XML 24 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment In Real Estate Joint Ventures And Partnerships
9 Months Ended
Sep. 30, 2017
Equity Method Investments and Joint Ventures [Abstract]  
Investment In Real Estate Joint Ventures And Partnerships
Investment in Real Estate Joint Ventures and Partnerships
We own interests in real estate joint ventures or limited partnerships and have tenancy-in-common interests in which we exercise significant influence, but do not have financial and operating control. We account for these investments using the equity method, and our interests ranged for the periods presented from 20% to 90% during 2017 and from 20% to 75% during 2016. Combined condensed financial information of these ventures (at 100%) is summarized as follows (in thousands):
 
September 30,
2017
 
December 31,
2016
Combined Condensed Balance Sheets
 
 
 
ASSETS
 
 
 
Property
$
1,236,463

 
$
1,196,770

Accumulated depreciation
(281,391
)
 
(261,392
)
Property, net
955,072

 
935,378

Other assets, net
119,986

 
114,554

Total Assets
$
1,075,058

 
$
1,049,932

LIABILITIES AND EQUITY
 
 
 
Debt, net (primarily mortgages payable)
$
299,527

 
$
301,480

Amounts payable to Weingarten Realty Investors and Affiliates
11,445

 
12,585

Other liabilities, net
28,217

 
24,902

Total Liabilities
339,189

 
338,967

Equity
735,869

 
710,965

Total Liabilities and Equity
$
1,075,058

 
$
1,049,932


 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2017
 
2016
 
2017
 
2016
Combined Condensed Statements of Operations
 
 
 
 
 
 
 
Revenues, net
$
33,383

 
$
33,875

 
$
104,182

 
$
103,943

Expenses:
 
 
 
 
 
 
 
Depreciation and amortization
8,595

 
9,079

 
26,399

 
29,065

Interest, net
2,851

 
3,300

 
8,928

 
12,930

Operating
5,727

 
5,922

 
17,655

 
19,883

Real estate taxes, net
4,775

 
4,223

 
14,494

 
13,209

General and administrative
(139
)
 
233

 
523

 
688

Provision for income taxes
30

 
42

 
77

 
70

Impairment loss

 

 

 
1,303

Total
21,839

 
22,799

 
68,076

 
77,148

Gain on sale of non-operating property

 

 

 
373

Gain on dispositions
67

 
71

 
3,963

 
12,662

Net income
$
11,611

 
$
11,147

 
$
40,069

 
$
39,830


Our investment in real estate joint ventures and partnerships, as reported in our Condensed Consolidated Balance Sheets, differs from our proportionate share of the entities' underlying net assets due to basis differences, which arose upon the transfer of assets to the joint ventures. The net positive basis differences, which totaled $2.4 million and $2.6 million at September 30, 2017 and December 31, 2016, respectively, are generally amortized over the useful lives of the related assets.
Our real estate joint ventures and partnerships have determined from time to time that the carrying amount of certain centers was not recoverable and that the centers should be written down to fair value. There was no impairment charge for the nine months ended September 30, 2017. For the nine months ended September 30, 2016, there was a $1.3 million impairment charge associated with a center that was marketed and sold during the period.
Fees earned by us for the management of these real estate joint ventures and partnerships included in Other Revenue totaled $1.4 million and $1.2 million for the three months ended September 30, 2017 and 2016, respectively, and $4.4 million and $3.5 million for the nine months ended September 30, 2017 and 2016, respectively.
For the nine months ended September 30, 2017, a venture sold one center for gross sales proceeds of approximately $6.0 million, of which our share of the gain, included in equity earnings in real estate joint ventures and partnerships, totaled $2.0 million.
In June 2017, a venture acquired land with a gross purchase price of $23.5 million for a mixed-use development project, and we simultaneously increased our ownership interest to 90% (See Note 15 for additional information).
During 2016, ventures sold five centers and a land parcel for aggregate gross sales proceeds of approximately $78.7 million, of which our share of the gain, included in equity earnings in real estate joint ventures and partnerships, totaled $3.9 million. Additionally, a venture acquired one center with a gross purchase price of $73 million, of which our aggregated interest was 69%.
In September 2016, we acquired our partner's 50% interest in an unconsolidated tenancy-in-common arrangement for approximately $13.5 million that we had previously accounted for under the equity method. This transaction resulted in the consolidation of the property in our consolidated financial statements. In October 2016, an unconsolidated joint venture distributed land to both us and our partner, totaling $4.4 million.
As of December 31, 2015, we held a combined 51% interest in an unconsolidated real estate joint venture that owned three centers in Colorado with total assets and debt of $43.7 million and $72.4 million, respectively. In February 2016, in exchange for our partners' aggregate 49% interest in this venture and $2.5 million in cash, we distributed one center to our partners. We have consolidated this venture as of the transaction date and re-measured our investment in this venture to its fair value.