XML 25 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment In Real Estate Joint Ventures And Partnerships
3 Months Ended
Mar. 31, 2018
Equity Method Investments and Joint Ventures [Abstract]  
Investment In Real Estate Joint Ventures And Partnerships
Investment in Real Estate Joint Ventures and Partnerships
We own interests in real estate joint ventures or limited partnerships and have tenancy-in-common interests in which we exercise significant influence, but do not have financial and operating control. We account for these investments using the equity method, and our interests ranged for the periods presented from 20% to 90% in 2018 and 2017. Combined condensed financial information of these ventures (at 100%) is summarized as follows (in thousands):
 
March 31,
2018
 
December 31,
2017
Combined Condensed Balance Sheets
 
 
 
ASSETS
 
 
 
Property
$
1,244,419

 
$
1,241,004

Accumulated depreciation
(290,227
)
 
(285,033
)
Property, net
954,192

 
955,971

Other assets, net
112,772

 
115,743

Total Assets
$
1,066,964

 
$
1,071,714

LIABILITIES AND EQUITY
 
 
 
Debt, net (primarily mortgages payable)
$
286,259

 
$
298,124

Amounts payable to Weingarten Realty Investors and Affiliates
12,005

 
12,017

Other liabilities, net
23,320

 
24,759

Total Liabilities
321,584

 
334,900

Equity
745,380

 
736,814

Total Liabilities and Equity
$
1,066,964

 
$
1,071,714


 
Three Months Ended
March 31,
 
2018
 
2017
Combined Condensed Statements of Operations
 
 
 
Revenues, net
$
33,886

 
$
34,738

Expenses:
 
 
 
Depreciation and amortization
8,043

 
9,013

Interest, net
3,524

 
2,967

Operating
6,428

 
6,118

Real estate taxes, net
4,942

 
4,268

General and administrative
225

 
368

Provision for income taxes
36

 
7

Total
23,198

 
22,741

Gain on dispositions
3,533

 

Net income
$
14,221

 
$
11,997


Our investment in real estate joint ventures and partnerships, as reported in our Condensed Consolidated Balance Sheets, differs from our proportionate share of the entities' underlying net assets due to basis differences, which arose upon the transfer of assets to the joint ventures. The net positive basis differences, which totaled $3.4 million and $2.2 million at March 31, 2018 and December 31, 2017, respectively, are generally amortized over the useful lives of the related assets.
Fees earned by us for the management of these real estate joint ventures and partnerships included in Other Revenue totaled $1.5 million for both the three months ended March 31, 2018 and 2017.
For the three months ended March 31, 2018, there was a partial sale of a center for gross sales proceeds of approximately $11.7 million, of which our share of the gain, included in equity earnings in real estate joint ventures and partnerships, totaled $2.4 million.
During 2017, two centers were sold with aggregate gross sales proceeds of approximately $19.6 million, of which our share of the gain, included in equity earnings in real estate joint ventures and partnerships, totaled $6.2 million. In June 2017, a venture acquired land with a gross purchase price of $23.5 million for a mixed-use development project, and we simultaneously increased our ownership interest to 90% (See Note 15 for additional information).