XML 28 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment In Real Estate Joint Ventures And Partnerships
12 Months Ended
Dec. 31, 2017
Equity Method Investments and Joint Ventures [Abstract]  
Investment In Real Estate Joint Ventures And Partnerships
 Investment in Real Estate Joint Ventures and Partnerships
We own interests in real estate joint ventures or limited partnerships and have tenancy-in-common interests in which we exercise significant influence, but do not have financial and operating control. We account for these investments using the equity method, and our interests ranged for the periods presented from 20% to 90% in 2017 and from 20% to 75% in 2016. Combined condensed financial information of these ventures (at 100%) is summarized as follows (in thousands):
 
December 31,
 
2017
 
2016
Combined Condensed Balance Sheets
 
 
 
 
 
 
 
ASSETS
 
 
 
Property
$
1,241,004

 
$
1,196,770

Accumulated depreciation
(285,033
)
 
(261,392
)
Property, net
955,971

 
935,378

Other assets, net
115,743

 
114,554

Total Assets
$
1,071,714

 
$
1,049,932

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Debt, net (primarily mortgages payable)
$
298,124

 
$
301,480

Amounts payable to Weingarten Realty Investors and Affiliates
12,017

 
12,585

Other liabilities, net
24,759

 
24,902

Total Liabilities
334,900

 
338,967

Equity
736,814

 
710,965

Total Liabilities and Equity
$
1,071,714

 
$
1,049,932


 
Year Ended December 31,
 
2017
 
2016
 
2015
Combined Condensed Statements of Operations
 
 
 
 
 
Revenues, net
$
137,419

 
$
138,316

 
$
148,875

Expenses:
 
 
 
 
 
Depreciation and amortization
34,818

 
38,242

 
37,771

Interest, net
11,836

 
16,076

 
17,053

Operating
23,876

 
26,126

 
26,797

Real estate taxes, net
18,865

 
17,408

 
18,525

General and administrative
623

 
816

 
839

Provision for income taxes
112

 
113

 
197

Impairment loss

 
1,303

 
7,487

Total
90,130

 
100,084

 
108,669

Gain on sale of non-operating property

 
373

 

Gain on dispositions
12,492

 
14,816

 
5,171

Net Income
$
59,781

 
$
53,421

 
$
45,377


Our investment in real estate joint ventures and partnerships, as reported in our Consolidated Balance Sheets, differs from our proportionate share of the entities’ underlying net assets due to basis differences, which arose upon the transfer of assets to the joint ventures. The net positive basis differences, which totaled $2.2 million and $2.6 million at December 31, 2017 and 2016, respectively, are generally amortized over the useful lives of the related assets.
Our real estate joint ventures and partnerships have determined from time to time that the carrying amount of certain centers was not recoverable and that the centers should be written down to fair value. There was no impairment charge for the year ended December 31, 2017. For the year ended December 31, 2016 and 2015, our unconsolidated real estate joint ventures and partnerships recorded an impairment charge of $1.3 million and $7.5 million, respectively, associated primarily with various centers that have been marketed and sold during the period.
Fees earned by us for the management of these real estate joint ventures and partnerships totaled $6.2 million in 2017, $5.1 million in 2016 and $4.5 million in 2015.
During 2017, two centers were sold with aggregate gross sales proceeds of approximately $19.6 million, of which our share of the gain, included in equity earnings in real estate joint ventures and partnerships totaled $6.2 million. In June 2017, a venture acquired land with a gross purchase price of $23.5 million for a mixed-use development project, and we simultaneously increased our ownership interest to 90% (See Note 20 for additional information).
During 2016, five centers and a land parcel were sold with aggregate gross sales proceeds of approximately $78.7 million, of which our share of the gain, included in equity earnings in real estate joint ventures and partnerships, totaled $3.9 million. Additionally, a venture acquired one center with a gross purchase price of $73 million, of which our aggregated interest was 69%.
In September 2016, we acquired our partner's 50% interest in an unconsolidated tenancy-in-common arrangement for approximately $13.5 million that we had previously accounted for under the equity method. This transaction resulted in the consolidation of the property in our consolidated financial statements. In October 2016, an unconsolidated joint venture distributed land to both us and our partner, totaling $4.4 million.
As of December 31, 2015, we held a combined 51% interest in an unconsolidated real estate joint venture that owned three centers in Colorado with total assets and debt of $43.7 million and $72.4 million, respectively. In February 2016, in exchange for our partners' aggregate 49% interest in this venture and $2.5 million in cash, we distributed one center to our partners. We have consolidated this venture as of the transaction date and re-measured our investment in this venture to its fair value (See Note 22 for additional information).