XML 29 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Identified Intangible Assets And Liabilities
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Identified Intangible Assets And Liabilities
 Identified Intangible Assets and Liabilities
Identified intangible assets and liabilities associated with our property acquisitions are as follows (in thousands):
 
December 31,
 
2017
 
2016
Identified Intangible Assets:
 
 
 
Above-market leases (included in Other Assets, net)
$
44,231

 
$
44,595

Above-market leases - Accumulated Amortization
(17,397
)
 
(13,579
)
Below-market assumed mortgages (included in Debt, net)

 
1,671

Below-market assumed mortgages - Accumulated Amortization

 
(1,564
)
In place leases (included in Unamortized Lease Costs, net)
224,201

 
232,528

In place leases - Accumulated Amortization
(96,202
)
 
(82,571
)
 
$
154,833

 
$
181,080

Identified Intangible Liabilities:
 
 
 
Below-market leases (included in Other Liabilities, net)
$
105,794

 
$
110,878

Below-market leases - Accumulated Amortization
(28,072
)
 
(23,109
)
Above-market assumed mortgages (included in Debt, net)
10,063

 
10,375

Above-market assumed mortgages - Accumulated Amortization
(6,081
)
 
(5,186
)
 
$
81,704

 
$
92,958


These identified intangible assets and liabilities are amortized over the applicable lease terms or the remaining lives of the assumed mortgages, as applicable.
The net amortization of above-market and below-market leases increased (decreased) rental revenues by $3.7 million, $2.1 million and $(.5) million in 2017, 2016 and 2015, respectively. The significant year over year change in rental revenues in 2016 to 2015 is primarily due to acquisitions during 2016. The estimated net amortization of these intangible assets and liabilities will increase rental revenues for each of the next five years as follows (in thousands):
2018
$
2,789

2019
3,161

2020
3,234

2021
3,186

2022
3,007


The amortization of the in place lease intangible assets recorded in depreciation and amortization, was $21.0 million, $18.0 million and $12.3 million in 2017, 2016 and 2015, respectively. The significant year over year change in depreciation and amortization from 2016 to 2015 is primarily due to acquisitions during 2016. The estimated amortization of these intangible assets will increase depreciation and amortization for each of the next five years as follows (in thousands):
2018
$
16,617

2019
14,638

2020
13,663

2021
11,573

2022
9,516


The net amortization of above-market and below-market assumed mortgages decreased net interest expense by $1.1 million, $1.0 million and $.7 million in 2017, 2016 and 2015, respectively. The estimated net amortization of these intangible assets and liabilities will decrease net interest expense for each of the next five years as follows (in thousands):
2018
$
1,207

2019
1,207

2020
436

2021
287

2022
141