XML 36 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
Recurring Fair Value Measurements:
Assets and liabilities measured at fair value on a recurring basis as of March 31, 2017 and December 31, 2016, aggregated by the level in the fair value hierarchy in which those measurements fall, are as follows (in thousands):
 
Quoted Prices
in Active
Markets for
Identical
Assets
and Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value at
March 31,
2017
Assets:
 
 
 
 
 
 
 
Investments, mutual funds held in a grantor trust
$
27,484

 
 
 
 
 
$
27,484

Investments, mutual funds
8,130

 
 
 
 
 
8,130

Derivative instruments:
 
 
 
 
 
 
 
Interest rate contracts
 
 
$
872

 
 
 
872

Total
$
35,614

 
$
872

 
$

 
$
36,486

Liabilities:
 
 
 
 
 
 
 
Deferred compensation plan obligations
$
27,484

 
 
 
 
 
$
27,484

Total
$
27,484

 
$

 
$

 
$
27,484


 
Quoted Prices
in Active
Markets for
Identical
Assets
and Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value at
December 31,
2016
Assets:
 
 
 
 
 
 
 
Investments, mutual funds held in a grantor trust
$
26,328

 
 
 
 
 
$
26,328

Investments, mutual funds
7,670

 
 
 
 
 
7,670

Derivative instruments:
 
 
 
 
 
 
 
Interest rate contracts
 
 
$
126

 
 
 
126

Total
$
33,998

 
$
126

 
$

 
$
34,124

Liabilities:
 
 
 
 
 
 
 
Deferred compensation plan obligations
$
26,328

 
 
 
 
 
$
26,328

Total
$
26,328

 
$

 
$

 
$
26,328


Nonrecurring Fair Value Measurements:
Property and Property Held for Sale Impairments
Property is reviewed for impairment if events or changes in circumstances indicate that the carrying amount of the property, including any identifiable intangible assets, site costs and capitalized interest, may not be recoverable. In such an event, a comparison is made of the current and projected operating cash flows of each such property into the foreseeable future on an undiscounted basis to the carrying amount of such property. If we conclude that an impairment may have occurred, estimated fair values are determined by management utilizing cash flow models, market capitalization rates and market discount rates, or by obtaining third-party broker valuation estimates, appraisals, bona fide purchase offers or the expected sales price of an executed sales agreement in accordance with our fair value measurements accounting policy. Market capitalization rates and market discount rates are determined by reviewing current sales of similar properties and transactions, and utilizing management’s knowledge and expertise in property marketing.
Investments in Real Estate Joint Ventures and Partnerships Impairments
The fair value of our investment in partially owned real estate joint ventures and partnerships is estimated by management based on a number of factors, including the performance of each investment, the life and other terms of the investment, holding periods, market conditions, cash flow models, market capitalization rates and market discount rates, or by obtaining third-party broker valuation estimates, appraisals and bona fide purchase offers in accordance with our fair value measurements accounting policy. Market capitalization rates and market discount rates are determined by reviewing current sales of similar properties and transactions, and utilizing management’s knowledge and expertise in property marketing. We recognize an impairment loss if we determine the fair value of an investment is less than its carrying amount and that loss in value is other than temporary.
No assets were measured at fair value on a nonrecurring basis at December 31, 2016. Assets measured at fair value on a nonrecurring basis at March 31, 2017 aggregated by the level in the fair value hierarchy in which those measurements fall, are as follows (in thousands):
 
Quoted Prices 
in Active 
Markets for
Identical 
Assets
and Liabilities
(Level 1)
 
Significant 
Other
Observable 
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value
 
Total Gains
(Losses) 
(1)
Property (2)
 
 
$
12,901

 
$
5,896

 
$
18,797

 
$
(10,265
)
Property held for sale (3)
 
 
15,998

 
 
 
15,998

 
(3,123
)
Investment in real estate joint ventures and partnerships (4)
 
 


 
961

 
961

 
(95
)
Total
$

 
$
28,899

 
$
6,857

 
$
35,756

 
$
(13,483
)
____________
(1)
Total gains (losses) exclude impairments on disposed assets because they are no longer held by us.
(2)
In accordance with our policy of evaluating and recording impairments on the disposal of long-lived assets, property with a carrying amount of $29.1 million was written down to a fair value of $18.8 million, resulting in a loss of $10.3 million, which was included in earnings for the period. Management’s estimate of fair value of these properties was determined using a bona fide purchase offer for the Level 2 inputs. See the quantitative information about the significant unobservable inputs used for our Level 3 fair value measurements table below.
(3)
Property held for sale with a carrying amount of $19.1 million was written down to a fair value of $16.6 million, less costs to sale of $.6 million, resulting in a loss of $3.1 million, which was included in earnings for the period. Management’s estimate of the fair value of these properties was determined using bona fide purchase offers for the Level 2 inputs.
(4)
Our net investment in real estate joint ventures and partnerships with a carrying amount of $1.1 million was written down to a fair value of $1.0 million, resulting in a loss of $.1 million, which was included in earnings for the period. See the quantitative information about the significant unobservable inputs used for our Level 3 fair value measurements table below.
Fair Value Disclosures:
Unless otherwise described below, short-term financial instruments and receivables are carried at amounts which approximate their fair values based on their highly-liquid nature, short-term maturities and/or expected interest rates for similar instruments.
Schedule of our fair value disclosures is as follows (in thousands):
 
March 31, 2017
 
December 31, 2016
 
Carrying Value
 
Fair Value
Using
Significant 
Other
Observable 
Inputs
(Level 2)
 
Fair Value
Using
Significant
Unobservable
Inputs
(Level 3)
 
Carrying Value
 
Fair Value
Using
Significant 
Other
Observable 
Inputs
(Level 2)
 
Fair Value
Using
Significant
Unobservable
Inputs
(Level 3)
Other Assets:
 
 
 
 
 
 
 
 
 
 
 
Tax increment revenue bonds (1)
$
23,910

 
 
 
$
23,910

 
$
23,910

 
 
 
$
23,910

Investments, held to maturity (2)
4,241

 
$
4,241

 
 
 
5,240

 
$
5,248

 
 
Debt:
 
 
 
 
 
 
 
 
 
 
 
Fixed-rate debt
2,070,858

 
 
 
2,119,536

 
2,089,769

 
 
 
2,132,082

Variable-rate debt
252,589

 
 
 
251,321

 
266,759

 
 
 
265,230


_______________
(1)
At March 31, 2017 and December 31, 2016, the credit loss balance on our tax increment revenue bonds was $31.0 million.
(2)
Investments held to maturity are recorded at cost. As of March 31, 2017, no unrealized gain or loss was recognized on these investments, and at December 31, 2016, an $8 thousand unrealized gain was recognized.
The quantitative information about the significant unobservable inputs used for our Level 3 fair value measurements as of March 31, 2017 and December 31, 2016 reported in the above tables, is as follows:

Description
 
Fair Value at
 
 
 
Unobservable
Inputs
 
Range
 
March 31,
2017
 
December 31,
2016
 
 
 
 
Minimum
 
Maximum
 
(in thousands)
 
Valuation Technique
 
 
2017
2016
 
2017
2016
Property
 
$
5,896

 
$

 
Discounted cash flows
 
Discount rate
 
7.5
%
 
 
12.0
%
 
 
 
 
 
 
 
 
 
Capitalization rate
 
7.0
%
 
 
10.0
%
 
 
 
 
 
 
 
 
 
Holding period
(years)
 
5

 
 
10

 
 
 
 
 
 
 
 
 
Expected future
inflation rate (1)
 
 
 
 
2.0
%
 
 
 
 
 
 
 
 
 
Market rent growth
rate (1)
 
2.0
%
 
 
3.0
%
 
 
 
 
 
 
 
 
 
Expense growth
rate (1)
 
 
 
 
2.0
%
 
 
 
 
 
 
 
 
 
Vacancy rate (1)
 
%
 
 
20.0
%
 
 
 
 
 
 
 
 
 
Renewal rate (1)
 
 
 
 
70.0
%
 
 
 
 
 
 
 
 
 
Average market
rent rate (1)
 
$
11.00

 
 
$
16.00

 
 
 
 
 
 
 
 
 
Average leasing
cost per square
foot (1)
 
$
10.00

 
 
$
35.00

 
Investment in real estate joint ventures and partnerships
 
961

 

 
Bona fide purchase
offers
 
Contract price
 
 
 
 
 
 
Tax increment
revenue bonds
 
23,910

 
23,910

 
Discounted cash flows
 
Discount rate
 
6.5
%
6.5
%
 
7.5
%
7.5
%
 
 
 
 
 
 
 
 
Expected future
growth rate
 
1.0
%
1.0
%
 
2.5
%
2.0
%
 
 
 
 
 
 
 
 
Expected future
inflation rate
 
1.0
%
1.0
%
 
3.0
%
3.0
%
Fixed-rate debt
 
2,119,536

 
2,132,082

 
Discounted cash flows
 
Discount rate
 
3.0
%
3.0
%
 
5.1
%
5.2
%
Variable-rate
debt
 
251,321

 
265,230

 
Discounted cash flows
 
Discount rate
 
1.9
%
1.6
%
 
2.6
%
2.4
%

_______________
(1)
Only applies to one property valuation.
*****