XML 24 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment In Real Estate Joint Ventures And Partnerships
6 Months Ended
Jun. 30, 2016
Equity Method Investments and Joint Ventures [Abstract]  
Investment In Real Estate Joint Ventures And Partnerships
Investment in Real Estate Joint Ventures and Partnerships
We own interests in real estate joint ventures or limited partnerships and have tenancy-in-common interests in which we exercise significant influence, but do not have financial and operating control. We account for these investments using the equity method, and our interests range from 20% to 75% for the periods presented. Combined condensed financial information of these ventures (at 100%) is summarized as follows (in thousands):
 
June 30,
2016
 
December 31,
2015
Combined Condensed Balance Sheets
 
 
 
ASSETS
 
 
 
Property
$
1,216,844

 
$
1,290,784

Accumulated depreciation
(254,672
)
 
(293,474
)
Property, net
962,172

 
997,310

Other assets, net
116,765

 
130,251

Total Assets
$
1,078,937

 
$
1,127,561

LIABILITIES AND EQUITY
 
 
 
Debt, net (primarily mortgages payable)
$
315,193

 
$
345,186

Amounts payable to Weingarten Realty Investors and Affiliates
12,608

 
12,285

Other liabilities, net
29,350

 
29,509

Total Liabilities
357,151

 
386,980

Equity
721,786

 
740,581

Total Liabilities and Equity
$
1,078,937

 
$
1,127,561


 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2016
 
2015
 
2016
 
2015
Combined Condensed Statements of Operations
 
 
 
 
 
 
 
Revenues, net
$
34,146

 
$
36,587

 
$
70,068

 
$
73,705

Expenses:
 
 
 
 
 
 
 
Depreciation and amortization
10,605

 
9,203

 
19,986

 
18,583

Interest, net
5,622

 
4,235

 
9,630

 
8,652

Operating
6,358

 
6,771

 
13,961

 
13,236

Real estate taxes, net
4,494

 
4,725

 
8,986

 
9,257

General and administrative
312

 
333

 
455

 
535

(Benefit) provision for income taxes
(31
)
 
43

 
28

 
111

Impairment loss

 
7,487

 
1,303

 
7,487

Total
27,360

 
32,797

 
54,349

 
57,861

Gain on sale of non-operating property

 

 
373

 

Gain on dispositions
12,591

 
265

 
12,591

 
1,393

Net income
$
19,377

 
$
4,055

 
$
28,683

 
$
17,237


Our investment in real estate joint ventures and partnerships, as reported in our Condensed Consolidated Balance Sheets, differs from our proportionate share of the entities' underlying net assets due to basis differences, which arose upon the transfer of assets to the joint ventures. The net positive basis differences, which totaled $2.6 million and $4.9 million at June 30, 2016 and December 31, 2015, respectively, are generally amortized over the useful lives of the related assets.
Our real estate joint ventures and partnerships have determined from time to time that the carrying amount of certain centers was not recoverable and that the centers should be written down to fair value. For the six months ended June 30, 2016, our unconsolidated real estate joint ventures and partnerships recorded an impairment charge of $1.3 million associated with a center that had been marketed and sold during the period. For both the three and six months ended June 30, 2015, there was a $7.5 million impairment charge realized on various centers that were marketed and sold during the three months ended June 30, 2015.
Fees earned by us for the management of these real estate joint ventures and partnerships totaled $1.1 million for both the three months ended June 30, 2016 and 2015, and $2.3 million for both the six months ended June 30, 2016 and 2015.
For the six months ended June 30, 2016, four centers and a land parcel were sold for an aggregate of approximately $63.7 million, of which our share of the gain totaled $3.4 million. Additionally, one center with a gross purchase price of $65 million was acquired, of which our net interest, of both our direct and indirect investments, aggregated 66%.
As of December 31, 2015, we held a combined 51% interest in an unconsolidated real estate joint venture that owned three centers in Colorado with total assets and debt of $43.7 million and $72.4 million, respectively. In February 2016, in exchange for our partners' aggregate 49% interest in this venture and $2.5 million in cash, we distributed one center to our partners. We have consolidated this venture as of the transaction date and re-measured our investment in this venture to its fair value (See Note 17 for additional information).
During 2015, we sold one center held in a 50% owned unconsolidated real estate joint venture for approximately $1.1 million, of which our share of the gain totaled $.6 million. Associated with this transaction, a gain of $.9 million on our investment of this real estate joint venture was realized. Additionally, we sold three centers and other property held in unconsolidated joint ventures for approximately $17.6 million, of which our share of the gain totaled $1.0 million. Also, a 51% owned unconsolidated real estate joint venture acquired real estate assets of approximately $54.1 million.