XML 49 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Assets And Liabilities Measured On Recurring Basis
Assets and liabilities measured at fair value on a recurring basis as of June 30, 2018 and December 31, 2017, aggregated by the level in the fair value hierarchy in which those measurements fall, are as follows (in thousands):
 
Quoted Prices
in Active
Markets for
Identical
Assets
and Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value at
June 30,
2018
Assets:
 
 
 
 
 
 
 
Cash equivalents, primarily money market funds (1)
$
6,986

 
 
 
 
 
$
6,986

Restricted cash, primarily commercial paper and mutual funds (1)
5,447

 
 
 
 
 
5,447

Investments, mutual funds held in a grantor trust (1)
32,656

 
 
 
 
 
32,656

Investments, mutual funds (1)
7,346

 
 
 
 
 
7,346

Total
$
52,435

 
$

 
$

 
$
52,435

Liabilities:
 
 
 
 
 
 
 
Deferred compensation plan obligations
$
32,656

 
 
 
 
 
$
32,656

Total
$
32,656

 
$

 
$

 
$
32,656


___________________
(1) For the three and six months ended June 30, 2018, a gain of $1.2 million and $2.7 million, respectively, was included in Interest and Other Income/Expense, of which $(.8) million and $(.4) million represented an unrealized loss, respectively.
 
Quoted Prices
in Active
Markets for
Identical
Assets
and Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value at
December 31,
2017
Assets:
 
 
 
 
 
 
 
Investments, mutual funds held in a grantor trust
$
31,497

 
 
 
 
 
$
31,497

Investments, mutual funds
7,206

 
 
 
 
 
7,206

Derivative instruments:
 
 
 
 
 
 
 
Interest rate contracts
 
 
$
2,035

 
 
 
2,035

Total
$
38,703

 
$
2,035

 
$

 
$
40,738

Liabilities:
 
 
 
 
 
 
 
Deferred compensation plan obligations
$
31,497

 
 
 
 
 
$
31,497

Total
$
31,497

 
$

 
$

 
$
31,497

Assets Measured on a Nonrecurring Basis
Assets measured at fair value on a nonrecurring basis at December 31, 2017 aggregated by the level in the fair value hierarchy in which those measurements fall, are as follows (in thousands):
 
Quoted Prices 
in Active 
Markets for
Identical 
Assets
and Liabilities
(Level 1)
 
Significant 
Other
Observable 
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value
 
Total Gains
(Losses) 
(1)
Property (2)
 
 
$
12,901

 
$
4,184

 
$
17,085

 
$
(7,828
)
Total
$

 
$
12,901

 
$
4,184

 
$
17,085

 
$
(7,828
)
____________
(1)
Total gains (losses) exclude impairments on disposed assets because they are no longer held by us.
(2)
In accordance with our policy of evaluating and recording impairments on the disposal of long-lived assets, property with a carrying amount of $24.9 million was written down to a fair value of $17.1 million, resulting in a loss of $7.8 million, which was included in earnings for the first quarter of 2017. Management’s estimate of fair value of these properties was determined using a bona fide purchase offer for the Level 2 inputs. See the quantitative information about the significant unobservable inputs used for our Level 3 fair value measurements table below.
Schedule Of Fair Value Disclosures
Schedule of our fair value disclosures is as follows (in thousands):
 
June 30, 2018
 
December 31, 2017
 
Carrying Value
 
Fair Value
Using
Significant 
Other
Observable 
Inputs
(Level 2)
 
Fair Value
Using
Significant
Unobservable
Inputs
(Level 3)
 
Carrying Value
 
Fair Value
Using
Significant 
Other
Observable 
Inputs
(Level 2)
 
Fair Value
Using
Significant
Unobservable
Inputs
(Level 3)
Other Assets:
 
 
 
 
 
 
 
 
 
 
 
Tax increment revenue bonds (1)
$
22,097

 
 
 
$
25,000

 
$
22,097

 
 
 
$
25,000

Investments, held to maturity (2)
3,000

 
$
2,978

 
 
 
4,489

 
$
4,479

 
 
Debt:
 
 
 
 
 
 
 
 
 
 
 
Fixed-rate debt
1,809,393

 
 
 
1,808,539

 
2,063,263

 
 
 
2,109,658

Variable-rate debt
17,788

 
 
 
17,822

 
17,889

 
 
 
16,393


_______________
(1)
At June 30, 2018 and December 31, 2017, the credit loss balance on our tax increment revenue bonds was $31.0 million.
(2)
Investments held to maturity are recorded at cost. As of June 30, 2018 and December 31, 2017, a $22 thousand and a $10 thousand unrealized loss was recognized, respectively.
Quantitative Information About Significant Unobservable Inputs (Level 3) Used
The quantitative information about the significant unobservable inputs used for our Level 3 nonrecurring fair value measurements as of December 31, 2017 reported in the above table, is as follows:

Description
 
Fair Value at
 
Valuation Technique
 
Unobservable Inputs
 
Range
 
 
December 31,
2017
 
 
 
Minimum
 
Maximum
 
(in thousands)
 
 
 
2017
 
2017
Property
 
 
$
4,184

 
Discounted cash flows
 
Discount rate
 
10.5
%
 
12.0
%
 
 
 
 
 
 
 
Capitalization rate
 
8.8
%
 
10.0
%
 
 
 
 
 
 
 
Holding period (years)
 
5

 
10

 
 
 
 
 
 
 
Expected future inflation rate (1)
 
 
 
2.0
%
 
 
 
 
 
 
 
Market rent growth rate (1)
 
 
 
3.0
%
 
 
 
 
 
 
 
Expense growth rate (1)
 
 
 
2.0
%
 
 
 
 
 
 
 
Vacancy rate (1)
 
 
 
20.0
%
 
 
 
 
 
 
 
Renewal rate (1)
 
 
 
70.0
%
 
 
 
 
 
 
 
Average market rent rate (1)
 
$
11.00

 
$
16.00

 
 
 
 
 
 
 
Average leasing cost per square foot (1)
 
$
10.00

 
$
35.00


_______________
(1)
Only applies to one property valuation.