EX-99.1 2 wri-20160331x8kearningsxex.htm EXHIBIT 99.1 Exhibit


Exhibit 99.1





 
 
 
Table of Contents
Page
Quarterly Earnings Press Release
i - v
Company Information
1
 
 
 
Financial Summary
 
 
Condensed Consolidated Statements of Income
3
 
Condensed Consolidated Balance Sheets
4
 
Funds From Operations Attributable to Common Shareholders
5
 
Supplemental Income Statement Detail
6
 
Supplemental Balance Sheet Detail
7
 
Capitalization and Debt Coverage Ratios
8
 
Guidance
9
 
 
 
Investment Activity
 
 
Capital Expenditures
11
 
New Development / Redevelopment
12
 
Land Held for Development
13
 
Disposition and Acquisition Summary
14
 
 
 
Summary of Debt
 
 
Debt Information
16
 
Schedule of Maturities
17
 
 
 
Joint Ventures
 
 
Unconsolidated Joint Venture Financial Statements at 100%
19
 
Unconsolidated Joint Venture Financial Statements at Pro rata Share
20
 
Investments in Unconsolidated Real Estate Joint Ventures & Partnerships
21
 
Unconsolidated Joint Venture Mortgage Debt Information
22
 
 
 
Portfolio Summary
 
 
Tenant Diversification by Percent of Base Minimum Rent
24
 
Portfolio Operating Information
25 - 26
 
Total Net Operating Income by Geographic Region
27
 
 
 
Property Listing
 
 
Summary Property Listing
29
 
Property Listing
30 - 39
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Profile
 
 
 
 
Weingarten Realty Investors is a real estate investment trust organized under the Texas Business Organizations Code that, through its predecessor entity, began the ownership and development of shopping centers and other commercial real estate in 1948. As of March 31, 2016, we owned or operated under long-term leases, interests in 227 properties which are located in 18 states that span the United States from coast to coast. These properties represent approximately 44.5 million square feet of which our interests in these properties aggregated approximately 27.6 million square feet of leasable area. Our properties were 95.2% leased as of March 31, 2016, and historically our portfolio occupancy rate has never been below 90%.
 
 
 
 
 
www.weingarten.com
 



2600 Citadel Plaza Drive
P.O. Box 924133
Houston, Texas 77292-4133

NEWS RELEASE

Information: Michelle Wiggs, Phone: (713) 866-6050


WEINGARTEN REALTY INCREASES RECURRING FUNDS FROM OPERATIONS BY 9.6% AND RENTAL RATES BY 13.1%


Houston, April 21, 2016 --- Weingarten Realty (NYSE: WRI) announced today the results of its operations for the first quarter ended March 31, 2016.

Operating and Financial Highlights

Recurring Funds from Operations (“FFO”) was $0.57 per diluted share, up 9.6% from the prior year;
 
Same Property Net Operating Income (“SPNOI”) increased by 3.1% over the first quarter of the prior year;

Rental rates on new leases and renewals increased 13.1%;

Sold $40 million of common shares under the Company’s ATM program;

Extended and renewed its $500 million revolving credit facility;

Acquisitions totaled $44 million; and,

Dispositions totaled $112 million.

Financial Results
The Company reported net income attributable to common shareholders of $107.1 million or $0.85 per diluted share (hereinafter “per share”) for the first quarter of 2016, as compared to $44.9 million or $0.36 per share for the same period in 2015. Included in net income for 2016 were gains on the sale of properties and partnership interests of $0.65 per share compared to $0.19 per share in 2015.
For the current quarter, Reported FFO was $66.3 million or $0.52 per share compared to $60.3 million or $0.48 per share for 2015. Included in Reported FFO for 2016 was $0.05 per share of non-cash deferred tax expense related to a book gain, in its taxable REIT subsidiary, on the exchange of our partner’s interest in a joint venture for the distribution of property to the partner. 2015 included debt extinguishment costs of $0.05 per share offset by a gain on the settlement of a lawsuit of $0.01 per share.

i




Recurring FFO for the first quarter of 2016 was $0.57 per share or $72.3 million. For the same quarter last year, Recurring FFO was $0.52 per share or $65.4 million. This increase in Recurring FFO per share of 9.6% over the prior year was primarily due to the Company’s acquisition, new development and redevelopment programs, increased operating income from the existing portfolio, and reduced interest expense due to favorable refinancing transactions. These increases were partially offset by the impact of the Company’s disposition program, which reduced Recurring FFO by $0.02 per share for the quarter compared to last year.
A reconciliation of net income to both Reported and Recurring FFO is shown on the attached financial statement page and is also shown on page 5 of the supplemental package.
Operating Results
SPNOI including redevelopments for the first quarter increased by 3.1% versus a year ago. These results are primarily driven by rental rate increases and reduced tenant fallouts. Base minimum rent, the most important component of SPNOI, increased 3.7%. SPNOI was negatively affected by the impact of the bankruptcy filing by The Sports Authority (“TSA”). As one of the alternatives presented by TSA is liquidation, the Company reserved all outstanding accounts receivable. These receivables totaled $810,000 which included $668,000 related to SPNOI locations.
A strategic initiative of the Company is to aggressively pursue higher rents and to upgrade tenant quality whenever feasible. This can create temporary downtime as new tenants are brought on-line; however, the long-term results are very positive. Despite these short-term headwinds, occupancy increased to 95.2% in the first quarter, an increase of 10 basis points over year-end 2015.

The Company produced solid leasing results again during the first quarter with 304 new leases and renewals totaling 1.5 million square feet and representing $25.8 million of annual revenue.  These 304 transactions were comprised of 85 new leases and 219 renewals, representing annual revenues of $5.7 million and $20.1 million, respectively.  The average rental rate increase on new leases and renewals signed during the quarter was 13.1% with rental rates on new leases up 34.7%.

The Company’s Houston portfolio was not significantly impacted by the flooding that occurred this week. Only one small property experienced minor flooding and no store was closed more than two days.

“Considering the negative impact of The Sports Authority bankruptcy as well as the ongoing initiative to upgrade our tenancy and increase our rental rates, we are very pleased with our Same Property NOI increase of 3.1%. We are equally as proud of our rental growth where we were able to increase rents by an average of 13.1%. With respect to the energy industry concerns, our outstanding Houston portfolio has contributed significantly to our results with Same Property occupancy increasing to 96.9% and rental rate increases of 36.8%,” said Johnny Hendrix, Executive Vice President and Chief Operating Officer.


ii




Portfolio Activity

The Company acquired the retail component of 2200 Westlake, located at 2200 Westlake Avenue in Seattle, Washington. The average household income and population in the 3-mile trade area is $99,000 and 220,000, respectively. The property was purchased in a joint venture between the Company and Bouwinvest in which WRI will hold a 65.7% interest. Weingarten's investment is $43.5 million.

2200 Westlake is a mixed-use, vertically-integrated property anchored by Whole Foods Market. The complex also contains an income-producing parking garage, an 11-story 153-room five-star hotel, and residential condos. The joint venture purchased 73,800 square feet of retail including the Whole Foods Market and 412 parking stalls. The seller maintains ownership of the hotel.

The property is located in the high-growth neighborhood of South Lake Union. The area is home to Amazon and its existing 4 million square feet of office space, and one block away from the multi-million square foot headquarters campus now under construction. Over 4,000 new residential units are reportedly planned or proposed in the South Lake Union area served by 2200 Westlake.

The Company also continued to selectively dispose of assets that no longer met the criteria for long-term ownership. WRI was successful in selling four shopping centers and three land parcels for $111.9 million. The Company also, through an exchange for our partner’s interest in a joint venture, took 100% ownership of two shopping centers and a land parcel and distributed one shopping center to our partner.

The Company continues to make progress on its three active new development properties and its various redevelopment projects, spending a total of $14.5 million during the quarter. On the new development and redevelopment properties, the total spent to-date is $86.8 million and the estimated final investment is $159.1 million. Estimated final returns for the new developments and redevelopments are approximately 8% and 11%, respectively. At the beginning of the quarter, the Company stabilized its Hilltop Village Center new development in Alexandria, VA, moving it to the operating portfolio. This Wegmans anchored property is 100% leased with an investment of $65 million and an 8% yield.

“When you consider the impact of adding to our operating portfolio our recently stabilized new development, Hilltop Village, and our exciting new acquisition, 2200 Westlake, versus our disposition of $112 million of lower tier properties, we have successfully created significant value for our shareholders. We are dedicated to further enhancing the quality of our already outstanding portfolio through this kind of capital recycling going forward,” said Drew Alexander, President and Chief Executive Officer.


iii




Balance Sheet

The Company sold $18.1 million of common shares during the quarter with another $21.9 million in the first few days of April under its “At-The-Market” or ATM program, further strengthening its balance sheet. The $40 million in common shares was sold at an average price of $37.46. The Company’s debt ratios remain very strong at quarter-end with Net Debt to EBITDA at 5.93 times and Debt to Total Market Cap at 31.6%, both of which will improve further with the full impact of the share issuance subsequent to quarter-end. Additionally, during the quarter the Company amended and extended its $500 million unsecured revolving credit facility. The agreement is for four years with two six-month extensions at the Company’s option, and there is an accordion feature where a request can be made to increase the facility to $850 million. The LIBOR borrowing margin was reduced by 15 basis points to 90 basis points and certain covenants were improved.

“The capital transactions this quarter continued our strategy of strengthening our balance sheet and maintaining adequate liquidity. The sale of common shares under the ATM program, the extension and renewal of our revolver along with our very favorable debt maturity schedule positions us very well to capitalize on future growth opportunities,” said Steve Richter, Executive Vice President and Chief Financial Officer.

Dividend

The Board of Trust Managers declared a quarterly cash dividend of $0.365 per common share payable on June 15, 2016 to shareholders of record on June 8, 2016.

FFO Guidance

The Company reaffirms its guidance for Recurring FFO of $2.27 to $2.31 per diluted share while revising its guidance for Reported FFO from a range of $2.26 to $2.31 per share to a range of $2.21 to $2.26 per share due to the non-recurring deferred tax expense recognized this quarter. Please refer to the full list of guidance information found on page 9 of the supplemental package.

Conference Call Information

The Company also announced that it will host a live webcast of its quarterly conference call on April 22, 2016 at 10:00 a.m. Central Time. The live webcast can be accessed via the Company’s website at www.weingarten.com. Alternatively, if you are not able to access the call on the web, you can listen live by phone by calling (888)-771-4371 (conference ID # 40193469). A replay and will be available through the Company’s web site starting approximately two hours following the live call.


iv




About Weingarten Realty Investors

Weingarten Realty Investors (NYSE: WRI) is a shopping center owner, manager and developer. At March 31, 2016, the Company owned or operated under long-term leases, either directly or through its interest in real estate joint ventures or partnerships, a total of 227 properties which are located in 18 states spanning the country from coast to coast. These properties represent approximately 44.5 million square feet of which our interests in these properties aggregated approximately 27.6 million square feet of leasable area. To learn more about the Company’s operations and growth strategies, please visit www.weingarten.com.

Forward-Looking Statements

Statements included herein that state the Company’s or Management’s intentions, hopes, beliefs, expectations or predictions of the future are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995 which by their nature, involve known and unknown risks and uncertainties. The Company’s actual results, performance or achievements could differ materially from those expressed or implied by such statements. Reference is made to the Company’s regulatory filings with the Securities and Exchange Commission for information or factors that may impact the Company’s performance.


v



Weingarten Realty Investors
Company Information



Corporate Office
 
 
 
2600 Citadel Plaza Drive
 
P. O. Box 924133
 
Houston, TX 77292-4133
 
713-866-6000
 
www.weingarten.com
 
 
 
Stock Listings
 
 
 
New York Stock Exchange:
 
Common Shares
WRI
 
 

Forward-Looking Statements
This supplement, together with other statements and information publicly disseminated by us, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. These forward-looking statements relate to the company’s intentions, beliefs, expectations or projections of the future. It is important to note that the company’s actual results could differ materially from those projected in such forward-looking statements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to: (i) disruptions in financial markets, (ii) general economic and local real estate conditions, (iii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or general downturn in their business, (iv) financing risks, such as the inability to obtain equity, debt, or other sources of financing on favorable terms, (v) changes in governmental laws and regulations, (vi) the level and volatility of interest rates, (vii) the availability of suitable acquisition opportunities, (viii) the ability to dispose properties, (ix) changes in expected development activity, (x) increases in operating costs, (xi) tax matters, including failure to qualify as a real estate investment trust, and (xii) investments through real estate joint ventures and partnerships, which involve risks not present in investments in which we are the sole investor. Accordingly, there is no assurance that our expectations will be realized.

Non-GAAP Disclosures
The National Association of Real Estate Investment Trusts (“NAREIT”) defines funds from operations attributable to common shareholders (“FFO”) as net income (loss) attributable to common shareholders computed in accordance with generally accepted accounting principles (“GAAP”), excluding extraordinary items and gains or losses from sales of operating real estate assets and interests in real estate equity investments, plus depreciation and amortization of operating properties and impairment of depreciable real estate and in substance real estate equity investments, including our share of unconsolidated real estate joint ventures and partnerships. We calculate FFO in a manner consistent with the NAREIT definition. Management uses FFO as a supplemental measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income by itself as the primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, management believes that the presentation of operating results for real estate companies that uses historical cost accounting is insufficient by itself. There can be no assurance that FFO presented by us is comparable to similarly titled measures of other REITs. FFO should not be considered as an alternative to net income or other measurements under GAAP as an indicator of our operating performance or to cash flows from operating, investing or financing activities as a measure of liquidity. FFO does not reflect working capital changes, cash expenditures for capital improvements or principal payments on indebtedness.
 


Page 1












Financial Summary




Weingarten Realty Investors
Condensed Consolidated Statements of Income
(in thousands, except per share amounts)

 
Three Months Ended
March 31,
 
Twelve Months Ended December 31,
 
2016
 
2015
 
2015
 
2014
 
2013
 
2012
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Rentals, net
$
128,509

 
$
122,658

 
$
502,464

 
$
503,128

 
$
477,340

 
$
439,993

Other
3,908

 
2,941

 
10,380

 
11,278

 
11,855

 
11,184

Total
132,417

 
125,599

 
512,844

 
514,406

 
489,195

 
451,177

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
37,879

 
36,151

 
145,940

 
150,356

 
146,763

 
127,703

Operating
23,536

 
22,585

 
94,244

 
95,318

 
97,099

 
88,924

Real estate taxes, net
15,857

 
14,627

 
60,289

 
60,768

 
57,515

 
52,066

Impairment loss
43

 

 
153

 
1,024

 
2,579

 
9,585

General and administrative
6,498

 
7,372

 
27,524

 
24,902

 
25,371

 
28,538

Total
83,813

 
80,735

 
328,150

 
332,368

 
329,327

 
306,816

Operating Income
48,604

 
44,864

 
184,694

 
182,038

 
159,868

 
144,361

Interest Expense, net
(20,891
)
 
(26,458
)
 
(87,783
)
 
(94,725
)
 
(96,312
)
 
(106,248
)
Interest and Other Income, net
211

 
2,722

 
4,563

 
3,756

 
7,685

 
6,047

Gain on Sale and Acquisition of Real Estate Joint Venture
 and Partnership Interests
37,392

 
861

 
879

 
1,718

 
33,670

 
14,203

Equity in Earnings (Losses) of Real Estate Joint Ventures
 and Partnerships, net (a)
4,093

 
5,372

 
19,300

 
22,317

 
35,112

 
(1,558
)
(Provision) Benefit for Income Taxes
(5,899
)
 
(661
)
 
(52
)
 
1,261

 
(7,046
)
 
75

Income from Continuing Operations
63,510

 
26,700

 
121,601

 
116,365

 
132,977

 
56,880

Operating Income from Discontinued Operations

 

 

 
342

 
12,214

 
25,918

Gain on Sale of Property from Discontinued Operations

 

 

 
44,582

 
119,203

 
68,619

Income from Discontinued Operations

 

 

 
44,924

 
131,417

 
94,537

Gain on Sale of Property
45,157

 
22,522

 
59,621

 
146,290

 
762

 
1,004

Net Income
108,667

 
49,222

 
181,222

 
307,579

 
265,156

 
152,421

Less: Net Income Attributable to Noncontrolling Interests
(1,593
)
 
(1,575
)
 
(6,870
)
 
(19,571
)
 
(44,894
)
 
(5,781
)
Net Income Adjusted for Noncontrolling Interests
107,074

 
47,647

 
174,352

 
288,008

 
220,262

 
146,640

Dividends on Preferred Shares

 
(2,710
)
 
(3,830
)
 
(10,840
)
 
(18,173
)
 
(34,930
)
Redemption Costs of Preferred Shares

 

 
(9,687
)
 

 
(17,944
)
 
(2,500
)
Net Income Attributable to Common Shareholders
$
107,074

 
$
44,937

 
$
160,835

 
$
277,168

 
$
184,145

 
$
109,210

Earnings Per Common Share - Basic
$
0.87

 
$
0.37

 
$
1.31

 
$
2.28

 
$
1.52

 
$
0.90

Earnings Per Common Share - Diluted
$
0.85

 
$
0.36

 
$
1.29

 
$
2.25

 
$
1.50

 
$
0.90

(a)
See Page 20 for the Company’s pro rata share of the operating results of its unconsolidated real estate joint ventures and partnerships.

Page 3


Weingarten Realty Investors
Condensed Consolidated Balance Sheets
(in thousands, except per share amounts)

 
March 31,
2016
 
December 31,
2015
 
 
 
 
ASSETS
 
 
 
Property
$
4,317,416

 
$
4,262,959

Accumulated Depreciation
(1,113,754
)
 
(1,087,642
)
Property Held for Sale, net

 
34,363

Property, net
3,203,662

 
3,209,680

 
 
 
 
Investment in Real Estate Joint Ventures and Partnerships, net (a)
295,994

 
267,041

Total
3,499,656

 
3,476,721

 
 
 
 
Unamortized Lease Costs, net
146,733

 
137,609

Accrued Rent and Accounts Receivable (net of allowance for doubtful
      accounts of $6,888 in 2016 and $6,072 in 2015)
74,094

 
84,782

Cash and Cash Equivalents
27,200

 
22,168

Restricted Deposits and Mortgage Escrows
107,275

 
3,074

Other, net
178,882

 
177,591

Total Assets
$
4,033,840

 
$
3,901,945

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Debt, net
$
2,189,324

 
$
2,113,277

Accounts Payable and Accrued Expenses
88,738

 
112,205

Other, net
133,188

 
131,453

Total Liabilities
2,411,250

 
2,356,935

 
 
 
 
Commitments and Contingencies

 

 
 
 
 
Equity:
 
 
 
Shareholders' Equity:
 
 
 
Common Shares of Beneficial Interest - par value, $.03 per share;
 shares authorized: 275,000; shares issued and outstanding:
 124,871 in 2016 and 123,951 in 2015
3,785

 
3,744

Additional Paid-In Capital
1,636,296

 
1,616,242

Net Income Less Than Accumulated Dividends
(161,184
)
 
(222,880
)
Accumulated Other Comprehensive Loss
(11,309
)
 
(7,644
)
Total Shareholders' Equity
1,467,588

 
1,389,462

Noncontrolling Interests
155,002

 
155,548

Total Equity
1,622,590

 
1,545,010

Total Liabilities and Equity
$
4,033,840

 
$
3,901,945

(a)
This represents the Company’s investment of its unconsolidated real estate joint ventures and partnerships. See page 20 for additional information.


Page 4


Weingarten Realty Investors
Funds From Operations Attributable to Common Shareholders
(in thousands, except per share amounts)

 
Three Months Ended
March 31,
 
2016
 
2015
Funds From Operations Attributable to Common Shareholders (FFO)
 
 
 
Numerator:
 
 
 
Net income attributable to common shareholders
$
107,074

 
$
44,937

Depreciation and amortization
37,209

 
35,263

Depreciation and amortization of unconsolidated real estate
 joint ventures and partnerships
3,686

 
3,510

Impairment of operating properties of unconsolidated real estate
 joint ventures and partnerships
326

 

(Gain) on acquisition including associated real estate equity investment
(37,383
)
 

(Gain) on sale of property and interests in real estate equity investments
(45,125
)
 
(23,333
)
(Gain) on dispositions of unconsolidated real estate
 joint ventures and partnerships

 
(562
)
FFO - Basic
65,787

 
59,815

Income attributable to operating partnership units
499

 
481

FFO - Diluted
66,286

 
60,296

Adjustments for Recurring FFO:
 
 
 
Deferred tax expense, net
5,895

 

Acquisition costs
355

 
204

Other impairment loss, net of tax
43

 

Write-off of debt costs, net

 
6,100

Other, net of tax
(242
)
 
(1,161
)
Recurring FFO - Diluted
$
72,337

 
$
65,439

 
 
 
 
Denominator:
 
 
 
FFO weighted average number of common shares outstanding - Basic
123,593

 
122,126

Effect of dilutive securities:
 
 
 
Share options and awards
1,216

 
1,430

Operating partnership units
1,462

 
1,487

FFO weighted average number of common shares outstanding - Diluted
126,271

 
125,043

 
 
 
 
FFO Per Common Share - Basic
$
0.53

 
$
0.49

 
 
 
 
FFO Per Common Share - Diluted
$
0.52

 
$
0.48

Adjustments for Recurring FFO per common share:
 
 
 
Deferred tax expense, net
0.05

 

Write-off of debt costs, net

 
0.05

Other, net of tax

 
(0.01
)
Recurring FFO Per Common Share - Diluted
$
0.57

 
$
0.52

 
 
 
 

Page 5


Weingarten Realty Investors
Supplemental Income Statement Detail
(in thousands)
 
Three Months Ended
March 31,
 
2016
 
2015
Rentals, net
 
 
 
Base minimum rent, net
$
99,255

 
$
95,031

Straight line rent
1,373

 
1,893

Over/Under-market rentals, net
(48
)
 
(316
)
Percentage rent
989

 
808

Tenant reimbursements
26,940

 
25,242

Total
$
128,509

 
$
122,658

 
 
 
 
Fee Income Primarily from Real Estate Joint Ventures and Partnerships
 
 
 
Recurring
$
1,454

 
$
1,528

Non-Recurring
167

 

Total
$
1,621

 
$
1,528

 
 
 
 
Interest Expense, net
 
 
 
Interest paid or accrued
$
20,712

 
$
20,632

Extinguishment of debt

 
6,100

Amortization of debt deferred costs
877

 
745

Over/Under-market mortgage adjustment of acquired properties, net
(178
)
 
(188
)
Gross interest expense
21,411

 
27,289

Capitalized interest
(520
)
 
(831
)
Total
$
20,891

 
$
26,458

 
 
 
 
Interest and Other Income, net
 
 
 
Gain on litigation settlement
$

 
$
1,721

Deferred compensation investment income
40

 
751

Other
171

 
250

Total
$
211

 
$
2,722

 
 
 
 
Supplemental Analyst Information
 
 
 
 
 
 
 
Net Operating Income including Joint Ventures
 
 
 
Revenues
$
132,417

 
$
125,599

Operating expense
(23,536
)
 
(22,585
)
Real estate taxes
(15,857
)
 
(14,627
)
Total
93,024

 
88,387

 
 
 
 
 
 
 
 
Minority Interests Share of Net Operating Income and Other Adjustments
(1,210
)
 
(2,431
)
Pro rata Income From Consolidated Ventures
91,814

 
85,956

 
 
 
 
Pro rata share of Unconsolidated Joint Ventures
 
 
 
Revenues
13,530

 
13,793

Operating expense
(3,164
)
 
(2,345
)
Real estate taxes
(1,749
)
 
(1,725
)
Total
8,617

 
9,723

Net Operating Income including Joint Ventures
$
100,431

 
$
95,679

 
 
 
 
Net Operating Income from Sold Properties not in Discontinued Operations
$
377

 
$
3,461

 
 
 
 
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net
Net income from unconsolidated real estate joint ventures and partnerships
$
3,122

 
$
4,812

Intercompany fee income reclass
643

 
567

Other adjustments
328

 
(7
)
Equity in earnings of real estate joint ventures and partnerships, net
$
4,093

 
$
5,372

 
 
 
 
Dividends
 
 
 
Common Dividends per Share
$
0.365

 
$
0.345

 
 
 
 
Common Dividends Paid as a % of Reported Funds from Operations - Basic
69.0
%
 
71.0
%
 
 
 
 
Common Dividends Paid as a % of Recurring Funds from Operations - Basic
63.2
%
 
65.4
%
 
 
 
 
General and Administrative Expenses
 
 
 
General and Administrative Expenses/Total Revenue
4.9
%
 
5.9
%
 
 
 
 
General and Administrative Expenses/Total Assets before Depreciation
0.13
%
 
0.15
%

Page 6


Weingarten Realty Investors
Supplemental Balance Sheet Detail
(in thousands)
 
March 31,
2016
 
December 31,
2015
 
 
 
 
 
 
 
 
Property
Land
$
925,164

 
$
929,958

Land held for development
91,831

 
95,524

Land under development
15,013

 
17,367

Buildings and improvements
3,223,700

 
3,152,215

Construction in-progress
61,708

 
67,895

Total
$
4,317,416

 
$
4,262,959

 
 
 
 
Straight Line Rent Receivable
 
$
59,031

 
$
58,830

 
 
 
 
Other Assets, net
Notes receivable and mortgage bonds, net
$
30,166

 
$
30,235

Debt service guaranty asset
69,835

 
69,835

Non-qualified benefit plan assets
20,480

 
20,582

Out-of-market rentals, net
22,505

 
23,174

Investments
9,570

 
8,793

Deferred income tax asset
11,345

 
12,749

Interest rate derivative
2,565

 
2,663

Unamortized debt costs, net
5,707

 
1,412

Other
6,709

 
8,148

Total
$
178,882

 
$
177,591

 
 
 
 
Other Liabilities, net
Deferred revenue
$
13,880

 
$
14,251

Non-qualified benefit plan liabilities
53,981

 
54,261

Deferred income tax payable
11,901

 
7,626

Out-of-market rentals, net
30,149

 
28,290

Interest rate derivative
4,617

 
725

Other
18,660

 
26,300

Total
$
133,188

 
$
131,453

 
 
 
 
Identified Intangible Assets and Liabilities
Identified Intangible Assets:
 
 
 
Above-market leases (included in Other Assets, net)
$
37,704

 
$
37,595

Above-market leases - Accumulated Amortization
(15,199
)
 
(14,421
)
Below-market assumed mortgages (included in Debt, net)
1,671

 
1,671

Below-market assumed mortgages - Accumulated Amortization
(1,371
)
 
(1,307
)
Valuation of in place leases (included in Unamortized Lease Costs, net)
159,955

 
148,904

Valuation of in place leases - Accumulated Amortization
(69,731
)
 
(67,762
)
Total
$
113,029

 
$
104,680

 
 
 
 
Identified Intangible Liabilities:
 
 
 
Below-market leases (included in Other Liabilities, net)
$
51,499

 
$
50,370

Below-market leases - Accumulated Amortization
(21,350
)
 
(22,080
)
Above-market assumed mortgages (included in Debt, net)
33,670

 
32,777

Above-market assumed mortgages - Accumulated Amortization
(27,514
)
 
(27,272
)
Total
$
36,305

 
$
33,795


Page 7


Weingarten Realty Investors
Capitalization and Debt Coverage Ratios
(in thousands, except common share data and percentages)

 
March 31,
2016
 
December 31,
2015
 
 
 
 
Common Share Data
Closing Market Price
$
37.52

 
$
34.58

 
 
 
 
Capitalization
Debt
$
2,189,324

 
$
2,113,277

Common Shares at Market
4,685,160

 
4,286,226

Operating Partnership Units at Market
54,854

 
50,556

Total Market Capitalization (As reported)
$
6,929,338

 
$
6,450,059

Debt to Total Market Capitalization (As reported)
31.6
%
 
32.8
%
Debt to Total Market Capitalization (As reported at a constant share price of $34.58)
33.4
%
 
32.8
%
Debt to Total Market Capitalization (Pro rata)
32.4
%
 
33.9
%
 
 
 
 
Capital Availability
Revolving Credit Facility
$
500,000

 
$
500,000

Less:
 
 
 
Balance Outstanding Under Revolving Credit Facility
180,000

 
140,000

Outstanding Letters of Credit Under Revolving Facility
4,810

 
4,810

Unused Portion of Credit Facility
$
315,190

 
$
355,190

Covenant Ratios
 
 
Restrictions
 
 
 
 
Debt to Asset Ratio (Public)
 
Less than 60.0%
 
44.3
%
 
44.0
%
Debt + Preferred to Asset Ratio
 
None
 
44.3
%
 
44.0
%
Secured Debt to Asset Ratio (Public)
 
Less than 40.0%
 
10.2
%
 
9.6
%
Unencumbered Asset Test (Public)
 
Greater than 150%
 
226.3
%
 
227.4
%
Fixed Charge Coverage (Revolver) (Pro rata EBITDA/
(interest expense + scheduled principal payments))
 
Greater than 1.5x
 
 3.5x

 
 3.4x

Net Debt to Adjusted EBITDA
EBITDA (Current Quarter)
$
173,336

 
$
106,224

Gain on Sale of Real Estate
(82,792
)
 
(16,647
)
Ground Rent
228

 
292

Other Non-Recurring Items
369

 

Recurring EBITDA
$
91,141

 
$
89,869

 
 
 
 
Net Debt (less cash & equivalents)
$
2,162,124

 
$
2,091,109

Net Debt to Adjusted EBITDA (annualized)
 5.93x

 
 5.82x

Credit Ratings
 
 
 
 
S&P
 
Moody's
Senior Debt
BBB
 
Baa1
Outlook
Stable
 
Stable

Page 8


Weingarten Realty Investors
Guidance
 



 
2016 Guidance
 
 
 
 
 
 
 
 
 
 
 
 
2016
 
2016
 
 
Previous Guidance
 
Revised Guidance
Recurring FFO Per Common Share - Diluted
 
$2.27 - $2.31
 
$2.27 - $2.31
 
 
 
 
 
Reported FFO Per Common Share - Diluted
 
$2.26 - $2.31
 
$2.21 - $2.26
 
 
 
 
 
 
 
 
 
 
Portfolio Activity ($ in millions)
 
 
 
 
Acquisitions
 
$125 - $225
 
$125 - $225
 
 
 
 
 
Re / New Development
 
$50 - $100
 
$50 - $100
 
 
 
 
 
Dispositions
 
$125 - $225
 
$125 - $225
 
 
 
 
 
 
 
 
 
 
Operating Information
 
 
 
 
Same Property Net Operating Income with redevelopments
 
+3.5% to +4.5%
 
+3.5% to +4.5%
 
 
 
 
 
Same Property Net Operating Income without redevelopments
 
+2.5% to +3.5%
 
+2.5% to +3.5%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Denotes change to guidance
 
 
 
 
 

Page 9













Investment Activity





Weingarten Realty Investors
Capital Expenditures
(at pro rata share)
(in thousands)


 
 
 
 
 
Three Months Ended
March 31, 2016
 
Twelve Months Ended
December 31, 2015
Acquisitions
$
43,570

 
$
267,755

Redevelopment
8,120

 
22,934

New Development
6,385

 
27,462

Tenant Finish
5,417

 
21,017

Building and Site Improvements
3,122

 
14,844

External Leasing Commissions
1,157

 
3,690

Capital Expenditures
$
67,771

 
$
357,701

 
 
 
 
Note:
 
 
 
Internal Leasing Fees are approximately $1.9 million for the three months ended March 31, 2016 and $10 million for the twelve months ended December 31, 2015, respectively.

 
 
 

 
 
 


Page 11


Weingarten Realty Investors
New Development / Redevelopment
As of March 31, 2016
(at pro rata share)
(in thousands, except percentages)

New Development
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net
Total
Cost
Cost
Completed
 
Est./Act.
Est./Act.
 
 
 
 
Owned
Percent
Estimated
Incurred -
Incurred -
Inception -
Est. Final
Anchor
Stabilized
 
 
Center
MSA
SF
Leased
Investment (1)
Year-To-Date
To-Date
To-Date
ROI%
Opening
Quarter
Key Tenants / Description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Active Developments
 
 
 
 
 
 
 
 
 
 
 
1
Nottingham Commons
Baltimore, MD
136
95.6%
$
45,411

$
5,832

$
32,490

$
7,557

 
 Q3 16
2H 16
Meritt Athletic Club (OBO), Petco, MOM's Organic Market, TJ Maxx
2
The Whittaker (2)
Seattle, WA
63
65.5%
30,425


239


 
 2017
1H 18
Whole Foods
3
Wake Forest Crossing II
Raleigh, NC
130
93.3%
24,490

553

19,323

18,622

 
Q3 15
1H 17
Kohl's (OBO), TJ Maxx, Michaels, Ross, Petco
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Active Developments
329
90.4%
$
100,326

$
6,385

$
52,052

$
26,179

7.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
QTR Completed
YTD Completed
2Q'16E
3Q'16E
4Q'16E
1Q'17E
2Q'17E
Remaining Balance
Completion ($)
$3,902
$3,902
$0 - $1,200
$21,000 - $24,000
$10,300 - $15,300
$0 - $2,700
$1,100 - $6,100
$24,900 - $29,900
Weighted Return (%)
8.1%
8.1%
8.2% - 8.7%
7.8% - 8.3%
7.8% - 8.3%
8.2% - 8.7%
8.0% - 8.5%
6.7% - 7.2%
Net Operating Income (Annualized)
$317
$317
$0 - $200
$1,640 - $2,000
$800 - $1,270
$0 - $300
$100 - $600
$1,700 - $2,200
Redevelopment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Active Redevelopments (incremental investment) (3)
 
 
 
 
 
 
 
1
Decatur 215
Las Vegas, NV
 
 
$
18,501

$
1,794

$
9,879

 
 
Q2 15
2H 16
Hobby Lobby, Ross, Ulta and shops and restaurants
2
RiverPoint at Sheridan
Denver, CO
 
 
17,485

3,557

13,039

 
 
NA
2H 16
Conn's, Sportsman's Warehouse, BWW, Old Chicago, PetSmart and shop spaces
3
Westchase Shopping Center
Houston, TX
 
 
6,857

339

4,330

 
 
Q1 16
1H 16
Whole Foods and Five Below
4
Humblewood Shopping Center
Houston, TX
 
 
5,531

1,648

2,546

 
 
Q3 15
2H 16
Relocation of Conn's
5
Horne Street Market
Fort Worth, TX
 
 
2,218

552

1,825

 
 
NA
2H 16
10,200 SF multi-tenant building
6
Ridgeway Trace
Memphis, TN
 
 
1,898

49

63

 
 
NA
2H 16
6,500 SF new shop space building
7
Rock Prairie Marketplace
College Station, TX
 
 
1,729

(244
)
1,431

 
 
NA
2H 16
5,000 SF Valero gas station
8
Westhill Village Shopping Center
Houston, TX
 
 
1,512

203

1,321

 
 
NA
2H 16
6,700 SF multi-tenant building
9
Crabtree Commons
Raleigh, NC
 
 
1,468

135

202

 
 
NA
2H 16
J. Alexander's Restaurant
10
Markham West Shopping Center
Little Rock, AR
 
 
1,176

55

66

 
 
NA
2H 16
5,000 SF multi-tenant building
11
Pineapple Commons
Port St. Lucie, FL
 
 
361

33

39

 
 
NA
2H 16
5,000 SF multi-tenant building
 
Total Active Redevelopments
 
 
58,736

8,120

34,742

 
10.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Investment
 
 
$
159,062

$
14,505

$
86,794

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Net of anticipated proceeds from land sales.
 
(2) WRI has committed to purchase the retail portion of a development project in West Seattle, contingent on the satisfaction of the developer's delivery obligations.
 
(3) Redevelopment is defined where GLA is added either through new construction or expansion of an existing space or where incremental investment is over $5 million.
 
 

Page 12


Weingarten Realty Investors
Land Held for Development
As of March 31, 2016
(in thousands, except acres and percentages)

 
 
Ownership
 Interest
 
Gross
 Acres
 
Investment (1)
Location
 
 
 
100%
 
Pro Rata
 
 
 
 
 
 
 
 
 
New Development Phased Projects
 
 
 
 
 
 
 
 
Highway 17 and Highway 210, Surf City, NC
 
100.0
%
 
46.5

 
 
 
 
US Hwy. 1 and Caveness Farms Rd., Wake Forest, NC
 
100.0
%
 
24.6

 
 
 
 
US 77 & FM 802, Brownsville, TX
 
100.0
%
 
21.0

 
 
 
 
US Hwy. 17 & US Hwy. 74/76, Leland, NC
 
100.0
%
 
12.6

 
 
 
 
FM 2920 and Future 249, Tomball - Houston, TX
 
100.0
%
 
10.6

 
 
 
 
Hwy. 85 & Hwy. 285, Sheridan, CO
 
100.0
%
 
8.6

 
 
 
 
State Hwy. 95 & Bullhead Pkwy., Bullhead City, AZ
 
100.0
%
 
7.2

 
 
 
 
Belle Terre Pkwy. & State Rd. 100, Palm Coast, FL
 
100.0
%
 
6.7

 
 
 
 
SR 207 & Rolling Hills Drive, St. Augustine, FL
 
70.0
%
 
5.2

 
 
 
 
29th St. at Nolana Loop, McAllen, TX
 
50.0
%
 
3.8

 
 
 
 
Decatur at 215, Las Vegas, NV
 
100.0
%
 
2.6

 
 
 
 
SEC Poplar Ave. at I-240, Memphis, TN
 
100.0
%
 
1.2

 
 
 
 
Total New Development Phased Projects
 
 
 
150.6

 
$
29,946

 
$
28,460

Other Raw Land
 
 
 
 
 
 
 
 
FM 1957 (Potranco Rd.) and FM 211, San Antonio, TX
 
50.0
%
 
198.7

 
 
 
 
South Fulton Parkway and SH 92, Union City - Atlanta, GA
 
100.0
%
 
81.6

 
 
 
 
Shary Road and US Hwy. 83, Mission, TX
 
50.0
%
 
34.9

 
 
 
 
SH 281 & Wilderness Oaks, San Antonio, TX
 
100.0
%
 
29.2

 
 
 
 
Lon Adams Rd. at Tangerine Farms Rd. - Marana, AZ
 
100.0
%
 
9.7

 
 
 
 
Rock Prairie Rd. at Hwy. 6, College Station, TX
 
100.0
%
 
7.3

 
 
 
 
SH 151 & Ingram Rd., San Antonio, TX
 
66.7
%
 
5.8

 
 
 
 
Leslie Rd. at Bandera Rd., Helotes, TX
 
100.0
%
 
1.7

 
 
 
 
Other
 
100.0
%
 
29.4

 
 
 
 
Total Raw Land
 
 
 
398.3

 
$
66,216

 
$
46,416

 
 
 
 
 
 
 
 
 
Total Land Held For Development Properties
 
 
 
548.9

 
$
96,162

 
$
74,876



(1) Net of impairment and valuation adjustments.

Notes:
Land costs account for $80.9 million of total investment at 100%, $60.3 million at pro rata share.
Categorization based upon proximity to development property and does not indicate future development pipeline.
 


Page 13


Weingarten Realty Investors
Disposition and Acquisition Summary
For the Period Ended March 31, 2016
(at pro rata share)
(in thousands)
Center
 
City/State
 
Sq. Ft.
 at 100%
 
Date
 Sold
 
Sales
 Proceeds
 
Weighted
 Sales
 Cap
 
 
 
 
 
 
 
 
 
 
 
Dispositions
 
 
 
 
 
 
 
 
 
 
 
1st Quarter
 
 
 
 
 
 
 
 
 
 
 
Rainbow Plaza
 
Las Vegas, NV
 
419

 
01/12/16
 
 
 
 
 
Sheridan I Pad
 
Sheridan, CO
 
 N/A

 
01/15/16
 
 
 
 
 
Promenade 23
 
Seattle, WA
 
97

 
02/17/16
 
 
 
 
 
Boswell Towne Center Pad
 
Saginaw, TX
 
 N/A

 
02/26/16
 
 
 
 
 
Chatham Crossing *
 
Chapel Hill, NC
 
97

 
03/04/16
 
 
 
 
 
Clermont Landing Pad *
 
Clermont, FL
 
 N/A

 
03/04/16
 
 
 
 
 
Eastdale Shopping Center
 
Albuquerque, NM
 
120

 
03/10/16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Dispositions
 
 
 
 
 
 
 
$
111,945

 
6.55
%

Disposition of Unconsolidated Joint Venture Interest (1)
 
 
 
 
 
 
Interest
WRI Interest
Effective
Joint Venture Detail
Center
Location
Disposed
Before
After
Date
WRI River Hill Tower Joint Venture
Thorncreek Crossing
Thornton, CO
51%
51%
0%
02/12/16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Date
 
Purchase
 
 
 
 
 
 
 
 
 
Acquired
 
Price
 
Yield (2)
 
 
 
 
 
 
 
 
 
 
 
 
Acquisitions
 
 
 
 
 
 
 
 
 
 
 
1st Quarter
 
 
 
 
 
 
 
 
 
 
 
League City Pad
 
League City, TX
 

 
02/11/16
 
 
 
 
 
2200 Westlake*
 
Seattle, WA
 

 
02/29/16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Acquisitions
 
 
 
 
 
 
 
$
43,570

 
5.08
%
 
 
 
 
 

Acquisition of Unconsolidated Joint Venture Interest (1)
 
 
 
 
 
 
 
 
Interest
WRI Interest
Effective
Joint Venture Detail
Center
Location
Acquired
Before
After
Date
WRI River Hill Tower Joint Venture
City Center Englewood
Englewood, CO
49%
51%
100%
02/12/16
WRI River Hill Tower Joint Venture
Crossing at Stonegate
Parker, CO
49%
51%
100%
02/12/16
WRI River Hill Tower Joint Venture
Green Valley Ranch Pad
Denver, CO
50%
50%
100%
02/12/16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) A joint venture transaction with our joint venture partner.
(2) Economics reflect WRI's pro rata ownership interest, excluding the incremental return from fee income.
* Unconsolidated real estate joint venture activity


Page 14












Summary of Debt




Weingarten Realty Investors
Debt Information
(in thousands, except percentages)

 
March 31,
2016
 
1st Quarter
Weighted
Average Rate (1)
 
December 31, 2015
 
4th Quarter
Weighted
Average Rate (1)
 
Outstanding Balance Summary
 
 
 
 
 
 
 
 
Mortgage Debt
$
491,183

 
5.63
%
 
$
446,356

 
5.64
%
 
3.5% Notes due 2023
298,960

 
3.50
%
 
298,927

 
3.50
%
 
3.375% Notes due 2022
299,205

 
3.38
%
 
299,178

 
3.38
%
 
4.45% Notes due 2024
249,171

 
4.45
%
 
249,148

 
4.45
%
 
3.85% Notes due 2025
248,223

 
3.85
%
 
248,183

 
3.85
%
 
Term Loan (2)
200,000

 
2.47
%
 
200,000

 
2.64
%
 
Unsecured Notes Payable (MTN)
141,290

 
6.09
%
 
141,290

 
6.09
%
 
Revolving Credit Agreements (3)
180,000

 
1.28
%
 
149,500

 
1.03
%
 
Obligations under Capital Leases
21,000

 
7.93
%
 
21,000

 
7.91
%
 
Unamortized Loan Costs
(9,543
)
 
 
 
(10,140
)
 
 
 
Subtotal Consolidated Debt
2,119,489

 
3.98
%
 
2,043,442

 
4.05
%
 
Debt Service Guarantee Liability (4)
69,835

 
 
 
69,835

 
 
 
Total Consolidated Debt - As Reported
2,189,324

 
3.98
%
 
2,113,277

 
4.05
%
 
Less: Noncontrolling Interests and Other Adjustments
(38,561
)
 
 
 
(38,303
)
 
 
 
Plus: WRI Share of Unconsolidated Joint Ventures
123,040

 
 
 
145,566

 
 
 
Total Debt - Pro rata Share
$
2,273,803

 
3.99
%
 
$
2,220,540

 
4.06
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt
 Balance
 
Weighted
Average Rate (1)
 
% of Total
 
Weighted
Average
Remaining
 Life (yrs)
 
Fixed vs. Variable Rate Debt (at Pro rata Share)
(includes the effect of interest rate swaps)
 
 
 
 
 
 
 
 
As of March 31, 2016
 
 
 
 
 
 
 
 
Fixed-rate debt
$
1,998,542

 
4.21
%
 
87.9
%
 
6.45

 
Variable-rate debt
275,261

 
2.28
%
 
12.1
%
 
3.01

 
Total
$
2,273,803

 
3.99
%
 
100.0
%
 
6.03

 
 
 
 
 
 
 
 
 
 
As of December 31, 2015
 
 
 
 
 
 
 
 
Fixed-rate debt
$
1,951,119

 
4.22
%
 
87.9
%
 
 
 
Variable-rate debt
269,421

 
2.46
%
 
12.1
%
 
 
 
Total
$
2,220,540

 
4.06
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
Secured vs. Unsecured Debt (at Pro rata Share)
 
 
 
 
 
 
 
 
As of March 31, 2016
 
 
 
 
 
 
 
 
Secured Debt
$
592,296

 
5.48
%
 
26.0
%
 
4.27

 
Unsecured Debt
1,681,507

 
3.46
%
 
74.0
%
 
6.45

 
Total
$
2,273,803

 
3.99
%
 
100.0
%
 
6.03

 
 
 
 
 
 
 
 
 
 
As of December 31, 2015
 
 
 
 
 
 
 
 
Secured Debt
$
570,364

 
5.42
%
 
25.7
%
 
 
 
Unsecured Debt
1,650,176

 
3.54
%
 
74.3
%
 
 
 
Total
$
2,220,540

 
4.06
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
As
 Reported
 
Pro rata
 Share
 
 
 
 
 
Weighted Average Interest Rates (1)
 
 
 
 
 
 
 
 
Three months ended 03/31/16
3.98
%
 
3.99
%
 
 
 
 
 
Three months ended 12/31/15
4.05
%
 
4.06
%
 
 
 
 
 
Twelve months ended 12/31/15
4.12
%
 
4.11
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Weighted average interest rates exclude the effects of ASC 805 "Business Combinations", revolver facility fee, and other loan costs related to financing.
(2)
Term loan has a floating rate of LIBOR + 97.5 bps and LIBOR + 115 bps in the first quarter 2016 and the fourth quarter 2015, respectively. The loan has been swapped to fixed rate of 2.47% and 2.64% for the first quarter 2016 and the fourth quarter 2015, respectively. The weighted average interest rate reflects the fixed rate.
(3)
Weighted average revolving interest rate excludes the effect of the facility fee of 15 basis points on the total commitment in arrears for the first and fourth quarters. The weighted average revolving interest rate with the facility fee is 1.79% and 1.94% for the first quarter 2016 and the fourth quarter 2015, respectively.
(4)
Debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado.

Page 16


Weingarten Realty Investors
Schedule of Maturities
As of March 31, 2016
(in thousands, except percentages)




 
As Reported
 
Pro rata Share
 
Maturities
 
Weighted
 Average Rate (2)
 
Maturities
 
Weighted
 Average Rate (2)
 
Floating Rate
 
Fixed Rate
 
Secured
 
Unsecured
2016
$
158,492

 
5.70%
 
$
168,179

 
5.62%
 
$
23,971

 
$
144,208

 
$
93,179

 
$
75,000

2017
175,159

 
5.98%
 
183,481

 
5.83%
 
3,638

 
179,843

 
158,481

 
25,000

2018
62,538

 
5.46%
 
26,498

 
5.63%
 


 
26,498

 
16,928

 
9,570

2019
56,245

 
5.14%
 
59,700

 
5.09%
 


 
59,700

 
59,700

 


2020
237,779

 
2.91%
(3)
293,185

 
3.23%
(3)
200,000

 
93,185

 
93,185

 
200,000

2021
17,667

 
4.04%
 
53,061

 
4.05%
 
34,000

 
19,061

 
53,061

 


2022
307,011

 
3.39%
 
307,928

 
3.39%
 


 
307,928

 
7,928

 
300,000

2023
304,202

 
3.50%
 
305,170

 
3.51%
 


 
305,170

 
5,170

 
300,000

2024
254,394

 
4.44%
 
255,417

 
4.44%
 


 
255,417

 
5,417

 
250,000

2025
301,672

 
3.88%
 
302,688

 
3.91%
 


 
302,688

 
52,688

 
250,000

Thereafter
48,893

 
5.63%
 
51,149

 
5.59%
 

 
51,149

 
19,429

 
31,720

Subtotal
1,924,052

 
 
 
2,006,456

 
 
 
261,609

 
1,744,847

 
565,166

 
1,441,290

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revolving Credit Agreements
180,000

 
1.28%
 
180,000

 
1.28%
 
180,000

 
 
 
 
 
180,000

Other (1)
85,272

 
 
 
87,347

 
 
 
4,331

 
83,016

 
27,130

 
60,217

Swap Maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 
63,321

 
(63,321
)
 
 
 
 
2020
 
 
 
 
 
 
 
 
(200,000
)
 
200,000

 
 
 
 
2021
 
 
 
 
 
 
 
 
(34,000
)
 
34,000

 
 
 
 
Total
$
2,189,324

 
3.98%
 
$
2,273,803

 
3.99%
 
$
275,261

 
$
1,998,542

 
$
592,296

 
$
1,681,507


(1)
Other includes capital leases, ASC 805 “Business Combinations” adjustment, debt service guarantee liability, market value of swaps, discounts on notes, and debt issuance costs.
The debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado.
(2)
Weighted average interest rates exclude the effects of ASC 805 “Business Combinations”, revolver facility fee paid quarterly on total commitment
in arrears, and other loan costs related to financing.
(3)
Year 2020 includes the Term Loan which is at a floating rate of LIBOR + 115 bps that has been swapped to a fixed rate of 2.64%. The weighted
average rate reflects the fixed rate.






Page 17














Joint Ventures




Weingarten Realty Investors
Unconsolidated Joint Venture Financial Statements at 100%
(in thousands)


 
Three Months Ended
March 31,
Condensed Statements of Income
2016
 
2015
 
 
 
 
Revenues:
 
 
 
Base minimum rent, net
$
26,369

 
$
27,861

Straight line rent
124

 
318

Over/Under-market rentals, net
840

 
177

Percentage rent
94

 
144

Tenant reimbursements
8,134

 
8,191

Other income
361

 
427

Total
35,922

 
37,118

 
 
 
 
Expenses:
 
 
 
Depreciation and amortization
9,381

 
9,380

Interest, net
4,008

 
4,417

Operating
7,603

 
6,465

Real estate taxes, net
4,492

 
4,532

General and administrative
143

 
202

Provision for income taxes
59

 
68

Impairment loss
1,303

 

Total
26,989

 
25,064

 
 
 
 
Gain on sale of non-operating property
373

 

Gain on dispositions

 
1,128

 
 
 
 
Net income
$
9,306

 
$
13,182

 
 
 
 
 
 
 
 
Condensed Balance Sheets
 
 
 
 
March 31,
2016
 
December 31,
2015
 
 
 
 
ASSETS
 
 
 
 
 
 
 
Property
$
1,262,257

 
$
1,290,784

Accumulated depreciation
(257,046
)
 
(293,474
)
Property, net
1,005,211

 
997,310

 
 
 
 
Other assets, net
116,308

 
130,251

 
 
 
 
Total
$
1,121,519

 
$
1,127,561

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
Debt, net
$
347,847

 
$
345,186

Amounts payable to Weingarten Realty Investors and Affiliates
12,298

 
12,285

Other liabilities, net
25,795

 
29,509

Total
385,940

 
386,980

 
 
 
 
Equity
735,579

 
740,581

 
 
 
 
Total
$
1,121,519

 
$
1,127,561




Page 19


Weingarten Realty Investors
Unconsolidated Joint Venture Financial Statements at Pro rata Share
(in thousands)

 
Three Months Ended
March 31,
Condensed Statements of Income
2016
 
2015
Revenues:
 
 
 
Base minimum rent, net
$
10,015

 
$
10,385

Straight line rent
48

 
81

Over/Under-market rentals, net
143

 
40

Percentage rent
42

 
46

Tenant reimbursements
3,121

 
3,056

Other income
161

 
185

Total
13,530

 
13,793

 
 
 
 
Expenses:
 
 
 
Depreciation and amortization
3,686

 
3,510

Interest, net
1,647

 
1,872

Operating
3,164

 
2,345

Real estate taxes, net
1,749

 
1,725

General and administrative
48

 
59

Provision for income taxes
31

 
32

Impairment loss
326

 

Total
10,651

 
9,543

 
 
 
 
Gain on sale of non-operating property
243

 

Gain on dispositions

 
562

 
 
 
 
Net income
$
3,122

 
$
4,812

 
 
 
 
 
 
 
 
Condensed Balance Sheets
March 31,
2016
 
December 31,
2015
 
 
 
 
ASSETS
 
 
 
 
 
 
 
Property
$
467,107

 
$
468,571

Accumulated depreciation
(93,606
)
 
(112,313
)
Property, net
373,501

 
356,258

 
 
 
 
Notes receivable from real estate joint ventures and partnerships
4,577

 
4,659

Unamortized lease costs, net
17,096

 
16,652

Accrued rent and accounts receivable (net of allowance for
doubtful accounts of $336 in 2016 and $155 in 2015)
11,032

 
13,719

Cash and cash equivalents
15,137

 
16,571

Restricted deposits and mortgage escrows
39

 
81

Out-of-market rentals, net
1,613

 
1,166

Other assets, net
225

 
1,851

Total
$
423,220

 
$
410,957

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
Debt, net
$
122,759

 
$
145,676

Amounts payable to Weingarten Realty Investors and Affiliates
5,423

 
5,420

Accounts payable and accrued expenses
4,620

 
6,787

Deferred revenue
1,080

 
858

Out-of-market rentals, net
3,976

 
4,179

Interest rate derivative

 
40

Other liabilities, net
1,092

 
758

Total
138,950

 
163,718

 
 
 
 
Equity
284,270

 
247,239

 
 
 
 
Total
$
423,220

 
$
410,957

Notes:
The Consolidated Financial Statements at pro rata share include only the real estate operations of joint ventures and partnerships at WRI’s ownership percentages. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.



Page 20


Weingarten Realty Investors
Investments in Unconsolidated Real Estate Joint Ventures & Partnerships
March 31, 2016
(in thousands, except number of properties and percentages)


 
 
 
 
 
 
 
 
 
 
Weingarten Realty
Joint Venture Partner
 
Number of
 Operating
Properties (1)(2)
 
Total GLA
 
Total Assets
 
Total Debt
 
Ownership
 Interest
 
Share of Debt
 
Investment
 Balance
 
Equity in Earnings
 (Losses) of
 Unconsolidated JVs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TIAA Florida Retail LLC
 
2
 
431

 
$
129,624

 
$

 
20.0%
 
$

 
$
25,721

 
$
291

Perlmutter SRP, LLC
 
4
 
340

 
53,787

 
44,324

 
25.0%
 
11,081

 
1,405

 
(388
)
Collins
 
8
 
1,160

 
126,181

 
21,223

 
50.0%
 
10,611

 
47,329

 
915

AEW - Institutional Client
 
5
 
437

 
103,184

 

 
20.0%
 

 
20,379

 
275

BIT Retail
 
3
 
720

 
145,470

 

 
20.0%
 

 
28,834

 
420

Jamestown
 
6
 
1,338

 
138,083

 
170,000

 
20.0%
 
34,000

 

 
515

Fidelis Realty Partners
 
1
 
491

 
132,395

 
78,195

 
57.8%
 
45,157

 
30,301

 
610

Sleiman Enterprises
 
2
 
170

 
17,418

 
13,013

 
50.0%
 
6,507

 
2,632

 
83

Bouwinvest
 
2
 
353

 
100,924

 

 
51.0%
 

 
48,641

 
706

Bouwinvest - 2200 Westlake (3)
 
1
 
74

 
65,608

 

 
65.7%
 

 
42,876

 
(625
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
7
 
1,834

 
108,845

 
21,092

 
 
 
15,403

 
47,876

 
1,291

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
41
 
7,348

 
$
1,121,519

 
$
347,847

 
 
 
$
122,759

 
$
295,994

 
$
4,093

 
 
 
Joint Venture Description
 
 
 
 
 
TIAA Florida Retail LLC
 
Joint venture with an institutional partner, TIAA-CREF Global Real Estate
Perlmutter SRP, LLC
 
Retail joint venture with an institutional partner through Perlmutter Investment Company
Collins
 
Primarily a development joint venture in the Texas Rio Grande Valley
AEW - Institutional Client
 
Joint venture with an institutional partner through AEW Capital Management
BIT Retail
 
Retail joint venture with Mercantile Real Estate Advisors and its client, the AFL-CIO Building Investment Trust
Jamestown
 
Retail joint venture in Florida
Fidelis Realty Partners
 
Retail joint venture in Texas
Sleiman Enterprises
 
Retail joint venture in Florida
Bouwinvest
 
Retail joint venture with West Coast focus
 
 
 
 
 
 
 
 
 
(1) Excludes land held for development.
(2) Excludes additional consolidated joint ventures such as AEW Capital Management.
(3) Our ownership interest in 2200 Westlake includes a 30% direct interest and a 35.7% indirect interest through our ownership interest in Bouwinvest joint venture.

Page 21


Weingarten Realty Investors
Unconsolidated Joint Venture Mortgage Debt Information
As of March 31, 2016
(in thousands, except number of properties, percentages and term)

Balance Summary
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 100%
 
 
Joint Venture Partner
 
# of Mortgaged
 Properties (2)
 
Mortgage
Balance (1)(2)
 
Average Interest
Rate
 
Average
Remaining
Term (yrs)
 
 
 
 
 
 
 
 
 
Perlmutter SRP, LLC
 
3
 
$
44,324

 
5.8%
 
0.5

Collins
 
2
 
21,223

 
6.3%
 
8.9

Jamestown
 
6
 
170,000

 
2.7%
 
5.8

Fidelis Realty Partners
 
1
 
78,195

 
4.3%
 
4.6

Sleiman Enterprises
 
2
 
13,013

 
4.9%
 
5.2

Other
 
1
 
23,409

 
6.2%
 
4.5

 
 
 
 
 
 
 
 
 
Total
 
15
 
$
350,164

 
4.0%
 
4.9

 
 
 
 
 
 
 
 
 

Schedule of Maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 100%
 
At WRI Share
 
 
Maturities (1)(2)
 
Weighted
Average Rate
 
Maturities (1)(2)
 
Weighted
Average Rate
 
 
 
 
 
 
 
 
 
2016
 
$
36,555

 
4.9%
 
$
10,232

 
4.8%
2017
 
23,500

 
5.0%
 
9,088

 
5.0%
2018
 
5,929

 
4.9%
 
3,285

 
5.0%
2019
 
6,237

 
4.9%
 
3,455

 
4.9%
2020
 
92,794

 
4.9%
 
55,406

 
4.9%
2021
 
172,789

 
3.5%
 
35,394

 
4.1%
2022
 
1,833

 
5.9%
 
916

 
5.9%
2023
 
1,936

 
5.9%
 
968

 
5.9%
2024
 
2,046

 
6.1%
 
1,023

 
6.1%
2025
 
2,034

 
6.3%
 
1,017

 
6.3%
Thereafter
 
4,511

 
6.4%
 
2,256

 
6.4%
Total
 
$
350,164

 
 
 
$
123,040

 
 


(1)
Excludes non-cash debt related items.
(2)
Excludes additional consolidated joint ventures such as AEW Capital Management.
Note:
All mortgages are fixed rate.



Page 22













Portfolio Summary




Weingarten Realty Investors
Tenant Diversification by Percent of Base Minimum Rent
As of March 31, 2016
(at pro rata share)
(in thousands, except percentages and # of units)

Rank
 
Tenant Name (1)(2)
 
Credit Ranking
 (S&P / Moody's)
 
# of
 Units
 
Total
Annualized
Base Minimum Rent
 
% of
 Total Annualized
 Base Minimum Rent
 
Total
 SF
 
% of
Total
 SF
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
 
The Kroger Co.
 
BBB/Baa2
 
28

 
$
12,764

 
2.91
%
 
1,563

 
5.66
%
2
 
TJX Companies, Inc.
 
A+/A2
 
41

 
10,697

 
2.44
%
 
1,017

 
3.68
%
3
 
Ross Stores, Inc.
 
A-/A3
 
33

 
8,858

 
2.02
%
 
750

 
2.72
%
4
 
Petsmart, Inc.
 
B+/B1
 
23

 
7,035

 
1.61
%
 
433

 
1.57
%
5
 
H-E-B
 
N/A/N/A
 
8

 
6,730

 
1.54
%
 
539

 
1.95
%
6
 
Whole Foods Market, Inc.
 
BBB-/Baa3
 
9

 
6,320

 
1.44
%
 
342

 
1.24
%
7
 
Albertsons
 
N/A/N/A
 
18

 
6,006

 
1.37
%
 
772

 
2.80
%
8
 
Office Depot, Inc.
 
B-/B2
 
25

 
5,686

 
1.30
%
 
464

 
1.68
%
9
 
Bed Bath & Beyond, Inc.
 
BBB+/Baa1
 
20

 
5,296

 
1.21
%
 
476

 
1.72
%
10
 
Best Buy, Inc.
 
BB+/Baa1
 
10

 
4,862

 
1.11
%
 
290

 
1.05
%
11
 
Dollar Tree Stores, Inc.
 
BB+/Ba2
 
46

 
4,555

 
1.04
%
 
428

 
1.55
%
12
 
Home Depot, Inc.
 
A/A2
 
4

 
4,488

 
1.02
%
 
435

 
1.58
%
13
 
The Sports Authority
 
N/A/N/A
 
7

 
4,119

 
0.94
%
 
270

 
0.98
%
14
 
Petco Animal Supplies, Inc.
 
B/B2
 
20

 
3,963

 
0.90
%
 
228

 
0.83
%
15
 
24 Hour Fitness Inc.
 
B/B2
 
7

 
3,963

 
0.90
%
 
185

 
0.67
%
16
 
Hobby Lobby Stores, Inc.
 
N/A/N/A
 
7

 
3,529

 
0.81
%
 
415

 
1.50
%
17
 
Gap, Inc.
 
BBB-/Baa2
 
12

 
3,099

 
0.71
%
 
174

 
0.63
%
18
 
Walmart Stores, Inc.
 
AA/Aa2
 
6

 
3,004

 
0.69
%
 
453

 
1.64
%
19
 
Ascena Retail Group
 
BB/Ba2
 
26

 
2,872

 
0.66
%
 
141

 
0.51
%
20
 
LA Fitness
 
B/B2
 
4

 
2,617

 
0.60
%
 
133

 
0.48
%
21
 
Starbucks Corporation
 
A-/A2
 
41

 
2,542

 
0.58
%
 
63

 
0.23
%
22
 
Michaels Stores, Inc.
 
N/A/B2
 
12

 
2,464

 
0.56
%
 
208

 
0.75
%
23
 
Mattress Firm
 
B+/N/A
 
22

 
2,448

 
0.56
%
 
80

 
0.29
%
24
 
Barnes & Noble Inc.
 
N/A/N/A
 
6

 
2,447

 
0.56
%
 
153

 
0.55
%
25
 
Subway (3)
 
N/A/N/A
 
71

 
2,293

 
0.52
%
 
78

 
0.28
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Grand Total
 
 
 
506

 
$
122,657

 
28.00
%
 
10,087

 
36.55
%
 
 
 
 
 
(1
)
Tenant Names:
DBA Names:
 
 
The Kroger Co.
Kroger (13), Harris Teeter (7), Fry's Food (3), King Soopers (2), Smith's Food (1), Ralph's (1), Food 4 Less (1)
 
 
T.J.X. Companies, Inc.
Marshalls (20), T.J. Maxx (14), Home Goods (7)
 
 
Ross Stores, Inc.
Ross Dress for Less (32), dd's Discounts (1)
 
 
Albertsons
Safeway (8), Albertsons (3), Randall's (4), Von's (2), United Supermarkets (1)
 
 
Office Depot, Inc.
Office Depot (16), Office Max (9)
 
 
Bed Bath & Beyond, Inc.
Bed Bath & Beyond (12), Cost Plus (6), buybuy BABY (2)
 
 
Dollar Tree Stores, Inc.
Dollar Tree (37), Family Dollar (7), Greenbacks (1), Deal$ (1)
 
 
Gap, Inc.
Old Navy (10), Gap (2)
 
 
Walmart Stores, Inc.
Walmart Neighborhood Market (3), Walmart (2), Walmart Supercenter (1)
 
 
Ascena Retail Group
Lane Bryant (9), Dressbarn (9), Justice (4), Catherines (2), AnnTaylor (1), Loft (1)
 
 
Michaels Stores, Inc.
Michaels (10), Aaron Brothers (2)
 
 
Mattress Firm
Mattress Firm (19), Bedmart (1), Mattress Pro (1), Mattress Giant (1)
 
(2
)
Target owns and occupies 24 units not included above.
 


 


 
 

 

Page 24


Weingarten Realty Investors
Portfolio Operating Information
(at pro rata share)
(in thousands, except percentages and leases)
Leasing Activity / Rent Growth
Signed Leases
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable:
 
Number of
 Leases
Square Feet
New Rent
 $/SF
Prior Rent
 $/SF
TI's $/SF
Cash Change
 in Base Rent
Weighted
 Average
 Term
 (Years)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
All Leases
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended March 31, 2016
 
273

1,423

$
16.98

$
15.01

$
3.62

13.1
%
 
 
 
Quarter Ended December 31, 2015
 
206

682

21.28

18.05

8.71

17.9
%
 
 
 
Quarter Ended September 30, 2015
 
239

812

19.50

17.43

7.23

11.9
%
 
 
 
Quarter Ended June 30, 2015
 
219

659

18.63

16.60

4.10

12.2
%
 
 
 
Rolling 12 months
 
 
937

3,576

$
18.68

$
16.44

$
5.50

13.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Leases
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended March 31, 2016
 
54

145

$
28.21

$
20.94

$
35.13

34.7
%
7.3

 
 
Quarter Ended December 31, 2015
 
54

168

26.63

19.51

35.03

36.5
%
9.4

 
 
Quarter Ended September 30, 2015
 
73

227

21.57

18.19

25.58

18.6
%
7.9

 
 
Quarter Ended June 30, 2015
 
60

132

20.61

17.64

20.38

16.8
%
5.8

 
 
Rolling 12 months
 
 
241

672

$
24.08

$
19.00

$
28.98

26.7
%
7.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Renewals
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended March 31, 2016
 
219

1,278

$
15.70

$
14.34

$
0.03

9.5
%
 
 
 
Quarter Ended December 31, 2015
 
152

514

19.53

17.58

0.13

11.1
%
 
 
 
Quarter Ended September 30, 2015
 
166

585

18.70

17.14

0.12

9.1
%
 
 
 
Quarter Ended June 30, 2015
 
159

527

18.13

16.34


10.9
%
 
 
 
Rolling 12 months
 
 
696

2,904

$
17.42

$
15.84

$
0.06

10.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable & Non-Comparable:
 
 
 
 
 
 
 
 
 
 
Quarter Ended March 31, 2016
 
304

1,485

 
 
 
 
 
 
 
Quarter Ended December 31, 2015
 
249

833

 
 
 
 
 
 
 
Quarter Ended September 30, 2015
 
291

936

 
 
 
 
 
 
 
Quarter Ended June 30, 2015
 
261

758

 
 
 
 
 
 
 
Rolling 12 months
 
 
1,105

4,012

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease
Expirations (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumes No Exercise of Renewal Options
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Anchor Tenants (2)
Non-Anchor Tenants
Total Tenants
Year
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
 (3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
M-T-M
56

0
%
$
13.92

0
%
167

2
%
$
20.36

2
%
223

1
%
$
18.74

1
%
2016
752

5
%
10.84

4
%
905

10
%
24.40

10
%
1,658

7
%
18.25

7
%
2017
2,049

12
%
12.38

13
%
1,489

17
%
24.84

16
%
3,538

14
%
17.63

15
%
2018
2,239

13
%
10.98

13
%
1,411

16
%
25.70

16
%
3,651

14
%
16.67

15
%
2019
2,116

13
%
10.62

12
%
1,157

13
%
26.38

14
%
3,272

13
%
16.19

13
%
2020
2,225

13
%
10.88

13
%
1,233

14
%
26.73

15
%
3,457

14
%
16.53

14
%
2021 - 2026
5,206

31
%
11.99

32
%
2,200

25
%
26.28

26
%
7,406

29
%
16.23

29
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumes Exercise of all Renewal Options (4)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Anchor Tenants (2)
Non-Anchor Tenants
Total Tenants
Year
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
M-T-M
56

0
%
$
13.92

0
%
167

2
%
$
20.36

1
%
223

1
%
$
18.74

1
%
2016
228

1
%
13.82

1
%
579

7
%
25.08

6
%
806

3
%
21.90

4
%
2017
205

1
%
12.05

1
%
879

10
%
24.84

9
%
1,083

4
%
22.43

5
%
2018
264

2
%
14.86

2
%
768

9
%
26.58

8
%
1,032

4
%
23.58

5
%
2019
169

1
%
10.07

1
%
682

8
%
26.06

7
%
851

3
%
22.88

4
%
2020
257

2
%
12.28

1
%
643

7
%
28.27

7
%
900

4
%
23.71

4
%
2021 - 2026
2,534

15
%
12.66

14
%
2,521

29
%
27.60

28
%
5,055

20
%
20.11

21
%

(1)
Reflects in-place leases as of March 31, 2016.
(2)
Anchor tenants represent any tenant at least 10,000 square feet.
(3)
Revenue includes minimum base rent only.
(4)
Revenue for leases with future option rent based on fair market value, or CPI is reported as of the last year in the current lease term.

Page 25


Weingarten Realty Investors
Portfolio Operating Information (continued)
(at pro rata share)
(in thousands, except percentages)
Occupancy
 
 
 
 
 
 
 
Quarter Ended
 
 
 
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
 
June 30,
2015
 
March 31,
2015
 
 
Signed Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
98.3%
 
98.2%
 
98.1%
 
98.7%
 
98.7%
 
 
Non-Anchor
 
90.0%
 
90.2%
 
90.2%
 
90.3%
 
90.3%
 
 
Total Retail
 
95.2%
 
95.2%
 
95.2%
 
95.6%
 
95.6%
 
 
Other
 
89.6%
 
85.4%
 
86.2%
 
87.9%
 
87.4%
 
 
Total Signed
 
95.2%
 
95.1%
 
95.1%
 
95.5%
 
95.5%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commenced Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
97.1%
 
96.7%
 
96.8%
 
97.3%
 
97.5%
 
 
Non-Anchor
 
87.5%
 
87.4%
 
87.4%
 
87.8%
 
87.8%
 
 
Total Retail
 
93.6%
 
93.3%
 
93.3%
 
93.8%
 
93.9%
 
 
Other
 
85.4%
 
85.4%
 
86.2%
 
87.9%
 
87.4%
 
 
Total Commenced
 
93.5%
 
93.2%
 
93.3%
 
93.7%
 
93.9%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Property (2)
 
 
 
 
 
 
 
 
 
 
 
 
Signed Basis
 
96.1%
 
96.3%
 
96.2%
 
96.3%
 
96.0%
 
 
Commenced Basis
 
94.7%
 
94.7%
 
94.4%
 
94.9%
 
94.9%
 
 
Average Base Rents (3)
 
 
 
 
 
 
 
Quarter Ended
 
 
 
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
 
June 30,
2015
 
March 31,
2015
 
 
Commenced Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
$
12.40

 
$
12.20

 
$
12.07

 
$
12.06

 
$
11.98

 
 
Non-Anchor
 
25.76

 
25.25

 
24.90

 
24.59

 
24.29

 
 
Total
 
$
17.23

 
$
16.92

 
$
16.70

 
$
16.63

 
$
16.45

 
 
Same Property Net Operating Income Growth (4)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended 
  March 31,
 
 
 
 
2016
 
2015
 
% Change
 
 
Revenue
 
 
 
 
 
 
 
 
Minimum Rent
 
$
95,901

 
$
92,443

 
3.7
%
 
 
Bad Debt (net of recoveries)
 
(504
)
 
(91
)
 
453.8
%
 
 
Percentage Rent
 
964

 
819

 
17.7
%
 
 
Tenant Reimbursements
 
25,977

 
24,825

 
4.6
%
 
 
Other
 
1,168

 
808

 
44.6
%
 
 
 
 
123,506

 
118,804

 
4.0
%
 
 
Expenses
 
 
 
 
 
 
 
 
Property Operating Expenses
 
19,851

 
18,557

 
7.0
%
 
 
Real Estate Taxes
 
14,759

 
13,985

 
5.5
%
 
 
 
 
34,610

 
32,542

 
6.4
%
 
 
SPNOI
 
88,896

 
86,262

 
3.1
%
 
 
 
 
 
 
 
 
 
 
 
Redevelopment NOI (5)
 
4,329

 
3,720

 
16.4
%
 
 
 
 
 
 
 
 
 
 
 
SPNOI (Excl. Redevelopment)
 
$
84,567

 
$
82,542

 
2.5
%
 
 
 
 
 
 
 
 
 
 
 
(1)
Anchor tenants represent any tenant at least 10,000 square feet.
(2)
Same Property Occupancy includes operating centers that have been owned for the same comparable time duration.
Same Property excludes any new development, redevelopment, and any acquired or sold centers during the same time duration.
(3)
Average Base rent per Leased SF excludes ground leases.
(4)
Same Property NOI Growth includes the Company's share of unconsolidated real estate joint ventures and partnerships and
provisions for uncollectible amounts and related recoveries. It excludes the effect of lease cancellation income and
straight-line rent adjustments and is reported on a cash basis.
(5)
Redevelopments include the properties listed on Page 12 and Brookwood Square Shopping Center which was completed in 2015.

Page 26


Weingarten Realty Investors
Total Net Operating Income by Geographic Region (1)
(at pro rata share)
(in thousands, except percentages)
 
Three Months Ended March 31,
 
Twelve Months Ended December 31,
 
2016
 
%
 
2015
 
%
 
2015
 
%
 
2014
 
%
 
2013
 
%
 
2012
 
%
West Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
California
$
18,063

 
18.3
%
 
$
16,470

 
17.4
%
 
$
66,900

 
17.4
%
 
$
66,510

 
17.2
%
 
$
63,885

 
16.7
%
 
$
59,163

 
15.0
%
Washington
435

 
0.4
%
 
779

 
0.8
%
 
3,074

 
0.8
%
 
2,925

 
0.8
%
 
2,547

 
0.7
%
 
2,048

 
0.5
%
Oregon
422

 
0.4
%
 
404

 
0.4
%
 
1,603

 
0.4
%
 
1,513

 
0.4
%
 
1,565

 
0.4
%
 
1,528

 
0.4
%
Total West Region
18,920

 
19.1
%
 
17,654

 
18.6
%
 
71,577

 
18.6
%
 
70,948

 
18.4
%
 
67,997

 
17.8
%
 
62,738

 
15.9
%
Mountain Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arizona
$
7,620

 
7.7
%
 
$
7,703

 
8.2
%
 
$
30,622

 
8.0
%
 
$
28,804

 
7.5
%
 
$
27,079

 
7.1
%
 
$
26,032

 
6.6
%
Nevada
6,908

 
7.0
%
 
7,581

 
8.0
%
 
31,162

 
8.1
%
 
30,238

 
7.8
%
 
28,334

 
7.4
%
 
30,094

 
7.6
%
Colorado
3,403

 
3.5
%
 
3,429

 
3.6
%
 
13,961

 
3.6
%
 
12,519

 
3.2
%
 
11,393

 
3.0
%
 
13,778

 
3.5
%
New Mexico
737

 
0.7
%
 
822

 
0.9
%
 
3,006

 
0.8
%
 
3,033

 
0.8
%
 
4,500

 
1.2
%
 
4,622

 
1.2
%
Utah
579

 
0.6
%
 
677

 
0.7
%
 
2,428

 
0.6
%
 
2,808

 
0.7
%
 
3,458

 
0.9
%
 
3,556

 
0.9
%
Total Mountain Region
19,247

 
19.5
%
 
20,211

 
21.4
%
 
81,180

 
21.1
%
 
77,401

 
20.0
%
 
74,764

 
19.6
%
 
78,082

 
19.8
%
Central Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Texas
$
27,476

 
28.0
%
 
$
26,057

 
27.7
%
 
$
104,874

 
27.3
%
 
$
109,843

 
28.4
%
 
$
105,849

 
27.6
%
 
$
116,645

 
29.5
%
Arkansas
441

 
0.4
%
 
601

 
0.6
%
 
2,055

 
0.5
%
 
3,132

 
0.8
%
 
3,266

 
0.9
%
 
3,089

 
0.8
%
Louisiana
214

 
0.2
%
 
313

 
0.3
%
 
1,094

 
0.3
%
 
5,152

 
1.4
%
 
10,387

 
2.7
%
 
9,185

 
2.3
%
Missouri

 
%
 

 
%
 

 
%
 
1,071

 
0.3
%
 
1,123

 
0.3
%
 
852

 
0.2
%
Illinois

 
%
 

 
%
 

 
%
 

 
%
 

 
%
 
2,464

 
0.6
%
Kansas

 
%
 

 
%
 

 
%
 

 
%
 

 
%
 
474

 
0.1
%
Oklahoma

 
%
 
132

 
0.1
%
 
513

 
0.1
%
 
632

 
0.2
%
 
682

 
0.2
%
 
921

 
0.2
%
Total Central Region
28,131

 
28.6
%
 
27,113

 
28.7
%
 
108,536

 
28.2
%
 
119,830

 
31.1
%
 
121,307

 
31.7
%
 
133,629

 
33.7
%
Mid-Atlantic Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North Carolina
$
5,768

 
5.9
%
 
$
5,064

 
5.4
%
 
$
21,116

 
5.5
%
 
$
20,602

 
5.3
%
 
$
23,123

 
6.0
%
 
$
25,074

 
6.3
%
Georgia
5,353

 
5.4
%
 
4,990

 
5.3
%
 
20,815

 
5.4
%
 
19,080

 
4.9
%
 
20,340

 
5.3
%
 
19,767

 
5.0
%
Tennessee
2,058

 
2.1
%
 
2,115

 
2.2
%
 
8,480

 
2.2
%
 
8,152

 
2.1
%
 
6,903

 
1.8
%
 
7,770

 
2.0
%
Kentucky
1,709

 
1.7
%
 
1,849

 
2.0
%
 
7,352

 
1.9
%
 
7,554

 
2.0
%
 
7,324

 
1.9
%
 
7,050

 
1.8
%
Maryland
1,203

 
1.2
%
 
1,139

 
1.2
%
 
4,695

 
1.2
%
 
4,025

 
1.0
%
 
2,965

 
0.8
%
 
1,063

 
0.3
%
Virginia
1,289

 
1.3
%
 
335

 
0.4
%
 
2,842

 
0.7
%
 
334

 
0.1
%
 

 
%
 
1,805

 
0.5
%
Maine

 
%
 

 
%
 

 
%
 

 
%
 

 
%
 
40

 
%
South Carolina

 
%
 
80

 
0.1
%
 
290

 
0.1
%
 
277

 
0.1
%
 
273

 
0.1
%
 
265

 
0.1
%
Total Mid-Atlantic Region
17,380

 
17.6
%
 
15,572

 
16.6
%
 
65,590

 
17.1
%
 
60,023

 
15.5
%
 
60,927

 
15.9
%
 
62,833

 
16.0
%
Southeast Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Florida
$
14,944

 
15.2
%
 
$
13,933

 
14.7
%
 
$
57,300

 
15.0
%
 
$
58,029

 
15.0
%
 
$
57,443

 
15.0
%
 
$
57,620

 
14.6
%
Total Southeast Region
14,944

 
15.2
%
 
13,933

 
14.7
%
 
57,300

 
15.0
%
 
58,029

 
15.0
%
 
57,443

 
15.0
%
 
57,620

 
14.6
%
Total Net Operating Income
$
98,622

 
100.0
%
 
$
94,483

 
100.0
%
 
$
384,184

 
100.0
%
 
$
386,231

 
100.0
%
 
$
382,438

 
100.0
%
 
$
394,902

 
100.0
%

(1) The Net Operating Income at pro rata share includes the real estate operations of joint ventures at WRI's ownership percentages ranging from 15% to 75% except for the operations of downreit partnerships, which are included at 100%. Net Operating Income excludes the effect of lease cancellation income, straight-line rent adjustments and impairment charges. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.

Page 27












Property Listing





Weingarten Realty Investors
Summary Property Listing
As of March 31, 2016
 
 
 
 
 
Gross Leasable Area
ALL PROPERTIES BY STATE
 
# of
  Properties  
 
WRI
Owned
 
  Joint Venture  
Share
 
Owned
  by Other   
 
Total        
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
22

 
2,245,792

 
93,345

 
1,628,384

 
3,967,521

Arkansas
 
1

 
180,200

 

 

 
180,200

California
 
28

 
4,105,984

 
52,614

 
959,909

 
5,118,507

Colorado
 
8

 
1,065,349

 
243,577

 
1,036,338

 
2,345,264

Florida
 
34

 
4,094,710

 
1,858,338

 
1,307,559

 
7,260,608

Georgia
 
14

 
1,647,783

 
137,071

 
897,264

 
2,682,118

Kentucky
 
4

 
634,305

 

 
127,614

 
761,919

Louisiana
 
2

 
244,342

 
107,974

 
9,200

 
361,516

Maryland
 
2

 
103,423

 

 

 
103,423

Nevada
 
11

 
1,878,941

 

 
1,596,766

 
3,475,707

New Mexico
 
1

 
112,666

 

 
27,330

 
139,996

North Carolina
 
16

 
1,950,597

 

 
790,167

 
2,740,764

Oregon
 
3

 
119,871

 
90,777

 
66,276

 
276,924

Tennessee
 
5

 
696,905

 

 
154,340

 
851,245

Texas
 
68

 
7,802,694

 
2,541,481

 
2,653,164

 
12,997,341

Utah
 
2

 
309,330

 

 
134,576

 
443,906

Virginia
 
1

 
250,812

 

 

 
250,812

Washington
 
5

 
154,654

 
323,946

 
65,571

 
544,171

Total
 
227

 
27,598,358

 
5,449,123

 
11,454,458

 
44,501,942

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Footnotes for detail property listing
(1) Denotes partial ownership. The square feet figures represent WRI's proportionate ownership of the property held by the joint venture or partnership.
(2) Denotes property currently under development.
(3) Denotes properties that are not consolidated for SEC reporting purposes.
(4) Denotes single tenant retail property.
(5) Denotes Hilltop Village Center 50/50 Joint Venture with 100% funding by WRI.
( ) Retailers in parenthesis are not a part of the owned property.
Notes: Square feet is reflective of area available to be leased. Average Base Rent per Leased SF excludes ground leases.

Page 29


Weingarten Realty Investors
Property Listing
As of March 31, 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Operating Properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mohave Crossroads
 
Lake Havasu City-Kingman, AZ
 
100.0
%
 

 
182,168

 
383,792

 
12.43

 
79.1
%
 

 
(Target), (Kohl's), PetSmart, Bed Bath & Beyond, Ross Dress for Less, 99 Cents Only
Arrowhead Festival Shopping Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
29,834

 
194,309

 
27.56

 
79.1
%
 

 
(Sports Authority), (Toys “R” Us), (Bed Bath & Beyond)
Broadway Marketplace
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
82,757

 
87,379

 
13.68

 
86.9
%
 

 
Office Max, Ace Hardware
Camelback Village Square
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
132,731

 
240,951

 
13.70

 
96.9
%
 
Fry’s Supermarket
 
Office Max
Desert Village Shopping Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
101,685

 
107,071

 
22.20

 
96.3
%
 
AJ Fine Foods
 
CVS
Fountain Plaza
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
113,536

 
305,588

 
9.64

 
96.2
%
 
Fry’s Supermarket
 
Dollar Tree, (Lowe's)
Laveen Village Marketplace
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
39,763

 
318,805

 
28.80

 
100.0
%
 
(Fry’s Supermarket)
 
(Home Depot)
Monte Vista Village Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
45,751

 
108,551

 
24.31

 
94.2
%
 
(Safeway)
 

Palmilla Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
103,568

 
178,219

 
18.81

 
100.0
%
 
(Fry’s Supermarket)
 
Office Max, PetSmart, Dollar Tree
Phoenix Office Building
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
21,122

 
21,122

 
N/A

 
100.0
%
 

 
Weingarten Realty Regional Office, Endurance Rehab
Pueblo Anozira Shopping Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
157,607

 
157,607

 
15.18

 
98.5
%
 
Fry’s Supermarket
 
Petco, Dollar Tree
Raintree Ranch Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
129,822

 
133,020

 
25.92

 
100.0
%
 
Whole Foods
 

Red Mountain Gateway
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
69,213

 
199,013

 
15.35

 
93.3
%
 

 
(Target), Bed Bath & Beyond, Famous Footwear
Scottsdale Horizon
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
155,093

 
155,093

 
16.55

 
99.1
%
 
Safeway
 
CVS
Squaw Peak Plaza
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
60,728

 
60,728

 
18.04

 
96.6
%
 
Sprouts Farmers Market
 

Summit at Scottsdale
 
Phoenix-Mesa-Scottsdale, AZ
 
51.0
%
 
(1)(3)
 
97,154

 
322,999

 
16.76

 
97.6
%
 
Safeway
 
(Target), CVS, OfficeMax, PetSmart
The Shoppes at Parkwood Ranch
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
92,626

 
106,738

 
12.68

 
100.0
%
 

 
Hobby Lobby, Dollar Tree
Entrada de Oro Plaza Shopping Center
 
Tucson, AZ
 
100.0
%
 

 
88,665

 
109,075

 
18.68

 
97.7
%
 
Walmart Neighborhood Market
 

Madera Village Shopping Center
 
Tucson, AZ
 
100.0
%
 

 
96,697

 
106,858

 
12.48

 
99.0
%
 
Safeway
 
Dollar Tree
Oracle Crossings
 
Tucson, AZ
 
100.0
%
 

 
251,194

 
261,194

 
18.11

 
100.0
%
 
Sprouts Farmers Market
 
Kohl's, Home Goods
Oracle Wetmore Shopping Center
 
Tucson, AZ
 
100.0
%
 

 
150,150

 
343,278

 
24.95

 
97.6
%
 

 
(Home Depot), (Nordstrom Rack), Jo Ann Fabric, Cost Plus, PetSmart, Walgreens, Ulta Beauty
Shoppes at Bears Path
 
Tucson, AZ
 
100.0
%
 

 
43,928

 
66,131

 
17.35

 
70.1
%
 

 
(CVS Drug)
Arizona Total:
 
# of Properties:
22

 
 
 
 
2,245,792

 
3,967,521

 
17.16

 
95.4
%
 
 
 
 
Arkansas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Markham West Shopping Center
 
Little Rock-North Little Rock-Conway, AR
 
100.0
%
 

 
180,200

 
180,200

 
10.56

 
100.0
%
 

 
Academy, Office Depot, Michaels, Dollar Tree
Arkansas Total:
 
# of Properties:
1

 
 
 
 
180,200

 
180,200

 
10.56

 
100.0
%
 
 
 
 
California
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8000 Sunset Strip Shopping Center
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 

 
169,797

 
169,797

 
41.04

 
99.1
%
 
Trader Joe's
 
Crunch, Sundance Cinemas, CB2
Buena Vista Marketplace
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 

 
91,846

 
91,846

 
28.38

 
97.0
%
 
Smart & Final Stores
 
Dollar Tree
Centerwood Plaza
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 

 
75,486

 
75,486

 
15.13

 
100.0
%
 
Superior Grocers
 
Dollar Tree
The Westside Center
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 
 
 
36,540

 
36,540

 
42.70

 
86.8
%
 
 
 
Guitar Center
Westminster Center
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 

 
417,567

 
440,437

 
18.53

 
97.8
%
 
Albertsons
 
Home Depot, Ross Dress for Less, Petco, Rite Aid, Dollar Tree, 24 Hour Fitness

Page 30


Weingarten Realty Investors
Property Listing
As of March 31, 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Hallmark Town Center
 
Madera, CA
 
100.0
%
 

 
85,066

 
98,359

 
13.53

 
96.4
%
 
Food 4 Less
 

Marshall's Plaza
 
Modesto, CA
 
100.0
%
 

 
78,752

 
85,952

 
15.41

 
88.0
%
 

 
Marshalls, Dress Barn, Guitar Center
Chino Hills Marketplace
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 

 
310,913

 
310,913

 
21.70

 
94.3
%
 
Smart & Final Stores
 
Dollar Tree, 24 Hour Fitness, Rite Aid
Jess Ranch Marketplace
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 

 
208,656

 
307,826

 
19.33

 
97.3
%
 
(Winco Foods)
 
Burlington Coat Factory, PetSmart, Rite Aid, Big 5
Jess Ranch Marketplace Phase III
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 

 
184,809

 
194,342

 
21.09

 
97.0
%
 
(Winco Foods)
 
Best Buy, Cinemark Theatres, Bed Bath & Beyond, 24 Hour Fitness
Menifee Town Center
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 

 
124,431

 
258,734

 
16.97

 
99.2
%
 
Ralph's
 
Ross Dress for Less, Dollar Tree
Stoneridge Town Centre
 
Riverside-San Bernardino-Ontario, CA
 
67.0
%
 
(1)(3)
 
106,821

 
434,450

 
23.40

 
75.4
%
 
(Super Target)
 
(Kohl's)
Discovery Plaza
 
Sacramento--Roseville--Arden-Arcade, CA
 
100.0
%
 

 
89,548

 
93,398

 
17.53

 
93.9
%
 
Bel Air Market
 

Prospector's Plaza
 
Sacramento--Roseville--Arden-Arcade, CA
 
100.0
%
 

 
243,907

 
252,521

 
19.28

 
93.4
%
 
SaveMart
 
Kmart, CVS, Ross Dress for Less
Summerhill Plaza
 
Sacramento--Roseville--Arden-Arcade, CA
 
100.0
%
 

 
128,835

 
128,835

 
11.64

 
89.6
%
 
Raley’s
 
Dollar Tree
Valley Shopping Center
 
Sacramento--Roseville--Arden-Arcade, CA
 
100.0
%
 

 
98,240

 
101,640

 
20.16

 
30.5
%
 

 

El Camino Promenade
 
San Diego-Carlsbad, CA
 
100.0
%
 

 
129,676

 
129,676

 
25.29

 
98.0
%
 

 
T.J. Maxx, Staples, Dollar Tree
Rancho San Marcos Village
 
San Diego-Carlsbad, CA
 
100.0
%
 

 
120,368

 
134,628

 
19.97

 
97.2
%
 
Vons
 
24 Hour Fitness
San Marcos Plaza
 
San Diego-Carlsbad, CA
 
100.0
%
 

 
35,880

 
81,086

 
34.40

 
84.4
%
 
(Albertsons)
 

580 Market Place
 
San Francisco-Oakland-Hayward, CA
 
100.0
%
 

 
100,097

 
100,097

 
30.41

 
100.0
%
 
Safeway
 
24 Hour Fitness, Petco
Gateway Plaza
 
San Francisco-Oakland-Hayward, CA
 
100.0
%
 

 
194,601

 
352,690

 
22.44

 
97.7
%
 
Raley’s
 
24 Hour Fitness
Greenhouse Marketplace
 
San Francisco-Oakland-Hayward, CA
 
100.0
%
 

 
146,658

 
236,427

 
21.56

 
84.1
%
 
(Safeway)
 
(CVS), Jo-Ann Fabrics, 99 Cents Only, Factory 2 U, Petco
Cambrian Park Plaza
 
San Jose-Sunnyvale-Santa Clara, CA
 
100.0
%
 

 
170,714

 
170,714

 
17.85

 
98.0
%
 

 
Beverages & More, Dollar Tree, Cambrian Bowl
Silver Creek Plaza
 
San Jose-Sunnyvale-Santa Clara, CA
 
100.0
%
 

 
132,925

 
202,820

 
25.27

 
97.7
%
 
Safeway
 
Walgreens, (Orchard Supply)
Freedom Centre
 
Santa Cruz-Watsonville, CA
 
100.0
%
 

 
150,865

 
150,865

 
15.39

 
100.0
%
 
Safeway
 
Rite Aid, Big Lots
Stony Point Plaza
 
Santa Rosa, CA
 
100.0
%
 

 
194,569

 
200,011

 
14.59

 
100.0
%
 
Food Maxx
 
Ross Dress for Less, Fallas Paredes
Creekside Center
 
Vallejo-Fairfield, CA
 
100.0
%
 

 
115,991

 
115,991

 
19.98

 
92.9
%
 
Raley’s
 

Southampton Center
 
Vallejo-Fairfield, CA
 
100.0
%
 

 
162,426

 
162,426

 
19.82

 
97.3
%
 
Raley’s
 
Ace Hardware, Dollar Tree
California Total:
 
# of Properties:
28

 
 
 
 
4,105,984

 
5,118,507

 
21.03

 
94.0
%
 
 
 
 
Colorado
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aurora City Place
 
Denver-Aurora-Lakewood, CO
 
50.0
%
 
(1)(3)
 
180,478

 
542,956

 
15.89

 
96.9
%
 
(Super Target)
 
Sports Authority, Barnes & Noble, Ross Dress For Less, PetSmart
Cherry Creek Retail Center
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 

 
78,148

 
272,658

 
25.95

 
100.0
%
 
(Super Target)
 
Sports Authority, PetSmart
CityCenter Englewood
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 

 
217,255

 
307,255

 
15.45

 
90.5
%
 

 
(Walmart), Ross Dress for Less, Petco, Office Depot, 24 Hour Fitness
Crossing at Stonegate
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 

 
109,082

 
109,082

 
17.40

 
100.0
%
 
King Sooper’s
 

Edgewater Marketplace
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 

 
144,553

 
270,548

 
11.94

 
100.0
%
 
King Sooper's
 
Ace Hardware, (Target)
Green Valley Ranch - AutoZone
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 
 (4)
 
7,381

 
7,381

 
 
 
100.0
%
 
(King Sooper’s)
 
 
Green Valley Ranch Towne Center
 
Denver-Aurora-Lakewood, CO
 
50.0
%
 
(1)(3)
 
24,750

 
107,500

 
22.33

 
100.0
%
 
(King Sooper’s)
 

Lowry Town Center
 
Denver-Aurora-Lakewood, CO
 
50.0
%
 
(1)(3)
 
38,349

 
129,398

 
26.85

 
100.0
%
 
(Albertsons)
 

River Point at Sheridan
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 

 
265,353

 
598,486

 
14.71

 
96.5
%
 

 
(Target), (Costco), Regal Cinema, Michaels, Conn's
Colorado Total:
 
# of Properties:
8

 
 
 
 
1,065,349

 
2,345,264

 
16.65

 
96.8
%
 
 
 
 

Page 31


Weingarten Realty Investors
Property Listing
As of March 31, 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Florida
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Argyle Village Shopping Center
 
Jacksonville, FL
 
100.0
%
 

 
306,469

 
306,469

 
11.21

 
97.8
%
 
Publix
 
Bed Bath & Beyond, T.J. Maxx, Babies “R” Us, Jo-Ann’s Fabrics, Michaels
Atlantic West
 
Jacksonville, FL
 
50.0
%
 
(1)(3)
 
42,284

 
180,578

 
13.66

 
100.0
%
 
(Walmart Supercenter)
 
T.J. Maxx, Dollar Tree, Shoe Carnival, (Kohl's)
Epic Village St. Augustine
 
Jacksonville, FL
 
70.0
%
 
(1)
 
8,542

 
64,180

 
15.64

 
86.6
%
 

 
(Epic Theaters)
Kernan Village
 
Jacksonville, FL
 
50.0
%
 
(1)(3)
 
42,579

 
288,780

 
16.19

 
98.4
%
 
(Walmart Supercenter)
 
Ross Dress for Less, Petco
Boca Lyons Plaza
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
117,423

 
117,423

 
21.87

 
97.3
%
 
4th Generation Market
 
Ross Dress for Less
Embassy Lakes Shopping Center
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
131,723

 
179,937

 
13.68

 
90.5
%
 
Winn Dixie
 
Tuesday Morning, Dollar Tree
Flamingo Pines
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
25,373

 
148,840

 
17.88

 
96.5
%
 
Publix
 

Flamingo Pines Plaza
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
139,462

 
266,761

 
22.74

 
94.3
%
 
(Walmart Supercenter)
 
U.S. Post Office, Florida Technical College
Hollywood Hills Plaza
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
72,284

 
405,145

 
20.38

 
99.1
%
 
Publix
 
Target, CVS
Northridge
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
46,720

 
236,628

 
17.72

 
99.2
%
 
Publix
 
Petco, Ross Dress for Less, Dollar Tree
Pembroke Commons
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
59,585

 
318,184

 
15.10

 
100.0
%
 
Publix
 
Marshalls, Office Depot, LA Fitness, Dollar Tree
Sea Ranch Centre
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
98,959

 
98,959

 
17.51

 
92.1
%
 
Publix
 
CVS, Dollar Tree
Sunrise West Shopping Center
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
25.0
%
 
(1)(3)
 
19,080

 
84,597

 
14.78

 
87.1
%
 
Publix
 

Tamiami Trail Shops
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
22,173

 
132,564

 
16.59

 
96.0
%
 
Publix
 
CVS
TJ Maxx Plaza
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
161,429

 
161,429

 
16.44

 
93.0
%
 
Winn Dixie
 
T.J. Maxx, Dollar Tree
Vizcaya Square Shopping Center
 
Miami-Fort Lauderdale-West Palm Beach, FL
100.0
%
 

 
110,081

 
110,081

 
16.34

 
98.1
%
 
Winn Dixie
 

Wellington Green Commons
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
96,774

 
96,774

 
26.35

 
100.0
%
 
Whole Foods Market
 

Wellington Green Pad Sites
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
15,580

 
38,080

 
30.59

 
100.0
%
 
Whole Foods Market
 

Clermont Landing
 
Orlando-Kissimmee-Sanford, FL
 
65.1
%
 
(1)(3)
 
114,282

 
345,267

 
17.29

 
98.5
%
 

 
(J.C. Penney), (Epic Theater), T.J. Maxx, Ross Dress for Less, Michaels
Colonial Plaza
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
498,894

 
498,894

 
14.41

 
98.3
%
 

 
Staples, Ross Dress for Less, Marshalls, Old Navy, Stein Mart, Barnes & Noble, Petco, Big Lots, Hobby Lobby
Marketplace at Seminole Towne
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
318,623

 
500,536

 
15.56

 
97.8
%
 
(Super Target)
 
Marshalls, Ross Dress for Less, Old Navy, Sports Authority, Petco
Phillips Crossing
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
145,644

 
145,644

 
27.86

 
100.0
%
 
Whole Foods
 
Golf Galaxy, Michaels
Shoppes of South Semoran
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
101,611

 
101,611

 
12.26

 
100.0
%
 
Walmart Neighborhood Market
 
Dollar Tree
The Marketplace at Dr. Phillips
 
Orlando-Kissimmee-Sanford, FL
 
20.0
%
 
(1)(3)
 
65,378

 
326,890

 
23.22

 
99.8
%
 
Publix
 
Stein Mart, Home Goods, Morton's of Chicago, Office Depot
Winter Park Corners
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
102,382

 
102,382

 
21.52

 
100.0
%
 
Whole Foods Market
 
 
Indian Harbour Place
 
Palm Bay-Melbourne-Titusville, FL
 
25.0
%
 
(1)(3)
 
40,880

 
177,471

 
11.99

 
100.0
%
 
Publix
 
Bealls
Pineapple Commons
 
Port St. Lucie, FL
 
20.0
%
 
(1)(3)
 
51,019

 
269,451

 
15.44

 
100.0
%
 

 
Ross Dress for Less, Best Buy, PetSmart, Marshalls, (CVS)
Quesada Commons
 
Punta Gorda, FL
 
25.0
%
 
(1)(3)
 
14,722

 
58,890

 
12.99

 
97.7
%
 
Publix
 
(Walgreens)
Shoppes of Port Charlotte
 
Punta Gorda, FL
 
25.0
%
 
(1)(3)
 
10,253

 
67,029

 
19.51

 
100.0
%
 
(Publix)
 
Petco, (Walgreens)
Countryside Centre
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 

 
248,253

 
248,253

 
14.56

 
95.1
%
 

 
T.J. Maxx, Home Goods, Dick's Sporting Goods, Ross Dress for Less
East Lake Woodlands
 
Tampa-St. Petersburg-Clearwater, FL
 
20.0
%
 
(1)(3)
 
20,886

 
104,431

 
13.30

 
100.0
%
 
Walmart Neighborhood Market
 
Walgreens
Largo Mall
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 

 
376,938

 
610,025

 
17.06

 
94.9
%
 
(Albertsons)
 
Bealls, Marshalls, PetSmart, Bed Bath & Beyond, Staples, Michaels, (Target)
Palms of Carrollwood
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 

 
156,118

 
156,118

 
14.53

 
88.9
%
 
The Fresh Market
 
Bed Bath & Beyond, Petco

Page 32


Weingarten Realty Investors
Property Listing
As of March 31, 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Sunset 19 Shopping Center
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 

 
275,407

 
275,407

 
12.26

 
85.4
%
 

 
Bed Bath & Beyond, Staples, Barnes & Noble, Sports Authority, Old Navy
Whole Foods @ Carrollwood
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 
 (4)
 
36,900

 
36,900

 
N/A

 
100.0
%
 
Whole Foods Market
 

Florida Total:
 
# of Properties:
34

 
 
 
 
4,094,710

 
7,260,608

 
16.54

 
96.0
%
 
 
 
 
Georgia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brookwood Marketplace
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
199,594

 
397,295

 
19.16

 
100.0
%
 
(Super Target)
 
Home Depot, Bed Bath & Beyond, Office Max
Brookwood Square Shopping Center
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
181,333

 
181,333

 
12.94

 
87.2
%
 

 
Marshalls, LA Fitness
Brownsville Commons
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
27,747

 
81,913

 
20.59

 
84.9
%
 
(Kroger)
 

Camp Creek Marketplace II
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
196,283

 
228,003

 
14.37

 
100.0
%
 

 
DSW, LA Fitness, Shopper's World, American Signature
Dallas Commons Shopping Center
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
25,158

 
95,262

 
24.55

 
95.5
%
 
(Kroger)
 

Grayson Commons
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
76,611

 
76,611

 
14.67

 
90.2
%
 
Kroger
 

Lakeside Marketplace
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
137,693

 
332,889

 
16.36

 
100.0
%
 
(Super Target)
 
Ross Dress for Less, Petco
Mansell Crossing
 
Atlanta-Sandy Springs-Roswell, GA
 
20.0
%
 
(1)(3)
 
20,586

 
102,931

 
12.95

 
100.0
%
 

 
buybuy BABY, Ross Dress for Less, Party City
Perimeter Village
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
381,738

 
381,738

 
20.09

 
98.8
%
 
Walmart Supercenter
 
Cost Plus World Market, DSW, Hobby Lobby
Publix at Princeton Lakes
 
Atlanta-Sandy Springs-Roswell, GA
 
20.0
%
 
(1)(3)
 
13,681

 
72,207

 
17.11

 
100.0
%
 
Publix
 

Reynolds Crossing
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
45,758

 
115,983

 
25.26

 
96.7
%
 
(Kroger)
 

Roswell Corners
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
136,622

 
318,387

 
19.12

 
95.6
%
 
(Super Target), Fresh Market
 
T.J. Maxx
Roswell Crossing Shopping Center
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
201,979

 
201,979

 
15.07

 
96.9
%
 
Trader Joe's
 
Office Max, PetSmart, Walgreens
Thompson Bridge Commons
 
Gainesville, GA
 
100.0
%
 
 (4)
 
3,000

 
95,587

 
N/A

 
100.0
%
 
(Kroger)
 

Georgia Total:
 
# of Properties:
14

 
 
 
 
1,647,783

 
2,682,118

 
16.87

 
96.7
%
 
 
 
 
Kentucky
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Millpond Center
 
Lexington-Fayette, KY
 
100.0
%
 

 
124,498

 
151,498

 
10.28

 
90.2
%
 
Kroger
 

Regency Centre
 
Lexington-Fayette, KY
 
100.0
%
 

 
142,738

 
188,782

 
13.63

 
84.8
%
 
(Kroger)
 
T.J. Maxx, Michaels
Tates Creek Centre
 
Lexington-Fayette, KY
 
100.0
%
 

 
198,372

 
203,532

 
14.12

 
98.2
%
 
Kroger
 
Rite Aid
Festival on Jefferson Court
 
Louisville/Jefferson County, KY-IN
 
100.0
%
 

 
168,697

 
218,107

 
13.23

 
88.9
%
 
Kroger
 
(PetSmart), (T.J. Maxx), Staples, Party City
Kentucky Total:
 
# of Properties:
4

 
 
 
 
634,305

 
761,919

 
13.10

 
91.1
%
 
 
 
 
Louisiana
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
K-Mart Plaza
 
Lake Charles, LA
 
50.0
%
 
(1)(3)
 
107,974

 
225,148

 
9.64

 
100.0
%
 
Albertsons
 
Kmart, Planet Fitness
Danville Plaza Shopping Center
 
Monroe, LA
 
100.0
%
 

 
136,368

 
136,368

 
5.88

 
85.3
%
 
County Market
 
Citi Trends, Surplus Warehouse
Louisiana Total:
 
# of Properties:
2

 
 
 
 
244,342

 
361,516

 
6.37

 
91.8
%
 
 
 
 
Maryland
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pike Center
 
Washington-Arlington-Alexandria, DC-VA-MD-WV
 
100.0
%
 

 
80,841

 
80,841

 
60.78

 
100.0
%
 

 
Pier 1, Ethan Allen
Maryland Total:
 
# of Properties:
1

 
 
 
 
80,841

 
80,841

 
60.78

 
100.0
%
 
 
 
 
Nevada
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Best in the West
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
428,066

 
428,066

 
17.06

 
100.0
%
 

 
Best Buy, T. J. Maxx, Sports Authority, Babies "R" Us, Bed Bath & Beyond, Petsmart, Office Depot
Charleston Commons Shopping Center
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
332,298

 
366,952

 
16.65

 
97.8
%
 
Walmart
 
Ross Dress for Less, Office Max, 99 Cents Only, PetSmart
College Park Shopping Center
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
167,654

 
195,367

 
12.36

 
94.6
%
 
El Super
 
Factory 2 U, CVS

Page 33


Weingarten Realty Investors
Property Listing
As of March 31, 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Decatur 215
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
77,678

 
304,720

 
14.34

 
100.0
%
 
(WinCo Foods)
 
(Target), Hobby Lobby, Ross Dress for Less
Eastern Horizon
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
65,817

 
356,673

 
21.52

 
93.8
%
 
Trader Joe's, (Kmart)
 

Francisco Center
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
116,973

 
148,815

 
11.85

 
90.1
%
 
La Bonita Grocery
 
(Ross Dress for Less), Fallas Paredes
Paradise Marketplace
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
78,077

 
152,672

 
18.87

 
89.1
%
 
(Smith’s Food)
 
Dollar Tree
Rancho Towne & Country
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
84,711

 
161,837

 
12.87

 
98.8
%
 
Smith’s Food
 

Tropicana Beltway Center
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
246,483

 
617,821

 
18.11

 
93.7
%
 
(Walmart Supercenter)
 
(Lowe’s), Ross Dress for Less, PetSmart, Office Depot, 99 Cents Only
Tropicana Marketplace
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 
 
 
69,429

 
144,571

 
21.10

 
78.5
%
 
(Smith’s Food)
 
Family Dollar
Westland Fair
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
211,755

 
598,213

 
17.09

 
94.7
%
 
(Walmart Supercenter)
 
(Lowe’s), PetSmart, Office Depot, Michaels
Nevada Total:
 
# of Properties:
11

 
 
 
 
1,878,941

 
3,475,707

 
16.38

 
95.6
%
 
 
 
 
New Mexico
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North Towne Plaza
 
Albuquerque, NM
 
100.0
%
 

 
112,666

 
139,996

 
22.06

 
99.0
%
 
Whole Foods Market
 
Home Goods
New Mexico Total:
 
# of Properties:
1

 
 
 
 
112,666

 
139,996

 
22.06

 
99.0
%
 
 
 
 
North Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Galleria Shopping Center
 
Charlotte-Concord-Gastonia, NC-SC
 
100.0
%
 

 
120,674

 
328,276

 
16.58

 
92.5
%
 
(Walmart Supercenter)
 
Off Broadway Shoes
Whitehall Commons
 
Charlotte-Concord-Gastonia, NC-SC
 
100.0
%
 

 
42,183

 
444,803

 
26.29

 
100.0
%
 
(Walmart Supercenter), (Publix)
 
(Lowe's)
Bull City Market
 
Durham-Chapel Hill, NC
 
100.0
%
 

 
40,875

 
40,875

 
18.75

 
96.2
%
 
Whole Foods Market
 

Hope Valley Commons
 
Durham-Chapel Hill, NC
 
100.0
%
 

 
81,371

 
81,371

 
25.79

 
96.7
%
 
Harris Teeter
 

Avent Ferry Shopping Center
 
Raleigh, NC
 
100.0
%
 

 
119,652

 
119,652

 
17.56

 
97.2
%
 
Food Lion
 
Family Dollar
Capital Square
 
Raleigh, NC
 
100.0
%
 

 
143,063

 
143,063

 
7.13

 
98.8
%
 
Food Lion
 

Falls Pointe Shopping Center
 
Raleigh, NC
 
100.0
%
 

 
112,199

 
198,549

 
17.25

 
100.0
%
 
Harris Teeter
 
(Kohl’s)
High House Crossing
 
Raleigh, NC
 
100.0
%
 

 
90,155

 
90,155

 
14.80

 
100.0
%
 
Harris Teeter
 

Leesville Towne Centre
 
Raleigh, NC
 
100.0
%
 

 
127,106

 
127,106

 
19.67

 
96.9
%
 
Harris Teeter
 
Rite Aid
Northwoods Shopping Center
 
Raleigh, NC
 
100.0
%
 

 
77,802

 
77,802

 
11.80

 
89.5
%
 
Walmart Neighborhood Market
 
Dollar Tree
Six Forks Shopping Center
 
Raleigh, NC
 
100.0
%
 

 
467,914

 
467,914

 
11.31

 
100.0
%
 
Food Lion
 
Kmart, Home Depot, Bed Bath & Beyond, PetSmart
Stonehenge Market
 
Raleigh, NC
 
100.0
%
 

 
188,437

 
188,437

 
13.58

 
99.2
%
 
Harris Teeter
 
Stein Mart, Rite Aid
Wake Forest Crossing I
 
Raleigh, NC
 
100.0
%
 

 
87,654

 
87,654

 
13.27

 
98.6
%
 
Lowes Foods
 
(Kohl's), T.J. Maxx, Michaels, Ross Dress for Less, Petco
Surf City Crossing
 
Wilmington, NC
 
100.0
%
 

 
63,016

 
63,016

 
20.64

 
89.2
%
 
Harris Teeter
 

Waterford Village
 
Wilmington, NC
 
100.0
%
 

 
89,483

 
89,483

 
20.94

 
98.4
%
 
Harris Teeter
 

North Carolina Total:
 
# of Properties:
15

 
 
 
 
1,851,584

 
2,548,156

 
14.80

 
97.8
%
 
 
 
 
Oregon
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Clackamas Square
 
Portland-Vancouver-Hillsboro, OR-WA
 
20.0
%
 
(1)(3)
 
14,790

 
140,227

 
18.69

 
90.0
%
 
(Winco Foods)
 
T.J. Maxx
Oak Grove Market Center
 
Portland-Vancouver-Hillsboro, OR-WA
 
100.0
%
 

 
97,177

 
97,177

 
14.09

 
98.0
%
 
Safeway
 

Raleigh Hills Plaza
 
Portland-Vancouver-Hillsboro, OR-WA
 
20.0
%
 
(1)(3)
 
7,904

 
39,520

 
26.09

 
100.0
%
 
New Seasons Market
 
Walgreens
Oregon Total:
 
# of Properties:
3

 
 
 
 
119,871

 
276,924

 
15.43

 
97.1
%
 
 
 
 

Page 34


Weingarten Realty Investors
Property Listing
As of March 31, 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Tennessee
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bartlett Towne Center
 
Memphis, TN-MS-AR
 
100.0
%
 

 
192,624

 
192,624

 
12.02

 
98.2
%
 
Kroger
 
Petco, Dollar Tree, Shoe Carnival
Highland Square
 
Memphis, TN-MS-AR
 
100.0
%
 
 (4)
 
14,490

 
14,490

 
N/A

 
100.0
%
 

 
Walgreens
Mendenhall Commons
 
Memphis, TN-MS-AR
 
100.0
%
 

 
88,108

 
88,108

 
11.57

 
97.4
%
 
Kroger
 

Ridgeway Trace
 
Memphis, TN-MS-AR
 
100.0
%
 

 
172,887

 
310,627

 
21.53

 
97.2
%
 

 
(Target), Best Buy, Sports Authority, PetSmart
The Commons at Dexter Lake
 
Memphis, TN-MS-AR
 
100.0
%
 

 
166,958

 
178,558

 
9.39

 
92.5
%
 
Kroger
 
Stein Mart, Marshalls, HomeGoods
The Commons at Dexter Lake II
 
Memphis, TN-MS-AR
 
100.0
%
 

 
61,838

 
66,838

 
14.14

 
97.4
%
 
Kroger
 
Stein Mart, Marshalls, HomeGoods
Tennessee Total:
 
# of Properties:
5

 
 
 
 
696,905

 
851,245

 
13.85

 
96.4
%
 
 
 
 
Texas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bell Plaza
 
Amarillo, TX
 
15.0
%
 
(1)
 
19,595

 
130,631

 
15.46

 
81.7
%
 
United Supermarkets
 
Dollar Tree
Mueller Regional Retail Center
 
Austin-Round Rock, TX
100.0
%
 

 
351,099

 
351,099

 
16.46

 
98.1
%
 

 
Marshalls, PetSmart, Bed Bath & Beyond, Home Depot, Best Buy
North Park Plaza
 
Beaumont-Port Arthur, TX
 
50.0
%
 
(1)(3)
 
69,963

 
302,460

 
17.49

 
92.0
%
 

 
(Target), (Toys “R” Us), Spec's, Kirkland's
North Towne Plaza
 
Brownsville-Harlingen, TX
 
100.0
%
 

 
36,000

 
153,000

 
17.03

 
43.3
%
 

 
(Lowe's)
Rock Prairie Marketplace
 
College Station-Bryan, TX
 
100.0
%
 
 (4)
 
4,683

 
4,683

 
N/A

 
100.0
%
 
 
 
 
Moore Plaza
 
Corpus Christi, TX
 
100.0
%
 

 
371,443

 
599,415

 
15.44

 
98.5
%
 
(H-E-B)
 
Office Depot, Marshalls, (Target), Old Navy, Hobby Lobby, Stein Mart
Gateway Station
 
Dallas-Fort Worth-Arlington, TX
 
70.0
%
 
(1)
 
56,766

 
81,095

 
12.32

 
89.1
%
 

 
Conn's
Overton Park Plaza
 
Dallas-Fort Worth-Arlington, TX
 
100.0
%
 

 
353,431

 
463,431

 
15.14

 
99.1
%
 
Sprouts Farmers Market
 
Sports Authority, PetSmart, T.J. Maxx, (Home Depot), Goody Goody Wines, buybuy BABY
Preston Shepard Place
 
Dallas-Fort Worth-Arlington, TX
 
20.0
%
 
(1)(3)
 
72,366

 
361,832

 
17.93

 
89.7
%
 

 
Stein Mart, Nordstrom, Marshalls, Office Depot, Petco, Golfsmith
10-Federal Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
19,871

 
132,472

 
8.91

 
100.0
%
 
Sellers Bros.
 
Palais Royal, Harbor Freight Tools
1919 North Loop West
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
138,081

 
138,081

 
N/A

 
78.9
%
 

 
State of Texas
1935 West Gray
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 (4)
 
7,980

 
7,980

 
N/A

 
100.0
%
 

 
Pier 1
Alabama Shepherd Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
59,120

 
59,120

 
21.85

 
100.0
%
 
 
 
PetSmart
Baybrook Gateway
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
240,537

 
240,537

 
18.03

 
75.4
%
 

 
Ashley Furniture, Cost Plus World Market, Barnes & Noble, Michaels
Bellaire Blvd. Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
37,699

 
43,891

 
28.12

 
100.0
%
 
Randall’s
 

Blalock Market at I-10
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
97,277

 
97,277

 
16.52

 
100.0
%
 
99 Ranch Market
 

Braeswood Square Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
104,778

 
104,778

 
13.67

 
98.3
%
 
Belden’s
 
Walgreens
Broadway Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
11,191

 
74,604

 
8.40

 
100.0
%
 

 
Big Lots, Family Dollar
Citadel Building
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
121,000

 
121,000

 
N/A

 
100.0
%
 

 
Weingarten Realty Investors Corporate Office
Cullen Plaza Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
12,678

 
84,517

 
11.65

 
100.0
%
 
Fiesta
 
Family Dollar
Cypress Pointe
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
186,721

 
283,381

 
9.94

 
96.9
%
 
Kroger
 
Babies “R” Us
Fiesta Market Place
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
4,537

 
30,249

 
8.81

 
100.0
%
 
Fiesta
 

Galveston Place
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
210,370

 
210,370

 
11.44

 
99.5
%
 
Randall’s
 
Office Depot, Palais Royal, Spec's
Glenbrook Square Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
11,684

 
77,890

 
9.75

 
97.3
%
 
Kroger
 


Page 35


Weingarten Realty Investors
Property Listing
As of March 31, 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Griggs Road Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
12,014

 
80,091

 
12.94

 
85.8
%
 

 
99 Cents Only, Family Dollar, Citi Trends
Harrisburg Plaza
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
14,016

 
93,438

 
26.00

 
94.7
%
 

 
dd's Discount
HEB - Dairy Ashford & Memorial
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 (4)
 
36,874

 
36,874

 
N/A

 
100.0
%
 
H-E-B
 

Heights Plaza Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
71,277

 
71,277

 
8.74

 
97.7
%
 
Kroger
 

Humblewood Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
180,226

 
279,226

 
17.82

 
91.9
%
 

 
Conn’s, Walgreens, (Michaels), (DSW)
I45/Telephone Rd.
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
25,740

 
171,599

 
12.56

 
100.0
%
 
Sellers Bros.
 
Famsa, Fallas Paredes, Harbor Freight Tools
Lawndale Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
7,819

 
52,127

 
10.62

 
93.4
%
 

 
LaMichoacana Meat Market, Family Dollar, 99 Cents Only
League City Plaza
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
19,452

 
129,681

 
12.95

 
87.9
%
 
Kroger
 

Little York Plaza Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
17,082

 
113,878

 
9.58

 
96.0
%
 
Sellers Bros.
 
Fallas Paredes
Lyons Avenue Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
10,144

 
67,629

 
8.13

 
100.0
%
 
Fiesta
 
Fallas Paredes
Market at Town Center - Sugarland
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
388,865

 
388,865

 
20.16

 
95.0
%
 

 
Old Navy, Home Goods, Marshalls, Ross Dress for Less, Nordstrom Rack, Saks Fifth Avenue OFF 5TH
Market at Westchase Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
84,084

 
84,084

 
21.74

 
78.9
%
 
Whole Foods Market
 

Northbrook Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
174,181

 
174,181

 
15.75

 
89.6
%
 
Randall’s
 
Office Depot, Citi Trends, Dollar Tree
Oak Forest Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
154,256

 
154,256

 
15.58

 
100.0
%
 
Kroger
 
Ross Dress for Less, Dollar Tree, Petsmart
Randalls Center/Kings Crossing
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
126,397

 
126,397

 
17.38

 
99.5
%
 
Randall’s
 
CVS
Richmond Square
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
92,356

 
92,356

 
26.31

 
100.0
%
 

 
Best Buy, Cost Plus
River Oaks Shopping Center - East
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
71,265

 
71,265

 
13.61

 
100.0
%
 
Kroger
 

River Oaks Shopping Center - West
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
247,673

 
247,673

 
34.22

 
93.5
%
 
Kroger
 
Barnes & Noble, Talbots, Ann Taylor, GAP, JoS. A. Bank
Shoppes at Memorial Villages
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
184,354

 
184,354

 
11.54

 
94.8
%
 

 
Rexel
Shops at Kirby Drive
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
10,000

 
55,460

 
31.37

 
100.0
%
 

 
(Toys R Us), Freebirds Burrito
Shops at Three Corners
 
Houston-The Woodlands-Sugar Land, TX
 
70.0
%
 
(1)
 
172,873

 
277,603

 
14.05

 
95.1
%
 
Fiesta
 
Ross Dress for Less, PetSmart, Office Depot, Big Lots
Southgate Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
18,668

 
124,454

 
10.55

 
90.6
%
 
Food-A-Rama
 
CVS, Family Dollar, Palais Royal
Stella Link Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
70,087

 
70,087

 
9.89

 
38.7
%
 

 
Spec’s
The Centre at Post Oak
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
183,940

 
183,940

 
33.78

 
99.1
%
 

 
Marshalls, Old Navy, Grand Lux Café, Nordstrom Rack, Arhaus
Tomball Marketplace
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
144,036

 
301,857

 
16.93

 
97.0
%
 

 
(Academy), (Kohl's), Ross Dress For Less, Marshalls
Village Plaza at Bunker Hill
 
Houston-The Woodlands-Sugar Land, TX
 
57.8
%
 
(1)(3)
 
283,399

 
490,734

 
24.51

 
99.8
%
 
H-E-B
 
PetSmart, Babies "R" Us, Academy, Nordstrom Rack
Westchase Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
221,182

 
349,901

 
15.82

 
97.7
%
 
Whole Foods Market
 
(Target), Ross Dress for Less, Golfsmith, Palais Royal, Petco
Westhill Village Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
130,851

 
130,851

 
17.49

 
94.5
%
 

 
Ross Dress for Less, Office Depot, 99 Cents Only
Independence Plaza
 
Laredo, TX
 
100.0
%
 

 
347,302

 
347,302

 
13.13

 
99.4
%
 
H-E-B
 
T.J. Maxx, Ross, Hobby Lobby, Petco, Ulta Beauty
North Creek Plaza
 
Laredo, TX
 
100.0
%
 

 
243,596

 
485,463

 
14.85

 
99.4
%
 
(H-E-B)
 
(Target), Marshalls, Old Navy, Best Buy, Bed Bath & Beyond
Plantation Centre
 
Laredo, TX
 
100.0
%
 

 
135,373

 
143,015

 
16.56

 
100.0
%
 
H-E-B
 

Las Tiendas Plaza
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
143,976

 
500,084

 
11.08

 
98.9
%
 

 
(Target), Academy, Conn’s, Ross Dress for Less, Marshalls, Office Depot
Market at Nolana
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
20,315

 
243,821

 
23.04

 
71.5
%
 
(Walmart Supercenter)
 

Market at Sharyland Place
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
53,956

 
301,174

 
19.90

 
95.4
%
 
(Walmart Supercenter)
 
Kohl's, Dollar Tree
Northcross
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
37,532

 
75,065

 
17.62

 
91.3
%
 

 
Barnes & Noble

Page 36


Weingarten Realty Investors
Property Listing
As of March 31, 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Old Navy Building
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)(4)
 
7,500

 
15,000

 
N/A

 
100.0
%
 

 
Old Navy
Sharyland Towne Crossing
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
176,520

 
484,949

 
15.39

 
97.5
%
 
H-E-B
 
(Target), T.J. Maxx, Petco, Office Depot, Ross Dress for Less
South 10th St. HEB
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
51,851

 
103,702

 
12.49

 
100.0
%
 
H-E-B
 

Trenton Crossing
 
McAllen-Edinburg-Mission, TX
 
100.0
%
 

 
264,720

 
569,881

 
11.98

 
83.6
%
 

 
(Target), Hobby Lobby, Ross Dress for Less, Marshalls, Petsmart
Starr Plaza
 
Rio Grande City, TX
 
50.0
%
 
(1)(3)
 
88,346

 
176,693

 
12.51

 
93.3
%
 
H-E-B
 
Bealls
Fiesta Trails
 
San Antonio-New Braunfels, TX
 
100.0
%
 

 
309,370

 
485,370

 
16.40

 
96.9
%
 
(H-E-B)
 
(Target), Act III Theatres, Marshalls, Office Max, Stein Mart, Petco
Parliament Square II
 
San Antonio-New Braunfels, TX
 
100.0
%
 
(4)
 
54,541

 
54,541

 
N/A

 
100.0
%
 

 
Incredible Pizza
Thousand Oaks Shopping Center
 
San Antonio-New Braunfels, TX
 
15.0
%
 
(1)
 
24,271

 
161,806

 
11.43

 
94.5
%
 
H-E-B
 
Bealls, Tuesday Morning
Valley View Shopping Center
 
San Antonio-New Braunfels, TX
 
100.0
%
 

 
91,544

 
91,544

 
10.88

 
76.1
%
 

 
Marshalls, Dollar Tree
Texas Total:
 
# of Properties:
68

 
 
 
 
7,802,694

 
12,997,341

 
16.69

 
94.4
%
 
 
 
 
Utah
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taylorsville Town Center
 
Salt Lake City, UT
 
100.0
%
 

 
127,231

 
139,007

 
10.61

 
98.2
%
 
The Fresh Market
 
Rite Aid
West Jordan Town Center
 
Salt Lake City, UT
 
100.0
%
 

 
182,099

 
304,899

 
12.17

 
71.1
%
 

 
(Target), Petco
Utah Total:
 
# of Properties:
2

 
 
 
 
309,330

 
443,906

 
11.51

 
82.3
%
 
 
 
 
Virginia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hilltop Village Center
 
Washington-Arlington-Alexandria, DC-VA-MD-WV
 
100.0
%
 
(5)
 
250,812

 
250,812

 
33.07

 
N/A

 
Wegmans
 
L.A. Fitness
Virginia Total:
 
# of Properties:
1

100.0
%
 
 
 
250,812

 
250,812

 
33.07

 
100.0
%
 
 
 
 
Washington
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2200 Westlake
 
Seattle-Tacoma-Bellevue, WA
 
65.7
%
 
(1)(3)
 
48,466

 
73,803

 
33.73

 
100.0
%
 
Whole Foods
 
 
Meridian Town Center
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
15,533

 
143,237

 
17.14

 
97.2
%
 
(Safeway)
 
Jo-Ann Fabric & Craft Store, Tuesday Morning
Queen Anne Marketplace
 
Seattle-Tacoma-Bellevue, WA
 
51.0
%
 
(1)(3)
 
41,506

 
81,385

 
30.60

 
97.8
%
 
Metropolitan Market
 
Bartell's Drug
Rainer Square Plaza
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
22,347

 
111,736

 
19.76

 
100.0
%
 
Safeway
 
Ross Dress for Less
South Hill Center
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
26,802

 
134,010

 
16.55

 
96.6
%
 

 
Bed Bath & Beyond, Ross Dress for Less, Best Buy
Washington Total:
 
# of Properties:
5

 
 
 
 
154,654

 
544,171

 
26.37

 
98.5
%
 
 
 
 
Total Operating Properties
 
# of Properties:
225

 
 
 
 
27,476,763

 
44,286,752

 
17.23

 
95.2
%
 
 
 
 
New Development
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maryland
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nottingham Commons
 
Baltimore-Columbia-Towson, MD
 
100.0
%
 
 (2)
 
22,582

 
22,582

 
 
 
 
 
MOM's Organic Market
 
T.J. Maxx, Petco
Maryland Total:
 
# of Properties:
1

 
 
 
 
22,582

 
22,582

 
 
 
 
 
 
 
 
North Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wake Forest Crossing II
 
Raleigh, NC
 
100.0
%
 
 (2)
 
99,013

 
192,608

 
 
 
 
 
Lowes Foods
 
(Kohl's), T.J. Maxx, Michaels, Ross Dress for Less, Petco
North Carolina Total:
 
# of Properties:
1

 
 
 
 
99,013

 
192,608

 
 
 
 
 
 
 
 
Total New Developments
 
# of Properties:
2

 
 
 
 
121,595

 
215,190

 
 
 
 
 
 
 
 
Operating & New Development Properties
 
# of Properties:
227

 
 
 
 
27,598,358

 
44,501,942

 
 
 
 
 
 
 
 

Page 37


Weingarten Realty Investors
Property Listing
As of March 31, 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Unimproved Land
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bullhead Parkway at State Route 95, Bullhead City
 
 
 
 
 
 
 
312,761

 
 
 
 
 
 
 
 
Lon Adams Rd. at Tangerine Farms Rd., Marana
 
 
 
 
 
 
 
422,532

 
 
 
 
 
 
 
 
Arizona Total:
 
 
 
 
 
 
 
735,293

 
 
 
 
 
 
 
 
Colorado
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Highway 85 and Highway 285, Sheridan
 
 
 
 
 
 
 
377,491

 
 
 
 
 
 
 
 
Colorado Total:
 
 
 
 
 
 
 
377,491

 
 
 
 
 
 
 
 
Florida
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State Road 100 & Belle Terre Parkway, Palm Coast
 
 
 
 
 
 
 
292,288

 
 
 
 
 
 
 
 
SR 207 at Rolling Hills Dr., St. Augustine
 
 
 
 
 
 
 
228,254

 
 
 
 
 
 
 
 
Florida Total:
 
 
 
 
 
 
 
520,542

 
 
 
 
 
 
 
 
Georgia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NWC South Fulton Pkwy. @ Hwy. 92, Union City
 
 
 
 
 
 
 
3,554,496

 
 
 
 
 
 
 
 
Georgia Total:
 
 
 
 
 
 
 
3,554,496

 
 
 
 
 
 
 
 
Nevada
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SWC Highway 215 at Decatur, Las Vegas
 
 
 
 
 
 
 
113,589

 
 
 
 
 
 
 
 
Nevada Total:
 
 
 
 
 
 
 
113,589

 
 
 
 
 
 
 
 
North Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Hwy. 17 & U.S. Hwy. 74/76, Leland
 
 
 
 
 
 
 
549,727

 
 
 
 
 
 
 
 
Highway 17 and Highway 210, Surf City
 
 
 
 
 
 
 
2,024,233

 
 
 
 
 
 
 
 
U.S. Highway 1 at Caveness Farms Rd., Wake Forest
 
 
 
 
 
 
 
1,073,144

 
 
 
 
 
 
 
 
North Carolina Total:
 
 
 
 
 
 
 
3,647,104

 
 
 
 
 
 
 
 
Tennessee
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Poplar Avenue and Ridgeway Road, Memphis
 
 
 
 
 
 
 
53,579

 
 
 
 
 
 
 
 
Tennessee Total:
 
 
 
 
 
 
 
53,579

 
 
 
 
 
 
 
 
Texas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. 77 and 83 at SHFM 802, Brownsville
 
 
 
 
 
 
 
914,723

 
 
 
 
 
 
 
 
Rock Prairie Rd. at Hwy. 6, College Station
 
 
 
 
 
 
 
318,859

 
 
 
 
 
 
 
 
Leslie Rd. at Bandera Rd., Helotes
 
 
 
 
 
 
 
74,052

 
 
 
 
 
 
 
 
Bissonnet at Wilcrest, Houston
 
 
 
 
 
 
 
40,946

 
 
 
 
 
 
 
 
Citadel Plaza at 610 North Loop, Houston
 
 
 
 
 
 
 
137,214

 
 
 
 
 
 
 
 
East Orem, Houston
 
 
 
 
 
 
 
121,968

 
 
 
 
 
 
 
 
Mesa Road at Tidwell, Houston
 
 
 
 
 
 
 
75,009

 
 
 
 
 
 
 
 
Northwest Freeway at Gessner, Houston
 
 
 
 
 
 
 
179,903

 
 
 
 
 
 
 
 
West Little York at Interstate 45, Houston
 
 
 
 
 
 
 
161,172

 
 
 
 
 
 
 
 
Nolana Ave. and 29th St., McAllen
 
 
 
 
 
 
 
163,350

 
 
 
 
 
 
 
 
Shary Rd. at North Hwy. 83, Mission
 
 
 
 
 
 
 
1,521,986

 
 
 
 
 
 
 
 

Page 38


Weingarten Realty Investors
Property Listing
As of March 31, 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
9th Ave. at 25th St., Port Arthur
 
 
 
 
 
 
 
243,065

 
 
 
 
 
 
 
 
Gattis School Rd. at A.W. Grimes Blvd., Round Rock
 
 
 
 
 
 
 
57,499

 
 
 
 
 
 
 
 
Culebra Road and Westwood Loop, San Antonio
 
 
 
 
 
 
 
60,984

 
 
 
 
 
 
 
 
FM 1957 (Potranco Road) and FM 211, San Antonio
 
 
 
 
 
 
 
8,655,372

 
 
 
 
 
 
 
 
SH 151 and Ingram Rd., San Antonio
 
 
 
 
 
 
 
252,692

 
 
 
 
 
 
 
 
US Hwy. 281 at Wilderness Oaks, San Antonio
 
 
 
 
 
 
 
1,269,774

 
 
 
 
 
 
 
 
Highway 3 at Highway 1765, Texas City
 
 
 
 
 
 
 
200,812

 
 
 
 
 
 
 
 
FM 2920 and Highway 249, Tomball
 
 
 
 
 
 
 
459,776

 
 
 
 
 
 
 
 
Texas Total:
 
 
 
 
 
 
 
14,909,156

 
 
 
 
 
 
 
 
Total Unimproved Land
 
 
 
 
 
 
 
23,911,250

 
 
 
 
 
 
 
 


Page 39