XML 29 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
Recurring Fair Value Measurements
Assets and liabilities measured at fair value on a recurring basis as of March 31, 2015 and December 31, 2014, aggregated by the level in the fair value hierarchy in which those measurements fall, are as follows (in thousands):
 
Quoted Prices
in Active
Markets for
Identical
Assets
and Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value at
March 31,
2015
Assets:
 
 
 
 
 
 
 
Investments, mutual funds held in a grantor trust
$
20,595

 
 
 
 
 
$
20,595

Investments, mutual funds
7,317

 
 
 
 
 
7,317

Derivative instruments:
 
 
 
 
 
 
 
Interest rate contracts
 
 
$
3,944

 
 
 
3,944

Total
$
27,912

 
$
3,944

 
$

 
$
31,856

Liabilities:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Interest rate contracts
 
 
$
1,459

 
 
 
$
1,459

Deferred compensation plan obligations
$
20,595

 
 
 
 
 
20,595

Total
$
20,595

 
$
1,459

 
$

 
$
22,054


 
Quoted Prices
in Active
Markets for
Identical
Assets
and Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value at
December 31,
2014
Assets:
 
 
 
 
 
 
 
Investments, mutual funds held in a grantor trust
$
19,864

 
 
 
 
 
$
19,864

Investments, mutual funds
7,446

 
 
 
 
 
7,446

Derivative instruments:
 
 
 
 
 
 
 
Interest rate contracts
 
 
$
3,891

 
 
 
3,891

Total
$
27,310

 
$
3,891

 
$

 
$
31,201

Liabilities:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Interest rate contracts
 
 
$
109

 
 
 
$
109

Deferred compensation plan obligations
$
19,864

 
 
 
 
 
19,864

Total
$
19,864

 
$
109

 
$

 
$
19,973


Fair Value Disclosures
Unless otherwise described below, short-term financial instruments and receivables are carried at amounts which approximate their fair values based on their highly-liquid nature, short-term maturities and/or expected interest rates for similar instruments.
Schedule of our fair value disclosures is as follows (in thousands):
 
March 31, 2015
 
December 31, 2014
 
Carrying Value
 
Fair Value
Using
Significant 
Other
Observable 
Inputs
(Level 2)
 
Fair Value
Using
Significant
Unobservable
Inputs
(Level 3)
 
Carrying Value
 
Fair Value
Using
Significant 
Other
Observable 
Inputs
(Level 2)
 
Fair Value
Using
Significant
Unobservable
Inputs
(Level 3)
Tax increment revenue bonds (1)
$
25,377

 
 
 
$
25,377

 
$
25,392

 
 
 
$
25,392

Investments, held to maturity (2)
2,500

 
$
2,501

 
 
 
2,750

 
$
2,742

 
 
Debt:
 
 
 
 
 
 
 
 
 
 
 
Fixed-rate debt
1,740,075

 
 
 
1,809,751

 
1,651,959

 
 
 
1,719,775

Variable-rate debt
200,822

 
 
 
207,191

 
286,229

 
 
 
292,972


_______________
(1)
At March 31, 2015 and December 31, 2014, the credit loss balance on our tax increment revenue bonds was $31.0 million.
(2)
Investments held to maturity are recorded at cost and have a gross unrealized gain of $1 thousand as of March 31, 2015 and an $8 thousand gross unrealized loss as of December 31, 2014.
The quantitative information about the significant unobservable inputs used for our Level 3 fair value measurements as of March 31, 2015 and December 31, 2014 reported in the above tables, is as follows:

Description
 
Fair Value at
 
 
 
Unobservable
Inputs
 
Range
 
March 31, 2015
 
December 31, 2014
 
 
 
 
Minimum
 
Maximum
 
(in thousands)
 
Valuation Technique
 
 
2015
2014
 
2015
2014
Tax increment
revenue bonds
 
$
25,377

 
25,392

 
Discounted cash flows
 
Discount rate
 
 
 
 
7.5
%
7.5
%
 
 
 
 
 
 
 
 
Expected future
growth rate
 
1.0
%
1.0
%
 
5.0
%
2.0
%
 
 
 
 
 
 
 
 
Expected future
inflation rate
 
1.0
%
1.0
%
 
2.0
%
2.0
%
Fixed-rate debt
 
1,809,751

 
1,719,775

 
Discounted cash flows
 
Discount rate
 
1.9
%
1.3
%
 
5.1
%
5.1
%
Variable-rate
debt
 
207,191

 
292,972

 
Discounted cash flows
 
Discount rate
 
1.2
%
1.2
%
 
2.9
%
2.9
%