XML 37 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measurements
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
Recurring Fair Value Measurements
Assets and liabilities measured at fair value on a recurring basis as of March 31, 2016 and December 31, 2015, aggregated by the level in the fair value hierarchy in which those measurements fall, are as follows (in thousands):
 
Quoted Prices
in Active
Markets for
Identical
Assets
and Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value at
March 31,
2016
Assets:
 
 
 
 
 
 
 
Investments, mutual funds held in a grantor trust
$
20,476

 
 
 
 
 
$
20,476

Investments, mutual funds
7,070

 
 
 
 
 
7,070

Derivative instruments:
 
 
 
 
 
 
 
Interest rate contracts
 
 
$
2,565

 
 
 
2,565

Total
$
27,546

 
$
2,565

 
$

 
$
30,111

Liabilities:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Interest rate contracts
 
 
$
4,617

 
 
 
$
4,617

Deferred compensation plan obligations
$
20,476

 
 
 
 
 
20,476

Total
$
20,476

 
$
4,617

 
$

 
$
25,093


 
Quoted Prices
in Active
Markets for
Identical
Assets
and Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value at
December 31,
2015
Assets:
 
 
 
 
 
 
 
Investments, mutual funds held in a grantor trust
$
20,579

 
 
 
 
 
$
20,579

Investments, mutual funds
7,043

 
 
 
 
 
7,043

Derivative instruments:
 
 
 
 
 
 
 
Interest rate contracts
 
 
$
2,664

 
 
 
2,664

Total
$
27,622

 
$
2,664

 
$

 
$
30,286

Liabilities:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Interest rate contracts
 
 
$
725

 
 
 
$
725

Deferred compensation plan obligations
$
20,579

 
 
 
 
 
20,579

Total
$
20,579

 
$
725

 
$

 
$
21,304


Fair Value Disclosures
Unless otherwise described below, short-term financial instruments and receivables are carried at amounts which approximate their fair values based on their highly-liquid nature, short-term maturities and/or expected interest rates for similar instruments.
Schedule of our fair value disclosures is as follows (in thousands):
 
March 31, 2016
 
December 31, 2015
 
Carrying Value
 
Fair Value
Using
Significant 
Other
Observable 
Inputs
(Level 2)
 
Fair Value
Using
Significant
Unobservable
Inputs
(Level 3)
 
Carrying Value
 
Fair Value
Using
Significant 
Other
Observable 
Inputs
(Level 2)
 
Fair Value
Using
Significant
Unobservable
Inputs
(Level 3)
Tax increment revenue bonds (1)
$
25,162

 
 
 
$
25,162

 
$
25,162

 
 
 
$
25,162

Investments, held to maturity (2)
2,500

 
$
2,504

 
 
 
1,750

 
$
1,750

 
 
Debt:
 
 
 
 
 
 
 
 
 
 
 
Fixed-rate debt
1,915,829

 
 
 
1,961,630

 
1,869,683

 
 
 
1,907,579

Variable-rate debt
273,495

 
 
 
277,641

 
243,594

 
 
 
248,460


_______________
(1)
At March 31, 2016 and December 31, 2015, the credit loss balance on our tax increment revenue bonds was $31.0 million.
(2)
Investments held to maturity are recorded at cost. As of March 31, 2016, these investments have a gross unrealized gain of $4 thousand, and as of December 31, 2015, no unrealized gain or loss was recognized.
The quantitative information about the significant unobservable inputs used for our Level 3 fair value measurements as of March 31, 2016 and December 31, 2015 reported in the above tables, is as follows:

Description
 
Fair Value at
 
 
 
Unobservable
Inputs
 
Range
 
March 31,
2016
 
December 31,
2015
 
 
 
 
Minimum
 
Maximum
 
(in thousands)
 
Valuation Technique
 
 
2016
2015
 
2016
2015
Tax increment
revenue bonds
 
$
25,162

 
$
25,162

 
Discounted cash flows
 
Discount rate
 
6.5
%
6.5
%
 
7.5
%
7.5
%
 
 
 
 
 
 
 
 
Expected future
growth rate
 
1.0
%
1.0
%
 
5.0
%
2.0
%
 
 
 
 
 
 
 
 
Expected future
inflation rate
 
1.0
%
1.0
%
 
2.0
%
3.0
%
Fixed-rate debt
 
1,961,630

 
1,907,579

 
Discounted cash flows
 
Discount rate
 
2.3
%
2.4
%
 
5.4
%
5.5
%
Variable-rate
debt
 
277,641

 
248,460

 
Discounted cash flows
 
Discount rate
 
1.3
%
1.3
%
 
3.2
%
3.2
%