EX-99.1 2 wri-20170331x8kearningsxex.htm EXHIBIT 99.1 Exhibit


Exhibit 99.1

a2017supfininfocvr1stqtr117v.jpg





wrisupplementallogo032017a01.jpg
 
 
 
Table of Contents
Page
Quarterly Earnings Press Release
i - ix
Company Information
1
 
 
 
Financial Summary
 
 
Condensed Consolidated Statements of Income
3
 
Condensed Consolidated Balance Sheets
4
 
Funds From Operations Attributable to Common Shareholders
5
 
Supplemental Income Statement Detail
6
 
Supplemental Balance Sheet Detail
7
 
Capitalization and Debt Coverage Ratios
8
 
Guidance
9
 
 
 
Investment Activity
 
 
Capital Expenditures
11
 
New Development
12
 
Redevelopment
13
 
Land Held for Development
14
 
Disposition and Acquisition Summary
15
 
 
 
Summary of Debt
 
 
Debt Information
17
 
Debt Information Additional Disclosure
18
 
Schedule of Maturities
19
 
Schedule of Maturities Additional Disclosure
20
 
 
 
Joint Ventures
 
 
Unconsolidated Joint Venture Financial Statements at 100%
22
 
Unconsolidated Joint Venture Financial Statements at Pro rata Share
23
 
Investments in Unconsolidated Real Estate Joint Ventures & Partnerships at 100%
24
 
Unconsolidated Joint Venture Mortgage Debt Information at 100%
25
 
Unconsolidated Joint Venture Mortgage Debt Information Additional Disclosure
26
 
 
 
Portfolio Summary
 
 
Tenant Diversification by Percent of Base Minimum Rent
28
 
Portfolio Operating Information
29 - 30
 
Top 40 Core-Based Statistical Area (CBSA) Ranked by Population
31
 
 
 
Property Listing
 
 
Summary Property Listing
33
 
Property Listing
34 - 42
 
 
 
Other Topics of Interest
 
 
Reconciliation of Impairment Transactions
44
 
 
 
Corporate Profile
 
 
 
 
Weingarten Realty Investors is a real estate investment trust organized under the Texas Business Organizations Code that, through its predecessor entity, began the ownership and development of shopping centers and other commercial real estate in 1948. As of March 31, 2017, we owned or operated under long-term leases, interests in 218 properties which are located in 18 states that span the United States from coast to coast. These properties represent approximately 44.4 million square feet of which our interests in these properties aggregated approximately 28.4 million square feet of leasable area. Our properties were 93.7% leased as of March 31, 2017, and historically our portfolio occupancy rate has never been below 90%.
 
 
 
 
 
www.weingarten.com
 



wriedgarpressrelease032017a0.jpg
2600 Citadel Plaza Drive
P.O. Box 924133
Houston, Texas 77292-4133

NEWS RELEASE

Information: Michelle Wiggs, Phone: (713) 866-6050


WEINGARTEN REALTY
REPORTS ANOTHER STRONG QUARTER

HOUSTON, April 24, 2017 (BUSINESS WIRE) -- Weingarten Realty (NYSE: WRI) announced today the results of its operations for the quarter ended March 31, 2017. The supplemental financial package with additional information can be found on the Company's website under the Investor Relations tab.
First Quarter Operating and Financial Highlights
Net income attributable to common shareholders (“Net Income”) for the quarter was $0.24 per diluted share (hereinafter “per share”) compared to $0.85 per share in the same quarter of 2016;

Core Funds From Operations Attributable to Common Shareholders ("Core FFO") for the quarter increased 7% to $0.61 per share from $0.57 per share a year ago;

Same Property Net Operating Income (“SPNOI”) including redevelopments increased 3.7% over the same quarter of the prior year;

Rental rates on new leases and renewals were up 9.5%; and

Dispositions for the quarter totaled $47.4 million and transactions closed after quarter-end totaled an additional $52.2 million.

Financial Results
The Company reported Net Income of $30.8 million or $0.24 per share for the first quarter of 2017, as compared to $107.1 million or $0.85 per share for the same period in 2016. This variance was due primarily to higher gains on sales of properties and a gain on the acquisition of partnership interests during 2016.
Funds From Operations attributable to common shareholders in accordance with the National Association of Real Estate Investment Trusts definition (“NAREIT FFO”) was $74.4 million or $0.57 per share for the first quarter of 2017 compared to $66.3 million or $0.52 per share for 2016. The increase is primarily due to increased rental rates, incremental income from our new developments and redevelopments, and the significant acquisitions completed in 2016. Reduced interest expense from favorable debt refinancings and proceeds from the 2016 issuance of shares also contributed to the increase; however, these increases were offset by the dilution resulting from the issuance of shares on a per share basis. Additionally, reducing NAREIT FFO for 2017 by $.04 per share were lease termination payments and impairments of non-operating property, net of the related tax benefit. In 2016, NAREIT FFO included $.05 per share of non-cash tax expense related to a gain in its taxable REIT subsidiary. These items were added back in arriving at Core

i




FFO. Core FFO for the quarter ended March 31, 2017 was $79.5 million or $0.61 per share compared to $72.3 million or $0.57 per share for the same quarter of last year, a 7% increase.
A reconciliation of Net Income to NAREIT FFO and Core FFO is included herein.
Operating Results
For the period ending March 31, 2017, the Company’s operating highlights were as follows:
 
Q1 2017
Occupancy (Signed Basis):
 
Occupancy - Total
93.7%
Occupancy - Small Shop Spaces
90.5%
Occupancy - Same Property Portfolio
94.8%
 
 
Same Property Net Operating Income, with redevelopments
3.7%
 
 
Rental Rate Growth - Total:
9.5%
New Leases
7.6%
Renewals
9.8%
 
 
Leasing Transactions:
 
Number of New Leases
89
New Leases - Annualized Revenue (in millions)
$5.1
Number of Renewals
214
Renewals - Annualized Revenue (in millions)
$22.7

Portfolio Activity
During the quarter, the Company closed $47.4 million of dispositions and an additional $52.2 million subsequent to quarter end. These dispositions included three centers in Texas, one each in Florida and Arizona and three land parcels.
The Company purchased a condominium interest in The Whittaker, a six-story mixed-use project co-developed with Lennar in West Seattle. The Company will begin build-out of the 63,000 square foot retail portion of this development immediately with completion expected in early 2018. The Company also purchased a land parcel adjacent to one of its Phoenix shopping centers to allow the addition of a multi-tenant building to the property.

The Company’s new development and redevelopment programs include the following:

The Gateway Alexandria, a premier, mixed-use development in Alexandria, Virginia, that will include 282 multi-family units, 100,000 square feet of retail anchored by a 62,000 square foot Harris Teeter grocery store, 23,000 square feet of office and a below-grade parking garage. The Company’s net investment upon completion is estimated at $181 million before the planned sale of the majority of the office and all of the residential components. The land was purchased in late 2016 and development is underway.


ii




Columbia Pike, a premier, mixed-use project in Arlington, Virginia, will include 330 multi-family units and 65,000 square feet of retail anchored by a 50,000 square foot Harris Teeter grocery store. The Company’s prorata net investment upon completion is estimated at $135 million before the sale of the residential component. The Company expects to purchase the land and commence development next month.

The Driscoll at River Oaks Shopping Center, a 30-story luxury high-rise with around 10,000 square feet of ground floor retail that the Company will construct at its River Oaks Shopping Center, located adjacent to the premier residential community in Houston.  The tower will include over 300 residential units and a parking garage. The total project cost will approximate $150 million. Predevelopment activities are underway with construction expected to begin in 2018.

An additional 15 redevelopments are underway representing $74.6 million of incremental investment.
2017 Guidance
The Company affirms its guidance for Core FFO in the range of $2.37 to $2.43 per diluted share and updates NAREIT FFO for the first quarter activity to $2.33 to $2.39 per diluted share. All of the details of guidance are included on page 9 of the Company’s Supplemental.
Dividends
The Board of Trust Managers declared a quarterly cash dividend of $0.385 per common share payable on June 15, 2017 to shareholders of record on June 8, 2017.
Conference Call Information
The Company also announced that it will host a live webcast of its quarterly conference call on April 25, 2017 at 10:00 a.m. Central Time. The live webcast can be accessed via the Company’s website at www.weingarten.com. Alternatively, if you are not able to access the call on the web, you can listen live by phone by calling (888) 771-4371 (conference ID # 43147559). A replay will be available through the Company’s website starting approximately two hours following the live call.
About Weingarten Realty Investors
Weingarten Realty Investors (NYSE: WRI) is a shopping center owner, manager and developer.  At March 31, 2017, the Company owned or operated under long-term leases, either directly or through its interest in real estate joint ventures or partnerships, a total of 218 properties which are located in 18 states spanning the country from coast to coast. These properties represent approximately 44.4 million square feet of which our interests in these properties aggregated approximately 28.4 million square feet of leasable area. To learn more about the Company’s operations and growth strategies, please visit www.weingarten.com.
Forward-Looking Statements
Statements included herein that state the Company’s or Management’s intentions, hopes, beliefs, expectations or predictions of the future are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995 which by their nature, involve known and unknown risks and uncertainties. The Company’s actual results, performance or achievements could differ materially from those expressed or

iii




implied by such statements. Reference is made to the Company’s regulatory filings with the Securities and Exchange Commission for information or factors that may impact the Company’s performance.
Projections involve numerous assumptions such as rental income (including assumptions on percentage rent), interest rates, tenant defaults, occupancy rates, volume and pricing of properties held for disposition, volume and pricing of acquisitions, expenses (including salaries and employee costs), insurance costs and numerous other factors. Not all of these factors are determinable at this time and actual results may vary from the projected results, and may be above or below the ranges indicated. The above ranges represents management’s estimate of results based upon these assumptions as of the date of this press release. Accordingly, there is no assurance that our projections will be realized.

Weingarten Realty Investors
(in thousands, except per share amounts)
Financial Statements
 
 
 
 
 
 
 




Three Months Ended
March 31,




2017

2016
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Rentals, net
$
140,818


$
128,509

Other Income
2,845


3,908


Total Revenues
143,663


132,417

Depreciation and Amortization
42,449


37,879

Operating Expense
29,910


23,536

Real Estate Taxes, net
17,517


15,857

Impairment Loss
14,986


43

General and Administrative Expense
7,516


6,498


Total Expenses
112,378


83,813

Operating Income
31,285


48,604

Interest Expense, net
(21,082
)

(20,891
)
Interest and Other Income
1,754


211

Gain on Sale and Acquisition of Real Estate Joint Venture and Partnership Interests


37,392

Benefit (Provision) for Income Taxes
3,359


(5,899
)
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net
5,317


4,093


Income from Continuing Operations
20,633


63,510

Gain on Sale of Property
15,763


45,157

Net Income
36,396


108,667

Less:
Net Income Attributable to Noncontrolling Interests
(5,570
)

(1,593
)
Net Income Attributable to Common Shareholders -- Basic
$
30,826


$
107,074

Net Income Attributable to Common Shareholders -- Diluted
$
30,826


$
107,573



iv




Weingarten Realty Investors
(in thousands)
Financial Statements
 
 
 
 
 
 
 
 
 
 
 
March 31,
2017
 
December 31,
2016
 
 
 
 
(Unaudited)
 
(Audited)
CONDENSED CONSOLIDATED BALANCE SHEETS
 
 
 
ASSETS
 
 
 
Property
$
4,747,347

 
$
4,789,145

Accumulated Depreciation
(1,189,269
)
 
(1,184,546
)
Property Held for Sale, net
15,998

 
479

Investment in Real Estate Joint Ventures and Partnerships, net
288,271

 
289,192

Unamortized Lease Costs, net
201,321

 
208,063

Accrued Rent and Accounts Receivable, net
90,883

 
94,466

Cash and Cash Equivalents
3,615

 
16,257

Restricted Deposits and Mortgage Escrows
3,299

 
25,022

Other, net
190,626

 
188,850

 
             Total Assets
$
4,352,091

 
$
4,426,928

 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Debt, net
$
2,323,447

 
$
2,356,528

Accounts Payable and Accrued Expenses
90,728

 
116,859

Other, net
191,053

 
191,887

 
Total Liabilities
2,605,228

 
2,665,274

 
 
 
 
 
 
 
Commitments and Contingencies

 

Deferred Compensation Share Awards

 
44,758

 
 
 
 
EQUITY
 
 
 
Common Shares of Beneficial Interest
3,895

 
3,885

Additional Paid-In Capital
1,769,133

 
1,718,101

Net Income Less Than Accumulated Dividends
(196,844
)
 
(177,647
)
Accumulated Other Comprehensive Loss
(7,958
)
 
(9,161
)
 
Shareholders' Equity
1,568,226

 
1,535,178

Noncontrolling Interests
178,637

 
181,718

 
             Total Liabilities and Equity
$
4,352,091

 
$
4,426,928


v




Non-GAAP Financial Measures

Certain aspects of our key performance indicators are considered non-GAAP financial measures. Management uses these measures along with our Generally Accepted Accounting Principles ("GAAP") financial statements in order to evaluate our operating results. Management believes these additional measures provide users of our financial information additional comparable indicators of our industry, as well as, our performance.

Funds from Operations Attributable to Common Shareholders
The National Association of Real Estate Investment Trusts ("NAREIT") defines NAREIT FFO as net income (loss) attributable to common shareholders computed in accordance with GAAP, excluding extraordinary items and gains or losses from sales of operating real estate assets and interests in real estate equity investments and their applicable taxes, plus depreciation and amortization of operating properties and impairment of depreciable real estate and in substance real estate equity investments, including our share of unconsolidated real estate joint ventures and partnerships. The Company calculates NAREIT FFO in a manner consistent with the NAREIT definition.

Management believes NAREIT FFO is a widely recognized measure of REIT operating performance which provides our shareholders with a relevant basis for comparison among other REITs. Management uses NAREIT FFO as a supplemental internal measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income by itself as the primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, management believes that the presentation of operating results for real estate companies that uses historical cost accounting is insufficient by itself. There can be no assurance that NAREIT FFO presented by the Company is comparable to similarly titled measures of other REITs.

The Company also presents Core FFO as an additional supplemental measure as it is more reflective of the core operating performance of our portfolio of properties. Core FFO is defined as NAREIT FFO excluding charges and gains related to non-cash and non-operating transactions and other events that hinder the comparability of operating results. Specific examples of items excluded from Core FFO include, but are not limited to, gains or losses associated with the extinguishment of debt or other liabilities, impairments of land, transactional costs associated with acquisition and development activities, certain deferred tax provisions/benefits, redemption costs of preferred shares and gains on the disposal of non-real estate assets. NAREIT FFO and Core FFO should not be considered as alternatives to net income or other measurements under GAAP as indicators of operating performance or to cash flows from operating, investing or financing activities as measures of liquidity. NAREIT FFO and Core FFO do not reflect working capital changes, cash expenditures for capital improvements or principal payments on indebtedness.


vi




NAREIT FFO and Core FFO is calculated as follows (in thousands):
 
Three Months Ended
March 31,
 
2017
 
2016
 
(Unaudited)
Net income attributable to common shareholders
$
30,826

 
$
107,074

Depreciation and amortization
41,621

 
37,209

Depreciation and amortization of unconsolidated real estate joint ventures and partnerships
3,639

 
3,686

Impairment of operating properties and real estate equity investments
12,005

 

Impairment of operating properties of unconsolidated real estate joint ventures and partnerships

 
326

(Gain) on acquisition including associated real estate equity investment

 
(37,383
)
(Gain) on sale of property and interests in real estate equity investments
(11,812
)
 
(45,125
)
(Benefit) provision for income taxes (1)
(2,392
)
 

NAREIT FFO – basic
73,887

 
65,787

Income attributable to operating partnership units
526

 
499

NAREIT FFO – diluted
74,413

 
66,286

Adjustments to Core FFO:
 
 
 
Other impairment loss
3,017

 
43

(Benefit) provision for income taxes
(952
)
 
5,895

Acquisition costs

 
355

Other
3,066

 
(242
)
Core FFO – diluted
$
79,544

 
$
72,337

 
 
 
 
FFO weighted average shares outstanding – basic
127,610

 
123,593

Effect of dilutive securities:
 
 
 
Share options and awards
938

 
1,216

Operating partnership units
1,462

 
1,462

FFO weighted average shares outstanding – diluted
130,010

 
126,271

 
 
 
 
NAREIT FFO per common share – basic
$
.58

 
$
.53

 
 
 
 
NAREIT FFO per common share – diluted
$
.57

 
$
.52

 
 
 
 
Core FFO per common share – diluted
$
.61

 
$
.57

______________
(1) Effective January 1, 2017 includes the applicable taxes related to gains and impairments of operating properties.


vii




Same Property Net Operating Income
Management considers SPNOI an important additional financial measure because it reflects only those income and expense items that are incurred at the property level and when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates and operating costs. The Company calculates this most useful measurement by determining our proportional share of SPNOI from all owned properties, including the Company’s share of SPNOI from unconsolidated joint ventures and partnerships, which cannot be readily determined under GAAP measurements and presentation. Although SPNOI (see page 1 of the supplemental disclosure regarding this presentation and limitations thereof) is a widely used measure among REITs, there can be no assurance that SPNOI presented by the Company is comparable to similarly titled measures of other REITs. Additionally, the Company does not control these unconsolidated joint ventures and partnerships, and the assets, liabilities, revenues or expenses of these joint ventures and partnerships, as presented, do not represent its legal claim to such items.
Properties are included in the SPNOI calculation if they are owned and operated for the entirety of the most recent two fiscal year periods, except for properties for which significant redevelopment or expansion occurred during either of the periods presented, and properties classified as discontinued operations. While there is judgment surrounding changes in designations, management moves new development and redevelopment properties once they have stabilized, which is typically upon attainment of 90% occupancy. A rollforward of the properties included in the Company’s same property designation is as follows:


 
Three Months Ended
March 31, 2017
Beginning of the period
193

Properties added:
 
Acquisitions
4

New Developments
1

Redevelopments
6

Properties removed:
 
Dispositions
(3
)
End of the period
201



viii




The Company calculates SPNOI using operating income as defined by GAAP excluding property management fees, certain non-cash revenues and expenses such as straight-line rental revenue and the related reversal of such amounts upon early lease termination, depreciation, amortization, impairment losses, general and administrative expenses, acquisition costs and other items such as lease cancellation income, environmental abatement costs, demolition expenses and lease termination fees. Consistent with the capital treatment of such costs under GAAP, tenant improvements, leasing commissions and other direct leasing costs are excluded from SPNOI. A reconciliation of Net Income to SPNOI is as follows (in thousands):
 
Three Months Ended
March 31,
 
2017
 
2016
 
(Unaudited)
Net income attributable to common shareholders
$
30,826

 
$
107,074

Add:
 
 
 
Net income attributable to noncontrolling interests
5,570

 
1,593

(Benefit) provision for income taxes
(3,359
)
 
5,899

Interest expense, net
21,082

 
20,891

Less:
 
 
 
Gain on sale of property
(15,763
)
 
(45,157
)
Equity in earnings of real estate joint ventures and partnership interests
(5,317
)
 
(4,093
)
Gain on sale and acquisition of real estate joint venture and partnership interests

 
(37,392
)
Interest and other income
(1,754
)
 
(211
)
Operating Income
31,285

 
48,604

Less:
 
 
 
Revenue adjustments (1)
(4,109
)
 
(3,727
)
Add:
 
 
 
Property management fees
926

 
959

Depreciation and amortization
42,449

 
37,879

Impairment loss
14,986

 
43

General and administrative
7,516

 
6,498

Acquisition costs
1

 
49

Other (2)
3,117

 
169

Net Operating Income
96,171

 
90,474

Less: NOI related to consolidated entities not defined as same property and noncontrolling interests
(18,306
)
 
(14,639
)
Add: Pro rata share of unconsolidated entities defined as same property
8,523

 
8,171

Same Property Net Operating Income
$
86,388

 
$
84,006

___________________
(1)
Revenue adjustments consist primarily of straight-line rentals, lease cancellation income and fee income primarily from real estate joint ventures and partnerships.
(2)
Other includes items such as environmental abatement costs, demolition expenses and lease termination fees.


ix



Weingarten Realty Investors
Company Information



Corporate Office
 
 
 
2600 Citadel Plaza Drive
 
P. O. Box 924133
 
Houston, TX 77292-4133
 
713-866-6000
 
www.weingarten.com
 
 
 
Stock Listings
 
 
 
New York Stock Exchange:
 
Common Shares
WRI
 
 

Forward-Looking Statements
This supplement, together with other statements and information publicly disseminated by us, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. These forward-looking statements relate to the company’s intentions, beliefs, expectations or projections of the future. It is important to note that the company’s actual results could differ materially from those projected in such forward-looking statements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to: (i) disruptions in financial markets, (ii) general economic and local real estate conditions, (iii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or general downturn in their business, (iv) financing risks, such as the inability to obtain equity, debt, or other sources of financing on favorable terms, (v) changes in governmental laws and regulations, (vi) the level and volatility of interest rates, (vii) the availability of suitable acquisition opportunities, (viii) the ability to dispose of properties, (ix) changes in expected development activity, (x) increases in operating costs, (xi) tax matters, including the failure to qualify as a real estate investment trust, and (xii) investments through real estate joint ventures and partnerships, which involve risks not present in investments in which we are the sole investor. Accordingly, there is no assurance that our expectations will be realized.

Pro rata Financial Information
Included herein is certain financial information presented on a pro rata share basis as we believe this information assists users of our financial information in understanding our proportionate economic interest in the operating results of our portfolio of properties. Such amounts include WRI’s proportional share of each financial line item or operational metric for both our consolidated and unconsolidated joint ventures and partnerships. Multiplying a financial statement line item or operational metric of an investee and adding it to WRI’s totals may not accurately depict the legal and economic implications of holding a non-controlling interest in the investee, nor does WRI control any of the investees presented under the equity method of accounting. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.





Page 1












Financial Summary




Weingarten Realty Investors
Condensed Consolidated Statements of Income
(in thousands, except per share amounts)

 
Three Months Ended
March 31,
 
Twelve Months Ended December 31,
 
2017
 
2016
 
2016
 
2015
 
2014
 
2013
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Rentals, net
$
140,818

 
$
128,509

 
$
537,265

 
$
502,464

 
$
503,128

 
$
477,340

Other
2,845

 
3,908

 
12,290

 
10,380

 
11,278

 
11,855

Total
143,663

 
132,417

 
549,555

 
512,844

 
514,406

 
489,195

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
42,449

 
37,879

 
162,535

 
145,940

 
150,356

 
146,763

Operating
29,910

 
23,536

 
98,855

 
94,244

 
95,318

 
97,099

Real estate taxes, net
17,517

 
15,857

 
66,358

 
60,289

 
60,768

 
57,515

Impairment loss
14,986

 
43

 
98

 
153

 
1,024

 
2,579

General and administrative
7,516

 
6,498

 
27,266

 
27,524

 
24,902

 
25,371

Total
112,378

 
83,813

 
355,112

 
328,150

 
332,368

 
329,327

Operating Income
31,285

 
48,604

 
194,443

 
184,694

 
182,038

 
159,868

Interest Expense, net
(21,082
)
 
(20,891
)
 
(83,003
)
 
(87,783
)
 
(94,725
)
 
(96,312
)
Interest and Other Income
1,754

 
211

 
2,569

 
4,563

 
3,756

 
7,685

Gain on Sale and Acquisition of Real Estate Joint Venture
 and Partnership Interests

 
37,392

 
48,322

 
879

 
1,718

 
33,670

Benefit (Provision) for Income Taxes
3,359

 
(5,899
)
 
(6,856
)
 
(52
)
 
1,261

 
(7,046
)
Equity in Earnings of Real Estate Joint Ventures
 and Partnerships, net (a)
5,317

 
4,093

 
20,642

 
19,300

 
22,317

 
35,112

Income from Continuing Operations
20,633

 
63,510

 
176,117

 
121,601

 
116,365

 
132,977

Operating Income from Discontinued Operations

 

 

 

 
342

 
12,214

Gain on Sale of Property from Discontinued Operations

 

 

 

 
44,582

 
119,203

Income from Discontinued Operations

 

 

 

 
44,924

 
131,417

Gain on Sale of Property
15,763

 
45,157

 
100,714

 
59,621

 
146,290

 
762

Net Income
36,396

 
108,667

 
276,831

 
181,222

 
307,579

 
265,156

Less: Net Income Attributable to Noncontrolling Interests
(5,570
)
 
(1,593
)
 
(37,898
)
 
(6,870
)
 
(19,571
)
 
(44,894
)
Net Income Adjusted for Noncontrolling Interests
30,826

 
107,074

 
238,933

 
174,352

 
288,008

 
220,262

Dividends on Preferred Shares

 

 

 
(3,830
)
 
(10,840
)
 
(18,173
)
Redemption Costs of Preferred Shares

 

 

 
(9,687
)
 

 
(17,944
)
Net Income Attributable to Common Shareholders
$
30,826

 
$
107,074

 
$
238,933

 
$
160,835

 
$
277,168

 
$
184,145

Earnings Per Common Share - Basic
$
0.24

 
$
0.87

 
$
1.90

 
$
1.31

 
$
2.28

 
$
1.52

Earnings Per Common Share - Diluted
$
0.24

 
$
0.85

 
$
1.87

 
$
1.29

 
$
2.25

 
$
1.50

(a)
See Page 23 for the Company’s pro rata share of the operating results of its unconsolidated real estate joint ventures and partnerships.

Page 3


Weingarten Realty Investors
Condensed Consolidated Balance Sheets
(in thousands, except per share amounts)

 
March 31,
2017
 
December 31,
2016
 
 
 
 
ASSETS
 
 
 
Property
$
4,747,347

 
$
4,789,145

Accumulated Depreciation
(1,189,269
)
 
(1,184,546
)
Property Held for Sale, net
15,998

 
479

Property, net
3,574,076

 
3,605,078

 
 
 
 
Investment in Real Estate Joint Ventures and Partnerships, net (a)
288,271

 
289,192

Total
3,862,347

 
3,894,270

 
 
 
 
Unamortized Lease Costs, net
201,321

 
208,063

Accrued Rent and Accounts Receivable (net of allowance for doubtful
      accounts of $6,844 in 2017 and $6,700 in 2016)
90,883

 
94,466

Cash and Cash Equivalents
3,615

 
16,257

Restricted Deposits and Mortgage Escrows
3,299

 
25,022

Other, net
190,626

 
188,850

Total Assets
$
4,352,091

 
$
4,426,928

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Debt, net
$
2,323,447

 
$
2,356,528

Accounts Payable and Accrued Expenses
90,728

 
116,859

Other, net
191,053

 
191,887

Total Liabilities
2,605,228

 
2,665,274

 
 
 
 
Commitments and Contingencies

 

Deferred Compensation Share Awards

 
44,758

 
 
 
 
Equity:
 
 
 
Shareholders' Equity:
 
 
 
Common Shares of Beneficial Interest - par value, $.03 per share;
 shares authorized: 275,000; shares issued and outstanding:
 128,386 in 2017 and 128,072 in 2016
3,895

 
3,885

Additional Paid-In Capital
1,769,133

 
1,718,101

Net Income Less Than Accumulated Dividends
(196,844
)
 
(177,647
)
Accumulated Other Comprehensive Loss
(7,958
)
 
(9,161
)
Total Shareholders' Equity
1,568,226

 
1,535,178

Noncontrolling Interests
178,637

 
181,718

Total Equity
1,746,863

 
1,716,896

Total Liabilities and Equity
$
4,352,091

 
$
4,426,928

(a)
This represents the Company’s investment of its unconsolidated real estate joint ventures and partnerships. See page 23 for additional information.


Page 4


Weingarten Realty Investors
Funds From Operations Attributable to Common Shareholders
(in thousands, except per share amounts)

 
Three Months Ended
March 31,
 
2017
 
2016
Funds From Operations Attributable to Common Shareholders (NAREIT FFO)
 
 
 
Numerator:
 
 
 
Net income attributable to common shareholders
$
30,826

 
$
107,074

Depreciation and amortization
41,621

 
37,209

Depreciation and amortization of unconsolidated real estate
 joint ventures and partnerships
3,639

 
3,686

Impairment of operating properties and real estate equity investments
12,005

 

Impairment of operating properties of unconsolidated real estate
 joint ventures and partnerships

 
326

(Gain) on acquisition including associated real estate equity investment

 
(37,383
)
(Gain) on sale of property and interests in real estate equity investments
(11,812
)
 
(45,125
)
(Benefit) provision for income taxes (1)
(2,392
)
 

NAREIT FFO - Basic
73,887

 
65,787

Income attributable to operating partnership units
526

 
499

NAREIT FFO - Diluted
74,413

 
66,286

Adjustments for Core FFO:
 
 
 
Other impairment loss
3,017

 
43

(Benefit) provision for income taxes
(952
)
 
5,895

Acquisition costs

 
355

Other
3,066

 
(242
)
Core FFO - Diluted
$
79,544

 
$
72,337

 
 
 
 
Denominator:
 
 
 
FFO weighted average number of common shares outstanding - Basic
127,610

 
123,593

Effect of dilutive securities:
 
 
 
Share options and awards
938

 
1,216

Operating partnership units
1,462

 
1,462

FFO weighted average number of common shares outstanding - Diluted
130,010

 
126,271

 
 
 
 
NAREIT FFO Per Common Share - Basic
$
0.58

 
$
0.53

 
 
 
 
NAREIT FFO Per Common Share - Diluted
$
0.57

 
$
0.52

Adjustments for Core FFO per common share:
 
 
 
Other impairment loss
0.02

 

(Benefit) provision for income taxes

 
0.05

Other
0.02

 

Core FFO Per Common Share - Diluted
$
0.61

 
$
0.57

 
 
 
 
(1) Effective January 1, 2017 includes the applicable taxes related to gains and impairments of operating properties.
 
 
 



Page 5


Weingarten Realty Investors
Supplemental Income Statement Detail
(in thousands)
 
Three Months Ended
March 31,
 
2017
 
2016
Rentals, net
 
 
 
Base minimum rent, net
$
106,841

 
$
99,255

Straight line rent
1,623

 
1,373

Over/Under-market rentals, net
883

 
(48
)
Percentage rent
740

 
989

Tenant reimbursements
30,731

 
26,940

Total
$
140,818

 
$
128,509

 
 
 
 
Other Income
 
 
 
Recurring fee income
$
1,553

 
$
1,454

Non-Recurring fee income
50

 
167

Miscellaneous revenue
1,242

 
1,506

Lease cancellation revenue

 
781

Total
$
2,845

 
$
3,908

 
 
 
 
Interest Expense, net
 
 
 
Interest paid or accrued
$
21,137

 
$
20,712

Amortization of debt deferred costs
963

 
877

Over/Under-market mortgage adjustment of acquired properties, net
(195
)
 
(178
)
Gross interest expense
21,905

 
21,411

Capitalized interest
(823
)
 
(520
)
Total
$
21,082

 
$
20,891

 
 
 
 
Interest and Other Income
 
 
 
Deferred compensation investment income
$
1,676

 
$
40

Other
78

 
171

Total
$
1,754

 
$
211

 
 
 
 
Supplemental Analyst Information
 
 
 
 
 
 
 
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net
Net income from unconsolidated real estate joint ventures and partnerships
$
4,434

 
$
3,122

Intercompany fee income reclass
671

 
643

Other adjustments
212

 
328

Equity in earnings of real estate joint ventures and partnerships, net
$
5,317

 
$
4,093

 
 
 
 
Dividends
 
 
 
Common Dividends per Share
$
0.385

 
$
0.365

 
 
 
 
Common Dividends Paid as a % of Reported Funds from Operations - Basic
62.5
%
 
69.0
%
 
 
 
 
Common Dividends Paid as a % of Core Funds from Operations - Basic
62.5
%
 
63.2
%
 
 
 
 
General and Administrative Expenses
 
 
 
General and Administrative Expenses/Total Revenue
5.2
%
 
4.9
%
 
 
 
 
General and Administrative Expenses/Total Assets before Depreciation
0.14
%
 
0.13
%
 
 
 
 
Net Operating Income Additional Disclosures
 
 
 
 
 
 
 
Minority Interests Share of Net Operating Income and Other Adjustments
$
(1,321
)
 
$
(1,210
)
 
 
 
 
Pro rata Share of Unconsolidated Joint Ventures
 
 
 
Revenues
13,524

 
13,530

Operating expense
(2,407
)
 
(3,164
)
Real estate taxes
(1,690
)
 
(1,749
)
 
 
 
 
Net Operating Income from Sold Properties
357

 
2,654

 
 
 
 

Note:
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.

Page 6


Weingarten Realty Investors
Supplemental Balance Sheet Detail
(in thousands)
 
March 31,
2017
 
December 31,
2016
 
 
 
 
Property
Land
$
1,112,752

 
$
1,107,072

Land held for development
73,996

 
82,953

Land under development
48,220

 
51,761

Buildings and improvements
3,432,320

 
3,489,685

Construction in-progress
80,059

 
57,674

Total
$
4,747,347

 
$
4,789,145

 
 
 
 
Straight Line Rent Receivable
 
$
63,639

 
$
62,955

 
 
 
 
Other Assets, net
Notes receivable and mortgage bonds, net
$
28,808

 
$
28,784

Debt service guaranty asset
67,125

 
67,125

Non-qualified benefit plan assets
27,487

 
26,331

Out-of-market leases, net
29,905

 
31,016

Investments
12,370

 
12,910

Deferred income tax asset
14,440

 
10,834

Interest rate derivative
872

 
126

Unamortized debt costs, net
3,074

 
3,229

Other
6,545

 
8,495

Total
$
190,626

 
$
188,850

 
 
 
 
Other Liabilities, net
Deferred revenue
$
10,695

 
$
9,535

Non-qualified benefit plan liabilities
62,995

 
61,916

Deferred income tax payable
11,800

 
11,640

Out-of-market leases, net
85,066

 
87,769

Other
20,497

 
21,027

Total
$
191,053

 
$
191,887

 
 
 
 
Identified Intangible Assets and Liabilities
Identified Intangible Assets:
 
 
 
Above-market leases (included in Other Assets, net)
$
44,393

 
$
44,595

Above-market leases - Accumulated Amortization
(14,488
)
 
(13,579
)
Below-market assumed mortgages (included in Debt, net)
1,671

 
1,671

Below-market assumed mortgages - Accumulated Amortization
(1,671
)
 
(1,564
)
In place leases (included in Unamortized Lease Costs, net)
229,454

 
232,528

In place leases - Accumulated Amortization
(85,489
)
 
(82,571
)
Total
$
173,870

 
$
181,080

 
 
 
 
Identified Intangible Liabilities:
 
 
 
Below-market leases (included in Other Liabilities, net)
$
109,917

 
$
110,878

Below-market leases - Accumulated Amortization
(24,851
)
 
(23,109
)
Above-market assumed mortgages (included in Debt, net)
10,375

 
10,375

Above-market assumed mortgages - Accumulated Amortization
(5,487
)
 
(5,186
)
Total
$
89,954

 
$
92,958


Page 7


Weingarten Realty Investors
Capitalization and Debt Coverage Ratios
(in thousands, except common share data and percentages)

 
March 31,
2017
 
December 31,
2016
 
 
 
 
Common Share Data
Closing Market Price
$
33.39

 
$
35.79

 
 
 
 
Capitalization
Debt
$
2,323,447

 
$
2,356,528

Common Shares at Market
4,286,809

 
4,583,697

Operating Partnership Units at Market
48,816

 
52,325

Total Market Capitalization (As reported)
$
6,659,072

 
$
6,992,550

Debt to Total Market Capitalization (As reported)
34.9
%
 
33.7
%
Debt to Total Market Capitalization (As reported at a constant share price of $35.79)
33.3
%
 
33.7
%
Debt to Total Market Capitalization (Pro rata)
35.6
%
 
34.4
%
 
 
 
 
Capital Availability
Revolving Credit Facility
$
500,000

 
$
500,000

Less:
 
 
 
Balance Outstanding Under Revolving Credit Facility
226,000

 
245,000

Outstanding Letters of Credit Under Revolving Facility
5,614

 
4,860

Unused Portion of Credit Facility
$
268,386

 
$
250,140

Significant Covenant Ratios
 
 
Restrictions
 
 
 
 
Debt to Asset Ratio (Public)
 
Less than 60.0%
 
44.0
%
 
44.3
%
Secured Debt to Asset Ratio (Public)
 
Less than 40.0%
 
8.0
%
 
8.3
%
Unencumbered Asset Test (Public)
 
Greater than 150%
 
240.7
%
 
241.0
%
Fixed Charge Coverage (Revolver) (Pro rata EBITDA/
(interest expense + scheduled principal payments))
 
Greater than 1.5x
 
3.8x

 
 3.8x

Net Debt to Adjusted EBITDA
EBITDA (Current Quarter)
$
96,568

 
$
134,097

Gain on Sale of Real Estate
(15,763
)
 
(34,869
)
Ground Rent
252

 
251

Other Non-Recurring Items
14,986

 
55

Adjusted EBITDA
$
96,043

 
$
99,534

 
 
 
 
Net Debt (less cash & equivalents)
$
2,319,832

 
$
2,340,271

Net Debt to Adjusted EBITDA (annualized)
5.90x

 
 5.88x

Credit Ratings
 
 
 
 
S&P
 
Moody's
Senior Debt
BBB
 
Baa1
Outlook
Stable
 
Stable

Note:
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.


Page 8


Weingarten Realty Investors
Guidance
 



 
2017 Guidance
 
 
 
 
 
 
 
 
 
 
 
 
Original Guidance
 
Revised Guidance
 
 
 
 
 
 
 
 
 
 
Net income attributable to common shareholders
 
 $1.18 - $1.22
 
 $0.94 - $1.00
Depreciation and amortization
 
 1.16 - 1.18
 
 1.38 - 1.40
Impairment of operating properties
 
 
 
0.08 - 0.10
(Gain) on sale of property and interests in RE equity investments
 
 
 
(0.08) - (0.10)
(Benefit) provision for income taxes
 
 
 
(0.01) - (0.03)
NAREIT FFO - Basic
 
 2.34 - 2.40
 
 2.31 - 2.37
Income attributable to operating partnership units
 
 0.02 - 0.02
 
 0.02 - 0.02
NAREIT FFO Per Common Share - Diluted
 
 $2.36 - $2.42
 
 $2.33 - $2.39
Other impairment loss
 
 
 
0.02 -.0.02
(Benefit) provision for income taxes
 
 
 
(0.01) - (0.01)
Other
 
0.01 - 0.01
 
0.03 - 0.03
Core FFO Per Common Share - Diluted
 
 $2.37 - $2.43
 
 $2.37 - $2.43
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Portfolio Activity ($ in millions)
 
 
 
 
Acquisitions
 
$125 - $225
 
$125 - $225
 
 
 
 
 
Re / New Development
 
$135 - $235
 
$135 - $235
 
 
 
 
 
Dispositions
 
$125 - $225
 
$125 - $225
 
 
 
 
 
 
 
 
 
 
Operating Information
 
 
 
 
Same Property Net Operating Income with redevelopments
 
+2.5% to +3.5%
 
+2.5% to +3.5%
 
 
 
 
 
Same Property Net Operating Income without redevelopments
 
+2.0% to +3.0%
 
+2.0% to +3.0%
 
 
 
 
 
 
 
 
 
 
Denotes change to guidance
 
 
 
 
 

Page 9













Investment Activity





Weingarten Realty Investors
Capital Expenditures
(at pro rata share)
(in thousands)


 
 
 
 
 
 
 
Three Months Ended
March 31, 2017
 
Twelve Months Ended December 31, 2016
New Development
 
$
30,356

 
$
67,722

Tenant Finish
 
7,695

 
24,989

Redevelopment
 
6,571

 
32,185

Building and Site Improvements
 
5,324

 
20,474

External Leasing Commissions
 
1,002

 
5,429

Acquisitions
 
600

 
514,756

Capital Expenditures
 
$
51,548

 
$
665,555

 
 
 
 
 
Note:
 
 
 
 
Internal Leasing Fees are approximately $2.6 million for the three months ended March 31, 2017 and $8.7 million for the twelve months ended December 31, 2016, respectively.

 
 
 
 

 
 
 
 

Note:
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.



Page 11


Weingarten Realty Investors
New Development
As of March 31, 2017
(at pro rata share)
(in thousands, except percentages and multi-family units)

New Development
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net SF/Units
 
Total
Cost
Cost
Completed
 
Est./Act.
Est./Act.
 
 
 
 
by Product
Percent
Estimated
Incurred-
Incurred -
Inception-
Est. Final
Anchor
Stabilized
Key Tenants /
 
Center
MSA
Type
Leased
Investment
Year-To-Date
To-Date
To-Date
ROI% (1)
Opening
Quarter
Description
 
Active Developments
 
 
 
 
 
 
 
 
 
 
1
The Whittaker (2)
Seattle, WA
Retail = 63 SF
82.9%
$
30,784

$
24,594

$
24,833

$

 

2H 18

2
Gateway Alexandria
Alexandria, VA
Retail = 100 SF
16.4%
181,193

5,566

51,759


 
 Q4 19
2H 20
Harris Teeter
 
 
 
Office = 23 SF
 
 
 
 
 
 
 
 
 
 
 
 
MF = 282 Units
 
 
 
 
 
 
 
 
 
3
Columbia Pike (3)
Arlington, VA
Retail = 65 SF
13.8%
135,380

196

1,082


 
Q4 19
2H 20
Harris Teeter
 
 
 
MF = 330 Units
 
 
 
 
 
 
 
 
 
 
Total Active Developments

20.4%
$
347,357

$
30,356

$
77,674

$

5.7
%
 
 
 

 
QTR Completed
2Q'17E
3Q'17E
4Q'17E
1Q'18E
2Q'18E
Remaining Balance
Completion ($)
$0 - $1,500
$20,500 - $25,500
$0 - $2,500
 $800 - $5,800
$283,800 - $288,800
Weighted Return (%)
0%
6.7% - 7.2%
0%
6.7% - 7.2%
5.6% - 6.1%
Net Operating Income (Annualized)
$0 - $10
$1,370 - $1,830
$0 - $100
 $100 - $500
$16,000 - $17,800


(1) Average ROI by Product Type:
     Retail 6.4% - 6.7%
     Multifamily 5.6% - 5.9%
     Office 6.6% - 6.9%
(2) WRI purchased the retail portion of a mixed-use project in West Seattle this quarter.
(3) WRI will participate in the development of this mixed-use property. Upon the purchase of the land, planned for Q2 of 2017, WRI will have a 90% equity interest in the property and is committed to fund up to $127 million in equity and debt.
 
The Company cannot guarantee that (i) ROI will be generated at the percentage listed or at all, (ii) total estimated investment associated with these projects will be equal to the actual investment, (iii) project completion or stabilization will occur when anticipated or (iv) that the Company will ultimately complete any of these projects. The ROI and total estimated investment reflect the Company's best estimate based upon current information, may change over time and are subject to certain conditions which are beyond the Company's control, including, without limitation, general economic conditions, market conditions and other business factors.
Note:
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.

Page 12


Weingarten Realty Investors
Redevelopment
As of March 31, 2017
(at pro rata share)
(in thousands, except percentages and multi-family units)
Redevelopment (1)
 
 
 
Included
Total
Cost
Cost
%
Est./Act.
Est./Act.
Est./Act.
 
 
 
 
in SPNOI
Estimated
Incurred -
Incurred -
Placed in
Incremental
Anchor
Stabilized
 
 
Center
MSA
w/redev (2)
Investment
Year-To-Date
To-Date
Service (3)
ROI%
Opening
Quarter
Key Tenants / Description
 
Large Redevelopments (incremental investment) (4)
 
 
 
 
 
 
 
 
 
1
River Oaks Shopping Center
Houston, TX
N (5)
$
150,000



5.5 - 7.5%
NA
2H 21
30-Story Residential High-Rise and 10,000 SF Retail Mixed-Use building
 
Total Large Redevelopments
 
 
150,000



5.5 - 7.5%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Redevelopments (incremental investment)
 
 
 
 
 
 
 
 
 
1
Decatur 215
Las Vegas, NV
Y
$
16,804

$
(994
)
$
14,492

94%
12.0 - 14.0%
Q2 15
1H 17
Hobby Lobby, Ross, Ulta and shops and restaurants
2
Sunset Point 19
Clearwater, FL
Y
16,667

2,952

4,644

11.0 - 13.0
1H 17
2H 17
Total Center redevelopment with three new shop space buildings
3
Winter Park Corners
Orlando, FL
Y
6,500

3

3

15.5 - 17.5
2H 18
2H 18
30,000 SF Grocer; 12,600 SF and 3,600 SF new shop space buildings
4
Rock Prairie Marketplace
College Station, TX
Y
6,385

496

2,251

17%
11.0 - 13.0
NA
2H 17
5,000 SF Valero gas station, 13,480 SF multi-tenant building, and pads
5
Humblewood Shopping Center
Houston, TX
Y (6)
5,719


4,253

80%
5.5 - 7.5
Q3 15
1H 17
Relocation of Conn's
6
Waterford Village
Wilmington, NC
Y
4,140

762

993

9.5 - 11.5
NA
1H 17
Two multi-tenant buildings, totaling 18,750 SF
7
Wake Forest II
Raleigh, NC
N (7)
3,379

985

2,227

9.5 - 11.5
NA
2H 17
14,640 SF multi-tenant building
8
Tomball Marketplace
Houston, TX
Y
3,185

461

2,076

11.0 - 13.0
NA
1H 17
10,000 SF and 3,000 SF new shop space buildings
9
Wellington Green
Wellington, FL
Y
2,554

686

939

11.0 - 13.0
NA
2H 17
9,000 SF multi-tenant building
10
Red Mountain Gateway
Phoenix, AZ
Y
2,358

122

122

8.0 - 10.0
NA
2H 17
6,000 SF new shop space building
11
Ridgeway Trace
Memphis, TN
Y
2,167

69

1,453

45%
14.0 - 16.0
NA
1H 17
6,500 SF new shop space building
12
North Towne Plaza
Albuquerque, NM
Y
1,991

49

49

7.0 - 9.0
NA
2H 17
6,000 SF new shop space building
13
Clermont Landing
Orlando, FL
Y
1,063

36

36

15.0 - 17.0
NA
1H 18
7,000 SF new shop space building
14
Baybrook Gateway
Houston, TX
Y
937

282

282

14.0 - 16.0
NA
2H 17
6,500 SF new shop space building
15
Atlantic West
Jacksonville, FL
Y
734

15

15

14.0 - 16.0
NA
2H 17
7,800 SF new shop space building
 
Total Other Redevelopments
74,583

5,924

33,835

 
12.0 - 14.0%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Completed Redevelopments (incremental investment)
 
 
 
 
 
 
 
 
1
RiverPoint at Sheridan
Denver, CO
Y
$
17,362

$
373

$
17,072

100%
8.0 - 10.0%
NA
Q4 16
Conn's, Sportsman's Warehouse, BWW, Old Chicago, PetSmart and shop spaces
2
Westchase Shopping Center
Houston, TX
Y
7,488

344

7,445

100%
8.0 - 10.0
Q1 16
Q4 16
Whole Foods and Five Below
3
Horne Street Market
Fort Worth, TX
Y
2,517

109

2,487

92%
10.0 - 12.0
NA
Q4 16
10,200 SF multi-tenant building
4
Westhill Village Shopping Center
Houston, TX
Y
1,543


1,544

100%
20.0 - 22.0
NA
Q2 16
6,700 SF multi-tenant building
5
Crabtree Commons
Raleigh, NC
Y
1,387

(420
)
1,417

100%
19.0 - 21.0
NA
Q4 16
J. Alexander's Restaurant
6
Markham West Shopping Center
Little Rock, AR
Y
1,264

241

1,185

100%
8.0 - 10.0
NA
Q4 16
5,000 SF multi-tenant building
7
Pineapple Commons
Port St. Lucie, FL
Y
386


386

100%
9.5 - 11.5
NA
Q4 16
5,000 SF multi-tenant building
 
Total Completed Redevelopments
31,947

647

31,536

 
10.0 -12.0%
 
 
 
 
Total Redevelopments
256,530

6,571

65,371


8.0 - 10.0%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Investment (New Development & Redevelopment)
$
603,887

$
36,927

$
143,045

 
 
 
 
 
Summary of asset allocation:
Developments
 
Redevelopments
 
Total
 
Land
$

 
$

 
$

 
Land Under Development
48,220

 

 
48,220

 
Building and Improvements

 
51,643

 
51,643

 
CIP
27,697

 
13,728

 
41,425

 
Other various accounts
1,757

 

 
1,757

 
Property
$
77,674

 
$
65,371

 
$
143,045

 
 
 
 
 
 
 
 
Cash NOI Summary
 
 
 
 
 
 
Cash NOI included for the Three Months Ended March 31, 2017:
$

 
$
1,655

 
$
1,655

 
(1) Redevelopment is defined where GLA is added either through new construction or expansion of an existing space or where incremental investment is over $5 million.
(2) A property is removed from the Company's same store portfolio if the project is considered to significantly impact the existing property's NOI and activities have begun in anticipation of the project.
(3) Represents the percentage of project GLA for which the leases of the applicable tenants have commenced.
(4) Large Redevelopment is defined where Total Estimated Investment exceeds $50 million on an individual project.
(5) Project is in the planning stage. Until material investment is made, the property will remain in SPNOI.
(6) Property sold subsequent to quarter-end.
(7) Most of the property was sold during 2016, and as such, does not meet the critera to be included in the Company's same store portfolio
 
The Company cannot guarantee that (i) ROI will be generated at the percentage listed or at all, (ii) total estimated investment associated with these projects will be equal to the actual investment, (iii) project completion or stabilization will occur when anticipated or (iv) that the Company will ultimately complete any of these projects. The ROI and total estimated investment reflect the Company's best estimate based upon current information, may change over time and are subject to certain conditions which are beyond the Company's control, including, without limitation, general economic conditions, market conditions and other business factors.
Note:
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.

Page 13


Weingarten Realty Investors
Land Held for Development
As of March 31, 2017
(in thousands, except acres and percentages)

 
 
Ownership
 Interest
 
Gross
 Acres
 
Investment (1)
Location
 
 
 
100%
 
Pro Rata
 
 
 
 
 
 
 
 
 
New Development Phased Projects
 
 
 
 
 
 
 
 
Highway 17 and Highway 210, Surf City, NC
 
100.0
%
 
46.5

 
 
 
 
US Hwy. 1 and Caveness Farms Rd., Wake Forest, NC
 
100.0
%
 
22.7

 
 
 
 
US 77 & FM 802, Brownsville, TX
 
100.0
%
 
21.0

 
 
 
 
FM 2920 and Future 249, Tomball - Houston, TX
 
100.0
%
 
10.6

 
 
 
 
Hwy. 85 & Hwy. 285, Sheridan, CO
 
100.0
%
 
8.6

 
 
 
 
US Hwy. 17 & US Hwy. 74/76, Leland, NC
 
100.0
%
 
8.3

 
 
 
 
Belle Terre Pkwy. & State Rd. 100, Palm Coast, FL
 
100.0
%
 
6.7

 
 
 
 
State Hwy. 95 & Bullhead Pkwy., Bullhead City, AZ
 
100.0
%
 
5.9

 
 
 
 
SR 207 & Rolling Hills Drive, St. Augustine, FL
 
70.0
%
 
5.2

 
 
 
 
29th St. at Nolana Loop, McAllen, TX
 
50.0
%
 
3.8

 
 
 
 
Decatur at 215, Las Vegas, NV
 
100.0
%
 
1.1

 
 
 
 
Total New Development Phased Projects
 
 
 
140.4

 
$
21,191

 
$
19,704

Other Raw Land
 
 
 
 
 
 
 
 
FM 1957 (Potranco Rd.) and FM 211, San Antonio, TX
 
50.0
%
 
129.4

 
 
 
 
South Fulton Parkway and SH 92, Union City - Atlanta, GA
 
100.0
%
 
81.6

 
 
 
 
SH 281 & Wilderness Oaks, San Antonio, TX
 
100.0
%
 
29.2

 
 
 
 
Lon Adams Rd. at Tangerine Farms Rd. - Marana, AZ
 
100.0
%
 
9.7

 
 
 
 
SH 151 & Ingram Rd., San Antonio, TX
 
66.7
%
 
5.8

 
 
 
 
Shary Road and US Hwy. 83, Mission, TX
 
50.0
%
 
5.5

 
 
 
 
Rock Prairie Rd. at Hwy. 6, College Station, TX
 
100.0
%
 
5.3

 
 
 
 
Leslie Rd. at Bandera Rd., Helotes, TX
 
100.0
%
 
1.7

 
 
 
 
Other
 
100.0
%
 
22.3

 
 
 
 
Total Raw Land
 
 
 
290.5

 
$
52,016

 
$
38,144

 
 
 
 
 
 
 
 
 
Total Land Held For Development Properties
 
 
 
430.9

 
$
73,207

 
$
57,848



(1) Net of impairment and valuation adjustments.

Notes:
Land costs account for $60.5 million of total investment at 100%, $45.9 million at pro rata share.
Categorization based upon proximity to development property and does not indicate future development pipeline.

Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.


Page 14


Weingarten Realty Investors
Disposition and Acquisition Summary
For the Period Ended March 31, 2017
(at pro rata share)
(in thousands)
Center
 
City/State
 
Sq. Ft.
 at 100%
 
Date
 Sold
 
Sales
 Proceeds
 
Weighted
 Sales
 Cap
 
 
 
 
 
 
 
 
 
 
 
Dispositions
 
 
 
 
 
 
 
 
 
 
 
1st Quarter
 
 
 
 
 
 
 
 
 
 
 
Lyons Avenue Shopping Center
 
Houston, TX
 
68

 
01/13/17
 
 
 
 
 
Palms of Carrollwood
 
Tampa, FL
 
168

 
02/14/17
 
 
 
 
 
Mohave Crossroads Pad
 
Bullhead City, AZ
 
 N/A

 
02/28/17
 
 
 
 
 
Gateway Station
 
Fort Worth, TX
 
85

 
03/09/17
 
 
 
 
 
Decatur 215 Pad
 
Las Vegas, NV
 
3

 
03/22/17
 
 
 
 
 
Stevens Ranch Pad
 
San Antonio, TX
 
 N/A

 
03/28/17
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total 1st Quarter Dispositions
 
 
 
 
 
 
 
$
47,387

 
6.44
%
 
 
 
 
 
 
 
 
 
 
 
 
 
2nd Quarter
 
 
 
 
 
 
 
 
 
 
 
Humblewood Shopping Center
 
Houston, TX
 
183

 
04/07/17
 
 
 
 
 
Mohave Crossroads
 
Bullhead City, AZ
 
184

 
04/13/17
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Dispositions
 
 
 
 
 
 
 
$
99,633

 
7.31
%
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Date
 
Purchase
 
 
 
 
 
 
 
 
 
Acquired
 
Price
 
Yield (1)
 
 
 
 
 
 
 
 
 
 
 
 
Acquisitions
 
 
 
 
 
 
 
 
 
 
 
1st Quarter
 
 
 
 
 
 
 
 
 
 
 
Red Mountain Gateway Pad
 
Mesa, AZ
 
N/A
 
03/31/17
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Acquisitions
 
 
 
 
 
 
 
$
600

 
%
 
 
 
 
 

 
(1) Economics reflect WRI's pro rata ownership interest, excluding the incremental return from fee income.
 
 
Note:
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.

Page 15












Summary of Debt




Weingarten Realty Investors
Debt Information
(in thousands, except percentages)
 
March 31,
2017
 
1st Quarter
Weighted
Average Rate (1)
 
December 31, 2016
 
4th Quarter
Weighted
Average Rate (1)
 
Outstanding Balance Summary
 
 
 
 
 
 
 
 
Mortgage Debt
$
404,155

 
5.00
%
 
$
423,791

 
5.10
%
 
3.375% Notes due 2022
299,316

 
3.38
%
 
299,288

 
3.38
%
 
3.5% Notes due 2023
299,093

 
3.50
%
 
299,059

 
3.50
%
 
4.45% Notes due 2024
249,265

 
4.45
%
 
249,241

 
4.45
%
 
3.85% Notes due 2025
248,388

 
3.85
%
 
248,346

 
3.85
%
 
3.25% Notes due 2026
248,002

 
3.25
%
 
247,957

 
3.25
%
 
Term Loan (2)
200,000

 
2.47
%
 
200,000

 
2.47
%
 
Unsecured Notes Payable (MTN)
66,290

 
6.70
%
 
66,290

 
6.00
%
 
Revolving Credit Agreements (3)
230,900

 
1.64
%
 
245,000

 
1.39
%
 
Obligations under Capital Leases
21,000

 
7.99
%
 
21,000

 
7.94
%
 
Unamortized Loan Costs
(10,087
)
 
 
 
(10,569
)
 
 
 
Subtotal Consolidated Debt
2,256,322

 
3.74
%
 
2,289,403

 
3.89
%
 
Debt Service Guarantee Liability (4)
67,125

 
 
 
67,125

 
 
 
Total Consolidated Debt - As Reported
$
2,323,447

 
3.74
%
 
$
2,356,528

 
3.89
%
 
 
 
 
 
 
 
 
 
 
 
As
 Reported
 
 
 
 
 
 
 
Weighted Average Interest Rates (1)
 
 
 
 
 
 
 
 
Three months ended 03/31/17
3.74
%
 
 
 
 
 
 
 
Three months ended 12/31/16
3.89
%
 
 
 
 
 
 
 
Twelve months ended 12/31/16
3.98
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Weighted average interest rates exclude the effects of ASC 805 "Business Combinations", revolver facility fee, and other loan costs related to financing.
(2)
Term Loan has a floating rate of LIBOR + 97.5 bps and has been swapped to a fixed rate of 2.47%. The weighted average interest rate reflects the fixed rate.
(3)
Weighted average revolving interest rate excludes the effect of the facility fee of 15 basis points on the total commitment paid quarterly in arrears. The weighted average revolving interest rate with the facility fee was 1.99% and 1.88% in the first quarter 2017 and the fourth quarter 2016, respectively.
(4)
Debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado.


Page 17


Weingarten Realty Investors
Debt Information Additional Disclosure
(at pro rata share)
(in thousands, except percentages)
 
Debt
 Balance
 
Weighted
Average Rate (1)
 
% of Total
 
Weighted
Average
Remaining
 Life (yrs)
 
Fixed vs. Variable Rate Debt
(includes the effect of interest rate swaps)
 
 
 
 
 
 
 
 
As of March 31, 2017
 
 
 
 
 
 
 
 
Fixed-rate debt
$
2,140,312

 
3.95
%
 
89.4
%
 
6.65

 
Variable-rate debt
252,589

 
1.70
%
 
10.6
%
 
2.84

 
Total
$
2,392,901

 
3.73
%
 
100.0
%
 
6.25

 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
 
 
 
 
 
 
 
 
Fixed-rate debt
$
2,159,732

 
4.03
%
 
89.0
%
 
 
 
Variable-rate debt
266,759

 
1.67
%
 
11.0
%
 
 
 
Total
$
2,426,491

 
3.86
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
Secured vs. Unsecured Debt
 
 
 
 
 
 
 
 
As of March 31, 2017
 
 
 
 
 
 
 
 
Secured Debt
$
493,062

 
4.86
%
 
20.6
%
 
6.04

 
Unsecured Debt
1,899,839

 
3.42
%
 
79.4
%
 
6.30

 
Total
$
2,392,901

 
3.73
%
 
100.0
%
 
6.25

 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
 
 
 
 
 
 
 
 
Secured Debt
$
513,091

 
4.94
%
 
21.1
%
 
 
 
Unsecured Debt
1,913,400

 
3.56
%
 
78.9
%
 
 
 
Total
$
2,426,491

 
3.86
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additional Information
March 31,
 
 
 
December 31,
 
 
 
Reconciling items to pro rata debt
2017
 
 
 
2016
 
 
 
Noncontrolling Interests and Other Adjustments
(39,906
)
 
 
 
(39,960
)
 
 
 
WRI Share of Unconsolidated Joint Ventures
109,360

 
 
 
109,923

 
 
 
 
 
 
 
 
 
 
 
 
Weighted Average Interest Rates (1)
 
 
 
 
 
 
 
 
Three months ended 03/31/17
 
 
3.73
%
 
 
 
 
 
Three months ended 12/31/16
 
 
3.86
%
 
 
 
 
 
Twelve months ended 12/31/16
 
 
3.98
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1) Weighted average interest rates exclude the effects of ASC 805 "Business Combinations", revolver facility fee, and other loan costs related to financing.

Note:
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.


Page 18


Weingarten Realty Investors
Schedule of Maturities
As of March 31, 2017
(in thousands, except percentages)




 
As Reported
 
 
Maturities
 
Weighted
 Average Rate (2)
 
2017
$
67,268

 
5.97%
 
2018
80,427

 
5.45%
 
2019
56,245

 
5.14%
 
2020
237,779

 
2.91%
(3
)
2021
17,667

 
4.04%
 
2022
307,614

 
3.40%
 
2023
305,694

 
3.51%
 
2024
255,954

 
4.44%
 
2025
303,302

 
3.93%
 
2026
277,291

 
3.55%
 
Thereafter
106,316

 
4.38%
 
Subtotal
2,015,557

 
 
 
 
 
 
 
 
Revolving Credit Agreements
230,900

 
1.64%
 
Other (1)
76,990

 
 
 
Total
$
2,323,447

 
3.74%
 


(1)
Other includes capital leases, ASC 805 “Business Combinations” adjustment, debt service guarantee liability, market value of swaps, discounts on notes, and debt issuance costs. The debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado.
(2)
Weighted average interest rates exclude the effects of ASC 805 “Business Combinations”, revolver facility fee paid quarterly on total commitment in arrears, and other loan costs related to financing.
(3)
Year 2020 includes the Term Loan ($200 million) which is at a floating rate of LIBOR + 97.5 bps that has been swapped to a fixed rate of 2.47%. The weighted average rate reflects the fixed rate.










Page 19


Weingarten Realty Investors
Schedule of Maturities Additional Disclosure
As of March 31, 2017
(at pro rata share)
(in thousands, except percentages)

 
Maturities
 
Weighted
 Average Rate (2)
 
Floating Rate
 
Fixed Rate
 
Secured
 
Unsecured
2017
$
72,329

 
5.83%
 
$
3,800

 
$
68,529

 
$
47,329

 
$
25,000

2018
44,387

 
5.47%
 
17,889

 
26,498

 
34,817

 
9,570

2019
59,700

 
5.09%
 


 
59,700

 
59,700

 

2020
293,185

 
3.23%
(3
)
200,000

 
93,185

 
93,185

 
200,000

2021
53,061

 
4.05%



 
53,061

 
53,061

 

2022
308,530

 
3.40%
 


 
308,530

 
8,530

 
300,000

2023
306,662

 
3.52%
 
 
 
306,662

 
6,662

 
300,000

2024
256,976

 
4.44%
 
 
 
256,976

 
6,976

 
250,000

2025
304,319

 
3.94%
 
 
 
304,319

 
54,319

 
250,000

2026
278,041

 
3.56%
 
 
 
278,041

 
5,071

 
272,970

Thereafter
107,824

 
4.39%

 
 
107,824

 
99,074

 
8,750

Subtotal
2,085,014

 
 
 
221,689

 
1,863,325

 
468,724

 
1,616,290

 
 
 
 
 
 
 
 
 
 
 
 
Revolving Credit Agreements
230,900

 
1.64%
 
230,900

 
 
 
 
 
230,900

Other (1)
76,987

 
 
 
 
 
76,987

 
24,338

 
52,649

Swap Maturities:
 
 
 
 
 
 
 
 
 
 
 
2020
 
 
 
 
(200,000
)
 
200,000

 
 
 
 
Total
$
2,392,901

 
3.73%
 
$
252,589

 
$
2,140,312

 
$
493,062

 
$
1,899,839


            
(1)
Other includes capital leases, fair value adjustments, debt service guarantee liability, market value of swaps, discounts on notes, and debt issuance costs.
The debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado.
(2)
Weighted average interest rates exclude the effects of fair value adjustments, revolver facility fee paid quarterly on total commitment
in arrears, and other loan costs related to financing.
(3)
Year 2020 includes the Term Loan ($200 million) which is at a floating rate of LIBOR + 97.5 bps that has been swapped to a fixed rate of 2.47%. The weighted
average rate reflects the fixed rate.

    
Note:
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.


Page 20














Joint Ventures




Weingarten Realty Investors
Unconsolidated Joint Venture Financial Information at 100%
(in thousands)


 
Three Months Ended
March 31,
Condensed Statements of Income
2017
 
2016
 
 
 
 
Revenues:
 
 
 
Base minimum rent, net
$
25,182

 
$
26,369

Straight line rent
56

 
124

Over/Under-market rentals, net
125

 
840

Percentage rent
152

 
94

Tenant reimbursements
7,902

 
8,134

Other income
1,321

 
361

Total
34,738

 
35,922

 
 
 
 
Expenses:
 
 
 
Depreciation and amortization
9,013

 
9,381

Interest, net
2,967

 
4,008

Operating
6,118

 
7,603

Real estate taxes, net
4,268

 
4,492

General and administrative
368

 
143

Provision for income taxes
7

 
59

Impairment loss

 
1,303

Total
22,741

 
26,989

 
 
 
 
Gain on sale of non-operating property

 
373

 
 
 
 
Net income
$
11,997

 
$
9,306

 
 
 
 
 
 
 
 
Condensed Balance Sheets
 
 
 
 
March 31,
2017
 
December 31,
2016
 
 
 
 
ASSETS
 
 
 
 
 
 
 
Property
$
1,198,271

 
$
1,196,770

Accumulated depreciation
(268,520
)
 
(261,392
)
Property, net
929,751

 
935,378

 
 
 
 
Other assets, net
114,829

 
114,554

 
 
 
 
Total
$
1,044,580

 
$
1,049,932

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
Debt, net
$
300,251

 
$
301,480

Amounts payable to Weingarten Realty Investors and Affiliates
12,293

 
12,585

Other liabilities, net
23,580

 
24,902

Total
336,124

 
338,967

 
 
 
 
Equity
708,456

 
710,965

 
 
 
 
Total
$
1,044,580

 
$
1,049,932


Note:
The financial information on this page is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.

Page 22


Weingarten Realty Investors
Unconsolidated Joint Venture Information
(at pro rata share)
(in thousands)
 
Three Months Ended
March 31,
Condensed Statements of Income
2017
 
2016
Revenues:
 
 
 
Base minimum rent, net
$
9,949

 
$
10,015

Straight line rent
(25
)
 
48

Over/Under-market rentals, net
19

 
143

Percentage rent
71

 
42

Tenant reimbursements
3,164

 
3,121

Other income
346

 
161

Total
13,524

 
13,530

 
 
 
 
Expenses:
 
 
 
Depreciation and amortization
3,639

 
3,686

Interest, net
1,241

 
1,647

Operating
2,407

 
3,164

Real estate taxes, net
1,690

 
1,749

General and administrative
112

 
48

Provision for income taxes
1

 
31

Impairment loss

 
326

Total
9,090

 
10,651

 
 
 
 
Gain on sale of non-operating property

 
243

 
 
 
 
Net income
$
4,434

 
$
3,122

 
 
 
 
 
 
 
 
Condensed Balance Sheets
March 31,
2017
 
December 31,
2016
 
 
 
 
ASSETS
 
 
 
 
 
 
 
Property
$
455,870

 
$
455,485

Accumulated depreciation
(100,350
)
 
(97,574
)
Property, net
355,520

 
357,911

 
 
 
 
Notes receivable from real estate joint ventures and partnerships
4,345

 
4,404

Unamortized lease costs, net
14,962

 
15,432

Accrued rent and accounts receivable (net of allowance for doubtful accounts
of $357 in 2017 and $283 in 2016)
9,014

 
9,949

Cash and cash equivalents
15,676

 
15,160

Restricted deposits and mortgage escrows
138

 
188

Out-of-market leases, net
1,348

 
1,451

Other assets, net
5,144

 
4,725

Total
$
406,147

 
$
409,220

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
Debt, net
$
109,326

 
$
110,012

Amounts payable to Weingarten Realty Investors and Affiliates
5,427

 
5,669

Accounts payable and accrued expenses
4,893

 
6,014

Deferred revenue
1,113

 
995

Out-of-market leases, net
3,462

 
3,583

Other liabilities, net
470

 
483

Total
124,691

 
126,756

 
 
 
 
Equity
281,456

 
282,464

 
 
 
 
Total
$
406,147

 
$
409,220

Notes:
The above pro rata share information includes only the real estate operations of joint ventures and partnerships at WRI's ownership percentages.

Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.

Page 23


Weingarten Realty Investors
Investments in Unconsolidated Real Estate Joint Ventures & Partnerships at 100%
March 31, 2017
(in thousands, except number of properties and percentages)


 
 
 
 
 
 
 
 
 
 
Joint Venture Partner
 
Number of
 Operating
Properties (1)(2)
 
Total GLA
 
Total Assets
 
Total Debt
 
 
 
 
 
 
 
 
 
 
 
TIAA Florida Retail LLC
 
2
 
431

 
$
126,356

 
$

 
Collins
 
8
 
1,168

 
114,451

 
19,213

 
AEW - Institutional Client
 
5
 
437

 
102,378

 

 
BIT Retail
 
3
 
721

 
143,180

 

 
Jamestown
 
6
 
1,199

 
138,014

 
169,165

 
Fidelis Realty Partners
 
1
 
491

 
128,248

 
75,691

 
Sleiman Enterprises
 
2
 
170

 
16,813

 
12,255

 
Bouwinvest
 
3
 
359

 
171,761

 

 
Other
 
7
 
1,104

 
103,379

 
23,927

 
 
 
 
 
 
 
 
 
 
 
Total
 
37
 
6,080

 
$
1,044,580

 
$
300,251

 
 
 
 
Joint Venture Description
 
 
 
 
 
TIAA Florida Retail LLC
 
Joint venture with an institutional partner, TIAA-CREF Global Real Estate
Collins
 
Primarily a development joint venture in the Texas Rio Grande Valley
AEW - Institutional Client
 
Joint venture with an institutional partner through AEW Capital Management
BIT Retail
 
Retail joint venture with Mercantile Real Estate Advisors and its client, the AFL-CIO Building Investment Trust
Jamestown
 
Retail joint venture in Florida
Fidelis Realty Partners
 
Retail joint venture in Texas
Sleiman Enterprises
 
Retail joint venture in Florida
Bouwinvest
 
Retail joint venture with West Coast focus
 
 
 
 
 
 
 
 
 
(1) Excludes land held for development.
(2) Excludes additional consolidated joint ventures such as AEW Capital Management.

Page 24


Weingarten Realty Investors
Unconsolidated Joint Venture Mortgage Debt Information at 100%
As of March 31, 2017
(in thousands, except number of properties, percentages and term)

Balance Summary
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Joint Venture Partner
 
# of Mortgaged
 Properties (2)
 
Mortgage
Balance (1)(2)
 
Average Interest
Rate
 
Average
Remaining
Term (yrs)
 
 
 
 
 
 
 
 
 
Collins
 
2
 
$
19,460

 
6.2%
 
7.9

Jamestown
 
6
 
170,000

 
2.7%
 
4.6

Fidelis Realty Partners
 
1
 
75,811

 
4.3%
 
3.6

Sleiman Enterprises
 
2
 
12,331

 
4.9%
 
4.3

Other
 
1
 
23,408

 
6.3%
 
5.0

 
 
 
 
 
 
 
 
 
Total
 
12
 
$
301,010

 
3.7%
 
5.1

 
 
 
 
 
 
 
 
 

Schedule of Maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maturities (1)(2)
 
Weighted
Average Rate
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
$
10,901

 
5.0%
 
 
 
 
2018
 
5,929

 
4.9%
 
 
 
 
2019
 
6,237

 
4.9%
 
 
 
 
2020
 
92,794

 
4.9%
 
 
 
 
2021
 
172,789

 
3.5%
 
 
 
 
2022
 
1,833

 
5.9%
 
 
 
 
2023
 
1,936

 
5.9%
 
 
 
 
2024
 
2,046

 
6.1%
 
 
 
 
2025
 
2,034

 
6.3%
 
 
 
 
2026
 
1,500

 
6.4%
 
 
 
 
Thereafter
 
3,011

 
6.4%
 
 
 
 
Total
 
$
301,010

 
 
 
 
 
 


(1)
Excludes non-cash debt related items.
(2)
Excludes additional consolidated joint ventures such as AEW Capital Management.
Note:
All mortgages are fixed rate.


Page 25


Weingarten Realty Investors
Unconsolidated Joint Venture Mortgage Debt Information Additional Disclosure
As of March 31, 2017
(at pro rata share)
(in thousands, except number of properties, percentages and term)
Schedule of Maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maturities (1)(2)
 
Weighted Average Rate
 
 
 
 
 
 
 
2017
 
$
5,639

 
5.0%
 
2018
 
3,285

 
5.0%
 
2019
 
3,455

 
4.9%
 
2020
 
55,406

 
4.9%
 
2021
 
35,394

 
4.1%
 
2022
 
916

 
5.9%
 
2023
 
968

 
5.9%
 
2024
 
1,023

 
6.1%
 
2025
 
1,017

 
6.3%
 
2026
 
750

 
6.4%
 
Thereafter
 
1,507

 
6.4%
 
Total
 
$
109,360

 
 
 


(1)
Excludes non-cash debt related items.
(2)
Excludes additional consolidated joint ventures such as AEW Capital Management.
Notes:
All mortgages are fixed rate.

Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.



Page 26













Portfolio Summary




Weingarten Realty Investors
Tenant Diversification by Percent of Base Minimum Rent
As of March 31, 2017
(at pro rata share)
(in thousands, except percentages and # of units)

Rank
 
Tenant Name (1)(2)
 
Credit Ranking
 (S&P / Moody's)
 
# of
 Units
 
Total
Annualized
Base Minimum Rent
 
% of
 Total Annualized
 Base Minimum Rent
 
Total
 SF
 
% of
Total
 SF
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
 
The Kroger Co.
 
BBB/Baa1
 
26

 
$
12,370

 
2.68
%
 
1,515

 
5.34
%
2
 
TJX Companies, Inc.
 
A+/A2
 
45

 
12,098

 
2.62
%
 
1,185

 
4.18
%
3
 
Ross Stores, Inc.
 
A-/A3
 
34

 
9,318

 
2.02
%
 
758

 
2.67
%
4
 
Petsmart, Inc.
 
B+/B1
 
24

 
7,403

 
1.60
%
 
451

 
1.59
%
5
 
H-E-B
 
N/A/N/A
 
8

 
6,900

 
1.49
%
 
539

 
1.90
%
6
 
Whole Foods Market, Inc.
 
BBB-/Baa3
 
8

 
6,674

 
1.44
%
 
343

 
1.21
%
7
 
Bed Bath & Beyond, Inc.
 
BBB+/Baa1
 
21

 
6,490

 
1.40
%
 
518

 
1.83
%
8
 
Albertsons
 
N/A/N/A
 
16

 
5,599

 
1.21
%
 
708

 
2.50
%
9
 
Office Depot, Inc.
 
N/A/B1
 
24

 
5,574

 
1.21
%
 
455

 
1.60
%
10
 
Best Buy, Inc.
 
BBB-/Baa1
 
10

 
5,027

 
1.09
%
 
290

 
1.02
%
11
 
24 Hour Fitness Inc.
 
B/B2
 
8

 
5,027

 
1.09
%
 
225

 
0.79
%
12
 
Home Depot, Inc.
 
A/A2
 
4

 
4,701

 
1.02
%
 
435

 
1.53
%
13
 
Dollar Tree Stores, Inc.
 
BB+/Ba1
 
43

 
4,661

 
1.01
%
 
424

 
1.50
%
14
 
Petco Animal Supplies, Inc.
 
B/B2
 
19

 
3,976

 
0.86
%
 
223

 
0.79
%
15
 
Hobby Lobby Stores, Inc.
 
N/A/N/A
 
7

 
3,529

 
0.76
%
 
415

 
1.46
%
16
 
Gap, Inc.
 
BB+/Baa2
 
12

 
3,290

 
0.71
%
 
174

 
0.61
%
17
 
Walmart Stores, Inc.
 
AA/Aa2
 
6

 
3,017

 
0.65
%
 
453

 
1.60
%
18
 
Nordstrom Rack
 
BBB+/Baa1
 
5

 
2,934

 
0.64
%
 
125

 
0.44
%
19
 
Dick's Sporting Goods
 
N/A/N/A
 
5

 
2,926

 
0.63
%
 
148

 
0.52
%
20
 
Ascena Retail Group
 
BB-/Ba2
 
25

 
2,906

 
0.63
%
 
136

 
0.48
%
21
 
Starbucks Corporation
 
A/A2
 
42

 
2,680

 
0.58
%
 
66

 
0.23
%
22
 
Mattress Firm
 
N/A/N/A
 
23

 
2,647

 
0.57
%
 
85

 
0.30
%
23
 
JPMorgan Chase Bank
 
A+/A3
 
23

 
2,619

 
0.57
%
 
85

 
0.30
%
24
 
LA Fitness
 
B+/B2
 
4

 
2,605

 
0.57
%
 
133

 
0.47
%
25
 
Barnes & Noble Inc.
 
N/A/N/A
 
6

 
2,506

 
0.54
%
 
153

 
0.54
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Grand Total
 
 
 
448

 
$
127,477

 
27.59
%
 
10,042

 
35.40
%
 
 
 
 
 
(1
)
Tenant Names:
DBA Names:
 
 
The Kroger Co.
Kroger (12), Harris Teeter (7), Fry's Food (3), King Soopers (2), Ralph's (1), Smith's Food (1)
 
 
TJX Companies, Inc.
Marshalls (22), T.J. Maxx (15), Home Goods (8)
 
 
Ross Stores, Inc.
Ross Dress for Less (32), dd's Discounts (2)
 
 
Bed Bath & Beyond, Inc.
Bed Bath & Beyond (13), Cost Plus (6), buybuy BABY (2)
 
 
Albertsons
Safeway (7), Randall's (4), Albertsons (3), Von's (2)
 
 
Office Depot, Inc.
Office Depot (15), Office Max (9)
 
 
Dollar Tree Stores, Inc.
Dollar Tree (37), Family Dollar (6)
 
 
Gap, Inc.
Old Navy (10), Gap (2)
 
 
Walmart Stores, Inc.
Walmart Neighborhood Market (3), Walmart (2), Walmart Supercenter (1)
 
 
Dick's Sporting Goods
Golf Galaxy (3), Dick's Sporting Goods (2)
 
 
Ascena Retail Group
Dressbarn (9), Lane Bryant (9), Justice (4), AnnTaylor (1), Catherines (1), Loft (1)
 
 
Mattress Firm
Mattress Firm (20), Bedmart (1), Mattress Giant (1), Mattress Pro (1)
 
 
 
 
 
(2
)
Target owns and occupies 25 units not included above.
 
 
 
Note:
 
 
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.

Page 28


Weingarten Realty Investors
Portfolio Operating Information
(at pro rata share)
(in thousands, except percentages and leases)
Leasing Activity / Rent Growth
Signed Leases
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable:
 
Number of
 Leases
Square Feet
New Rent
 $/SF
Prior Rent
 $/SF
TI's $/SF
Cash Change
 in Base Rent
Weighted
 Average
 Term
 (Years)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
All Leases
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended March 31, 2017
 
276

1,518

$
17.31

$
15.81

$
2.76

9.5
%
 
 
 
Quarter Ended December 31, 2016
 
227

892

19.87

17.62

5.35

12.8
%
 
 
 
Quarter Ended September 30, 2016
 
240

972

18.35

16.75

5.50

9.5
%
 
 
 
Quarter Ended June 30, 2016
 
216

743

19.75

16.70

9.78

18.2
%
 
 
 
Rolling 12 months
 
 
959

4,125

$
18.55

$
16.58

$
5.23

11.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Leases
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended March 31, 2017
 
62

166

$
21.38

$
19.86

$
25.31

7.6
%
7.6

 
 
Quarter Ended December 31, 2016
 
49

155

19.02

15.54

30.92

22.4
%
7.4

 
 
Quarter Ended September 30, 2016
 
55

160

22.65

18.99

33.29

19.3
%
7.8

 
 
Quarter Ended June 30, 2016
 
59

211

19.63

15.16

33.26

29.4
%
8.5

 
 
Rolling 12 months
 
 
225

692

$
20.62

$
17.27

$
30.84

19.4
%
7.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Renewals
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended March 31, 2017
 
214

1,352

$
16.81

$
15.32

$

9.8
%
 
 
 
Quarter Ended December 31, 2016
 
178

737

20.05

18.05


11.0
%
 
 
 
Quarter Ended September 30, 2016
 
185

812

17.50

16.31

0.01

7.3
%
 
 
 
Quarter Ended June 30, 2016
 
157

532

19.80

17.31

0.47

14.4
%
 
 
 
Rolling 12 months
 
 
734

3,433

$
18.13

$
16.45

$
0.07

10.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable & Non-Comparable:
 
 
 
 
 
 
 
 
 
 
Quarter Ended March 31, 2017
 
303

1,591

 
 
 
 
 
 
 
Quarter Ended December 31, 2016
 
256

991

 
 
 
 
 
 
 
Quarter Ended September 30, 2016
 
276

1,058

 
 
 
 
 
 
 
Quarter Ended June 30, 2016
 
251

812

 
 
 
 
 
 
 
Rolling 12 months
 
 
1,086

4,452

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease
Expirations (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumes No Exercise of Renewal Options
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Anchor Tenants (2)
Non-Anchor Tenants
Total Tenants
Year
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
 (3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
M-T-M
15

0
%
$
22.06

0
%
35

0
%
$
19.71

0
%
50

0
%
$
20.43

0
%
2017
558

3
%
9.68

3
%
976

11
%
25.85

10
%
1,533

6
%
19.97

7
%
2018
2,263

14
%
10.73

12
%
1,499

17
%
26.69

16
%
3,763

15
%
17.09

14
%
2019
2,210

13
%
10.72

12
%
1,330

15
%
26.89

14
%
3,540

14
%
16.79

13
%
2020
2,216

13
%
11.56

13
%
1,318

15
%
27.83

15
%
3,534

14
%
17.62

14
%
2021
2,134

13
%
11.08

12
%
1,498

16
%
26.79

16
%
3,633

14
%
17.56

14
%
2022 - 2027
5,795

35
%
13.25

38
%
2,249

25
%
28.16

26
%
8,044

31
%
17.42

31
%
 
 
 
 
 
 
 
 
 
 
 
 
 

(1)
Reflects in-place leases as of March 31, 2017.
(2)
Anchor tenants represent any tenant at least 10,000 square feet.
(3)
Revenue includes minimum base rent only.

Note:
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.


Page 29


Weingarten Realty Investors
Portfolio Operating Information (continued)
(at pro rata share)
(in thousands, except percentages)
Occupancy
 
 
 
 
 
 
 
Quarter Ended
 
 
 
 
March 31,
2017
 
December 31,
2016
 
September 30,
2016
 
June 30,
2016
 
March 31,
2016
 
 
Signed Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
95.7%
 
96.5%
 
96.5%
 
97.7%
 
98.3%
 
 
Non-Anchor
 
90.5%
 
90.6%
 
90.2%
 
90.2%
 
90.0%
 
 
Total Retail
 
93.8%
 
94.3%
 
94.2%
 
94.9%
 
95.2%
 
 
Other
 
87.7%
 
89.1%
 
90.0%
 
90.0%
 
89.6%
 
 
Total Signed
 
93.7%
 
94.3%
 
94.1%
 
94.9%
 
95.2%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commenced Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
94.4%
 
95.2%
 
95.5%
 
96.6%
 
97.1%
 
 
Non-Anchor
 
87.7%
 
88.1%
 
87.6%
 
87.1%
 
87.5%
 
 
Total Retail
 
91.9%
 
92.6%
 
92.6%
 
93.1%
 
93.6%
 
 
Other
 
87.5%
 
88.8%
 
86.7%
 
86.8%
 
85.4%
 
 
Total Commenced
 
91.8%
 
92.5%
 
92.5%
 
93.0%
 
93.5%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Property (2)
 
 
 
 
 
 
 
 
 
 
 
 
Signed Basis
 
94.8%
 
95.4%
 
95.1%
 
95.4%
 
95.6%
 
 
Commenced Basis
 
93.3%
 
93.8%
 
93.8%
 
94.1%
 
94.3%
 
 
Average Base Rents (3)
 
 
 
 
 
 
 
Quarter Ended
 
 
 
 
March 31,
2017
 
December 31,
2016
 
September 30,
2016
 
June 30,
2016
 
March 31,
2016
 
 
Commenced Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
$
12.90

 
$
12.67

 
$
12.56

 
$
12.42

 
$
12.40

 
 
Non-Anchor
 
27.24

 
26.93

 
26.59

 
25.93

 
25.76

 
 
Total
 
$
18.22

 
$
17.93

 
$
17.72

 
$
17.32

 
$
17.23

 
 
Same Property Net Operating Income Growth (4)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended 
  March 31,
 
 
 
 
2017
 
2016
 
% Change
 
 
 
 
Revenue
 
 
 
 
 
 
 
 
 
 
Minimum Rent
 
$
103,478

 
$
100,221

 
3.3
 %
 
 
 
 
Bad Debt (net of recoveries)
 
(407
)
 
(445
)
 
-8.5
 %
 
 
 
 
Percentage Rent
 
760

 
959

 
-20.8
 %
 
 
 
 
Tenant Reimbursements
 
27,723

 
27,342

 
1.4
 %
 
 
 
 
Other
 
1,131

 
924

 
22.4
 %
 
 
 
 
 
 
132,685

 
129,001

 
2.9
 %
 
 
 
 
Expenses
 
 
 
 
 
 
 
 
 
 
Property Operating Expenses
 
20,623

 
20,779

 
-0.8
 %
 
 
 
 
Real Estate Taxes
 
16,022

 
15,598

 
2.7
 %
 
 
 
 
 
 
36,645

 
36,377

 
0.7
 %
 
 
 
 
SPNOI
 
96,040

 
92,624

 
3.7
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Redevelopment NOI (5)
 
9,652

 
8,618

 
12.0
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SPNOI (Excl. Redevelopment)
 
$
86,388

 
$
84,006

 
2.8
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Anchor tenants represent any tenant at least 10,000 square feet.
(2)
Same Property Occupancy includes operating centers that have been owned for the same comparable time duration.
Same Property excludes any new development, redevelopment, and any acquired or sold centers during the same time duration.
(3)
Average Base rent per Leased SF excludes ground leases.
(4)
Same Property NOI Growth includes the Company's share of unconsolidated real estate joint ventures and partnerships and
provisions for uncollectible amounts and related recoveries. It excludes the effect of lease cancellation income and
straight-line rent adjustments and is reported on a cash basis.
(5)
Redevelopments include the properties listed on Page 13.
Note:
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.

Page 30


Weingarten Realty Investors
Top 40 Core-Based Statistical Area (CBSA) Ranked by Population
as of March 31, 2017
(at pro rata share)
(in thousands, except percentages and # of units)




CBSA
 
 Property
 Owned
% of
Occupancy
Rank
CBSA
 Count
 GLA
ABR (1)
%
 
 
 
 
 
 
2
Los Angeles-Long Beach-Anaheim, CA
5

791

4.4
%
98.4
%
4
Dallas-Fort Worth-Arlington, TX
3

436

1.5
%
86.9
%
5
Houston-The Woodlands-Sugar Land, TX
38

4,403

16.2
%
93.2
%
7
Washington-Arlington-Alexandria, DC-VA-MD-WV
3

332

2.4
%
100.0
%
8
Miami-Fort Lauderdale-West Palm Beach, FL
14

2,156

8.6
%
94.7
%
9
Atlanta-Sandy Springs-Roswell, GA
13

1,644

5.3
%
97.3
%
11
San Francisco-Oakland-Hayward, CA
3

442

2.3
%
98.3
%
12
Phoenix-Mesa-Scottsdale, AZ
16

1,496

5.5
%
95.4
%
13
Riverside-San Bernardino-Ontario, CA
5

936

4.1
%
95.0
%
15
Seattle-Tacoma-Bellevue, WA
6

167

1.0
%
99.3
%
17
San Diego-Carlsbad, CA
3

286

1.6
%
97.4
%
18
Tampa-St. Petersburg-Clearwater, FL
5

958

2.8
%
93.5
%
19
Denver-Aurora-Lakewood, CO
8

1,127

3.9
%
93.4
%
21
Baltimore-Columbia-Towson, MD
1

131

0.8
%
100.0
%
22
Charlotte-Concord-Gastonia, NC-SC
2

159

0.6
%
96.2
%
23
Orlando-Kissimmee-Sanford, FL
7

1,362

5.0
%
95.7
%
24
San Antonio-New Braunfels, TX
4

576

1.4
%
77.3
%
25
Portland-Vancouver-Hillsboro, OR-WA
3

120

0.3
%
51.0
%
27
Sacramento--Roseville--Arden-Arcade, CA
4

571

1.2
%
89.5
%
30
Las Vegas-Henderson-Paradise, NV
11

1,920

6.5
%
94.2
%
33
Austin-Round Rock, TX
1

351

1.3
%
98.8
%
36
San Jose-Sunnyvale-Santa Clara, CA
2

303

1.3
%
66.9
%
 
Top 40 CBSA's Ranked by Population
157

20,667

78.0
%
93.6
%
 
All other CBSA's Ranked by Population
61

7,696

22.0
%
94.1
%
 
Grand Total
218

28,363

100.0
%
93.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) ABR includes ground leases
 
 
 
 

Note:
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.




Page 31










Property Listing





Weingarten Realty Investors
Summary Property Listing
As of March 31, 2017
 
 
 
 
 
Gross Leasable Area
ALL PROPERTIES BY STATE
 
# of
  Properties  
 
WRI
Owned
 
  Joint Venture  
Share
 
Owned
  by Other   
 
Total        
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
22

 
2,309,292

 
93,345

 
1,463,909

 
3,866,546

Arkansas
 
1

 
180,200

 

 

 
180,200

California
 
27

 
4,031,077

 
52,614

 
946,616

 
5,030,307

Colorado
 
8

 
1,126,831

 
205,228

 
1,036,338

 
2,368,397

Florida
 
31

 
4,927,261

 
1,586,603

 
1,228,110

 
7,741,974

Georgia
 
14

 
1,647,437

 
137,071

 
897,264

 
2,681,772

Kentucky
 
4

 
631,761

 

 
127,614

 
759,375

Louisiana
 
2

 
244,342

 
107,974

 
9,200

 
361,516

Maryland
 
2

 
212,098

 

 

 
212,098

Nevada
 
11

 
1,919,941

 

 
1,596,766

 
3,516,707

New Mexico
 
1

 
112,666

 

 
27,330

 
139,996

North Carolina
 
16

 
1,778,534

 

 
978,034

 
2,756,568

Oregon
 
3

 
119,871

 
90,777

 
66,276

 
276,924

Tennessee
 
5

 
700,502

 

 
154,340

 
854,842

Texas
 
62

 
7,822,080

 
2,120,610

 
2,599,431

 
12,542,121

Utah
 
1

 
182,099

 

 
122,800

 
304,899

Virginia
 
2

 
250,811

 

 

 
250,811

Washington
 
6

 
166,554

 
325,257

 
65,571

 
557,382

Total
 
218

 
28,363,357

 
4,719,479

 
11,319,599

 
44,402,435

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Footnotes for detail property listing
(1) Denotes partial ownership. The square feet figures represent WRI's proportionate ownership of the property held by the joint venture or partnership.
(2) Denotes property currently under development.
(3) Denotes properties that are not consolidated for SEC reporting purposes.
(4) Denotes single tenant retail property.
(5) Denotes Hilltop Village Center 50/50 Joint Venture with 100% funding by WRI.
( ) Retailers in parenthesis are not a part of the owned property.
Notes: Square feet is reflective of area available to be leased. Average Base Rent per Leased SF excludes ground leases.
Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.

Page 33

Weingarten Realty Investors
Property Listing
As of March 31, 2017


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Operating Properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mohave Crossroads
 
Lake Havasu City-Kingman, AZ
 
100.0
%
 

 
182,168

 
383,792

 
12.18

 
78.1
%
 

 
(Target), (Kohl's), PetSmart, Bed Bath & Beyond, Ross Dress for Less, 99 Cents Only
Broadway Marketplace
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
82,757

 
87,379

 
14.71

 
89.7
%
 

 
Office Max, Ace Hardware
Camelback Village Square
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
132,731

 
240,951

 
13.91

 
96.9
%
 
Fry’s Supermarket
 
Office Max
Desert Village Shopping Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
101,685

 
107,071

 
23.30

 
96.1
%
 
AJ Fine Foods
 
CVS
Fountain Plaza
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
113,536

 
305,588

 
9.45

 
91.8
%
 
Fry’s Supermarket
 
Dollar Tree, (Lowe's)
Laveen Village Marketplace
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
39,763

 
318,805

 
29.37

 
100.0
%
 
(Fry’s Supermarket)
 
(Home Depot)
Monte Vista Village Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
45,751

 
108,551

 
24.53

 
94.2
%
 
(Safeway)
 

Palmilla Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
103,568

 
178,219

 
18.60

 
100.0
%
 
(Fry’s Supermarket)
 
Office Max, PetSmart, Dollar Tree
Phoenix Office Building
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
21,122

 
21,122

 
N/A

 
100.0
%
 

 
Weingarten Realty Regional Office, Endurance Rehab
Pueblo Anozira Shopping Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
157,607

 
157,607

 
15.48

 
96.1
%
 
Fry’s Supermarket
 
Petco, Dollar Tree
Raintree Ranch Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
129,822

 
133,020

 
26.81

 
100.0
%
 
Whole Foods
 

Red Mountain Gateway
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
69,213

 
199,013

 
15.57

 
94.4
%
 

 
(Target), Bed Bath & Beyond, Famous Footwear
Scottsdale Horizon
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
155,093

 
155,093

 
18.64

 
98.8
%
 
Safeway
 
CVS
Scottsdale Waterfront
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 
 
 
93,334

 
93,334

 
34.56

 
77.8
%
 
 
 
Olive & Ivy, Urban Outfitters
Squaw Peak Plaza
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
60,728

 
60,728

 
18.33

 
96.6
%
 
Sprouts Farmers Market
 

Summit at Scottsdale
 
Phoenix-Mesa-Scottsdale, AZ
 
51.0
%
 
(1)(3)
 
97,154

 
322,999

 
17.04

 
98.6
%
 
Safeway
 
(Target), CVS, OfficeMax, PetSmart
The Shoppes at Parkwood Ranch
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
92,626

 
106,738

 
12.82

 
95.4
%
 

 
Hobby Lobby, Dollar Tree
Entrada de Oro Plaza Shopping Center
 
Tucson, AZ
 
100.0
%
 

 
88,665

 
109,075

 
19.05

 
96.6
%
 
Walmart Neighborhood Market
 

Madera Village Shopping Center
 
Tucson, AZ
 
100.0
%
 

 
96,697

 
106,858

 
12.50

 
95.8
%
 
Safeway
 
Dollar Tree
Oracle Crossings
 
Tucson, AZ
 
100.0
%
 

 
251,194

 
261,194

 
18.57

 
96.0
%
 
Sprouts Farmers Market
 
Kohl's, HomeGoods
Oracle Wetmore Shopping Center
 
Tucson, AZ
 
100.0
%
 

 
150,150

 
343,278

 
25.33

 
95.6
%
 

 
(Home Depot), (Nordstrom Rack), Jo Ann Fabric, Cost Plus, PetSmart, Walgreens, Ulta Beauty
Shoppes at Bears Path
 
Tucson, AZ
 
100.0
%
 

 
43,928

 
66,131

 
16.19

 
83.0
%
 

 
(CVS Drug)
Arizona Total:
 
# of Properties:
22

 
 
 
 
2,309,292

 
3,866,546

 
18.32

 
93.9
%
 
 
 
 
Arkansas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Markham West Shopping Center
 
Little Rock-North Little Rock-Conway, AR
 
100.0
%
 

 
180,200

 
180,200

 
11.36

 
100.0
%
 

 
Academy, Office Depot, Michaels, Dollar Tree
Arkansas Total:
 
# of Properties:
1

 
 
 
 
180,200

 
180,200

 
11.36

 
100.0
%
 
 
 
 
California
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8000 Sunset Strip Shopping Center
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 

 
169,797

 
169,797

 
42.03

 
100.0
%
 
Trader Joe's
 
Crunch, Sundance Cinemas, CB2
Buena Vista Marketplace
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 

 
91,846

 
91,846

 
25.20

 
99.1
%
 
Smart & Final Stores
 
Dollar Tree
Centerwood Plaza
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 

 
75,486

 
75,486

 
15.22

 
100.0
%
 
Superior Grocers
 
Dollar Tree
The Westside Center
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 
 
 
36,540

 
36,540

 
43.57

 
95.6
%
 
 
 
Guitar Center
Westminster Center
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 

 
417,567

 
440,437

 
19.27

 
97.6
%
 
Albertsons
 
Home Depot, Ross Dress for Less, Petco, Rite Aid, Dollar Tree, 24 Hour Fitness

Page 34

Weingarten Realty Investors
Property Listing
As of March 31, 2017


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Marshall's Plaza
 
Modesto, CA
 
100.0
%
 

 
78,752

 
85,952

 
15.59

 
88.5
%
 

 
Marshalls, Dress Barn, Guitar Center
Chino Hills Marketplace
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 

 
310,913

 
310,913

 
22.00

 
94.1
%
 
Smart & Final Stores
 
Dollar Tree, 24 Hour Fitness, Rite Aid
Jess Ranch Marketplace
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 

 
208,656

 
307,826

 
19.67

 
100.0
%
 
(Winco Foods)
 
Burlington Coat Factory, PetSmart, Rite Aid, Big 5
Jess Ranch Marketplace Phase III
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 

 
184,809

 
194,342

 
21.12

 
97.9
%
 
(Winco Foods)
 
Best Buy, Cinemark Theatres, Bed Bath & Beyond, 24 Hour Fitness
Menifee Town Center
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 

 
124,431

 
258,734

 
17.46

 
100.0
%
 
Ralph's
 
Ross Dress for Less, Dollar Tree
Stoneridge Town Centre
 
Riverside-San Bernardino-Ontario, CA
 
67.0
%
 
(1)(3)
 
106,821

 
434,450

 
23.68

 
76.8
%
 
(Super Target)
 
(Kohl's)
Discovery Plaza
 
Sacramento--Roseville--Arden-Arcade, CA
 
100.0
%
 

 
89,548

 
93,398

 
17.76

 
93.9
%
 
Bel Air Market
 

Prospector's Plaza
 
Sacramento--Roseville--Arden-Arcade, CA
 
100.0
%
 

 
243,907

 
252,521

 
19.35

 
92.7
%
 
SaveMart
 
Kmart, CVS, Ross Dress for Less
Summerhill Plaza
 
Sacramento--Roseville--Arden-Arcade, CA
 
100.0
%
 

 
133,318

 
133,318

 
10.85

 
86.3
%
 
Raley’s
 
Dollar Tree
Valley Shopping Center
 
Sacramento--Roseville--Arden-Arcade, CA
 
100.0
%
 

 
103,791

 
107,191

 
19.60

 
82.1
%
 
Food 4 Less
 

El Camino Promenade
 
San Diego-Carlsbad, CA
 
100.0
%
 

 
129,676

 
129,676

 
28.04

 
98.0
%
 

 
T.J. Maxx, Staples, Dollar Tree, BevMo
Rancho San Marcos Village
 
San Diego-Carlsbad, CA
 
100.0
%
 

 
120,368

 
134,628

 
20.13

 
97.9
%
 
Vons
 
24 Hour Fitness
San Marcos Plaza
 
San Diego-Carlsbad, CA
 
100.0
%
 

 
35,880

 
81,086

 
33.66

 
93.6
%
 
(Albertsons)
 

580 Market Place
 
San Francisco-Oakland-Hayward, CA
 
100.0
%
 

 
100,097

 
100,097

 
30.67

 
100.0
%
 
Safeway
 
24 Hour Fitness, Petco
Gateway Plaza
 
San Francisco-Oakland-Hayward, CA
 
100.0
%
 

 
194,689

 
352,778

 
23.15

 
98.1
%
 
Raley’s
 
24 Hour Fitness
Greenhouse Marketplace
 
San Francisco-Oakland-Hayward, CA
 
100.0
%
 

 
147,095

 
236,864

 
22.80

 
97.3
%
 
(Safeway)
 
(CVS), Jo-Ann Fabrics, 99 Cents Only, Factory 2 U, Petco
Cambrian Park Plaza
 
San Jose-Sunnyvale-Santa Clara, CA
 
100.0
%
 

 
170,714

 
170,714

 
23.05

 
67.2
%
 

 
Beverages & More, Dollar Tree
Silver Creek Plaza
 
San Jose-Sunnyvale-Santa Clara, CA
 
100.0
%
 

 
132,925

 
202,820

 
26.93

 
66.5
%
 

 
Walgreens, (Orchard Supply)
Freedom Centre
 
Santa Cruz-Watsonville, CA
 
100.0
%
 

 
150,865

 
150,865

 
15.36

 
97.3
%
 
Safeway
 
Rite Aid, Big Lots
Stony Point Plaza
 
Santa Rosa, CA
 
100.0
%
 

 
194,569

 
200,011

 
14.94

 
100.0
%
 
Food Maxx
 
Ross Dress for Less, Fallas Paredes
Creekside Center
 
Vallejo-Fairfield, CA
 
100.0
%
 

 
115,991

 
115,991

 
21.32

 
86.4
%
 
Raley’s
 

Southampton Center
 
Vallejo-Fairfield, CA
 
100.0
%
 

 
162,026

 
162,026

 
20.31

 
97.6
%
 
Raley’s
 
Ace Hardware, Dollar Tree
California Total:
 
# of Properties:
27

 
 
 
 
4,031,077

 
5,030,307

 
21.99

 
93.4
%
 
 
 
 
Colorado
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aurora City Place
 
Denver-Aurora-Lakewood, CO
 
50.0
%
 
(1)(3)
 
180,478

 
542,956

 
16.93

 
82.5
%
 
(Super Target)
 
Barnes & Noble, Ross Dress For Less, PetSmart
Cherry Creek Retail Center
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 

 
78,148

 
272,658

 
27.10

 
100.0
%
 
(Super Target)
 
PetSmart, Bed Bath & Beyond
CityCenter Englewood
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 

 
217,255

 
307,255

 
16.59

 
86.6
%
 

 
(Walmart), Ross Dress for Less, Petco, Office Depot, 24 Hour Fitness
Crossing at Stonegate
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 

 
109,079

 
109,079

 
17.63

 
100.0
%
 
King Sooper’s
 

Edgewater Marketplace
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 

 
144,553

 
270,548

 
12.29

 
99.2
%
 
King Sooper's
 
Ace Hardware, (Target)
Green Valley Ranch - AutoZone
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 
 (4)
 
7,381

 
7,381

 
 
 
100.0
%
 
(King Sooper’s)
 
 
Green Valley Ranch Towne Center
 
Denver-Aurora-Lakewood, CO
 
50.0
%
 
(1)(3)
 
24,750

 
107,500

 
23.16

 
100.0
%
 
(King Sooper’s)
 

Lowry Town Center
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 

 
76,697

 
129,397

 
27.87

 
98.0
%
 
(Albertsons)
 

River Point at Sheridan
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 

 
288,490

 
621,623

 
15.06

 
96.2
%
 

 
(Target), (Costco), Regal Cinema, Michaels, Conn's
Colorado Total:
 
# of Properties:
8

 
 
 
 
1,126,831

 
2,368,397

 
17.79

 
93.4
%
 
 
 
 
Florida
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Argyle Village Shopping Center
 
Jacksonville, FL
 
100.0
%
 

 
306,461

 
306,461

 
11.26

 
96.1
%
 
Publix
 
Bed Bath & Beyond, T.J. Maxx, Babies “R” Us, Jo-Ann’s Fabrics, Michaels

Page 35

Weingarten Realty Investors
Property Listing
As of March 31, 2017


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Atlantic West
 
Jacksonville, FL
 
50.0
%
 
(1)(3)
 
42,284

 
180,578

 
12.45

 
100.0
%
 
(Walmart Supercenter)
 
T.J. Maxx, HomeGoods, Dollar Tree, Shoe Carnival, (Kohl's)
Epic Village St. Augustine
 
Jacksonville, FL
 
70.0
%
 
(1)
 
8,542

 
64,180

 
15.94

 
100.0
%
 

 
(Epic Theaters)
Kernan Village
 
Jacksonville, FL
 
50.0
%
 
(1)(3)
 
42,579

 
288,780

 
16.99

 
98.4
%
 
(Walmart Supercenter)
 
Ross Dress for Less, Petco
Boca Lyons Plaza
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
117,423

 
117,423

 
23.17

 
96.7
%
 
4th Generation Market
 
Ross Dress for Less
Deerfield
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 
 
 
398,963

 
404,944

 
13.19

 
90.7
%
 
Publix
 
T.J. Maxx, Marshalls, Cinépolis, YouFit, Ulta
Embassy Lakes Shopping Center
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
131,723

 
142,751

 
13.93

 
95.1
%
 
Winn Dixie
 
Tuesday Morning, Dollar Tree
Flamingo Pines
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
25,373

 
148,840

 
18.67

 
97.4
%
 
Publix
 

Flamingo Pines Plaza
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
139,462

 
266,761

 
24.32

 
97.5
%
 
(Walmart Supercenter)
 
U.S. Post Office, Florida Technical College
Hollywood Hills Plaza
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
72,284

 
405,146

 
20.41

 
99.1
%
 
Publix
 
Target, CVS
Northridge
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
46,720

 
236,628

 
18.74

 
97.0
%
 
Publix
 
Petco, Ross Dress for Less, Dollar Tree
Pembroke Commons
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
59,585

 
318,184

 
15.54

 
100.0
%
 
Publix
 
Marshalls, Office Depot, LA Fitness, Dollar Tree
Sea Ranch Centre
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
99,029

 
99,029

 
17.50

 
89.9
%
 
Publix
 
CVS, Dollar Tree
Tamiami Trail Shops
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
22,173

 
132,564

 
16.80

 
97.4
%
 
Publix
 
CVS
The Palms at Town & County
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 
 
 
657,661

 
657,661

 
22.84

 
94.1
%
 
Publix
 
Marshall's, 24 Hour Fitness, CVS, Toys R Us, Kohl's, Dick's Sporting Goods, Nordstrom Rack
TJ Maxx Plaza
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
161,280

 
161,280

 
16.86

 
93.5
%
 
Winn Dixie
 
T.J. Maxx, Dollar Tree
Vizcaya Square Shopping Center
 
Miami-Fort Lauderdale-West Palm Beach, FL
100.0
%
 

 
110,081

 
110,081

 
16.77

 
100.0
%
 
Winn Dixie
 

Wellington Green Commons
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
114,354

 
136,854

 
27.31

 
100.0
%
 
Whole Foods Market
 

Clermont Landing
 
Orlando-Kissimmee-Sanford, FL
 
75.0
%
 
(1)(3)
 
133,321

 
347,418

 
17.87

 
99.3
%
 

 
(J.C. Penney), (Epic Theater), T.J. Maxx, Ross Dress for Less, Michaels
Colonial Plaza
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
498,893

 
498,893

 
14.97

 
97.9
%
 

 
Staples, Ross Dress for Less, Marshalls, Old Navy, Stein Mart, Barnes & Noble, Petco, Big Lots, Hobby Lobby
Marketplace at Seminole Towne
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
315,038

 
496,951

 
16.54

 
99.0
%
 
(Super Target)
 
Marshalls, Ross Dress for Less, Old Navy, Petco
Phillips Crossing
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
145,644

 
145,644

 
28.66

 
100.0
%
 
Whole Foods
 
Golf Galaxy, Michaels
Shoppes of South Semoran
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
101,611

 
101,611

 
12.23

 
98.1
%
 
Walmart Neighborhood Market
 
Dollar Tree
The Marketplace at Dr. Phillips
 
Orlando-Kissimmee-Sanford, FL
 
20.0
%
 
(1)(3)
 
65,368

 
326,839

 
24.49

 
99.1
%
 
Publix
 
Stein Mart, HomeGoods, Morton's of Chicago, Office Depot
Winter Park Corners
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
102,382

 
102,382

 
26.80

 
58.8
%
 

 
 
Pineapple Commons
 
Port St. Lucie, FL
 
20.0
%
 
(1)(3)
 
51,019

 
269,451

 
16.42

 
98.9
%
 

 
Ross Dress for Less, Best Buy, PetSmart, Marshalls, (CVS)
Countryside Centre
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 

 
245,771

 
245,771

 
14.92

 
97.5
%
 

 
T.J. Maxx, HomeGoods, Dick's Sporting Goods, Ross Dress for Less
East Lake Woodlands
 
Tampa-St. Petersburg-Clearwater, FL
 
20.0
%
 
(1)(3)
 
20,886

 
104,431

 
13.66

 
100.0
%
 
Walmart Neighborhood Market
 
Walgreens
Largo Mall
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 

 
376,993

 
610,080

 
17.29

 
98.1
%
 
(Safeway)
 
Bealls, Marshalls, PetSmart, Bed Bath & Beyond, Staples, Michaels, (Target)
Sunset 19 Shopping Center
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 

 
277,458

 
277,458

 
17.19

 
82.4
%
 

 
Bed Bath & Beyond, Barnes & Noble, Old Navy, Hobby Lobby
Whole Foods @ Carrollwood
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 
 (4)
 
36,900

 
36,900

 
N/A

 
100.0
%
 
Whole Foods Market
 

Florida Total:
 
# of Properties:
31

 
 
 
 
4,927,261

 
7,741,974

 
17.96

 
95.0
%
 
 
 
 
Georgia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brookwood Marketplace
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
199,594

 
397,295

 
19.45

 
100.0
%
 
(Super Target)
 
Home Depot, Bed Bath & Beyond, Office Max
Brookwood Square Shopping Center
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
181,333

 
181,333

 
13.35

 
87.2
%
 

 
Marshalls, LA Fitness
Brownsville Commons
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
27,747

 
81,913

 
20.60

 
84.5
%
 
(Kroger)
 


Page 36

Weingarten Realty Investors
Property Listing
As of March 31, 2017


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Camp Creek Marketplace II
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
196,283

 
228,003

 
14.87

 
100.0
%
 

 
DSW, LA Fitness, Shopper's World, American Signature
Dallas Commons Shopping Center
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
25,158

 
95,262

 
25.61

 
100.0
%
 
(Kroger)
 

Grayson Commons
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
76,611

 
76,611

 
14.65

 
98.0
%
 
Kroger
 

Lakeside Marketplace
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
137,693

 
332,889

 
16.62

 
98.0
%
 
(Super Target)
 
Ross Dress for Less, Petco
Mansell Crossing
 
Atlanta-Sandy Springs-Roswell, GA
 
20.0
%
 
(1)(3)
 
20,586

 
102,931

 
14.76

 
100.0
%
 

 
buybuy BABY, Ross Dress for Less, Party City
Perimeter Village
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
381,738

 
381,738

 
20.92

 
99.2
%
 
Walmart Supercenter
 
Cost Plus World Market, DSW, Hobby Lobby
Publix at Princeton Lakes
 
Atlanta-Sandy Springs-Roswell, GA
 
20.0
%
 
(1)(3)
 
13,681

 
72,207

 
17.77

 
100.0
%
 
Publix
 

Reynolds Crossing
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
45,758

 
115,983

 
26.41

 
87.4
%
 
(Kroger)
 

Roswell Corners
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
136,496

 
318,261

 
19.85

 
100.0
%
 
(Super Target), Fresh Market
 
T.J. Maxx
Roswell Crossing Shopping Center
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
201,759

 
201,759

 
15.55

 
97.8
%
 
Trader Joe's
 
Office Max, PetSmart, Walgreens
Thompson Bridge Commons
 
Gainesville, GA
 
100.0
%
 
 (4)
 
3,000

 
95,587

 
N/A

 
100.0
%
 
(Kroger)
 

Georgia Total:
 
# of Properties:
14

 
 
 
 
1,647,437

 
2,681,772

 
17.36

 
97.3
%
 
 
 
 
Kentucky
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Millpond Center
 
Lexington-Fayette, KY
 
100.0
%
 

 
124,498

 
151,498

 
10.70

 
88.6
%
 
Kroger
 

Regency Centre
 
Lexington-Fayette, KY
 
100.0
%
 

 
142,738

 
188,782

 
13.89

 
88.6
%
 
(Kroger)
 
T.J. Maxx, Michaels
Tates Creek Centre
 
Lexington-Fayette, KY
 
100.0
%
 

 
195,828

 
200,988

 
14.18

 
98.4
%
 
Kroger
 
Rite Aid
Festival on Jefferson Court
 
Louisville/Jefferson County, KY-IN
 
100.0
%
 

 
168,697

 
218,107

 
13.57

 
96.7
%
 
Kroger
 
(PetSmart), (T.J. Maxx), Staples, Party City
Kentucky Total:
 
# of Properties:
4

 
 
 
 
631,761

 
759,375

 
13.32

 
93.8
%
 
 
 
 
Louisiana
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
K-Mart Plaza
 
Lake Charles, LA
 
50.0
%
 
(1)(3)
 
107,974

 
225,148

 
9.79

 
100.0
%
 
Albertsons
 
Kmart, Planet Fitness
Danville Plaza Shopping Center
 
Monroe, LA
 
100.0
%
 

 
136,368

 
136,368

 
5.94

 
85.3
%
 
County Market
 
Citi Trends, Surplus Warehouse
Louisiana Total:
 
# of Properties:
2

 
 
 
 
244,342

 
361,516

 
6.44

 
91.8
%
 
 
 
 
Maryland
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nottingham Commons
 
Baltimore-Columbia-Towson, MD
 
100.0
%
 
 
 
131,257

 
131,257

 
27.38

 
100.0
%
 
MOM's Organic Market
 
T.J. Maxx, DSW, Petco
Pike Center
 
Washington-Arlington-Alexandria, DC-VA-MD-WV
 
100.0
%
 

 
80,841

 
80,841

 
60.55

 
100.0
%
 

 
Pier 1, DXL Mens Apparel
Maryland Total:
 
# of Properties:
2

 
 
 
 
212,098

 
212,098

 
40.37

 
100.0
%
 
 
 
 
Nevada
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Best in the West
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
428,066

 
428,066

 
17.03

 
90.4
%
 

 
Best Buy, T. J. Maxx, Babies "R" Us, Bed Bath & Beyond, Petsmart, Office Depot
Charleston Commons Shopping Center
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
332,298

 
366,952

 
18.14

 
98.8
%
 
Walmart
 
Ross Dress for Less, Office Max, 99 Cents Only, PetSmart
College Park Shopping Center
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
167,654

 
195,367

 
12.36

 
94.6
%
 
El Super
 
Factory 2 U, CVS
Decatur 215
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
118,678

 
345,720

 
16.40

 
100.0
%
 
(WinCo Foods)
 
(Target), Hobby Lobby, Ross Dress for Less
Eastern Commons
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
65,817

 
356,673

 
23.07

 
93.8
%
 
Trader Joe's, (Kmart)
 

Francisco Center
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
116,973

 
148,815

 
12.29

 
82.9
%
 
La Bonita Grocery
 
(Ross Dress for Less)
Paradise Marketplace
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
78,077

 
152,672

 
19.51

 
89.1
%
 
(Smith’s Food)
 
Dollar Tree
Rancho Towne & Country
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
84,711

 
161,837

 
13.27

 
100.0
%
 
Smith’s Food
 


Page 37

Weingarten Realty Investors
Property Listing
As of March 31, 2017


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Tropicana Beltway Center
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
246,483

 
617,821

 
18.33

 
96.7
%
 
(Walmart Supercenter)
 
(Lowe’s), Ross Dress for Less, PetSmart, Office Depot, 99 Cents Only
Tropicana Marketplace
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 
 
 
69,429

 
144,571

 
21.26

 
85.5
%
 
(Smith’s Food)
 
Family Dollar
Westland Fair
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
211,755

 
598,213

 
18.39

 
96.9
%
 
(Walmart Supercenter)
 
(Lowe’s), PetSmart, Office Depot, Michaels, Smart & Final
Nevada Total:
 
# of Properties:
11

 
 
 
 
1,919,941

 
3,516,707

 
17.07

 
94.2
%
 
 
 
 
New Mexico
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North Towne Plaza
 
Albuquerque, NM
 
100.0
%
 

 
112,666

 
139,996

 
22.39

 
99.0
%
 
Whole Foods Market
 
HomeGoods
New Mexico Total:
 
# of Properties:
1

 
 
 
 
112,666

 
139,996

 
22.39

 
99.0
%
 
 
 
 
North Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Galleria Shopping Center
 
Charlotte-Concord-Gastonia, NC-SC
 
100.0
%
 

 
117,102

 
324,704

 
16.89

 
96.6
%
 
(Walmart Supercenter)
 
Off Broadway Shoes
Whitehall Commons
 
Charlotte-Concord-Gastonia, NC-SC
 
100.0
%
 

 
42,183

 
444,803

 
26.88

 
95.2
%
 
(Walmart Supercenter), (Publix)
 
(Lowe's)
Bull City Market
 
Durham-Chapel Hill, NC
 
100.0
%
 

 
40,875

 
40,875

 
18.66

 
96.2
%
 
Whole Foods Market
 

Hope Valley Commons
 
Durham-Chapel Hill, NC
 
100.0
%
 

 
81,371

 
81,371

 
26.57

 
96.7
%
 
Harris Teeter
 

Avent Ferry Shopping Center
 
Raleigh, NC
 
100.0
%
 

 
119,652

 
119,652

 
17.90

 
93.5
%
 
Food Lion
 
Family Dollar
Capital Square
 
Raleigh, NC
 
100.0
%
 

 
143,063

 
143,063

 
7.44

 
98.8
%
 
Food Lion
 

Crabtree Towne Center
 
Raleigh, NC
 
100.0
%
 
 (4)
 
8,800

 
8,800

 
N/A

 
100.0
%
 
 
 
J. Alexander's
Falls Pointe Shopping Center
 
Raleigh, NC
 
100.0
%
 

 
112,199

 
198,549

 
18.19

 
100.0
%
 
Harris Teeter
 
(Kohl’s)
High House Crossing
 
Raleigh, NC
 
100.0
%
 

 
90,155

 
90,155

 
15.27

 
100.0
%
 
Harris Teeter
 

Leesville Towne Centre
 
Raleigh, NC
 
100.0
%
 

 
127,106

 
127,106

 
19.14

 
96.6
%
 
Harris Teeter
 
Rite Aid
Northwoods Shopping Center
 
Raleigh, NC
 
100.0
%
 

 
77,803

 
77,803

 
12.19

 
90.9
%
 
Walmart Neighborhood Market
 
Dollar Tree
Six Forks Shopping Center
 
Raleigh, NC
 
100.0
%
 

 
467,914

 
467,914

 
10.86

 
95.7
%
 
Food Lion
 
Kmart, Home Depot, Bed Bath & Beyond, PetSmart
Stonehenge Market
 
Raleigh, NC
 
100.0
%
 

 
188,437

 
188,437

 
14.32

 
99.5
%
 
Harris Teeter
 
Stein Mart, Rite Aid
Wake Forest Crossing II
 
Raleigh, NC
 
100.0
%
 

 

 
281,462

 
N/A

 
N/A

 
(Lowes Foods)
 
(Kohl's), (T.J. Maxx), (Michaels), (Ross Dress for Less), (Petco)
Surf City Crossing
 
Wilmington, NC
 
100.0
%
 

 
63,016

 
63,016

 
21.15

 
91.2
%
 
Harris Teeter
 

Waterford Village
 
Wilmington, NC
 
100.0
%
 

 
98,858

 
98,858

 
21.47

 
85.8
%
 
Harris Teeter
 

North Carolina Total:
 
# of Properties:
16

 
 
 
 
1,778,534

 
2,756,568

 
15.15

 
96.0
%
 
 
 
 
Oregon
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Clackamas Square
 
Portland-Vancouver-Hillsboro, OR-WA
 
20.0
%
 
(1)(3)
 
14,790

 
140,227

 
18.58

 
90.0
%
 
(Winco Foods)
 
T.J. Maxx
Oak Grove Market Center
 
Portland-Vancouver-Hillsboro, OR-WA
 
100.0
%
 

 
97,177

 
97,177

 
24.06

 
41.1
%
 

 

Raleigh Hills Plaza
 
Portland-Vancouver-Hillsboro, OR-WA
 
20.0
%
 
(1)(3)
 
7,904

 
39,520

 
26.09

 
100.0
%
 
New Seasons Market
 
Walgreens
Oregon Total:
 
# of Properties:
3

 
 
 
 
119,871

 
276,924

 
23.15

 
51.0
%
 
 
 
 
Tennessee
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bartlett Towne Center
 
Memphis, TN-MS-AR
 
100.0
%
 

 
192,624

 
192,624

 
12.19

 
96.6
%
 
Kroger
 
Petco, Dollar Tree, Shoe Carnival
Highland Square
 
Memphis, TN-MS-AR
 
100.0
%
 
 (4)
 
14,490

 
14,490

 
N/A

 
100.0
%
 

 
Walgreens

Page 38

Weingarten Realty Investors
Property Listing
As of March 31, 2017


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Mendenhall Commons
 
Memphis, TN-MS-AR
 
100.0
%
 

 
88,108

 
88,108

 
11.59

 
97.4
%
 
Kroger
 

Ridgeway Trace
 
Memphis, TN-MS-AR
 
100.0
%
 

 
176,484

 
314,224

 
24.63

 
73.3
%
 

 
(Target), Best Buy, PetSmart
The Commons at Dexter Lake
 
Memphis, TN-MS-AR
 
100.0
%
 

 
166,958

 
178,558

 
9.61

 
98.5
%
 
Kroger
 
Stein Mart, Marshalls, HomeGoods
The Commons at Dexter Lake II
 
Memphis, TN-MS-AR
 
100.0
%
 

 
61,838

 
66,838

 
14.85

 
97.4
%
 
Kroger
 
Stein Mart, Marshalls, HomeGoods
Tennessee Total:
 
# of Properties:
5

 
 
 
 
700,502

 
854,842

 
14.18

 
91.4
%
 
 
 
 
Texas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mueller Regional Retail Center
 
Austin-Round Rock, TX
100.0
%
 

 
351,099

 
351,099

 
16.59

 
98.8
%
 

 
Marshalls, PetSmart, Bed Bath & Beyond, Home Depot, Best Buy
North Park Plaza
 
Beaumont-Port Arthur, TX
 
50.0
%
 
(1)(3)
 
69,963

 
302,460

 
17.98

 
90.3
%
 

 
(Target), (Toys “R” Us), Spec's, Kirkland's
North Towne Plaza
 
Brownsville-Harlingen, TX
 
100.0
%
 

 
36,000

 
153,000

 
17.26

 
33.3
%
 

 
(Lowe's)
Rock Prairie Marketplace
 
College Station-Bryan, TX
 
100.0
%
 
 (4)
 
4,683

 
4,683

 
N/A

 
100.0
%
 
 
 
 
Moore Plaza
 
Corpus Christi, TX
 
100.0
%
 

 
371,443

 
599,415

 
15.92

 
99.5
%
 
(H-E-B)
 
Office Depot, Marshalls, (Target), Old Navy, Hobby Lobby, Stein Mart
Horne Street Market
 
Dallas-Fort Worth-Arlington, TX
 
100.0
%
 
 
 
9,815

 
52,082

 
30.77

 
88.9
%
 
 
 
(24 Hour Fitness)
Overton Park Plaza
 
Dallas-Fort Worth-Arlington, TX
 
100.0
%
 

 
353,431

 
463,431

 
16.09

 
88.7
%
 
Sprouts Farmers Market
 
PetSmart, T.J. Maxx, (Home Depot), Goody Goody Wines, buybuy BABY
Preston Shepard Place
 
Dallas-Fort Worth-Arlington, TX
 
20.0
%
 
(1)(3)
 
72,667

 
363,337

 
18.18

 
78.1
%
 

 
Stein Mart, Nordstrom, Marshalls, Office Depot, Petco
10-Federal Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
19,871

 
132,472

 
9.01

 
100.0
%
 
Sellers Bros.
 
Palais Royal, Harbor Freight Tools
1919 North Loop West
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
138,028

 
138,028

 
N/A

 
78.3
%
 

 
State of Texas
Alabama Shepherd Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
59,120

 
59,120

 
21.85

 
100.0
%
 
Trader Joe's
 
PetSmart
Baybrook Gateway
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
240,537

 
240,537

 
18.43

 
74.1
%
 

 
Ashley Furniture, Cost Plus World Market, Barnes & Noble, Michaels
Bellaire Blvd. Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
37,699

 
43,891

 
33.00

 
100.0
%
 
Randall’s
 

Blalock Market at I-10
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
97,277

 
97,277

 
16.66

 
100.0
%
 
99 Ranch Market
 

Braeswood Square Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
101,178

 
101,178

 
13.79

 
93.5
%
 
Belden’s
 
Walgreens
Broadway Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
11,191

 
74,604

 
8.87

 
100.0
%
 

 
Big Lots, Family Dollar
Citadel Building
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
121,000

 
121,000

 
N/A

 
100.0
%
 

 
Weingarten Realty Investors Corporate Office
Cullen Plaza Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
12,678

 
84,517

 
11.21

 
100.0
%
 
Fiesta
 
Family Dollar
Cypress Pointe
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
186,721

 
283,381

 
10.24

 
98.2
%
 
Kroger
 
Babies “R” Us
Galveston Place
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
210,370

 
210,370

 
11.76

 
99.3
%
 
Randall’s
 
Office Depot, Palais Royal, Spec's
Griggs Road Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
12,014

 
80,091

 
10.07

 
85.8
%
 

 
Family Dollar, Citi Trends
Harrisburg Plaza
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
14,016

 
93,438

 
20.81

 
94.7
%
 

 
dd's Discount
HEB - Dairy Ashford & Memorial
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 (4)
 
36,874

 
36,874

 
N/A

 
100.0
%
 
H-E-B
 

Heights Plaza Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
71,277

 
71,277

 
9.66

 
97.1
%
 
Kroger
 

Humblewood Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
180,226

 
279,226

 
18.94

 
87.7
%
 

 
Conn’s, Walgreens, Petco, (Michaels), (DSW)
I45/Telephone Rd.
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
25,740

 
171,599

 
12.65

 
99.4
%
 
Sellers Bros.
 
Famsa, Fallas Paredes, Harbor Freight Tools
League City Plaza
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
19,452

 
129,681

 
13.15

 
88.8
%
 

 
Spec’s

Page 39

Weingarten Realty Investors
Property Listing
As of March 31, 2017


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Market at Town Center - Sugarland
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
388,865

 
388,865

 
21.24

 
96.8
%
 

 
Old Navy, HomeGoods, Marshalls, Ross Dress for Less, Nordstrom Rack, Saks Fifth Avenue OFF 5TH
Market at Westchase Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
84,084

 
84,084

 
23.45

 
53.8
%
 

 

Northbrook Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
174,181

 
174,181

 
16.00

 
91.6
%
 
Randall’s
 
Office Depot, Citi Trends, Dollar Tree
Oak Forest Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
154,256

 
154,256

 
17.54

 
100.0
%
 
Kroger
 
Ross Dress for Less, Dollar Tree, Petsmart
Randalls Center/Kings Crossing
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
126,397

 
126,397

 
17.26

 
99.5
%
 
Randall’s
 
CVS
Richmond Square
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
92,356

 
92,356

 
27.13

 
100.0
%
 

 
Best Buy, Cost Plus
River Oaks Shopping Center - East
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
71,265

 
71,265

 
13.96

 
97.5
%
 
Kroger
 

River Oaks Shopping Center - West
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
247,673

 
247,673

 
38.16

 
89.5
%
 
Kroger
 
Barnes & Noble, Talbots, Ann Taylor, GAP, JoS. A. Bank
Shoppes at Memorial Villages
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
185,974

 
185,974

 
12.14

 
98.3
%
 

 
Rexel
Shops at Kirby Drive
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
10,000

 
55,460

 
34.59

 
100.0
%
 

 
(Toys R Us), Freebirds Burrito
Shops at Three Corners
 
Houston-The Woodlands-Sugar Land, TX
 
70.0
%
 
(1)
 
172,873

 
277,603

 
14.82

 
99.4
%
 
Fiesta
 
Ross Dress for Less, PetSmart, Office Depot, Big Lots
Southgate Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
18,668

 
124,454

 
10.82

 
93.4
%
 
Food-A-Rama
 
CVS, Family Dollar, Palais Royal
Stella Link Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
70,087

 
70,087

 
9.96

 
31.9
%
 

 
Spec’s
The Centre at Post Oak
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
183,940

 
183,940

 
36.42

 
100.0
%
 

 
Marshalls, Old Navy, Grand Lux Café, Nordstrom Rack, Arhaus
Tomball Marketplace
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
153,999

 
311,820

 
18.17

 
94.1
%
 

 
(Academy), (Kohl's), Ross Dress For Less, Marshalls
Village Plaza at Bunker Hill
 
Houston-The Woodlands-Sugar Land, TX
 
57.8
%
 
(1)(3)
 
283,341

 
490,634

 
24.63

 
100.0
%
 
H-E-B
 
PetSmart, Babies "R" Us, Academy, Nordstrom Rack
West Gray
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
37,264

 
37,264

 
24.89

 
78.8
%
 

 
Pier 1
Westchase Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
221,182

 
349,901

 
16.86

 
100.0
%
 
Whole Foods Market
 
(Target), Ross Dress for Less, Palais Royal, Petco
Westhill Village Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
130,851

 
130,851

 
18.17

 
98.5
%
 

 
Ross Dress for Less, Office Depot, 99 Cents Only
Independence Plaza
 
Laredo, TX
 
100.0
%
 

 
347,302

 
347,302

 
13.27

 
100.0
%
 
H-E-B
 
T.J. Maxx, Ross Dress for Less, Hobby Lobby, Petco, Ulta Beauty
North Creek Plaza
 
Laredo, TX
 
100.0
%
 

 
243,596

 
485,463

 
15.41

 
97.9
%
 
(H-E-B)
 
(Target), Marshalls, Old Navy, Best Buy, Bed Bath & Beyond
Plantation Centre
 
Laredo, TX
 
100.0
%
 

 
135,373

 
143,015

 
16.74

 
96.6
%
 
H-E-B
 

Las Tiendas Plaza
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
143,976

 
500,084

 
11.09

 
98.9
%
 

 
(Target), Academy, Conn’s, Ross Dress for Less, Marshalls, Office Depot
Market at Nolana
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
20,342

 
243,874

 
22.07

 
75.7
%
 
(Walmart Supercenter)
 

Market at Sharyland Place
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
53,956

 
301,174

 
19.90

 
94.0
%
 
(Walmart Supercenter)
 
Kohl's, Dollar Tree
Northcross
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
37,644

 
75,288

 
18.05

 
92.9
%
 

 
Barnes & Noble
Old Navy Building
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)(4)
 
7,500

 
15,000

 
N/A

 
100.0
%
 

 
Old Navy
Sharyland Towne Crossing
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
180,220

 
492,349

 
15.61

 
96.6
%
 
H-E-B
 
(Target), T.J. Maxx, Petco, Office Depot, Ross Dress for Less
South 10th St. HEB
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
51,851

 
103,702

 
13.64

 
100.0
%
 
H-E-B
 

Trenton Crossing
 
McAllen-Edinburg-Mission, TX
 
100.0
%
 

 
264,720

 
569,881

 
12.90

 
86.7
%
 

 
(Target), Hobby Lobby, Ross Dress for Less, Marshalls, Petsmart
Starr Plaza
 
Rio Grande City, TX
 
50.0
%
 
(1)(3)
 
88,346

 
176,693

 
14.40

 
98.0
%
 
H-E-B
 
Bealls
Fiesta Trails
 
San Antonio-New Braunfels, TX
 
100.0
%
 

 
405,370

 
485,370

 
16.77

 
73.1
%
 
(H-E-B)
 
Act III Theatres, Marshalls, Office Max, Stein Mart, Petco
Parliament Square II
 
San Antonio-New Braunfels, TX
 
100.0
%
 
(4)
 
54,541

 
54,541

 
N/A

 
100.0
%
 

 
Incredible Pizza
Thousand Oaks Shopping Center
 
San Antonio-New Braunfels, TX
 
15.0
%
 
(1)
 
24,271

 
161,806

 
11.61

 
95.6
%
 
H-E-B
 
Bealls, Tuesday Morning

Page 40

Weingarten Realty Investors
Property Listing
As of March 31, 2017


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Valley View Shopping Center
 
San Antonio-New Braunfels, TX
 
100.0
%
 

 
91,446

 
91,446

 
10.38

 
77.3
%
 

 
Marshalls, Dollar Tree
Texas Total:
 
# of Properties:
62

 
 
 
 
7,822,080

 
12,542,121

 
17.51

 
92.5
%
 
 
 
 
Utah
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
West Jordan Town Center
 
Salt Lake City, UT
 
100.0
%
 

 
182,099

 
304,899

 
12.50

 
71.2
%
 

 
(Target), Petco
Utah Total:
 
# of Properties:
1

 
 
 
 
182,099

 
304,899

 
12.50

 
71.2
%
 
 
 
 
Virginia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hilltop Village Center
 
Washington-Arlington-Alexandria, DC-VA-MD-WV
 
100.0
%
 
 (5)
 
250,811

 
250,811

 
33.65

 
100.0
%
 
Wegmans
 
L.A. Fitness
Virginia Total:
 
# of Properties:
1

100.0
%
 
 
 
250,811

 
250,811

 
33.65

 
100.0
%
 
 
 
 
Washington
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2200 Westlake
 
Seattle-Tacoma-Bellevue, WA
 
69.4
%
 
(1)(3)
 
60,366

 
87,014

 
34.97

 
100.0
%
 
Whole Foods
 
 
Meridian Town Center
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
15,533

 
143,237

 
17.33

 
97.2
%
 
(Safeway)
 
Jo-Ann Fabric & Craft Store, Tuesday Morning
Queen Anne Marketplace
 
Seattle-Tacoma-Bellevue, WA
 
51.0
%
 
(1)(3)
 
41,506

 
81,385

 
30.82

 
99.4
%
 
Metropolitan Market
 
Bartell's Drug
Rainer Square Plaza
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
22,347

 
111,736

 
19.28

 
98.1
%
 
Safeway
 
Ross Dress for Less
South Hill Center
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
26,802

 
134,010

 
16.55

 
100.0
%
 

 
Bed Bath & Beyond, Ross Dress for Less, Best Buy
Washington Total:
 
# of Properties:
5

 
 
 
 
166,554

 
557,382

 
27.41

 
99.3
%
 
 
 
 
Total Operating Properties
 
# of Properties:
216

 
 
 
 
28,363,357

 
44,402,435

 
18.22

 
93.7
%
 
 
 
 
New Development
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Virginia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gateway Alexandria
 
Washington-Arlington-Alexandria, DC-VA-MD-WV
 
100.0
%
 
 (2)
 

 

 
 
 
 
 
Harris Teeter
 
 
Virginia Total:
 
# of Properties:
1

 
 
 
 

 

 
 
 
 
 
 
 
 
Washington
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Whittaker
 
Seattle-Tacoma-Bellevue, WA
 
100.0
%
 
(2)
 

 

 
 
 
 
 
 
 
 
Washington Total:
 
# of Properties:
1

 
 
 
 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total New Developments
 
# of Properties:
2

 
 
 
 

 

 
 
 
 
 
 
 
 
Operating & New Development Properties
 
# of Properties:
218

 
 
 
 
28,363,357

 
44,402,435

 
 
 
 
 
 
 
 
Unimproved Land
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bullhead Parkway at State Route 95, Bullhead City
 
 
 
 
 
 
 
257,440

 
 
 
 
 
 
 
 
Lon Adams Rd. at Tangerine Farms Rd., Marana
 
 
 
 
 
 
 
422,532

 
 
 
 
 
 
 
 
Arizona Total:
 
 
 
 
 
 
 
679,972

 
 
 
 
 
 
 
 
Colorado
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Highway 85 and Highway 285, Sheridan
 
 
 
 
 
 
 
377,491

 
 
 
 
 
 
 
 

Page 41

Weingarten Realty Investors
Property Listing
As of March 31, 2017


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Colorado Total:
 
 
 
 
 
 
 
377,491

 
 
 
 
 
 
 
 
Florida
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State Road 100 & Belle Terre Parkway, Palm Coast
 
 
 
 
 
 
 
292,288

 
 
 
 
 
 
 
 
SR 207 at Rolling Hills Dr., St. Augustine
 
 
 
 
 
 
 
228,254

 
 
 
 
 
 
 
 
Florida Total:
 
 
 
 
 
 
 
520,542

 
 
 
 
 
 
 
 
Georgia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NWC South Fulton Pkwy. @ Hwy. 92, Union City
 
 
 
 
 
 
 
3,554,496

 
 
 
 
 
 
 
 
Georgia Total:
 
 
 
 
 
 
 
3,554,496

 
 
 
 
 
 
 
 
Nevada
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SWC Highway 215 at Decatur, Las Vegas
 
 
 
 
 
 
 
44,329

 
 
 
 
 
 
 
 
Nevada Total:
 
 
 
 
 
 
 
44,329

 
 
 
 
 
 
 
 
North Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Hwy. 17 & U.S. Hwy. 74/76, Leland
 
 
 
 
 
 
 
362,419

 
 
 
 
 
 
 
 
Highway 17 and Highway 210, Surf City
 
 
 
 
 
 
 
2,024,233

 
 
 
 
 
 
 
 
U.S. Highway 1 at Caveness Farms Rd., Wake Forest
 
 
 
 
 
 
 
992,123

 
 
 
 
 
 
 
 
North Carolina Total:
 
 
 
 
 
 
 
3,378,775

 
 
 
 
 
 
 
 
Texas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. 77 and 83 at SHFM 802, Brownsville
 
 
 
 
 
 
 
914,723

 
 
 
 
 
 
 
 
Rock Prairie Rd. at Hwy. 6, College Station
 
 
 
 
 
 
 
229,561

 
 
 
 
 
 
 
 
Leslie Rd. at Bandera Rd., Helotes
 
 
 
 
 
 
 
74,052

 
 
 
 
 
 
 
 
Bissonnet at Wilcrest, Houston
 
 
 
 
 
 
 
40,946

 
 
 
 
 
 
 
 
East Orem, Houston
 
 
 
 
 
 
 
121,968

 
 
 
 
 
 
 
 
Mesa Road at Tidwell, Houston
 
 
 
 
 
 
 
42,775

 
 
 
 
 
 
 
 
Northwest Freeway at Gessner, Houston
 
 
 
 
 
 
 
43,396

 
 
 
 
 
 
 
 
West Little York at Interstate 45, Houston
 
 
 
 
 
 
 
161,172

 
 
 
 
 
 
 
 
Nolana Ave. and 29th St., McAllen
 
 
 
 
 
 
 
163,350

 
 
 
 
 
 
 
 
Shary Rd. at North Hwy. 83, Mission
 
 
 
 
 
 
 
236,966

 
 
 
 
 
 
 
 
9th Ave. at 25th St., Port Arthur
 
 
 
 
 
 
 
243,065

 
 
 
 
 
 
 
 
Gattis School Rd. at A.W. Grimes Blvd., Round Rock
 
 
 
 
 
 
 
57,499

 
 
 
 
 
 
 
 
Culebra Road and Westwood Loop, San Antonio
 
 
 
 
 
 
 
60,984

 
 
 
 
 
 
 
 
FM 1957 (Potranco Road) and FM 211, San Antonio
 
 
 
 
 
 
 
5,635,183

 
 
 
 
 
 
 
 
SH 151 and Ingram Rd., San Antonio
 
 
 
 
 
 
 
252,692

 
 
 
 
 
 
 
 
US Hwy. 281 at Wilderness Oaks, San Antonio
 
 
 
 
 
 
 
1,269,774

 
 
 
 
 
 
 
 
Highway 3 at Highway 1765, Texas City
 
 
 
 
 
 
 
200,812

 
 
 
 
 
 
 
 
FM 2920 and Highway 249, Tomball
 
 
 
 
 
 
 
459,776

 
 
 
 
 
 
 
 
Texas Total:
 
 
 
 
 
 
 
10,208,694

 
 
 
 
 
 
 
 
Total Unimproved Land
 
 
 
 
 
 
 
18,764,299

 
 
 
 
 
 
 
 

Page 42












Other Topics of Interest




Weingarten Realty Investors
Reconciliation of Impairment Transactions
(in thousands, except per share amounts)

 
Three Months Ended
March 31, 2017
 
 
 
Per Core FFO Diluted Share
Summary of Impaired Items (at pro rata):
 
 
 
Properties Held For Sale or Sold
$
4,662

 
$
0.04

Properties Marketed for Sale
7,546

 
0.06

Land Held for Development and Undeveloped Land
2,719

 
0.02

Other
95

 

                 Total Impairment Loss
$
15,022

 
$
0.12

 
 
 
 
 
 
 
 
Financial Statement Impact of Impairment Loss:
 
 
 
Impairment Loss
$
14,986

 
$
0.12

Net Income Attributable to Noncontrolling Interests
36

 

                Total Impairment Loss
$
15,022

 
$
0.12

 
 
 
 

Note: Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. See page 1 for information regarding this presentation and the limitations thereof.


Page 44