XML 52 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule Of Debt
Our debt consists of the following (in thousands):
 
December 31,
 
2018
 
2017
Debt payable, net to 2038 (1)
$
1,706,886

 
$
1,996,007

Unsecured notes payable under credit facilities
5,000

 

Debt service guaranty liability
60,900

 
64,145

Obligations under capital leases
21,898

 
21,000

Total
$
1,794,684

 
$
2,081,152


___________________
(1)
At December 31, 2018, interest rates ranged from 3.3% to 7.0% at a weighted average rate of 4.0%. At December 31, 2017, interest rates ranged from 2.6% to 7.9% at a weighted average rate of 4.0%.
Grouping Of Debt Between Fixed And Variable As Well As Secured And Unsecured
The allocation of total debt between fixed and variable-rate as well as between secured and unsecured is summarized below (in thousands):
 
December 31,
 
2018
 
2017
As to interest rate (including the effects of interest rate contracts):
 
 
 
Fixed-rate debt
$
1,771,999

 
$
2,063,263

Variable-rate debt
22,685

 
17,889

Total
$
1,794,684

 
$
2,081,152

As to collateralization:
 
 
 
Unsecured debt
$
1,457,432

 
$
1,667,462

Secured debt
337,252

 
413,690

Total
$
1,794,684

 
$
2,081,152

Schedule Of Credit Facilities
The following table discloses certain information regarding our unsecured notes payable under our credit facilities (in thousands, except percentages):
 
December 31,
 
2018
 
2017
Unsecured revolving credit facility:
 
 
 
Balance outstanding
$
5,000

 
$

Available balance
492,946

 
493,610

Letter of credit outstanding under facility
2,054

 
6,390

Variable interest rate (excluding facility fee) at end date
3.3
%
 
%
Unsecured short-term facility:
 
 
 
Balance outstanding
$

 
$

Variable interest rate at end date
%
 
%
Both facilities:
 
 
 
Maximum balance outstanding during the year
$
26,500

 
$
245,000

Weighted average balance
1,096

 
133,386

Year-to-date weighted average interest rate (excluding facility fee)
2.9
%
 
1.8
%
Principal Payments Of Debt
Scheduled principal payments on our debt (excluding $5.0 million unsecured notes payable under our credit facilities, $21.9 million of certain capital leases, $(4.6) million net premium/(discount) on debt, $(6.9) million of deferred debt costs, $1.8 million of non-cash debt-related items, and $60.9 million debt service guaranty liability) are due during the following years (in thousands): 
2019
$
73,004

2020
5,296

2021
18,434

2022
307,922

2023
347,815

2024
252,153

2025
293,807

2026
277,291

2027
38,288

2028
92,159

Thereafter
10,435

Total
$
1,716,604