XML 68 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Retirement Benefits [Abstract]  
Schedule Of Changes In The Benefit Obligation, The Plan Assets, The Funded Status Of Pension Plan And Components Of Net Periodic Benefit Costs
The measurement dates for plan assets and obligations were December 31, 2017 and 2016.
 
December 31,
 
2017
 
2016
Change in Projected Benefit Obligation:
 
 
 
Benefit obligation at beginning of year
$
52,975

 
$
49,715

Service cost
1,223

 
1,277

Interest cost
2,123

 
2,078

Actuarial loss(1)
4,502

 
1,976

Benefit payments
(1,825
)
 
(2,071
)
Benefit obligation at end of year
$
58,998

 
$
52,975

Change in Plan Assets:
 
 
 
Fair value of plan assets at beginning of year
$
45,498

 
$
42,341

Actual return on plan assets
7,635

 
3,228

Employer contributions
2,500

 
2,000

Benefit payments
(1,825
)
 
(2,071
)
Fair value of plan assets at end of year
$
53,808

 
$
45,498

Unfunded status at end of year (included in accounts payable and accrued expenses in 2017 and 2016)
$
(5,190
)
 
$
(7,477
)
Accumulated benefit obligation
$
58,860

 
$
52,824

Net loss recognized in accumulated other comprehensive loss
$
15,135

 
$
16,528

___________________
(1)
The change in actuarial loss is associated primarily to census and mortality table updates and a decrease in the discount rate in 2017.
Schedule Of Changes In Plan Assets And Benefit Obligations Recognized In Other Comprehensive Income (Loss)
The following is the required information for other changes in plan assets and benefit obligation recognized in other comprehensive (income) loss (in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
2015
Net loss
$
82

 
$
1,719

 
$
1,276

Amortization of net loss (1)
(1,475
)
 
(1,552
)
 
(1,423
)
Total recognized in other comprehensive (income) loss
$
(1,393
)
 
$
167

 
$
(147
)
Total recognized in net periodic benefit cost and other comprehensive (income) loss
$
213

 
$
2,103

 
$
1,262


___________________
(1)
The estimated net loss that will be amortized from accumulated other comprehensive loss into net periodic benefit cost over the next fiscal year is $1.1 million.
Schedule Of Accumulated Benefit Obligation In Excess Of Plan Assets
The following is the required information with an accumulated benefit obligation in excess of plan assets (in thousands):
 
December 31,
 
2017
 
2016
Projected benefit obligation
$
58,998

 
$
52,975

Accumulated benefit obligation
58,860

 
52,824

Fair value of plan assets
53,808

 
45,498

Schedule Of Net Periodic Benefit Cost
The components of net periodic benefit cost are as follows (in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
2015
Service cost
$
1,223

 
$
1,277

 
$
1,252

Interest cost
2,123

 
2,078

 
1,899

Expected return on plan assets
(3,215
)
 
(2,971
)
 
(3,165
)
Amortization of net loss
1,475

 
1,552

 
1,423

Total
$
1,606

 
$
1,936

 
$
1,409

Schedule Of Assumptions Used To Develop Periodic Expense
The assumptions used to develop net periodic benefit cost are shown below:
 
Year Ended December 31,
 
2017
 
2016
 
2015
Discount rate
4.01
%
 
4.11
%
 
3.83
%
Salary scale increases
3.50
%
 
3.50
%
 
3.50
%
Long-term rate of return on assets
7.00
%
 
7.00
%
 
7.50
%
The assumptions used to develop the actuarial present value of the benefit obligation are shown below:
 
Year Ended December 31,
 
2017
 
2016
 
2015
Discount rate
3.50
%
 
4.01
%
 
4.11
%
Salary scale increases
3.50
%
 
3.50
%
 
3.50
%
Schedule Of Expected Benefit Payments For The Next Ten Years
The expected benefit payments for the next 10 years for the Retirement Plan is as follows (in thousands):
2018
$
2,185

2019
2,339

2020
2,383

2021
2,545

2022
2,690

2023-2027
15,226

Schedule Of Allocation Of The Fair Value Of Plan Assets
The allocation of the fair value of plan assets was as follows:
 
December 31,
 
2017
 
2016
Cash and Short-Term Investments
17
%
 
18
%
Large Company Funds
36
%
 
36
%
Mid Company Funds
6
%
 
6
%
Small Company Funds
6
%
 
6
%
International Funds
10
%
 
10
%
Fixed Income Funds
16
%
 
16
%
Growth Funds
9
%
 
8
%
Total
100
%
 
100
%
At December 31, 2017, our investment asset allocation compared to our benchmarking allocation model for our plan assets was as follows:
 
Portfolio
 
Benchmark
Cash and Short-Term Investments
4
%
 
3
%
U.S. Stocks
52
%
 
57
%
International Stocks
13
%
 
10
%
U.S. Bonds
25
%
 
27
%
International Bonds
4
%
 
3
%
Other
2
%
 
%
Total
100
%
 
100
%