XML 64 R53.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Narrative) (Details)
1 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Mar. 30, 2016
USD ($)
extensions
Jun. 30, 2016
USD ($)
May 31, 2015
USD ($)
Mar. 31, 2015
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
extensions
Jun. 01, 2016
May 31, 2016
USD ($)
Mar. 27, 2016
USD ($)
Feb. 28, 2015
USD ($)
Dec. 31, 2014
Debt Instrument [Line Items]                            
Debt service guaranty liability $ 69,835,000     $ 69,835,000     $ 69,835,000   $ 69,835,000          
Proceeds from issuance of debt             2,111,000 $ 448,083,000            
Medium term notes, matured                 $ 90,000,000          
Debt interest rate during period                 5.40%          
Debt instruments collateral value 700,000,000     700,000,000     700,000,000   $ 800,000,000          
Unsecured notes payable under credit facilities 98,000,000     98,000,000     98,000,000   149,500,000          
Obligations under capital leases 21,000,000     21,000,000     21,000,000   21,000,000          
Net premium/(discount) on debt (4,300,000)     (4,300,000)     (4,300,000)              
Deferred finance costs, net (9,400,000)     (9,400,000)     (9,400,000)              
Non-cash debt $ 5,600,000     5,600,000     5,600,000              
Unsecured Revolving Credit Facility [Member]                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity under credit facility   $ 500,000,000 $ 500,000,000   $ 500,000,000       $ 500,000,000       $ 500,000,000  
Number of credit facility 6-month extensions | extensions     2           2          
Line of credit facility, extension period     6 months           6 months          
Facility fees, basis points 15.00%               15.00%          
Bids amount (up to) $ 250,000,000     250,000,000     250,000,000   $ 250,000,000          
Maximum increase in credit facility amount (up to) 850,000,000     850,000,000     850,000,000   700,000,000          
Unsecured notes payable under credit facilities 95,000,000     95,000,000     95,000,000   140,000,000          
Unsecured And Uncommitted Overnight Facility [Member]                            
Debt Instrument [Line Items]                            
Unsecured notes payable under credit facilities $ 3,000,000     $ 3,000,000     $ 3,000,000   9,500,000          
Debt Service Guaranty [Member]                            
Debt Instrument [Line Items]                            
Debt coverage ratio 1.4     1.4     1.4              
Unsecured Debt [Member]                            
Debt Instrument [Line Items]                            
Debt payable   $ 200,000,000                        
Debt effective percentage   2.50%                        
Maximum increase in term loan amount   $ 100,000,000                        
Short-Term Unsecured Facility [Member] | Line of Credit [Member]                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity under credit facility               $ 20,000,000       $ 10,000,000    
Facility fees, basis points   10.00%                        
Fixed interest rate loan period (in days)   30 days                        
Unused facility fees, basis points   10.00%                        
Seven Point Five Secured Notes [Member] | Secured Debt [Member]                            
Debt Instrument [Line Items]                            
Debt payable                     $ 90,000,000      
Debt stated interest rate                     7.49%      
Four Point Five Secured Notes [Member] | Secured Debt [Member]                            
Debt Instrument [Line Items]                            
Debt stated interest rate                   4.45%        
Three Point Eight Five Senior Unsecured Notes [Member] | Senior Notes [Member]                            
Debt Instrument [Line Items]                            
Debt payable         $ 250,000,000                  
Debt stated interest rate         3.85%                  
Debt issued discount rate         99.23%                  
Debt effective percentage         3.94%                  
Proceeds from issuance of debt         $ 246,500,000                  
Seven Point Four Secured Notes [Member] | Secured Debt [Member]                            
Debt Instrument [Line Items]                            
Debt payable                 $ 66,000,000          
Debt stated interest rate                           7.40%
Three Point Five Secured Notes [Member] | Secured Debt [Member]                            
Debt Instrument [Line Items]                            
Debt stated interest rate                 3.50%          
Thirty-Day LIBOR [Member] | Short-Term Unsecured Facility [Member] | Line of Credit [Member]                            
Debt Instrument [Line Items]                            
Borrowing margin over LIBOR, basis points   125.00%                        
London Interbank Offered Rate (LIBOR) [Member] | Unsecured Revolving Credit Facility [Member]                            
Debt Instrument [Line Items]                            
Borrowing margin over LIBOR, basis points 90.00%               105.00%          
London Interbank Offered Rate (LIBOR) [Member] | Unsecured Debt [Member]                            
Debt Instrument [Line Items]                            
Borrowing margin over LIBOR, basis points           97.50%                
Interest Expense [Member] | Four Point Five Secured Notes [Member] | Secured Debt [Member]                            
Debt Instrument [Line Items]                            
Gain (loss) on extinguishment of debt       $ 2,000,000                    
Interest Expense [Member] | Three Point Five Secured Notes [Member] | Secured Debt [Member]                            
Debt Instrument [Line Items]                            
Gain (loss) on extinguishment of debt             $ (6,100,000)