27,747

 
81,913

 
21.11

 
78.4
%
 
(Kroger)
 

Camp Creek Marketplace II
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
196,283

 
228,003

 
16.67

 
99.1
%
 

 
DSW, LA Fitness, Burlington, American Signature
Grayson Commons
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 
 
 
76,581

 
76,581

 
15.87

 
98.5
%
 
Kroger
 

Lakeside Marketplace
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 
 
 
137,693

 
332,889

 
17.37

 
79.6
%
 
(Super Target)
 
Ross Dress for Less, Petco
Mansell Crossing
 
Atlanta-Sandy Springs-Roswell, GA
 
20.0
%
 
(1)(3)
 
20,586

 
102,930

 
15.07

 
100.0
%
 

 
buybuy BABY, Ross Dress for Less, Party City
Perimeter Village
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
381,738

 
381,738

 
21.49

 
99.2
%
 
Walmart Supercenter
 
Cost Plus World Market, DSW, Hobby Lobby
Publix at Princeton Lakes
 
Atlanta-Sandy Springs-Roswell, GA
 
20.0
%
 
(1)(3)
 
13,681

 
72,205

 
17.81

 
100.0
%
 
Publix
 

Roswell Corners
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 
 
 
145,496

 
327,261

 
20.47

 
96.8
%
 
(Super Target), Fresh Market
 
T.J. Maxx
Roswell Crossing Shopping Center
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 
 
 
201,759

 
201,759

 
16.53

 
98.1
%
 
Trader Joe's
 
Office Max, PetSmart, Walgreens
Thompson Bridge Commons
 
Gainesville, GA
 
100.0
%
 
 (4)
 
3,000

 
95,587

 
N/A

 
100.0
%
 
(Kroger)
 

Georgia Total:
 
# of Properties:
10

 
 
 
 
1,204,564

 
1,900,866

 
18.20

 
96.0
%
 
 
 
 
Kentucky
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Festival on Jefferson Court
 
Louisville/Jefferson County, KY-IN
 
100.0
%
 
 
 
168,697

 
218,107

 
14.74

 
95.1
%
 
Kroger
 
(PetSmart), (T.J. Maxx), Staples, Party City
Kentucky Total:
 
# of Properties:
1

 
 
 
 
168,697

 
218,107

 
14.74

 
95.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Page 36



Weingarten Realty Investors
Property Listing
As of March 31, 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Maryland
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nottingham Commons
 
Baltimore-Columbia-Towson, MD
 
100.0
%
 
 
 
131,270

 
131,270

 
29.61

 
100.0
%
 
MOM's Organic Market
 
T.J. Maxx, DSW, Petco
Pike Center
 
Washington-Arlington-Alexandria, DC-VA-MD-WV
 
100.0
%
 
 
 
80,841

 
80,841

 
60.56

 
95.8
%
 

 
Pier 1, DXL Mens Apparel
Maryland Total:
 
# of Properties:
2

 
 
 
 
212,111

 
212,111

 
43.00

 
98.4
%
 
 
 
 
Nevada
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Charleston Commons Shopping Center
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 
 
 
332,298

 
366,952

 
18.53

 
99.3
%
 
Walmart
 
Ross Dress for Less, Office Max, 99 Cents Only, PetSmart
College Park Shopping Center
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 
 
 
167,654

 
195,367

 
13.33

 
96.0
%
 
El Super
 
Factory 2 U, CVS
Francisco Center
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 
 
 
116,973

 
148,815

 
12.65

 
97.5
%
 
La Bonita Grocery
 
(Ross Dress for Less)
Rancho Towne & Country
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 
 
 
84,711

 
161,837

 
13.91

 
100.0
%
 
Smith’s Food
 

Westland Fair
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 
 
 
212,051

 
598,509

 
18.26

 
90.8
%
 
(Walmart Supercenter)
 
(Lowe’s), PetSmart, Office Depot, Michaels, Smart & Final
Nevada Total:
 
# of Properties:
5

 
 
 
 
913,687

 
1,471,480

 
16.00

 
96.6
%
 
 
 
 
New Mexico
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North Towne Plaza
 
Albuquerque, NM
 
100.0
%
 
 
 
118,521

 
145,851

 
23.12

 
96.3
%
 
Whole Foods Market
 
HomeGoods
New Mexico Total:
 
# of Properties:
1

 
 
 
 
118,521

 
145,851

 
23.12

 
96.3
%
 
 
 
 
North Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Galleria Shopping Center
 
Charlotte-Concord-Gastonia, NC-SC
 
100.0
%
 
 
 
117,102

 
324,704

 
19.20

 
80.8
%
 
(Walmart Supercenter)
 
Retro Fitness
Bull City Market
 
Durham-Chapel Hill, NC
 
100.0
%
 
 
 
40,875

 
40,875

 
19.47

 
100.0
%
 
Whole Foods Market
 

Hope Valley Commons
 
Durham-Chapel Hill, NC
 
100.0
%
 
 
 
81,327

 
81,327

 
28.29

 
98.3
%
 
Harris Teeter
 

Avent Ferry Shopping Center
 
Raleigh, NC
 
100.0
%
 
 
 
119,652

 
119,652

 
18.53

 
90.9
%
 
Food Lion
 
Family Dollar
Capital Square
 
Raleigh, NC
 
100.0
%
 
 
 
143,063

 
143,063

 
7.55

 
100.0
%
 
Food Lion
 

Falls Pointe Shopping Center
 
Raleigh, NC
 
100.0
%
 
 
 
112,199

 
198,549

 
19.73

 
100.0
%
 
Harris Teeter
 
(Kohl’s)
High House Crossing
 
Raleigh, NC
 
100.0
%
 
 
 
87,517

 
87,517

 
16.48

 
79.5
%
 
Grocery Anchor
 

Leesville Towne Centre
 
Raleigh, NC
 
100.0
%
 
 
 
127,106

 
127,106

 
20.00

 
100.0
%
 
Harris Teeter
 
Walgreens
Northwoods Shopping Center
 
Raleigh, NC
 
100.0
%
 
 
 
77,803

 
77,803

 
11.63

 
94.4
%
 
Walmart Neighborhood Market
 
Dollar Tree
Six Forks Shopping Center
 
Raleigh, NC
 
100.0
%
 
 
 
468,414

 
468,414

 
12.19

 
98.1
%
 
Food Lion
 
Kmart, Home Depot, Bed Bath & Beyond, PetSmart
Stonehenge Market
 
Raleigh, NC
 
100.0
%
 
 
 
188,437

 
188,437

 
14.14

 
94.2
%
 
Harris Teeter
 
Stein Mart, Walgreens
North Carolina Total:
 
# of Properties:
11

 
 
 
 
1,563,495

 
1,857,447

 
15.21

 
95.1
%
 
 
 
 
Oregon
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Clackamas Square
 
Portland-Vancouver-Hillsboro, OR-WA
 
20.0
%
 
(1)(3)
 
14,790

 
140,226

 
19.27

 
96.8
%
 
(Winco Foods)
 
T.J. Maxx
Oak Grove Market Center
 
Portland-Vancouver-Hillsboro, OR-WA
 
100.0
%
 
 
 
97,177

 
97,177

 
23.19

 
40.6
%
 

 

Raleigh Hills Plaza
 
Portland-Vancouver-Hillsboro, OR-WA
 
20.0
%
 
(1)(3)
 
7,904

 
39,520

 
26.09

 
100.0
%
 
New Seasons Market
 
Walgreens
Oregon Total:
 
# of Properties:
3

 
 
 
 
119,871

 
276,923

 
22.67

 
51.4
%
 
 
 
 

Page 37



Weingarten Realty Investors
Property Listing
As of March 31, 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Tennessee
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Highland Square
 
Memphis, TN-MS-AR
 
100.0
%
 
 (4)
 
14,490

 
14,490

 
N/A

 
100.0
%
 

 
Walgreens
Mendenhall Commons
 
Memphis, TN-MS-AR
 
100.0
%
 
 
 
88,108

 
88,108

 
12.46

 
100.0
%
 
Kroger
 

Ridgeway Trace
 
Memphis, TN-MS-AR
 
100.0
%
 
 
 
168,816

 
306,556

 
24.26

 
97.7
%
 

 
(Target), Best Buy, PetSmart, REI
The Commons at Dexter Lake
 
Memphis, TN-MS-AR
 
100.0
%
 
 
 
228,796

 
245,396

 
11.01

 
92.9
%
 
Kroger
 
Stein Mart, Marshalls, HomeGoods
Tennessee Total:
 
# of Properties:
4

 
 
 
 
500,210

 
654,550

 
15.66

 
96.0
%
 
 
 
 
Texas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mueller Regional Retail Center
 
Austin-Round Rock, TX
100.0
%
 
 
 
351,099

 
351,099

 
17.71

 
98.8
%
 

 
Marshalls, PetSmart, Bed Bath & Beyond, Home Depot, Best Buy, Total Wine
North Park Plaza
 
Beaumont-Port Arthur, TX
 
50.0
%
 
(1)(3)
 
69,963

 
281,255

 
19.15

 
88.1
%
 

 
(Target), Spec's, Kirkland's
North Towne Plaza
 
Brownsville-Harlingen, TX
 
100.0
%
 
 
 
28,000

 
145,000

 
8.00

 
12.9
%
 

 
(Lowe's)
Rock Prairie Marketplace
 
College Station-Bryan, TX
 
100.0
%
 
 
 
18,163

 
18,163

 
28.70

 
64.0
%
 

 

Overton Park Plaza
 
Dallas-Fort Worth-Arlington, TX
 
100.0
%
 
 
 
352,800

 
462,800

 
16.65

 
88.3
%
 
Sprouts Farmers Market
 
Burlington, PetSmart, T.J. Maxx, (Home Depot), buybuy BABY
Preston Shepard Place
 
Dallas-Fort Worth-Arlington, TX
 
20.0
%
 
(1)(3)
 
72,667

 
363,335

 
18.41

 
81.5
%
 

 
Stein Mart, Nordstrom, Marshalls, Office Depot, Petco
10-Federal Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
19,871

 
132,473

 
9.27

 
98.7
%
 
Sellers Bros.
 
Palais Royal, Harbor Freight Tools
Alabama Shepherd Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 
 
59,120

 
59,120

 
22.09

 
100.0
%
 
Trader Joe's
 
PetSmart
Baybrook Gateway
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 
 
241,149

 
241,149

 
16.89

 
84.7
%
 

 
Ashley Furniture, Cost Plus World Market, Barnes & Noble, Michaels
Bellaire Blvd. Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 
 
37,699

 
43,891

 
8.75

 
100.0
%
 
Randall’s
 

Blalock Market at I-10
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 
 
97,277

 
97,277

 
17.16

 
100.0
%
 
99 Ranch Market
 

Citadel Building
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 
 
121,000

 
121,000

 
N/A

 
100.0
%
 

 
Weingarten Realty Investors Corporate Office
Cypress Pointe
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 
 
186,721

 
283,381

 
10.77

 
88.6
%
 
Kroger
 
Ross Dress for Less
Galveston Place
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 
 
210,361

 
210,361

 
11.86

 
97.8
%
 
Randall’s
 
Office Depot, Palais Royal, Spec's
Griggs Road Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
12,014

 
80,093

 
9.84

 
89.6
%
 

 
Family Dollar, Citi Trends
Harrisburg Plaza
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
14,043

 
93,620

 
20.62

 
95.0
%
 

 
dd's Discount
HEB - Dairy Ashford & Memorial
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 (4)
 
36,874

 
36,874

 
N/A

 
100.0
%
 

 
H-E-B Fulfillment Center
Heights Plaza Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 
 
71,277

 
71,277

 
9.61

 
99.4
%
 
Kroger
 
Goodwill
I45/Telephone Rd.
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
25,740

 
171,600

 
12.95

 
96.6
%
 
Sellers Bros.
 
Famsa, Harbor Freight Tools
League City Plaza
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
19,420

 
129,467

 
19.55

 
38.2
%
 

 
Spec’s
Market at Westchase Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 
 
84,048

 
84,048

 
25.60

 
74.2
%
 

 

Northbrook Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 
 
174,181

 
174,181

 
16.26

 
96.9
%
 
El Rancho Supermarket
 
Office Depot, Dollar Tree
Oak Forest Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 
 
157,669

 
157,669

 
18.85

 
96.7
%
 
Kroger
 
Ross Dress for Less, Dollar Tree, PetSmart
Randalls Center/Kings Crossing
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 
 
126,397

 
126,397

 
18.61

 
99.1
%
 
Randall’s
 
CVS
Richmond Square
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 
 
92,657

 
92,657

 
29.41

 
100.0
%
 

 
Best Buy, Cost Plus
River Oaks Shopping Center - East
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 
 
71,265

 
71,265

 
14.18

 
98.0
%
 
Kroger
 


Page 38



Weingarten Realty Investors
Property Listing
As of March 31, 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
River Oaks Shopping Center - West
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 
 
229,792

 
229,792

 
40.57

 
96.9
%
 
Kroger
 
Barnes & Noble, Talbots, Ann Taylor, GAP, JoS. A. Bank
Shoppes at Memorial Villages
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 
 
166,777

 
166,777

 
18.42

 
100.0
%
 

 
Gulf Coast Veterinary Specialists
Shops at Kirby Drive
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 
 
10,000

 
55,460

 
36.07

 
100.0
%
 

 
Freebirds Burrito
Shops at Three Corners
 
Houston-The Woodlands-Sugar Land, TX
 
70.0
%
 
(1)
 
172,873

 
277,603

 
15.72

 
100.0
%
 
Fiesta
 
Ross Dress for Less, PetSmart, Office Depot, Big Lots
Southgate Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
18,668

 
124,453

 
12.39

 
93.5
%
 
Food-A-Rama
 
CVS, Family Dollar, Palais Royal
Stella Link Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 
 
21,605

 
21,605

 
9.85

 
100.0
%
 

 
Spec’s
The Centre at Post Oak
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 
 
183,940

 
183,940

 
37.97

 
98.1
%
 

 
Marshalls, Old Navy, Grand Lux Café, Nordstrom Rack, Arhaus
Tomball Marketplace
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 
 
168,724

 
326,545

 
19.75

 
92.9
%
 

 
(Academy), (Kohl's), Ross Dress For Less, Marshalls
Village Plaza at Bunker Hill
 
Houston-The Woodlands-Sugar Land, TX
 
57.8
%
 
(1)(3)
 
283,399

 
490,734

 
24.94

 
94.1
%
 
H-E-B
 
PetSmart, Academy, Nordstrom Rack, Burlington
West Gray
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
37,384

 
37,384

 
26.12

 
75.8
%
 

 
Pier 1
Westchase Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 
 
221,601

 
350,320

 
17.52

 
100.0
%
 
Whole Foods Market
 
(Target), Ross Dress for Less, Palais Royal, Petco
Westhill Village Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 
 
130,851

 
130,851

 
18.89

 
93.1
%
 

 
Ross Dress for Less, Office Depot, 99 Cents Only
Independence Plaza
 
Laredo, TX
 
100.0
%
 

 
347,302

 
347,302

 
14.42

 
99.4
%
 
H-E-B
 
T.J. Maxx, Ross Dress for Less, Hobby Lobby, Petco, Ulta Beauty
North Creek Plaza
 
Laredo, TX
 
100.0
%
 
 
 
243,596

 
485,463

 
15.29

 
97.5
%
 
(H-E-B)
 
(Target), Marshalls, Old Navy, Best Buy, HomeGoods
Plantation Centre
 
Laredo, TX
 
100.0
%
 
 
 
136,701

 
144,343

 
17.77

 
99.1
%
 
H-E-B
 

Las Tiendas Plaza
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
143,976

 
500,084

 
12.72

 
94.7
%
 

 
(Target), Dick's Sporting Goods, Conn's, Ross Dress for Less, Marshalls, Office Depot, (HomeGoods), (Forever 21)
Market at Nolana
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
20,569

 
245,057

 
23.76

 
74.0
%
 
(Walmart Supercenter)
 

Market at Sharyland Place
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
53,956

 
301,174

 
18.53

 
95.4
%
 
(Walmart Supercenter)
 
Kohl's, Dollar Tree
North Sharyland Crossing
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)(4)
 
1,788

 
3,576

 
N/A

 
100.0
%
 

 

Northcross
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
37,644

 
75,288

 
18.67

 
81.1
%
 

 
Barnes & Noble
Old Navy Building
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)(4)
 
7,500

 
15,000

 
N/A

 
100.0
%
 

 
Old Navy
Sharyland Towne Crossing
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
180,458

 
492,825

 
15.91

 
95.7
%
 
H-E-B
 
(Target), T.J. Maxx, Petco, Office Depot, Ross Dress for Less
South 10th St. HEB
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)(4)
 
51,851

 
103,702

 
N/A

 
100.0
%
 
H-E-B
 

Trenton Crossing
 
McAllen-Edinburg-Mission, TX
 
100.0
%
 
 
 
264,580

 
569,741

 
13.14

 
88.8
%
 

 
(Target), (Kohl's), Hobby Lobby, Ross Dress for Less, Marshalls, PetSmart
Starr Plaza
 
Rio Grande City, TX
 
50.0
%
 
(1)(3)
 
88,347

 
176,694

 
14.39

 
99.0
%
 
H-E-B
 
Bealls
Fiesta Trails
 
San Antonio-New Braunfels, TX
 
100.0
%
 
 
 
405,370

 
485,370

 
14.29

 
92.6
%
 
(H-E-B)
 
Bob Mills Furniture, Act III Theatres, Marshalls, Stein Mart, Petco
Parliament Square II
 
San Antonio-New Braunfels, TX
 
100.0
%
 
(4)
 
54,541

 
54,541

 
N/A

 
100.0
%
 

 
Incredible Pizza
Stevens Ranch
 
San Antonio-New Braunfels, TX
 
50.0
%
 
(1)
 
10,657

 
21,314

 
N/A

 
34.6
%
 

 

Thousand Oaks Shopping Center
 
San Antonio-New Braunfels, TX
 
15.0
%
 
(1)
 
24,271

 
161,807

 
11.82

 
93.1
%
 
H-E-B
 
Bealls, Tuesday Morning
Texas Total:
 
# of Properties:
55

 
 
 
 
6,470,196

 
10,678,197

 
18.18

 
94.1
%
 
 
 
 
Utah
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
West Jordan Town Center
 
Salt Lake City, UT
 
100.0
%
 
 
 
182,099

 
304,899

 
12.58

 
71.5
%
 
Lucky Supermarket
 
(Target), Petco
Utah Total:
 
# of Properties:
1

 
 
 
 
182,099

 
304,899

 
12.58

 
71.5
%
 
 
 
 

Page 39



Weingarten Realty Investors
Property Listing
As of March 31, 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Virginia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hilltop Village Center
 
Washington-Arlington-Alexandria, DC-VA-MD-WV
 
100.0
%
 
 (5)
 
250,811

 
250,811

 
34.68

 
99.4
%
 
Wegmans
 
L.A. Fitness
Virginia Total:
 
# of Properties:
1

100.0
%
 
 
 
250,811

 
250,811

 
34.68

 
99.4
%
 
 
 
 
Washington
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2200 Westlake
 
Seattle-Tacoma-Bellevue, WA
 
69.4
%
 
(1)(3)
 
60,366

 
87,014

 
38.35

 
100.0
%
 
Whole Foods
 
 
Meridian Town Center
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
15,533

 
143,236

 
17.52

 
97.2
%
 
(Safeway)
 
Jo-Ann Fabric, Tuesday Morning
Queen Anne Marketplace
 
Seattle-Tacoma-Bellevue, WA
 
51.0
%
 
(1)(3)
 
41,506

 
81,384

 
30.76

 
98.3
%
 
Metropolitan Market
 
Bartell's Drug
Rainer Square Plaza
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
22,347

 
111,735

 
21.78

 
100.0
%
 
Safeway
 
Ross Dress for Less
South Hill Center
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
26,802

 
134,010

 
16.89

 
98.9
%
 

 
Bed Bath & Beyond, Ross Dress for Less, Best Buy
The Whittaker
 
Seattle-Tacoma-Bellevue, WA
 
100.0
%
 

 
62,427

 
62,427

 
34.20

 
96.6
%
 
Whole Foods
 

Washington Total:
 
# of Properties:
6

 
 
 
 
228,981

 
619,806

 
30.25

 
98.4
%
 
 
 
 
Total Operating Properties
 
# of Properties:
175

 
 
 
 
22,623,678

 
34,599,998

 
19.45

 
94.3
%
 
 
 
 

Page 40



Weingarten Realty Investors
Property Listing
As of March 31, 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
New Development
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Virginia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Centro Arlington
 
Washington-Arlington-Alexandria, DC-VA-MD-WV
 
90.0
%
 
(1)(2)(3)
 

 

 
 
 
 
 
Harris Teeter
 
 
West Alex
 
Washington-Arlington-Alexandria, DC-VA-MD-WV
 
100.0
%
 
 (2)
 

 

 
 
 
 
 
Harris Teeter
 
 
Virginia Total:
 
# of Properties:
2

 
 
 
 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total New Developments
 
# of Properties:
2

 
 
 
 

 

 
 
 
 
 
 
 
 
Operating & New Development Properties
 
# of Properties:
177

 
 
 
 
22,623,678

 
34,599,998

 
 
 
 
 
 
 
 
Unimproved Land
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lon Adams Rd. at Tangerine Farms Rd., Marana
 
 
 
 
 
 
 
422,532

 
 
 
 
 
 
 
 
Arizona Total:
 
 
 
 
 
 
 
422,532

 
 
 
 
 
 
 
 
Colorado
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Highway 85 and Highway 285, Sheridan
 
 
 
 
 
 
 
247,247

 
 
 
 
 
 
 
 
Colorado Total:
 
 
 
 
 
 
 
247,247

 
 
 
 
 
 
 
 
Florida
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SR 207 at Rolling Hills Dr., St. Augustine
 
 
 
 
 
 
 
228,254

 
 
 
 
 
 
 
 
State Road 100 & Belle Terre Parkway, Palm Coast
 
 
 
 
 
 
 
292,288

 
 
 
 
 
 
 
 
Florida Total:
 
 
 
 
 
 
 
520,542

 
 
 
 
 
 
 
 
Georgia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NWC South Fulton Pkwy. @ Hwy. 92, Union City
 
 
 
 
 
 
 
1,050,754

 
 
 
 
 
 
 
 
Georgia Total:
 
 
 
 
 
 
 
1,050,754

 
 
 
 
 
 
 
 
North Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Highway 17 and Highway 210, Surf City
 
 
 
 
 
 
 
1,948,831

 
 
 
 
 
 
 
 
Capital Blvd & Stadium Drive, Wake Forest
 
 
 
 
 
 
 
95,354

 
 
 
 
 
 
 
 
U.S. Highway 1 at Caveness Farms Rd., Wake Forest
 
 
 
 
 
 
 
911,929

 
 
 
 
 
 
 
 
North Carolina Total:
 
 
 
 
 
 
 
2,956,114

 
 
 
 
 
 
 
 
Texas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9th Ave. at 25th St., Port Arthur
 
 
 
 
 
 
 
243,065

 
 
 
 
 
 
 
 
Culebra Road and Westwood Loop, San Antonio
 
 
 
 
 
 
 
60,984

 
 
 
 
 
 
 
 
East Orem, Houston
 
 
 
 
 
 
 
121,968

 
 
 
 
 
 
 
 
FM 1957 (Potranco Road) and FM 211, San Antonio
 
 
 
 
 
 
 
5,245,321

 
 
 
 
 
 
 
 
FM 2920 and Highway 249, Tomball
 
 
 
 
 
 
 
95,832

 
 
 
 
 
 
 
 
Gattis School Rd. at A.W. Grimes Blvd., Round Rock
 
 
 
 
 
 
 
57,499

 
 
 
 
 
 
 
 
Highway 3 at Highway 1765, Texas City
 
 
 
 
 
 
 
200,812

 
 
 
 
 
 
 
 

Page 41



Weingarten Realty Investors
Property Listing
As of March 31, 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Nolana Ave. and 29th St., McAllen
 
 
 
 
 
 
 
163,350

 
 
 
 
 
 
 
 
Northwest Freeway at Gessner, Houston
 
 
 
 
 
 
 
43,396

 
 
 
 
 
 
 
 
Rock Prairie Rd. at Hwy. 6, College Station
 
 
 
 
 
 
 
229,561

 
 
 
 
 
 
 
 
SH 151 and Ingram Rd., San Antonio
 
 
 
 
 
 
 
252,692

 
 
 
 
 
 
 
 
Shary Rd. at North Hwy. 83, Mission
 
 
 
 
 
 
 
172,498

 
 
 
 
 
 
 
 
U.S. 77 and 83 at SHFM 802, Brownsville
 
 
 
 
 
 
 
914,723

 
 
 
 
 
 
 
 
US Hwy. 281 at Wilderness Oaks, San Antonio
 
 
 
 
 
 
 
396,962

 
 
 
 
 
 
 
 
West Little York at Interstate 45, Houston
 
 
 
 
 
 
 
161,172

 
 
 
 
 
 
 
 
Texas Total:
 
 
 
 
 
 
 
8,359,835

 
 
 
 
 
 
 
 
Total Unimproved Land
 
 
 
 
 
 
 
13,557,024

 
 
 
 
 
 
 
 

Page 42













Other Topics of Interest




Weingarten Realty Investors
New Lease Guidance Implementation
(in thousands)

 
 
Three Months Ended
 
For the Year Ended
 
 
March 31, 2019
 
March 31, 2018
 
June 30, 2018
 
September 30, 2018
 
December 31, 2018
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Rental Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Other rental income (restated in financial
statements for prior periods)
 
 
 
$
419

 
$
217

 
$
325

 
$
373

 
$
1,334

Real estate taxes paid directly by tenants (no
restatement for prior periods)
 
 
 
(1,184
)
 
(1,003
)
 
(1,090
)
 
(1,037
)
 
(4,314
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Other:
 
 
 
 
 
 
 
 
 
 
 
 
Other rental income (restated in financial
statements for prior periods)
 
 
 
(419
)
 
(217
)
 
(325
)
 
(373
)
 
(1,334
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Revenues
 


 
(1,184
)
 
(1,003
)
 
(1,090
)
 
(1,037
)
 
(4,314
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Real estate taxes paid directly by tenants (no
restatement for prior periods)
 
 
 
(1,184
)
 
(1,003
)
 
(1,090
)
 
(1,037
)
 
(4,314
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Operating Expenses
 
 
 
(1,184
)
 
(1,003
)
 
(1,090
)
 
(1,037
)
 
(4,314
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income Changes
 
 
 
$

 
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized Amounts for Deferred Leasing Costs (1)
 
$
227

 
$
2,548

 
$
2,588

 
$
2,530

 
$
2,577

 
$
10,243

Right-Of-Use Assets
 
43,876

 
 
 
 
 
 
 
 
 
 
Lease Liabilities
 
42,425

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Indirect, internally-generated leasing and legal costs are no longer capitalized which resulted in an increase in general and administrative expenses of approximately $2.3 million for the three months ended March 31, 2019.
Note: Estimated material amounts have been presented to assist with prior period comparability due to the implementation of Financial Accounting Standards Board's Accounting Standard Update No. 2016-02, "Leases" as of January 1, 2019.


Page 44