EX-99.1 2 wri-20140930x8kearningsxex.htm EXHIBIT 99.1 WRI-2014.09.30-8K Earnings-Exh99.1


Exhibit 99.1





 
 
 
Table of Contents
Page
Quarterly Earnings Press Release
i - iv
Company Information
1
 
 
 
Financial Summary
 
 
Condensed Consolidated Statements of Income
3
 
Condensed Consolidated Balance Sheets
4
 
Funds From Operations
5
 
Supplemental Income Statement Detail
6
 
Supplemental Balance Sheet Detail
7
 
Capitalization and Debt Coverage Ratios
8
 
Guidance
9
 
 
 
Investment Activity
 
 
Capital Expenditures
11
 
New Development Properties
12
 
Land Held for Development
13
 
Disposition and Acquisition Summary
14
 
 
 
Summary of Debt
 
 
Debt Information
16
 
Schedule of Maturities
17
 
 
 
Joint Ventures
 
 
Unconsolidated Joint Venture Financial Statements at 100%
19
 
Unconsolidated Joint Venture Financial Statements at Pro rata Share
20
 
Investments in Unconsolidated Real Estate Joint Ventures & Partnerships
21
 
Unconsolidated Joint Venture Mortgage Debt Information
22
 
 
 
Portfolio Summary
 
 
Tenant Diversification by Percent of Base Minimum Rent
24
 
Portfolio Operating Information
25 - 26
 
Total Net Operating Income by Geographic Region
27
 
 
 
Property Listing
 
 
Summary Property Listing
29
 
Property Listing
30 - 39
 
 
 
Other Topics of Interest
 
 
Portfolio Transformation
41
 
 
 
 
 
 
Corporate Profile
 
 
 
 
Weingarten Realty Investors is a real estate investment trust organized under the Texas Business Organizations Code that, through its predecessor entity, began the ownership and development of shopping centers and other commercial real estate in 1948. As of September 30, 2014, we owned or operated under long-term leases, interests in 251 properties which are located in 21 states that span the United States from coast to coast. These properties represent approximately 47.4 million square feet of which our interests in these properties aggregated approximately 29.0 million square feet of leasable area. Our properties were 94.9% leased as of September 30, 2014, and historically our portfolio occupancy rate has never been below 90%.
 
 
 
 
 
www.weingarten.com
 



2600 Citadel Plaza Drive
P.O. Box 924133
Houston, Texas 77292-4133

NEWS RELEASE

Information: Michelle Wiggs, Phone: (713) 866-6050

WEINGARTEN REALTY REPORTS SAME PROPERTY NOI INCREASE OF 3.8% AND INCREASES FFO GUIDANCE

HOUSTON, October 23, 2014 (BUSINESS WIRE) -- Weingarten Realty (NYSE: WRI) announced today the results of its operations for the quarter ended September 30, 2014. The supplemental financial package with additional information can be found on the Company's website under the Investor Relations tab.
Third Quarter Operating and Financial Highlights
Recurring Funds from Operations ("FFO") for the quarter increased to $0.53 per diluted share from $0.51 per diluted share a year ago;
Same Property Net Operating Income increased 3.8% over the same quarter of the prior year;
Occupancy increased 0.5% over the same quarter of the prior year to 94.9%;
Rental rates on new leases and renewals were up 20.3% and 9.5%, respectively; and
Eleven properties and two land parcels were sold for $120.7 million.
Financial Results
The Company reported net income attributable to common shareholders of $97.6 million or $0.79 per diluted share (hereinafter “per share”) for the third quarter of 2014, as compared to $57.8 million or $0.47 per share for the same period in 2013. The increase is due primarily to significant gains on sales of properties in 2014.
Reported FFO was $64.8 million or $0.52 per share for the third quarter of 2014 compared to $60.5 million or $0.49 per share for 2013. Year-to-date, Reported FFO was $193.4 million or $1.56 per share for 2014 compared to $172.6 million or $1.39 per share for 2013.
Recurring FFO for the quarter ended September 30, 2014 was $0.53 per share or $66.2 million. For the same quarter last year, Recurring FFO was $0.51 per share or $63.3 million. The increase in Recurring FFO over the prior year was primarily due to increases in net operating income from our existing portfolio, reduced interest expense from favorable debt refinancings and reduced preferred share dividends due to redemptions. These increases were partially offset by the impact of the Company’s disposition program, which reduced Recurring FFO by $0.03 per share year-over-year. For the nine months, Recurring FFO was

i




$191.4 million or $1.54 per share for 2014 compared to $183.6 million or $1.48 per share for 2013.
A reconciliation between net income attributable to common shareholders to Reported FFO and Recurring FFO is listed on page 5 of the Company’s supplemental package.
Operating Results
Same Property Net Operating Income ("SPNOI") increased by a strong 3.8% for the quarter primarily due to increased occupancy and a reduction in merchant fallouts. Year-to-date, SPNOI has increased 3.7%. SPNOI represents over 90% of the total portfolio net operating income.
Occupancy increased to 94.9% in the third quarter, up 0.5% from 94.4% in the same quarter of 2013. Occupancy of small shop space increased to 89.1%, up 0.5% from the prior quarter and 0.4% from the same quarter of 2013. The occupancy of the Company’s Same Property portfolio increased to 95.2%. During the quarter, only 69 merchants ceased operations at the Company’s properties, the lowest such total since the downturn and 27% lower than the third quarter of 2013.
The Company produced strong leasing results during the third quarter with 293 new leases and renewals, totaling 1.1 million square feet. These transactions were comprised of 126 new leases and 167 renewals, which represent annualized revenues of $8.5 million and $9.6 million, respectively. The average rental rate increase on new leases and renewals signed year-to-date was 13.7% and 8.6%, respectively.
“The dramatic improvements in our portfolio resulting from our sustained transformation program are once again clearly reflected in our operating results. Great Same Property NOI growth, increased occupancy, reduced merchant fallout and very solid rental rate increases are all indicative of a quality portfolio of properties and the benefits of a best-in-class operating platform and a great team of associates,” said Johnny Hendrix, Executive Vice President and Chief Operating Officer.
Portfolio Activity
The Company continues to move toward the year-end 2014 conclusion of its highly successful portfolio transformation program. During the quarter, the Company sold eleven properties, three of which were owned in joint ventures, and two land parcels for $120.7 million. Subsequent to quarter-end, the Company sold six additional properties for $56.7 million bringing year-to-date dispositions to $277.7 million. The Company has approximately $192 million of property currently under contract or letter of intent. While there is no assurance that all of these transactions will close, the Company is confident that dispositions will be within the revised guidance of $350 to $450 million.
During the quarter, the Company acquired 18.4 acres of land at Nottingham Commons in White Marsh (Baltimore), Maryland for $21.8 million. Upon completion, the 133,000 square foot development is expected to have an approximate investment of $45.2 million and

ii




generate a 7.2% proforma return. This property is well-located in the dense core of White Marsh, Maryland in close proximity to White Marsh Mall. The property is fully entitled and most site work is completed. Leases are in place for four of the ground leases and the Company is far along in lease negotiations on over 75% of the proposed square footage with key value-priced national retailers. Ground leases signed represent an in-place return of 2.7%. The project is projected to reach stabilization in about two years.
“We feel very fortunate to have closed on the Nottingham Commons development property. With all entitlements and site work completed and several leases already signed prior to closing, the majority of the development risk on this project has already been eliminated. As we approach the conclusion of this transformation, we can be proud of the immense positive changes we have made to our portfolio,” said Drew Alexander, President and Chief Executive Officer.
Balance Sheet
The Company continues to improve its balance sheet. On September 15th the Company called for the redemption of its $90 million of 8.1% bonds. Additionally, the net proceeds from the Company’s capital recycling have been used to reduce indebtedness, resulting in further improved credit metrics with Net Debt to Recurring EBITDA at 5.52 times and debt to total market capitalization of 33.2%.
“Our balance sheet remains very strong with reduced leverage driving our strong credit metrics. This deleveraging of our balance sheet through our disposition program has provided us with significant capacity to pursue investment opportunities as they arise,” said Steve Richter, Executive Vice President and Chief Financial Officer.
2014 Guidance
The Company raised its previous guidance for Recurring FFO from a range $1.95 to $2.01 per share to a range of $2.01 to $2.03 per share and increased the range for dispositions from a range of $300 to $400 million to a range of $350 to $450 million. This guidance and the related assumptions are included on page 9 of the supplemental package.
Dividends
The Board of Trust Managers declared a quarterly cash dividend of $0.325 per common share payable on December 15, 2014 to shareholders of record on December 8, 2014 and dividends on the Company’s 6.50% Series F Cumulative Redeemable Preferred Shares (NYSE:WRIPrF) of $0.40625 per share for the quarter payable on December 15, 2014 to shareholders of record on December 8, 2014.

iii




Conference Call Information
The Company also announced that it will host a live webcast of its quarterly conference call on October 24, 2014 at 10:00 a.m. Central Time. The live webcast can be accessed via the Company’s website at www.weingarten.com. Alternatively, if you are not able to access the call on the web, you can listen live by phone by calling (888) 771-4371 (conference ID # 35533143). A replay will be available through the Company’s website starting approximately two hours following the live call.
About Weingarten Realty Investors
Weingarten Realty Investors (NYSE: WRI) is a shopping center owner, manager and developer.  At September 30, 2014, the Company owned or operated under long-term leases, either directly or through its interest in real estate joint ventures or partnerships, a total of 251 properties which are located in 21 states spanning the country from coast to coast. These properties represent approximately 47.4 million square feet of which our interests in these properties aggregated approximately 29.0 million square feet of leasable area. To learn more about the Company’s operations and growth strategies, please visit www.weingarten.com.
Forward-Looking Statements
Statements included herein that state the Company’s or Management’s intentions, hopes, beliefs, expectations or predictions of the future are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995 which by their nature, involve known and unknown risks and uncertainties. The Company’s actual results, performance or achievements could differ materially from those expressed or implied by such statements. Reference is made to the Company’s regulatory filings with the Securities and Exchange Commission for information or factors that may impact the Company’s performance.


iv



Weingarten Realty Investors
Company Information



Corporate Office
 
 
 
2600 Citadel Plaza Drive
 
P. O. Box 924133
 
Houston, TX 77292-4133
 
713-866-6000
 
www.weingarten.com
 
 
 
Stock Listings
 
 
 
New York Stock Exchange:
 
Common Shares
WRI
Series F Preferred Shares
WRI-PF
 
 

Forward-Looking Statements
This supplement, together with other statements and information publicly disseminated by us, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. These forward-looking statements relate to the company’s intentions, beliefs, expectations or projections of the future. It is important to note that the company’s actual results could differ materially from those projected in such forward-looking statements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to: (i) disruptions in financial markets, (ii) general economic and local real estate conditions, (iii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or general downturn in their business, (iv) financing risks, such as the inability to obtain equity, debt, or other sources of financing on favorable terms, (v) changes in governmental laws and regulations, (vi) the level and volatility of interest rates, (vii) the availability of suitable acquisition opportunities, (viii) the ability to dispose properties, (ix) changes in expected development activity, (x) increases in operating costs, (xi) tax matters, including failure to qualify as a real estate investment trust, and (xii) investments through real estate joint ventures and partnerships, which involve risks not present in investments in which we are the sole investor. Accordingly, there is no assurance that our expectations will be realized.

Non-GAAP Disclosures
The National Association of Real Estate Investment Trusts (“NAREIT”) defines funds from operations (“FFO”) as net income (loss) attributable to common shareholders computed in accordance with generally accepted accounting principles (“GAAP”), excluding extraordinary items and gains or losses from sales of operating real estate assets and interests in real estate equity investments, plus depreciation and amortization of operating properties and impairment of depreciable real estate and in substance real estate equity investments, including our share of unconsolidated real estate joint ventures and partnerships. We calculate FFO in a manner consistent with the NAREIT definition. Management uses FFO as a supplemental measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income by itself as the primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, management believes that the presentation of operating results for real estate companies that uses historical cost accounting is insufficient by itself. There can be no assurance that FFO presented by us is comparable to similarly titled measures of other REITs. FFO should not be considered as an alternative to net income or other measurements under GAAP as an indicator of our operating performance or to cash flows from operating, investing or financing activities as a measure of liquidity. FFO does not reflect working capital changes, cash expenditures for capital improvements or principal payments on indebtedness.
 


Page 1












Financial Summary




Weingarten Realty Investors
Condensed Consolidated Statements of Income
(in thousands, except per share amounts)

 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
Twelve Months Ended December 31,
 
2014
 
2013
 
2014
 
2013
 
2013
 
2012
 
2011
 
2010
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rentals, net
$
127,974

 
$
120,361

 
$
380,398

 
$
353,880

 
$
477,340

 
$
439,993

 
$
414,656

 
$
408,159

Other
2,547

 
2,941

 
7,906

 
9,244

 
11,855

 
11,184

 
13,638

 
10,745

Total
130,521

 
123,302

 
388,304

 
363,124

 
489,195

 
451,177

 
428,294

 
418,904

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
36,694

 
35,348

 
113,948

 
107,039

 
146,763

 
127,703

 
118,890

 
113,161

Operating
23,454

 
24,430

 
71,989

 
70,962

 
97,099

 
88,924

 
81,178

 
82,137

Real estate taxes, net
15,412

 
14,717

 
46,419

 
42,696

 
57,515

 
52,066

 
49,780

 
47,441

Impairment loss

 
2,358

 

 
2,579

 
2,579

 
9,585

 
49,671

 
33,317

General and administrative
6,146

 
5,964

 
17,879

 
18,812

 
25,371

 
28,538

 
25,461

 
24,926

Total
81,706

 
82,817

 
250,235

 
242,088

 
329,327

 
306,816

 
324,980

 
300,982

Operating Income
48,815

 
40,485

 
138,069

 
121,036

 
159,868

 
144,361

 
103,314

 
117,922

Interest Expense, net
(24,373
)
 
(26,018
)
 
(73,263
)
 
(68,482
)
 
(96,312
)
 
(106,248
)
 
(130,298
)
 
(135,484
)
Interest and Other Income, net
96

 
1,864

 
2,893

 
5,787

 
7,685

 
6,047

 
5,059

 
9,818

Gain on Sale and Acquisition of Real Estate Joint Venture
 and Partnership Interests

 
7

 
1,718

 
11,599

 
33,670

 
14,203

 

 

Equity in Earnings (Losses) of Real Estate Joint Ventures
 and Partnerships, net (a)
7,881

 
5,125

 
16,331

 
14,467

 
35,112

 
(1,558
)
 
7,834

 
12,889

Loss on Redemption of Convertible Senior Unsecured Notes

 

 

 

 

 

 

 
(135
)
Benefit (Provision) for Income Taxes
284

 
226

 
1,885

 
256

 
(7,046
)
 
75

 
3

 
297

Income (Loss) from Continuing Operations
32,703

 
21,689

 
87,633

 
84,663

 
132,977

 
56,880

 
(14,088
)
 
5,307

Operating Income from Discontinued Operations

 
2,323

 
342

 
9,925

 
12,214

 
25,918

 
18,875

 
42,833

Gain on Sale of Property from Discontinued Operations

 
38,214

 
44,582

 
116,226

 
119,203

 
68,619

 
10,648

 
1,093

Income from Discontinued Operations

 
40,537

 
44,924

 
126,151

 
131,417

 
94,537

 
29,523

 
43,926

Gain on Sale of Property
69,496

 
163

 
71,407

 
570

 
762

 
1,004

 
1,304

 
2,005

Net Income
102,199

 
62,389

 
203,964

 
211,384

 
265,156

 
152,421

 
16,739

 
51,238

Less: Net Income Attributable to Noncontrolling Interests
(1,870
)
 
(1,847
)
 
(4,936
)
 
(41,056
)
 
(44,894
)
 
(5,781
)
 
(1,118
)
 
(5,032
)
Net Income Adjusted for Noncontrolling Interests
100,329

 
60,542

 
199,028

 
170,328

 
220,262

 
146,640

 
15,621

 
46,206

Dividends on Preferred Shares
(2,710
)
 
(2,710
)
 
(8,130
)
 
(15,463
)
 
(18,173
)
 
(34,930
)
 
(35,476
)
 
(35,476
)
Redemption Costs of Preferred Shares

 

 

 
(17,944
)
 
(17,944
)
 
(2,500
)
 

 

Net Income (Loss) Attributable to Common Shareholders
$
97,619

 
$
57,832

 
$
190,898

 
$
136,921

 
$
184,145

 
$
109,210

 
$
(19,855
)
 
$
10,730

Earnings Per Common Share - Basic
$
0.80

 
$
0.48

 
$
1.57

 
$
1.13

 
$
1.52

 
$
0.90

 
$
(0.17
)
 
$
0.09

Earnings Per Common Share - Diluted
$
0.79

 
$
0.47

 
$
1.55

 
$
1.12

 
$
1.50

 
$
0.90

 
$
(0.17
)
 
$
0.09

(a)
See Page 20 for the Company’s pro rata share of the operating results of its unconsolidated real estate joint ventures and partnerships.

Page 3


Weingarten Realty Investors
Condensed Consolidated Balance Sheets
(in thousands, except per share amounts)

 
September 30,
2014
 
December 31,
2013
ASSETS
 
 
 
Property
$
4,140,817

 
$
4,289,276

Accumulated Depreciation
(1,050,027
)
 
(1,058,040
)
Property Held for Sale, net
30,129

 
122,614

Property, net
3,120,919

 
3,353,850

 
 
 
 
Investment in Real Estate Joint Ventures and Partnerships, net (a)
266,720

 
266,158

Total
3,387,639

 
3,620,008

 
 
 
 
Notes Receivable from Real Estate Joint Ventures and Partnerships

 
13,330

Unamortized Debt and Lease Costs, net
139,754

 
164,828

Accrued Rent and Accounts Receivable (net of allowance for doubtful
      accounts of $7,951 in 2014 and $9,386 in 2013)
80,714

 
82,351

Cash and Cash Equivalents
12,975

 
91,576

Restricted Deposits and Mortgage Escrows
36,230

 
4,502

Other, net
203,912

 
247,334

Total Assets
$
3,861,224

 
$
4,223,929

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Debt, net
$
2,007,755

 
$
2,299,844

Accounts Payable and Accrued Expenses
102,692

 
108,535

Other, net
123,529

 
127,572

Total Liabilities
2,233,976

 
2,535,951

 
 
 
 
Commitments and Contingencies

 

 
 
 
 
Equity:
 
 
 
Shareholders' Equity:
 
 
 
Preferred Shares of Beneficial Interest - par value, $.03 per share;
 shares authorized: 10,000
 
 
 
6.5% Series F cumulative redeemable preferred shares of beneficial interest;
140 shares issued; 60 shares outstanding in 2014 and 2013; liquidation
preference $150,000 in 2014 and 2013
2

 
2

Common Shares of Beneficial Interest - par value, $.03 per share;
 shares authorized: 275,000; shares issued and outstanding:
 122,267 in 2014 and 121,949 in 2013
3,693

 
3,683

Additional Paid-In Capital
1,700,420

 
1,679,229

Net Income Less Than Accumulated Dividends
(228,802
)
 
(300,537
)
Accumulated Other Comprehensive Loss
(2,378
)
 
(4,202
)
Total Shareholders' Equity
1,472,935

 
1,378,175

Noncontrolling Interests
154,313

 
309,803

Total Equity
1,627,248

 
1,687,978

Total Liabilities and Equity
$
3,861,224

 
$
4,223,929

(a)
This represents the Company’s investment of its unconsolidated real estate joint ventures and partnerships. See page 20 for additional information.

Page 4


Weingarten Realty Investors
Funds From Operations
(in thousands, except per share amounts)

 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2014
 
2013
 
2014
 
2013
Funds from Operations
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net income attributable to common shareholders
$
97,619

 
$
57,832

 
$
190,898

 
$
136,921

Depreciation and amortization
35,402

 
36,088

 
110,542

 
112,270

Depreciation and amortization of unconsolidated real estate
 joint ventures and partnerships
3,666

 
4,443

 
11,289

 
13,370

Impairment of operating properties and real estate equity investments

 

 

 
457

Impairment of operating properties of unconsolidated real estate
 joint ventures and partnerships

 

 

 
366

(Gain) on sale of property and interests in real estate equity investments
(69,468
)
 
(38,325
)
 
(117,643
)
 
(91,878
)
(Gain) on dispositions of unconsolidated real estate
 joint ventures and partnerships
(2,856
)
 
(24
)
 
(3,024
)
 
(267
)
Other

 

 
(4
)
 

Funds from Operations - Basic
64,363

 
60,014

 
192,058

 
171,239

Income attributable to operating partnership units
455

 
445

 
1,368

 
1,336

Funds from Operations - Diluted
64,818

 
60,459

 
193,426

 
172,575

Adjustments for Recurring FFO:
 
 
 
 
 
 
 
Other impairment loss, net of tax

 
2,387

 

 
2,387

Redemption costs of preferred shares

 

 

 
18,131

Write-off of debt costs, net
1,376

 
404

 
1,850

 
(9,263
)
Acquisition costs
50

 
18

 
68

 
428

Deferred tax benefit, net

 

 
(2,097
)
 

Other, net of tax

 

 
(1,862
)
 
(673
)
Recurring Funds from Operations - Diluted
$
66,244

 
$
63,268

 
$
191,385

 
$
183,585

 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
Funds from operations weighted average shares outstanding - Basic
121,560

 
121,359

 
121,487

 
121,235

Effect of dilutive securities:
 
 
 
 
 
 
 
Share options and awards
1,385

 
1,172

 
1,316

 
1,206

Operating partnership units
1,495

 
1,555

 
1,498

 
1,555

Funds from operations weighted average shares outstanding - Diluted
124,440

 
124,086

 
124,301

 
123,996

 
 
 
 
 
 
 
 
Funds from Operations per Share - Basic
$
0.53

 
$
0.49

 
$
1.58

 
$
1.41

 
 
 
 
 
 
 
 
Funds from Operations Per Share - Diluted
$
0.52

 
$
0.49

 
$
1.56

 
$
1.39

Adjustments for Recurring FFO per share:
 
 
 
 
 
 
 
Other impairment loss, net of tax

 
0.02

 

 
0.02

Redemption costs of preferred shares

 

 

 
0.15

Write-off of debt costs, net
0.01

 

 
0.01

 
(0.07
)
Deferred tax benefit, net

 

 
(0.02
)
 

Other, net of tax

 

 
(0.01
)
 
(0.01
)
Recurring Funds from Operations Per Share - Diluted
$
0.53

 
$
0.51

 
$
1.54

 
$
1.48

 
 
 
 
 
 
 
 

Page 5


Weingarten Realty Investors
Supplemental Income Statement Detail
(in thousands)
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2014
 
2013
 
2014
 
2013
Rentals, net
 
 
 
 
 
 
 
Base minimum rent, net
$
99,144

 
$
92,853

 
$
296,431

 
$
275,310

Straight line rent
671

 
756

 
1,759

 
1,657

Over/Under-market rentals, net
(423
)
 
264

 
(1,289
)
 
616

Percentage rent
1,590

 
1,413

 
3,359

 
3,377

Tenant reimbursements
26,992

 
25,075

 
80,138

 
72,920

Total
$
127,974

 
$
120,361

 
$
380,398

 
$
353,880

 
 
 
 
 
 
 
 
Fee Income Primarily from Real Estate Joint Ventures and Partnerships
 
 
 
 
 
 
 
Recurring
$
1,460

 
$
1,247

 
$
4,130

 
$
4,180

Non-Recurring

 

 
68

 
1,016

Total
$
1,460

 
$
1,247

 
$
4,198

 
$
5,196

 
 
 
 
 
 
 
 
Interest Expense, net
 
 
 
 
 
 
 
Interest paid or accrued
$
25,379

 
$
26,651

 
$
76,260

 
$
79,817

Over-market mortgage adjustment of acquired properties, net
(184
)
 
(13
)
 
(765
)
 
(9,611
)
Gross interest expense
25,195

 
26,638

 
75,495

 
70,206

Capitalized interest
(822
)
 
(620
)
 
(2,232
)
 
(1,724
)
Total
$
24,373

 
$
26,018

 
$
73,263

 
$
68,482

 
 
 
 
 
 
 
 
Interest and Other Income, net
 
 
 
 
 
 
 
Interest income from joint ventures (primarily construction loans)
$
16

 
$
565

 
$
122

 
$
1,823

Deferred compensation interest income
5

 
1,100

 
980

 
2,393

Other
75

 
199

 
1,791

 
1,571

Total
$
96

 
$
1,864

 
$
2,893

 
$
5,787

 
 
 
 
 
 
 
 
Supplemental Analyst Information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Operating Income including Joint Ventures
 
 
 
 
 
 
 
Revenues
$
130,521

 
$
123,302

 
$
388,304

 
$
363,124

Operating expense
(23,454
)
 
(24,430
)
 
(71,989
)
 
(70,962
)
Real estate taxes
(15,412
)
 
(14,717
)
 
(46,419
)
 
(42,696
)
Total
91,655

 
84,155

 
269,896

 
249,466

 
 
 
 
 
 
 
 
Net Operating Income from Discontinued Operations

 
6,822

 
641

 
26,239

 
 
 
 
 
 
 
 
Minority Interests Share of Net Operating Income and Other Adjustments
(3,278
)
 
(5,043
)
 
(8,925
)
 
(15,047
)
Pro rata Income From Consolidated Ventures
88,377

 
85,934

 
261,612

 
260,658

 
 
 
 
 
 
 
 
Pro rata share of Unconsolidated Joint Ventures
 
 
 
 
 
 
 
Revenues
14,592

 
15,757

 
42,245

 
46,518

Operating expense
(2,525
)
 
(2,747
)
 
(7,271
)
 
(7,837
)
Real estate taxes
(1,634
)
 
(1,837
)
 
(5,234
)
 
(5,399
)
Total
10,433

 
11,173

 
29,740

 
33,282

Net Operating Income including Joint Ventures
$
98,810

 
$
97,107

 
$
291,352

 
$
293,940

 
 
 
 
 
 
 
 
Net Operating Income from Sold Properties not in Discontinued Operations
$
1,599

 
$
2,365

 
$
6,118

 
$
6,904

 
 
 
 
 
 
 
 
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net
Net income from unconsolidated real estate joint ventures and partnerships
$
7,273

 
$
3,852

 
$
14,300

 
$
10,855

Intercompany fee income reclass
554

 
1,088

 
1,816

 
3,044

Other adjustments
54

 
185

 
215

 
568

Equity in earnings of real estate joint ventures and partnerships, net
$
7,881

 
$
5,125

 
$
16,331

 
$
14,467

 
 
 
 
 
 
 
 
Dividends
 
 
 
 
 
 
 
Common Dividends per Share
$
0.325

 
$
0.305

 
$
0.975

 
$
0.915

 
 
 
 
 
 
 
 
Common Dividends Paid as a % of Reported Funds from Operations - Basic
61.7
%
 
62.0
%
 
62.0
%
 
65.1
%
 
 
 
 
 
 
 
 
Common Dividends Paid as a % of Recurring Funds from Operations - Basic
60.4
%
 
59.2
%
 
62.7
%
 
61.2
%
 
 
 
 
 
 
 
 
General and Administrative Expenses
 
 
 
 
 
 
 
General and Administrative Expenses/Total Revenue
4.7
%
 
4.8
%
 
4.6
%
 
5.2
%
 
 
 
 
 
 
 
 
General and Administrative Expenses/Total Assets before Depreciation
0.12
%
 
0.12
%
 
0.36
%
 
0.36
%


Page 6


Weingarten Realty Investors
Supplemental Balance Sheet Detail
(in thousands)

 
September 30,
2014
 
December 31,
2013
 
 
 
 
Property
Land
$
822,989

 
$
854,409

Land held for development
103,078

 
116,935

Land under development
24,702

 
4,262

Buildings and improvements
3,104,806

 
3,238,817

Construction in-progress
85,242

 
74,853

Total
$
4,140,817

 
$
4,289,276

 
 
 
 
Straight Line Rent Receivable
 
$
56,186

 
$
57,818

 
 
 
 
Other Assets, net
Notes receivable and mortgage bonds, net
$
30,404

 
$
32,436

Debt service guaranty asset
73,740

 
73,740

Non-qualified benefit plan assets
22,447

 
19,842

Out-of-market rentals, net
27,184

 
29,810

Investments
10,464

 
58,443

Deferred income tax asset
12,552

 
11,147

Interest rate derivative
4,038

 
5,282

Other
23,083

 
16,634

Total
$
203,912

 
$
247,334

 
 
 
 
Other Liabilities, net
Deferred revenue
$
13,752

 
$
13,650

Non-qualified benefit plan liabilities
50,248

 
48,542

Deferred income tax payable
8,097

 
9,240

Out-of-market rentals, net
21,630

 
24,901

Interest rate derivative
337

 
476

Other
29,465

 
30,763

Total
$
123,529

 
$
127,572

 
 
 
 
Identified Intangible Assets and Liabilities
Identified Intangible Assets:
 
 
 
Above-market leases (included in Other Assets, net)
$
37,796

 
$
38,577

Above-market leases - Accumulated Amortization
(10,612
)
 
(8,767
)
Below-market assumed mortgages (included in Debt, net)
4,713

 
4,713

Below-market assumed mortgages - Accumulated Amortization
(2,239
)
 
(1,900
)
Valuation of in place leases (included in Unamortized Debt and Lease
Costs, net)
124,627

 
140,457

Valuation of in place leases - Accumulated Amortization
(53,811
)
 
(48,961
)
Total
$
100,474

 
$
124,119

 
 
 
 
Identified Intangible Liabilities:
 
 
 
Below-market leases (included in Other Liabilities, net)
$
40,968

 
$
44,086

Below-market leases - Accumulated Amortization
(19,338
)
 
(19,185
)
Above-market assumed mortgages (included in Debt, net)
34,113

 
40,465

Above-market assumed mortgages - Accumulated Amortization
(27,117
)
 
(31,114
)
Total
$
28,626

 
$
34,252


Page 7


Weingarten Realty Investors
Capitalization and Debt Coverage Ratios
(in thousands, except common share data and percentages)

 
September 30,
2014
 
December 31,
2013
 
 
 
 
Common Share Data
Closing Market Price
$
31.50

 
$
27.42

 
 
 
 
90-Day, Average Daily Trading Volume
604,272

 
696,965

 
 
 
 
Capitalization
Debt
$
2,007,755

 
$
2,299,844

Preferred Shares
150,000

 
150,000

Sub-total Debt & Preferred Shares
2,157,755

 
2,449,844

Common Shares at Market
3,851,411

 
3,343,842

Operating Partnership Units at Market
47,061

 
41,130

Total Market Capitalization (As reported)
$
6,056,227

 
$
5,834,816

Debt to Total Market Capitalization (As reported)
33.2
%
 
39.4
%
Debt to Total Market Capitalization (As reported at a constant share price of $27.42)
36.2
%
 
39.4
%
Debt to Total Market Capitalization (Pro rata)
33.9
%
 
40.2
%
 
 
 
 
Capital Availability
Revolving Credit Facility
$
500,000

 
$
500,000

Less:
 
 
 
Balance Outstanding Under Revolving Credit Facility
200,000

 

Outstanding Letters of Credit Under Revolving Facility
3,054

 
2,179

Unused Portion of Credit Facility
$
296,946

 
$
497,821

Covenant Ratios
 
 
Restrictions
 
 
 
 
Debt to Asset Ratio (Public)
 
Less than 60.0%
 
42.2
%
 
45.2
%
Debt + Preferred to Asset Ratio
 
None
 
45.4
%
 
48.1
%
Secured Debt to Asset Ratio (Public)
 
Less than 40.0%
 
13.4
%
 
14.3
%
Unencumbered Asset Test (Public)
 
Greater than 150%
 
248.9
%
 
228.4
%
Fixed Charge Coverage (Pro rata/Revolver)
 
Greater than 1.5x
 
 2.7x

 
 2.4x

Net Debt to Adjusted EBITDA
EBITDA (Current Quarter)
$
162,982

 
$
129,607

(Gain)\Loss on Sale of Real Estate
(72,352
)
 
(46,054
)
Ground Rent
482

 
482

Depreciation Included in Discontinued Operations

 
1,039

Other Non-Recurring Items
(768
)
 

Recurring EBITDA
$
90,344

 
$
85,074

 
 
 
 
Net Debt (less cash & equivalents)
$
1,994,780

 
$
2,158,268

Net Debt to Adjusted EBITDA (annualized)
 5.52x

 
 6.34x

Credit Ratings
 
 
 
 
S&P
 
Moody's
Senior Debt
BBB
 
Baa2
Outlook
Stable
 
Positive

Page 8


Weingarten Realty Investors
Guidance
 

 
2014 Guidance
 
 
 
 
 
 
 
 
 
 
 
 
Q214
 
Q314
 
 
Revised Guidance
 
Revised Guidance
Recurring FFO Per Diluted Share
 
$1.95 - $2.01
 
$2.01 - $2.03
 
 
 
 
 
 
 
 
 
 
Portfolio Activity ($ in millions)
 
 
 
 
Acquisitions
 
$50 - $100
 
$50 - $100
New Development
 
$50 - $75
 
$50 - $75
 
 
 
 
 
  Total
 
$100 - $175
 
$100 - $175
 
 
 
 
 
Dispositions
 
$300 - $400
 
$350 - $450
 
 
 
 
 
 
 
 
 
 
Operating Information
 
 
 
 
Same Property Net Operating Income
 
+2.5% to +3.5%
 
+2.5% to +3.5%
 
 
 
 
 
Signed Occupancy
 
94% to 95%
 
94% to 95%
 
 
 
 
 
Retail Rental Growth
 
+8% to +15%
 
+8% to +15%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Denotes change to guidance
 
 
 
 
 

Page 9













Investment Activity





Weingarten Realty Investors
Capital Expenditures
(at pro rata share)
(in thousands)
Capital Summary
 
 
 
 
 
 
 
 
 
 
Three Months Ended
September 30, 2014
 
Nine Months Ended
September 30, 2014
 
Twelve Months Ended
12/31/2013
(2)
 
 
Acquisitions
$

 
$

 
$
174,633

 
 
New Development
25,519

 
36,500

 
13,169

 
 
Major Repairs
4,514

 
8,909

 
14,220

 
 
Tenant Finish
6,573

 
18,616

 
29,907

 
 
Redevelopment (1)
5,106

 
13,466

 
16,218

 
 
Outside Broker Fees
1,015

 
2,527

 
3,443

 
 
All Other
524

 
1,156

 
3,792

 
 
Capital Expenditures
$
43,251

 
$
81,173

 
$
255,381

 
 
 
 
 
 
 
 
 
 
Notes:
 
 
 
 
 
 
 
(1) Includes costs where additional square footage is added through new construction or expansion of an existing space.
 
 
(2) 2013 costs have been reclassed to show all costs related to redevelopment as a separate category.
 
 
Costs for Jess Ranch and Sheridan have been grossed up to reflect 100% ownership for all of 2013.
 
 
Internal Leasing Fees are approximately $9 million for the nine months ended September 30, 2014 and $12.9 million for 2013.
Redevelopment
 
 
 
 
 
2014
 
 
 
 
 
 
 
 
 
Net Cost
Net Costs
Total Estimated
 
 
 
2014
2015
WRI
Year-To-
Inception-
Investment
Project
 
Center Name
SSNOI
SSNOI
Own %
Date
To-Date
WRI Costs
Gross Costs
Description
 
 
 
 
 
 
 
 
 
 
Active Projects
 
 
 
 
 
 
 
 
1

Riverpoint at Sheridan
N
N
100
%
$
3,836

$
6,383

$
13,685

$
13,685

Monetization of land held to construct Sportsmans Warehouse, Conn's and shops totaling 8,600 SF
2

Decatur 215
N
N
100
%
1,015

2,252

12,885

12,885

Monetization of land held to construct Hobby Lobby, two Jr Anchors totaling 35,000 SF and 23,000 SF of shops and restaurants including Chipotle
3

Brookwood Square Shopping Center
N
N
100
%
2,161

2,200

9,145

9,145

Redevelopment to include LA Fitness and 14,000 SF of shop space
4

Westchase
Y
N
100
%
53

53

8,751

8,751

Replace vacant grocer with Whole Foods and Jr Anchor
5

Prospectors Plaza
Y
Y
100
%
3,288

4,603

5,120

5,120

Expansion of shopping center to create a new 25,000 SF box for Ross
6

Shoppes at Memorial Villages
N
N
100
%
330

2,156

3,195

3,195

Redevelopment to construct 33,000 SF multi-tenant building
7

Rock Prairie Marketplace
N
N
100
%
15

15

2,241

2,241

New construction of a 5,000 SF Valero gas station
8

Seminole Town Center
Y
Y
100
%
1,183

1,372

2,005

2,005

New construction of 8,500 SF multi-tenant building including Chipotle
9

Independence Plaza
N
Y
100
%
1,119

1,119

1,731

1,731

New construction of 12,100 SF building including Rack Room and OshKosh / Carter's
10

Westhill Village Shopping Center
Y
Y
100
%
28

28

1,216

1,216

New construction of 6,700 SF multi-tenant building
11

Northbrook Center
Y
Y
100
%
29

29

700

700

New construction of free standing building with Starbucks
12

Argyle Village Shopping Center
Y
Y
100
%
319

319

476

476

New construction of 3,000 SF shop space
 
Total Redevelopment(1)
 
 
 
$
13,376

$
20,529

$
61,150

$
61,150

70% of total investment estimated to be spent in next 12 months, with balance in next 24 months
 
 
 
 
 
 
 
 
 
 
Potential Projects
 
 
 
 
 
16,000

 
7 near-term potential projects
 
Total Redevelopment Pipeline (2)
 
 
 
 
 
$
77,150

 
 
 
 
 
 
 
 
 
 
 
 
Completed Projects
 
 
 
 
 
 
 
 
 
Atlantic West Shopping Center
 
 
50
%
$
89

$
593

$
606

$
1,213

New construction of a 7,200 SF multi-tenant pad building
 
Total Completed 2014
 
 
 
$
89

$
593

$
606

$
1,213

 
 
 
 
 
 
 
 
Notes:
 
 
 
 
 
 
 
 
 
WRI defines redevelopment as projects in which additional GLA is added either through new construction or expansion of an existing space or incremental investment is over $5 million.
 
(1) Active projects are expected to generate returns of 10%-15% upon completion.
 
(2) In addition to the active and potential projects, we have identified 70 long-term projects for potential redevelopment.

Page 11


Weingarten Realty Investors
New Development Properties
As of September 30, 2014
(at pro rata share)
(in thousands, except percentages)


 
 
 
 
 
 
 
Total Square Feet
 of Building Area
 
Percent Leased
 
Pro Rata
 Spent
Year-To-Date
Pro Rata
 Spent
Inception-To-Date
 
Total Estimated
 Investment (2)
 
 
 
Completions ($)
 Year-To-Date
 
Center Name
Location
Anchors
WRI
Own %
 
 
Gross (1)
Net
 
Net @
100%
Gross
 
 
WRI Costs
Gross Costs
 
Est. Final
ROI %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
Wake Forest Crossing II
Wake Forest, NC
Kohl's (OBO), TJ Maxx, Michaels
100.0
%
 
 
202

108

 
79.2
%
88.9
%
 
6,064

6,064

 
15,920

15,920

 
 
 
 
2
Nottingham Commons
White Marsh, MD
Meritt Athletic Club (OBO),Petco, TJ Maxx
100.0
%
 
 
173

133

 
18.4
%
37.3
%
 
22,316

22,316

 
45,209

45,209

 
 
 
 
3
Hilltop Village Center
Alexandria, VA
Wegmans
100.0
%
(3)
 
249

249

 
93.5
%
93.5
%
 
8,120

49,323

 
65,296

65,296

 
 
 
 
 
Total 3 Properties Under Development
 
 
624

490

 
70.0
%
76.4
%
 
$
36,500

$
77,703

 
$
126,425

$
126,425

 
7.9
%
 
$
34

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Spent Inception to Date (from above)
 
 
$
77,703

$
77,703

 
 
 
 
 
 
 
 
 
 
 
Additional Capital Needed to Complete
 
 
54,210

54,210

 
 
 
 
 
 
 
 
 
 
 
Reimbursement of Future Property Sales
 
(5,488
)
(5,488
)
 
 
 
 
 
 
 
 
 
 
 
Total Estimated Investment
 
 
$
126,425

$
126,425

 
 
 
 
 
QTR Completed
YTD Completed
4Q'14E
1Q'15E
2Q'15E
3Q'15E
4Q'15E
Remaining Balance
 
Completion ($)
$33,903
$33,903
$100 - $2,100
$0
$10,600 - $15,600
$26,700 - $31,700
 $1,000 - $4,000
$35,900 - $40,900
 
Weighted Return (%)
8.2%
8.2%
8.0% - 8.5%
$0
8.0% - 8.5%
8.2% - 8.7%
 8.3% - 8.8%
7.3% - 7.8%
 
Net Operating Income (Annualized)
$2,791
$2,791
$0 - $500
$0
$850 - $1,325
$2,195 - $2,760
 $100 - $400
$2,600 - $3,180
 


PENDING DEVELOPMENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Estimated
Investment (2)
 
 
 
 
 
Center Name
Location
 
WRI
Own %
 
Net Square Feet
of Building Area
 
 
 
 
 
 
 
WRI Costs
Gross Costs
 
Pending
ROI %
 
 
1

The Whittaker
Seattle, WA
 
100
%
 
 
 
63

 
 
 
 
 
(4
)
 
28,541

28,541

 
7.2
%
 
 
 
Total Pending Developments
 
 
 
 
 
63

 
 
 
 
 
 
 
$
28,541

$
28,541

 
7.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


(1)
Total gross building area reflects the entire shopping center under development. Includes square footage for any ownership by our partners and buildings owned by others.
(2)
Net of anticipated proceeds from land sales.
(3)
Hilltop Village Center: 50/50 Joint Venture with 100% funding by WRI.
(4)
Commitment to purchase retail unit condo development for approximately $23.4 million upon its completion.


Page 12


Weingarten Realty Investors
Land Held for Development
As of September 30, 2014
(in thousands, except acres and percentages)

 
 
Ownership
 Interest
 
Gross
 Acres
 
Investment (1)
Location
 
 
 
100%
 
Pro Rata
 
 
 
 
 
 
 
 
 
New Development Phased Projects
 
 
 
 
 
 
 
 
US Hwy. 1 and Caveness Farms Rd., Wake Forest, NC
 
100.0
%
 
37.5

 
 
 
 
Highway 17 and Highway 210, Surf City, NC
 
100.0
%
 
46.5

 
 
 
 
FM 2920 and Future 249, Tomball - Houston, TX
 
100.0
%
 
10.6

 
 
 
 
Decatur at 215, Las Vegas, NV
 
100.0
%
 
7.6

 
 
 
 
Hwy. 85 & Hwy. 285, Sheridan, CO
 
100.0
%
 
14.8

 
 
 
 
US 77 & FM 802, Brownsville, TX
 
100.0
%
 
21.0

 
 
 
 
US Hwy. 17 & US Hwy. 74/76, Leland, NC
 
100.0
%
 
12.6

 
 
 
 
State Hwy. 95 & Bullhead Pkwy., Bullhead City, AZ
 
100.0
%
 
7.2

 
 
 
 
Belle Terre Pkwy. & State Rd. 100, Palm Coast, FL
 
100.0
%
 
6.7

 
 
 
 
SR 207 & Rolling Hills Drive, St. Augustine, FL
 
70.0
%
 
5.2

 
 
 
 
29th St. at Nolana Loop, McAllen, TX
 
50.0
%
 
3.8

 
 
 
 
Southern Ave. & Signal Butte Rd., Mesa, AZ
 
100.0
%
 
1.5

 
 
 
 
SEC Poplar Ave. at I-240, Memphis, TN
 
100.0
%
 
1.2

 
 
 
 
Total New Development Phased Projects
 
 
 
176.1

 
$
39,139

 
$
37,653

Other Raw Land
 
 
 
 
 
 
 
 
FM 1957 (Potranco Rd.) and FM 211, San Antonio, TX
 
50.0
%
 
198.7

 
 
 
 
South Fulton Parkway and SH 92, Union City - Atlanta, GA
 
100.0
%
 
81.6

 
 
 
 
Shary Road and US Hwy. 83, Mission, TX
 
50.0
%
 
34.9

 
 
 
 
SH 281 & Wilderness Oaks, San Antonio, TX
 
100.0
%
 
29.2

 
 
 
 
Creedmoor (Hwy. 50) and Crabtree Valley Ave., Raleigh, NC
 
100.0
%
 
2.7

 
 
 
 
Lon Adams Rd. at Tangerine Farms Rd. - Marana, AZ
 
100.0
%
 
9.7

 
 
 
 
Rock Prairie Rd. at Hwy. 6, College Station, TX
 
100.0
%
 
9.0

 
 
 
 
SH 151 & Ingram Rd., San Antonio, TX
 
66.7
%
 
5.8

 
 
 
 
Young Pines and Curry Ford Rd., Orlando, FL
 
100.0
%
 
1.9

 
 
 
 
Leslie Rd. at Bandera Rd., Helotes, TX
 
100.0
%
 
1.7

 
 
 
 
Other
 
100.0
%
 
36.8

 
 
 
 
Total Raw Land
 
 
 
412.0

 
$
70,501

 
$
50,701

 
 
 
 
 
 
 
 
 
Total Land Held For Development Properties
 
 
 
588.1

 
$
109,640

 
$
88,354



(1) Net of impairment and valuation adjustments.

Notes:
Land costs account for $88.3 million of total investment at 100%, $67.7 million at pro rata share.
Categorization based upon proximity to development property and does not indicate future development pipeline.

Page 13


Weingarten Realty Investors
Disposition and Acquisition Summary
For the Period Ended September 30, 2014
(at pro rata share)
(in thousands)
Center
City/State
Sq. Ft.
 at 100%
Date
 Sold
 
Center
City/State
Sq. Ft.
at 100%
Date Acquired
 
 
 
 
 
 
 
 
 
 
Dispositions
 
 
 
 
Acquisitions
 
 
 
 
1st Quarter
 
 
 
 
 
1st Quarter
 
 
 
 
Town & Country Plaza
Hammond, LA
226

01/03/14
 
 
None




 
University Place
Shreveport, LA
207

01/31/14
 
 
 
 
 
 
 
Northwest Freeway - Pad
Houston, TX

02/11/14
 
 
 
 
 
 
 
Harrison Pointe
Cary, NC
131

03/11/14
 
 
 
 
 
 
 
N. Sharyland - Pad *
Mission, TX

03/31/14
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2nd Quarter
 
 
 
 
 
2nd Quarter
 
 
 
 
Atlantic North *
Jacksonville, FL
68

04/17/14
 
 
None




 
Parliament Square
San Antonio, TX
65

04/25/14
 
 





 
Crabtree Commons - Pad
Raleigh, NC

06/04/14
 
 





 
Westwood Center - Pad
San Antonio, TX

06/16/14
 
 
 
 
 
 
 
North Triangle Shops
Houston, TX
16

06/27/14
 
 
 
 
 
 
 
Ambassador Plaza - Pad
Lafayette, LA

06/27/14
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3rd Quarter
 
 
 
 
 
3rd Quarter
 
 
 
 
Publix at Laguna Isles
Pembroke Pines, FL
69

07/15/14
 
 
None




 
Lake Washington Crossing*
Melbourne, FL
119

08/15/14
 
 





 
Eastpark Shopping Center - Pad
Houston, TX

08/20/14
 
 





 
Phelan West*
Beaumont, TX
24

08/25/14
 
 
 
 
 
 
 
Arcade Square
Sacramento, CA
76

08/28/14
 
 
 
 
 
 
 
Parkway Pointe
Cary, NC
80

09/02/14
 
 
 
 
 
 
 
Tropicana Marketplace - Pad
Las Vegas, NV

09/04/14
 
 
 
 
 
 
 
Crossroads Shopping Center
Vidor, TX
116

09/08/14
 
 
 
 
 
 
 
Shoppes at Paradise Isle*
Destin, FL
172

09/12/14
 
 
 
 
 
 
 
Village Arcade
Houston, TX
58

09/16/14
 
 
 
 
 
 
 
Village Arcade Phase II
Houston, TX
28

09/16/14
 
 
 
 
 
 
 
Village Arcade Phase III
Houston, TX
107

09/16/14
 
 
 
 
 
 
 
Westwood Village
Lafayette, LA
138

09/24/14
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighed
 
 
 
 
 
 
 
 
 
Sales
Sales
 
 
 
 
Purchase
 
 
 
 
Proceeds
Cap
 
 
 
 
Price
Yield (2)
Total Dispositions
 
$
220,993

7.79
%
 
Total Acquisitions
 
$

0.00
%
 
 
 
 
 
 
 
 
 
 
 
Disposition of Consolidated Joint Venture Interest (1)
 
 
 
 
 
 
Acquisition of Consolidated Joint Venture Interest (1)
 
 
 
 
 
 
 
Interest
WRI Interest
Effective
 
 
 
 
Interest
WRI Interest
Effective
Joint Venture Detail
Center
Location
Disposed
Before
After
Date
 
Joint Venture Detail
Center
Location
Acquired
Before
After
Date
Hines Retail REIT Holdings
 Oak Park Village
 San Antonio, TX
30%
30%
0%
01/01/14
 
Hines Retail REIT Holdings
 Mendenhall Commons
 Memphis, TN
70%
30%
100%
01/01/14
Hines Retail REIT Holdings
 Champions Village
 Houston, TX
30%
30%
0%
01/01/14
 
Hines Retail REIT Holdings
 Commons at Dexter Lake
 Memphis, TN
70%
30%
100%
01/01/14
Hines Retail REIT Holdings
 University Palms
 Oviedo, FL
30%
30%
0%
01/01/14
 
Hines Retail REIT Holdings
 Commons at Dexter Lake Phase II
 Memphis, TN
70%
30%
100%
01/01/14
Hines Retail REIT Holdings
 Shoppes at Parkland
 Parkland, FL
30%
30%
0%
01/01/14
 
Hines Retail REIT Holdings
 Randall’s/Kings Crossing
 Houston, TX
70%
30%
100%
01/01/14
Hines Retail REIT Holdings
 Sandy Plains Exchange
 Marietta, GA
30%
30%
0%
01/01/14
 
Hines Retail REIT Holdings
 Bellaire Boulevard
 Houston, TX
70%
30%
100%
01/01/14
Hines Retail REIT Holdings
 Cherokee Plaza
 Atlanta, GA
30%
30%
0%
01/01/14
 
 
 
 
 
 
 
 
Hines Retail REIT Holdings
 Thompson Bridge Commons
 Gainesville, GA
30%
30%
0%
01/01/14
 
 
 
 
 
 
 
 
Hines Retail REIT Holdings
 Heritage Station
 Wake Forest, NC
30%
30%
0%
01/01/14
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) The Joint Venture was dissolved and assets distributed in a non-cash transaction.
 
 
 
 
 
 
 
 
 
 
(2) Economics reflect WRI's pro rata ownership interest, excluding the incremental return from fee income.
 
 
 
 
 
 
 
 
 
 
* Unconsolidated real estate joint venture activity.
 
 
 
 
 
 
 
 
 
 


Page 14












Summary of Debt




Weingarten Realty Investors
Debt Information
(in thousands, except percentages)

 
September 30,
2014
 
3rd Quarter
 Weighted
 Average Rate (1)
 
December 31,
2013
 
4th Quarter
 Weighted
 Average Rate (1)
Outstanding Balance Summary
 
 
 
 
 
 
 
Mortgage Debt
$
618,862

 
5.95
%
 
$
712,169

 
5.70
%
3.5% Notes due 2023
298,769

 
3.50
%
 
298,677

 
3.50
%
3.375% Notes due 2022
299,046

 
3.38
%
 
298,969

 
3.38
%
4.45% Notes due 2024
249,052

 
4.45
%
 
248,982

 
4.45
%
8.1% Notes due 2019

 
8.10
%
 
100,000

 
8.10
%
Unsecured Notes Payable (MTN)
231,286

 
5.84
%
 
546,307

 
5.27
%
Revolving Credit Agreements (2)
216,000

 
0.78
%
 

 


Obligations under Capital Leases
21,000

 
7.88
%
 
21,000

 
7.84
%
Subtotal Consolidated Debt
1,934,015

 
4.57
%
 
2,226,104

 
4.82
%
Debt Service Guarantee Liability (3)
73,740

 
 
 
73,740

 
 
Total Consolidated Debt - As Reported
2,007,755

 
4.57
%
 
2,299,844

 
4.82
%
Less: Noncontrolling Interests and Other Adjustments
(91,563
)
 
 
 
(100,431
)
 
 
Plus: WRI Share of Unconsolidated Joint Ventures
156,468

 
 
 
173,472

 
 
Total Debt - Pro rata Share
$
2,072,660

 
4.55
%
 
$
2,372,885

 
4.80
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt
 Balance
 
3rd Quarter
Weighted
Average Rate (1)
 
% of Total
 
Weighted
Average
Remaining
 Life (yrs)
Fixed vs. Variable Rate Debt (at Pro rata Share)
(includes the effect of interest rate swaps)
 
 
 
 
 
 
 
As of September 30, 2014
 
 
 
 
 
 
 
Fixed-rate debt
$
1,733,777

 
4.96
%
 
83.6
%
 
6.49

Variable-rate debt
338,883

 
1.92
%
 
16.4
%
 
2.14

Total
$
2,072,660

 
4.55
%
 
100.0
%
 
5.78

 
 
 
 
 
 
 
 
As of December 31, 2013
 
 
 
 
 
 
 
Fixed-rate debt
$
2,201,467

 
4.89
%
 
92.8
%
 
 
Variable-rate debt
171,418

 
3.28
%
 
7.2
%
 
 
Total
$
2,372,885

 
4.80
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
Secured vs. Unsecured Debt (at Pro rata Share)
 
 
 
 
 
 
 
As of September 30, 2014
 
 
 
 
 
 
 
Secured Debt
$
700,729

 
5.83
%
 
33.8
%
 
3.51

Unsecured Debt
1,371,931

 
3.85
%
 
66.2
%
 
6.94

Total
$
2,072,660

 
4.55
%
 
100.0
%
 
5.78

 
 
 
 
 
 
 
 
As of December 31, 2013
 
 
 
 
 
 
 
Secured Debt
$
800,828

 
5.62
%
 
33.7
%
 
 
Unsecured Debt
1,572,057

 
4.34
%
 
66.3
%
 
 
Total
$
2,372,885

 
4.80
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
As
 Reported
 
Pro rata
 Share
 
 
 
 
Weighted Average Interest Rates (1)
 
 
 
 
 
 
 
Three months ended 09/30/14
4.57
%
 
4.55
%
 
 
 
 
Nine months ended 09/30/14
4.61
%
 
4.60
%
 
 
 
 
Nine months ended 09/30/13
4.98
%
 
4.95
%
 
 
 
 
Three months ended 12/31/13
4.82
%
 
4.80
%
 
 
 
 
Twelve months ended 12/31/13
4.94
%
 
4.91
%
 
 
 
 

(1)
Weighted average interest rates exclude the effects of ASC 805 "Business Combinations", revolver facility fee, and other loan costs related to financing.
(2)
Weighted average revolving interest rate excludes the effect of the facility fee of 20 basis points on the total commitment in arrears.
The weighted average revolving interest rate with the facility fee is 1.41% and 10.97% for the third quarter 2014 and the fourth quarter 2013, respectively.
(3)
Debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado.

Page 16


Weingarten Realty Investors
Schedule of Maturities
As of September 30, 2014
(in thousands, except percentages)




 
As Reported
 
Pro rata Share
 
Maturities
 
Weighted
 Average Rate (2)
 
Maturities
 
Weighted
 Average Rate (2)
 
Floating Rate
 
Fixed Rate
 
Secured
 
Unsecured
2014
$
4,417

 
6.58%
 
$
15,939

 
6.16%
 
$
235

 
$
15,704

 
$
15,939

 


2015
239,702

 
5.98%
 
204,402

 
5.79%
 
1,875

 
202,527

 
114,402

 
90,000

2016
249,954

 
6.25%
 
275,279

 
6.03%
 
44,989

 
230,290

 
200,279

 
75,000

2017
145,357

 
6.72%
 
167,818

 
6.37%
 
3,638

 
164,180

 
142,818

 
25,000

2018
59,945

 
6.51%
 
24,071

 
6.12%
 

 
24,071

 
14,501

 
9,570

2019
53,556

 
6.56%
 
57,183

 
5.84%
 

 
57,183

 
57,183

 


2020
34,990

 
6.31%
 
90,576

 
5.21%
 

 
90,576

 
90,576

 


2021
1,883

 
6.32%
 
10,041

 
5.83%
 

 
10,041

 
10,041

 


2022
304,397

 
3.42%
 
305,314

 
3.42%
 

 
305,314

 
5,314

 
300,000

2023
301,494

 
3.51%
 
302,462

 
3.52%
 

 
302,462

 
2,462

 
300,000

Thereafter
295,897

 
5.56%
 
300,193

 
5.58%
 

 
300,193

 
18,473

 
281,720

Subtotal
1,691,592

 
 
 
1,753,278

 
 
 
50,737

 
1,702,541

 
671,988

 
1,081,290

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revolving Credit Agreements
216,000

 
0.81%
 
216,000

 
0.81%
 
216,000

 
 
 
 
 
216,000

Other (1)
100,163

 
 
 
103,382

 
 
 
6,498

 
96,884

 
28,741

 
74,641

Swap Maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 
65,648

 
(65,648
)
 
 
 
 
Total
$
2,007,755

 
4.61%
 
$
2,072,660

 
4.60%
 
$
338,883

 
$
1,733,777

 
$
700,729

 
$
1,371,931




(1)
Other includes capital leases, ASC 805 “Business Combinations” adjustment, debt service guarantee liability, market value of swaps and discounts on notes.
The debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado.
(2)
Weighted average interest rates exclude the effects of ASC 805 “Business Combinations”, revolver facility fee paid quarterly on total commitment
in arrears, and other loan costs related to financing.



Page 17














Joint Ventures




Weingarten Realty Investors
Unconsolidated Joint Venture Financial Statements at 100%
(in thousands)


 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
Condensed Statements of Income
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
Base minimum rent, net
$
28,461

 
$
30,826

 
$
85,086

 
$
94,794

Straight line rent
186

 
526

 
371

 
1,323

Over/Under-market rentals, net
80

 
132

 
494

 
506

Percentage rent
289

 
293

 
568

 
688

Tenant reimbursements
8,070

 
8,564

 
24,681

 
25,298

Other income
4,475

 
463

 
5,230

 
1,455

Total
41,561

 
40,804

 
116,430

 
124,064

 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
Depreciation and amortization
9,823

 
11,343

 
30,836

 
34,922

Interest, net
5,932

 
7,131

 
17,692

 
22,091

Operating
6,939

 
7,298

 
20,073

 
20,859

Real estate taxes, net
4,378

 
4,739

 
13,824

 
14,335

General and administrative
191

 
187

 
721

 
637

Provision for income taxes
60

 
63

 
343

 
211

Impairment loss

 
59

 

 
1,887

Total
27,323

 
30,820

 
83,489

 
94,942

 
 
 
 
 
 
 
 
Gain on dispositions
7,369

 
122

 
7,996

 
1,324

 
 
 
 
 
 
 
 
Net income
$
21,607

 
$
10,106

 
$
40,937

 
$
30,446

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Condensed Balance Sheets
 
 
 
 
 
 
 
 
 
 
 
 
September 30,
2014
 
December 31,
2013
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property
 
 
 
 
$
1,339,823

 
$
1,401,982

Accumulated depreciation
 
 
 
 
(272,196
)
 
(261,454
)
Property, net
 
 
 
 
1,067,627

 
1,140,528

 
 
 
 
 
 
 
 
Other assets, net
 
 
 
 
138,797

 
142,638

 
 
 
 
 
 
 
 
Total
 
 
 
 
$
1,206,424

 
$
1,283,166

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt, net
 
 
 
 
$
383,295

 
$
453,390

Amounts payable to Weingarten Realty Investors and Affiliates
 
 
 
15,011

 
30,214

Other liabilities, net
 
 
 
 
31,686

 
29,711

Total
 
 
 
 
429,992

 
513,315

 
 
 
 
 
 
 
 
Equity
 
 
 
 
776,432

 
769,851

 
 
 
 
 
 
 
 
Total
 
 
 
 
$
1,206,424

 
$
1,283,166



Page 19


Weingarten Realty Investors
Unconsolidated Joint Venture Financial Statements at Pro rata Share
(in thousands)

 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
Condensed Statements of Income
2014
 
2013
 
2014
 
2013
Revenues:
 
 
 
 
 
 
 
Base minimum rent, net
$
10,530

 
$
11,907

 
$
31,442

 
$
35,652

Straight line rent
37

 
295

 
133

 
704

Over/Under-market rentals, net
(32
)
 
(26
)
 
65

 
(117
)
Percentage rent
100

 
117

 
198

 
270

Tenant reimbursements
2,963

 
3,280

 
9,069

 
9,412

Other income
994

 
184

 
1,338

 
597

Total
14,592

 
15,757

 
42,245

 
46,518

 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
Depreciation and amortization
3,666

 
4,443

 
11,289

 
13,370

Interest, net
2,241

 
2,778

 
6,730

 
8,607

Operating
2,525

 
2,747

 
7,271

 
7,837

Real estate taxes, net
1,634

 
1,837

 
5,234

 
5,399

General and administrative
80

 
65

 
240

 
213

Provision for income taxes
29

 
30

 
205

 
109

Impairment loss

 
29

 

 
395

Total
10,175

 
11,929

 
30,969

 
35,930

 
 
 
 
 
 
 
 
Gain on dispositions
2,856

 
24

 
3,024

 
267

 
 
 
 
 
 
 
 
Net income
$
7,273

 
$
3,852

 
$
14,300

 
$
10,855

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Condensed Balance Sheets
 
 
 
 
 
 
 
 
 
 
 
 
September 30,
2014
 
December 31,
2013
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property
 
 
 
 
$
463,568

 
$
480,502

Accumulated depreciation
 
 
 
 
(101,897
)
 
(97,104
)
Property, net
 
 
 
 
361,671

 
383,398

Notes receivable from real estate joint ventures and partnerships
 
 
 
 
4,940

 
5,060

Unamortized debt and lease costs, net
 
 
 
 
18,093

 
20,263

Accrued rent and accounts receivable (net of allowance for doubtful accounts
 of $292 in 2014 and $429 in 2013)
 
 
 
 
13,292

 
14,775

Cash and cash equivalents
 
 
 
 
16,103

 
14,315

Restricted deposits and mortgage escrows
 
 
 
 
367

 
801

Notes receivable and mortgage bonds, net
 
 
 
 
21

 
21

Out-of-market rentals, net
 
 
 
 
1,438

 
1,758

Other assets, net
 
 
 
 
1,928

 
1,846

Total
 
 
 
 
$
417,853

 
$
442,237

 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt, net
 
 
 
 
$
157,227

 
$
174,303

Amounts payable to Weingarten Realty Investors and Affiliates
 
 
 
 
6,245

 
14,575

Accounts payable and accrued expenses
 
 
 
 
6,900

 
5,914

Deferred revenue
 
 
 
 
1,232

 
821

Out-of-market rentals, net
 
 
 
 
2,746

 
3,145

Interest rate derivative
 
 
 
 
164

 
413

Other liabilities, net
 
 
 
 
545

 
689

Total
 
 
 
 
175,059

 
199,860

 
 
 
 
 
 
 
 
Equity
 
 
 
 
242,794

 
242,377

 
 
 
 
 
 
 
 
Total
 
 
 
 
$
417,853

 
$
442,237

Notes:
The Consolidated Financial Statements at pro rata share include only the real estate operations of joint ventures and partnerships at WRI’s ownership percentages. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.

Page 20


Weingarten Realty Investors
Investments in Unconsolidated Real Estate Joint Ventures & Partnerships
September 30, 2014
(in thousands, except number of properties and percentages)


 
 
 
 
 
 
 
 
 
 
Weingarten Realty
Joint Venture Partner
 
Number of
 Operating
Properties (1)(2)
 
Total GLA
 
Total Assets
 
Total Debt
 
Ownership
 Interest
 
Share of Debt
 
Investment
 Balance
 
Equity in Earnings
 (Losses) of
 Unconsolidated JVs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TIAA Florida Retail LLC
 
4
 
821

 
$
209,250

 
$

 
20.0%
 
$

 
$
41,367

 
$
1,610

Perlmutter SRP, LLC
 
6
 
527

 
87,993

 
68,694

 
25.0%
 
17,174

 
3,336

 
1,130

Collins
 
8
 
1,165

 
135,303

 
23,673

 
50.0%
 
11,837

 
49,586

 
2,540

AEW - Institutional Client
 
5
 
437

 
107,218

 
13,861

 
20.0%
 
2,772

 
18,462

 
723

BIT Retail
 
3
 
715

 
151,482

 

 
20.0%
 

 
29,525

 
850

Jamestown
 
6
 
1,337

 
143,423

 
81,092

 
20.0%
 
16,218

 
11,443

 
1,204

Fidelis Realty Partners
 
1
 
491

 
138,624

 
81,839

 
57.8%
 
47,262

 
30,923

 
1,312

Sleiman Enterprises
 
2
 
170

 
19,313

 
13,984

 
50.0%
 
6,992

 
2,945

 
319

Bouwinvest
 
1
 
163

 
43,091

 

 
51.0%
 

 
21,456

 
632

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
12
 
2,456

 
170,726

 
100,152

 
54.9%
 
54,973

 
57,678

 
6,012

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
48
 
8,280

 
$
1,206,424

 
$
383,295

 
37.6%
 
$
157,227

 
$
266,720

 
$
16,331

 
 
 
Joint Venture Description
 
 
 
 
 
TIAA Florida Retail LLC
 
Joint venture with an institutional partner, TIAA-CREF Global Real Estate
Perlmutter SRP, LLC
 
Retail joint venture with an institutional partner through Perlmutter Investment Company
Collins
 
Primarily a development joint venture in the Texas Rio Grande Valley
AEW - Institutional Client
 
Joint venture with an institutional partner through AEW Capital Management
BIT Retail
 
Retail joint venture with Mercantile Real Estate Advisors and its client, the AFL-CIO Building Investment Trust
Jamestown
 
Retail joint venture in Florida
Fidelis Realty Partners
 
Retail joint venture in Texas
Sleiman Enterprises
 
Retail joint venture in Florida
Bouwinvest
 
Retail joint venture with West Coast focus
 
 
 
 
 
 
(1) Excludes land held for development.
(2) Excludes additional consolidated joint ventures such as AEW Capital Management.


Page 21


Weingarten Realty Investors
Unconsolidated Joint Venture Mortgage Debt Information
As of September 30, 2014
(in thousands, except number of properties, percentages and term)

Balance Summary
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 100%
 
 
Joint Venture Partner
 
# of Mortgaged
 Properties (2)
 
Mortgage
Balance (1)(2)
 
Average Interest
Rate
 
Average
Remaining
Term (yrs)
 
 
 
 
 
 
 
 
 
Perlmutter SRP, LLC
 
5
 
$
68,694

 
5.7%
 
1.7

Collins
 
2
 
23,673

 
6.0%
 
10.4

AEW - Institutional Client
 
1
 
13,861

 
5.0%
 
0.7

Jamestown
 
6
 
81,092

 
5.5%
 
0.8

Fidelis Realty Partners
 
1
 
81,839

 
4.0%
 
6.1

Sleiman Enterprises
 
2
 
13,984

 
5.0%
 
6.7

Other
 
5
 
99,002

 
5.5%
 
3.6

 
 
 
 
 
 
 
 
 
Total
 
22
 
$
382,145

 
5.2%
 
3.3

 
 
 
 
 
 
 
 
 

Schedule of Maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 100%
 
At WRI Share
 
 
Maturities (1)(2)
 
Weighted
Average Rate
 
Maturities (1)(2)
 
Weighted
Average Rate
 
 
 
 
 
 
 
 
 
2014
 
$
57,416

 
4.7%
 
$
11,954

 
4.5%
2015
 
22,594

 
4.5%
 
6,988

 
4.4%
2016
 
110,939

 
4.6%
 
34,449

 
4.5%
2017
 
56,810

 
5.0%
 
26,076

 
5.0%
2018
 
6,253

 
4.9%
 
3,450

 
4.9%
2019
 
6,576

 
4.9%
 
3,628

 
4.9%
2020
 
93,148

 
4.8%
 
55,586

 
4.8%
2021
 
16,049

 
5.3%
 
8,157

 
5.3%
2022
 
1,833

 
5.9%
 
916

 
5.9%
2023
 
1,936

 
5.9%
 
968

 
5.9%
Thereafter
 
8,591

 
6.2%
 
4,296

 
6.2%
Total
 
$
382,145

 
 
 
$
156,468

 
 
(1)
Excludes non-cash debt related items.
(2)
Excludes additional consolidated joint ventures such as AEW Capital Management.
Note:
All mortgages are fixed rate except for two included in “other”, which has a variable rate mortgage ($2.2 million and $25.1 million at 100%) and mature in 2015 and 2016, respectively.


Page 22













Portfolio Summary




Weingarten Realty Investors
Tenant Diversification by Percent of Base Minimum Rent
as of September 30, 2014
(at pro rata share)
(in thousands, except percentages and # of units)

Rank
 
Tenant Name (1)(2)
 
Credit Ranking
 (S&P / Moody's)
 
# of
 Units
 
% of
 Total
 Base Minimum Rent
 
Total
 SF
 
 
 
 
 
 
 
 
 
 
 
1
 
The Kroger Co.
 
BBB/Baa2
 
29

 
3.14
%
 
1,590

2
 
T.J.X. Companies, Inc.
 
A+/A3
 
40

 
2.31
%
 
970

3
 
Ross Stores, Inc.
 
A-/A3
 
37

 
2.11
%
 
797

4
 
H-E-B
 
N/A/N/A
 
8

 
1.59
%
 
539

5
 
Petsmart, Inc.
 
BB+/N/A
 
21

 
1.53
%
 
410

6
 
Office Depot, Inc.
 
B-/B2
 
27

 
1.40
%
 
512

7
 
Home Depot, Inc.
 
A/A2
 
5

 
1.38
%
 
541

8
 
Safeway, Inc. (3)
 
BBB/Baa3
 
16

 
1.38
%
 
732

9
 
Bed Bath & Beyond, Inc.
 
A-/Baa1
 
23

 
1.31
%
 
500

10
 
The Sports Authority
 
N/A/N/A
 
10

 
1.21
%
 
345

11
 
Best Buy, Inc.
 
BB/Baa2
 
10

 
1.14
%
 
290

12
 
Whole Foods Market, Inc.
 
BBB-/N/A
 
7

 
1.01
%
 
261

13
 
Dollar Tree Stores, Inc.
 
N/A/N/A
 
39

 
0.88
%
 
352

14
 
Petco Animal Supplies, Inc.
 
B/B3
 
20

 
0.85
%
 
214

15
 
24 Hour Fitness Inc.
 
B/N/A
 
6

 
0.82
%
 
157

16
 
Gap, Inc.
 
BBB-/Baa3
 
12

 
0.70
%
 
174

17
 
Wal-Mart Stores, Inc.
 
AA/Aa2
 
5

 
0.69
%
 
443

18
 
Hobby Lobby Stores, Inc.
 
N/A/N/A
 
5

 
0.60
%
 
305

19
 
Raley's
 
N/A/N/A
 
6

 
0.60
%
 
332

20
 
Ascena Retail Group
 
N/A/N/A
 
27

 
0.59
%
 
140

21
 
Starbucks Corporation
 
A-/A3
 
45

 
0.58
%
 
68

22
 
Stein Mart, Inc.
 
N/A/N/A
 
11

 
0.56
%
 
305

23
 
Staples, Inc.
 
BBB-/Baa2
 
9

 
0.56
%
 
191

24
 
Subway (4)
 
N/A/N/A
 
77

 
0.55
%
 
84

25
 
JPMorgan Chase Bank
 
A/A3
 
26

 
0.53
%
 
84

 
 
 
 
 
 
 
 
 
 
 
 
 
Grand Total
 
 
 
521

 
28.01
%
 
10,337

Notes:
 
 
 
 
(1
)
Tenant Names:
DBA Names:
 
 
The Kroger Co.
Kroger (14), Harris Teeter (7), Smith's Food (1), Ralph's (2), Fry's Food (3),
 
 

King Soopers (2)
 
 
T.J.X. Companies, Inc.
T.J. Maxx (14), Marshalls (19), Home Goods (7)
 
 
Ross Stores, Inc.
Ross Dress for Less (35), dd's Discounts (2)
 
 
Safeway, Inc.
Safeway (7), Randalls (6), Von's (3)
 
 
Office Depot, Inc.
Office Depot (18), Office Max (9)
 
 
Bed Bath & Beyond, Inc.
Bed Bath & Beyond (14), Cost Plus (6), buybuy BABY (3)
 
 
Dollar Tree Stores, Inc.
Dollar Tree (37), Greenbacks (2)
 
 
Gap, Inc.
Gap (2), Old Navy (10)
 
 
Wal-Mart Stores, Inc.
Wal-Mart (3), Wal-Mart Neighborhood (2)
 
 
Ascena Retail Group
Lane Bryant (11), Dress Barn (8), Justice (4), Catherines (4)
 

Raley's
Raley's (5), Bel Air Markets (1)
 
(2
)
Target owns and occupies 26 units not included above.
 
(3
)
Once Cerberus completes the acquisition of Safeway, WRI will have 23 units representing 1.90% of Base Rent
 

Revenue and 1,055,000 square feet.
 
 
(4
)
Includes franchised locations.
 

Page 24


Weingarten Realty Investors
Portfolio Operating Information
(at pro rata share)
(in thousands, except percentages and leases)
 
 
 
 
 
 
 
 
 
 


 


Leasing Activity / Rent Growth
Signed Leases
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable:
 
Number of
 Leases
Square Feet
New
 Rent
 $/SF

Prior
 Rent
 $/SF

TI's $/SF

Cash Change
 in Base Rent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
All Leases
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended September 30, 2014
 
234

833

$
17.37

$
15.38

$
10.38

12.9
%
 
 
 
Quarter Ended June 30, 2014
 
234

707

17.33

15.84

4.41

9.4
%
 
 
 
Quarter Ended March 31, 2014
 
265

1,069

14.89

13.85

1.48

7.5
%
 
 
 
Quarter Ended December 31, 2013
 
272

848

16.76

15.69

2.17

6.8
%
 
 
 
Rolling 12 months
 
 
1,005

3,458

$
16.44

$
15.08

$
4.39

9.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Leases
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended September 30, 2014
 
67

276

$
17.61

$
14.64

$
31.27

20.3
%
 
 
 
Quarter Ended June 30, 2014
 
54

163

18.97

17.11

19.07

10.9
%
 
 
 
Quarter Ended March 31, 2014
 
61

117

21.48

20.29

13.51

5.9
%
 
 
 
Quarter Ended December 31, 2013
 
60

95

24.73

21.88

15.02

13.1
%
 
 
 
Rolling 12 months
 
 
242

650

$
19.69

$
17.33

$
22.65

13.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Renewals
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended September 30, 2014
 
167

558

$
17.25

$
15.75

$
0.05

9.5
%
 
 
 
Quarter Ended June 30, 2014
 
180

544

16.84

15.47

0.02

8.9
%
 
 
 
Quarter Ended March 31, 2014
 
204

953

14.08

13.06

0.00

7.8
%
 
 
 
Quarter Ended December 31, 2013
 
212

753

15.75

14.91

0.55

5.7
%
 
 
 
Rolling 12 months
 
 
763

2,808

$
15.69

$
14.56

$
0.16

7.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable & Non-Comparable:
 
 
 
 
 
 
 
 
 
 
Quarter Ended September 30, 2014
 
293

1,073

 
 
 
 
 
 
 
Quarter Ended June 30, 2014
 
278

840

 
 
 
 
 
 
 
Quarter Ended March 31, 2014
 
306

1,236

 
 
 
 
 
 
 
Quarter Ended December 31, 2013
 
331

1,065

 
 
 
 
 
 
 
Rolling 12 months
 
 
1,208

4,214

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease
Expirations(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumes No Exercise of Renewal Options
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Anchor Tenants(2)
Non-Anchor Tenants
Total Tenants
Year
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
 Total
 Revenue(3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
Other(4)
25

0
%
$
10.42

0
%
162

2
%
$
17.06

1
%
187

1
%
$
16.17

1
%
2014
133

1
%
11.62

1
%
219

2
%
20.05

2
%
352

1
%
16.86

1
%
2015
1,307

7
%
9.72

7
%
1,527

17
%
22.36

16
%
2,834

11
%
16.53

12
%
2016
2,243

13
%
10.34

12
%
1,731

19
%
22.63

18
%
3,974

15
%
15.69

15
%
2017
1,994

11
%
12.18

13
%
1,505

17
%
23.41

16
%
3,499

13
%
17.01

15
%
2018
2,363

13
%
10.44

13
%
1,301

14
%
23.98

15
%
3,664

14
%
15.25

14
%
2019 - 2024
7,255

41
%
11.02

42
%
2,453

27
%
24.98

29
%
9,708

36
%
14.55

35
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumes Exercise of all Renewal Options(5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Anchor Tenants(2)
Non-Anchor Tenants
Total Tenants
Year
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
 Total
 Revenue(3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
Other(4)
25

0
%
$
10.42

0
%
162

2
%
$
17.05

1
%
187

1
%
$
16.17

1
%
2014
41

0
%
8.46

0
%
151

2
%
20.52

1
%
192

1
%
17.94

1
%
2015
222

1
%
10.41

1
%
965

11
%
22.00

9
%
1,187

4
%
19.84

5
%
2016
537

3
%
10.83

2
%
907

10
%
23.84

9
%
1,444

5
%
19.00

6
%
2017
161

1
%
13.65

1
%
832

9
%
23.39

8
%
993

4
%
21.81

5
%
2018
355

2
%
12.73

2
%
637

7
%
25.33

7
%
992

4
%
20.82

4
%
2019 - 2024
2,102

12
%
11.80

11
%
2,873

32
%
25.50

31
%
4,975

19
%
19.71

21
%

Notes:
(1)
Reflects in-place leases as of September 30, 2014.
(2)
Anchor tenants represent any tenant at least 10,000 square feet.
(3)
Revenue includes minimum base rent only.
(4)
Leases currently under month-to-month status or in-process of renewal.
(5)
Revenue for leases with future option rent based on fair market value or CPI is reported as of the last year in the current lease term.

Page 25


Weingarten Realty Investors
Portfolio Operating Information (continued)
(at pro rata share)
(in thousands, except percentages)
Occupancy
 
 
 
 
 
 
 
Quarter Ended
 
 
 
 
September 30,
2014
 
June 30,
2014
 
March 31,
2014
 
December 31,
2013
 
September 30,
2013
 
 
Signed Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
98.5%
 
98.6%
 
98.3%
 
98.5%
 
97.9%
 
 
Non-Anchor
 
89.1%
 
88.6%
 
88.3%
 
89.0%
 
88.7%
 
 
Total Retail
 
95.0%
 
94.9%
 
94.6%
 
94.9%
 
94.4%
 
 
Other
 
87.0%
 
86.7%
 
84.8%
 
85.9%
 
86.8%
 
 
Total Signed
 
94.9%
 
94.8%
 
94.5%
 
94.8%
 
94.4%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commenced Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
96.3%
 
97.5%
 
97.3%
 
96.6%
 
95.6%
 
 
Non-Anchor
 
86.0%
 
85.2%
 
85.6%
 
86.5%
 
85.7%
 
 
Total Retail
 
92.5%
 
92.9%
 
92.9%
 
92.8%
 
91.9%
 
 
Other
 
85.7%
 
86.2%
 
84.8%
 
85.9%
 
86.4%
 
 
Total Commenced
 
92.4%
 
92.8%
 
92.8%
 
92.8%
 
91.8%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Property (2)
 
 
 
 
 
 
 
 
 
 
 
 
Signed Basis
 
95.2%
 
95.2%
 
94.9%
 
95.1%
 
95.0%
 
 
Commenced Basis
 
93.3%
 
93.5%
 
93.4%
 
93.1%
 
92.6%
 
 
Average Base Rents (3)
 
 
 
 
 
 
 
Quarter Ended
 
 
 
 
September 30,
2014
 
June 30,
2014
 
March 31,
2014
 
December 31,
2013
 
September 30,
2013
 
 
Commenced Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
$
11.72

 
$
11.61

 
$
11.53

 
$
11.49

 
$
11.33

 
 
Non-Anchor
 
23.43

 
23.33

 
23.17

 
22.82

 
22.56

 
 
Total
 
$
15.95

 
$
15.84

 
$
15.75

 
$
15.66

 
$
15.50

 
 
Same Property Net Operating Income Growth (4)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2014
 
2013
 
% Change
 
2014
 
2013
 
% Change
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
Minimum Rent
 
$
95,466

 
$
92,193

 
3.6
 %
 
$
284,173

 
$
274,778

 
3.4
 %
Bad Debt (net of recoveries)
 
484

 
537

 
-9.9
 %
 
973

 
1,135

 
-14.3
 %
Percentage Rent
 
978

 
713

 
37.2
 %
 
2,199

 
1,955

 
12.5
 %
Tenant Reimbursements
 
25,943

 
24,557

 
5.6
 %
 
76,069

 
71,162

 
6.9
 %
Other
 
724

 
1,191

 
-39.2
 %
 
2,285

 
2,267

 
0.8
 %
 
 
123,595

 
119,191

 
3.7
 %
 
365,699

 
351,297

 
4.1
 %
Expenses
 
 
 
 
 
 
 
 
 
 
 
 
Property Operating Expenses
 
20,373

 
19,753

 
3.1
 %
 
59,417

 
57,124

 
4.0
 %
Real Estate Taxes
 
14,075

 
13,580

 
3.6
 %
 
42,202

 
39,403

 
7.1
 %
 
 
34,448

 
33,333

 
3.3
 %
 
101,619

 
96,527

 
5.3
 %
Net Operating Income
 
$
89,147

 
$
85,858

 
3.8
 %
 
$
264,080

 
$
254,770

 
3.7
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes:
 
 
 
 
 
 
 
 
 
 
 
 
(1) Anchor tenants represent any tenant at least 10,000 square feet.
 
 
 
 
 
 
(2) Same Property Occupancy includes operating centers that have been owned for the same comparable time duration.
 
 
    Same Property excludes any new development, redevelopment, and any acquired or sold centers during the same time duration.
(3) Average Base rent per Leased SF excludes ground leases.
 
 
 
 
 
 
(4) Same Property NOI Growth includes the Company's share of unconsolidated real estate joint ventures and partnerships and
    provisions for uncollectible amounts and related recoveries. It excludes the effect of lease cancellation income and
    straight-line rent adjustments and is reported on a cash basis.

Page 26


Weingarten Realty Investors
Total Net Operating Income by Geographic Region (1) 
(at pro rata share)
(in thousands, except percentages)

 
Nine Months Ended September 30,
 
Twelve Months Ended December 31,
 
2014
 
%
 
2013
 
%
 
2013
 
%
 
2012
 
%
 
2011
 
%
 
2010
 
%
West Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
California
$
50,087

 
17.2
%
 
$
48,151

 
16.7
%
 
$
63,885

 
16.7
%
 
$
59,163

 
15.0
%
 
$
53,618

 
13.2
%
 
$
50,943

 
13.1
%
Washington
2,155

 
0.7
%
 
1,873

 
0.6
%
 
2,547

 
0.7
%
 
2,048

 
0.5
%
 
1,978

 
0.5
%
 
1,171

 
0.3
%
Oregon
1,104

 
0.4
%
 
1,163

 
0.4
%
 
1,565

 
0.4
%
 
1,528

 
0.4
%
 
1,349

 
0.3
%
 
1,345

 
0.3
%
Total West Region
53,347

 
18.3
%
 
51,187

 
17.7
%
 
67,997

 
17.8
%
 
62,738

 
15.9
%
 
56,945

 
14.0
%
 
53,459

 
13.7
%
Mountain Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nevada
$
22,467

 
7.7
%
 
$
21,428

 
7.4
%
 
$
28,334

 
7.4
%
 
$
30,094

 
7.6
%
 
$
30,525

 
7.5
%
 
$
30,906

 
8.0
%
Arizona
21,577

 
7.4
%
 
20,359

 
7.1
%
 
27,079

 
7.1
%
 
26,032

 
6.6
%
 
25,450

 
6.3
%
 
24,287

 
6.2
%
Colorado
9,415

 
3.2
%
 
8,431

 
2.9
%
 
11,393

 
3.0
%
 
13,778

 
3.5
%
 
12,485

 
3.1
%
 
10,099

 
2.6
%
New Mexico
2,303

 
0.8
%
 
3,674

 
1.3
%
 
4,500

 
1.2
%
 
4,622

 
1.2
%
 
4,993

 
1.2
%
 
5,250

 
1.4
%
Utah
2,302

 
0.8
%
 
2,646

 
0.9
%
 
3,458

 
0.9
%
 
3,556

 
0.9
%
 
3,494

 
0.9
%
 
3,548

 
0.9
%
Total Mountain Region
58,063

 
19.9
%
 
56,538

 
19.6
%
 
74,764

 
19.6
%
 
78,082

 
19.8
%
 
76,947

 
19.0
%
 
74,090

 
19.1
%
Central Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Texas
$
82,951

 
28.5
%
 
$
80,073

 
27.8
%
 
$
105,849

 
27.6
%
 
$
116,645

 
29.5
%
 
$
129,540

 
32.0
%
 
$
121,035

 
31.1
%
Louisiana
4,479

 
1.5
%
 
7,799

 
2.7
%
 
10,387

 
2.7
%
 
9,185

 
2.3
%
 
8,272

 
2.0
%
 
7,715

 
2.0
%
Arkansas
2,372

 
0.8
%
 
2,424

 
0.8
%
 
3,266

 
0.9
%
 
3,089

 
0.8
%
 
3,106

 
0.8
%
 
2,732

 
0.7
%
Missouri
915

 
0.3
%
 
815

 
0.3
%
 
1,123

 
0.3
%
 
852

 
0.2
%
 
1,061

 
0.3
%
 
3,019

 
0.8
%
Oklahoma
510

 
0.2
%
 
511

 
0.2
%
 
682

 
0.2
%
 
921

 
0.2
%
 
1,083

 
0.3
%
 
1,034

 
0.3
%
Illinois

 
0.0
%
 

 
0.0
%
 

 
0.0
%
 
2,464

 
0.6
%
 
2,556

 
0.6
%
 
2,065

 
0.5
%
Kansas

 
0.0
%
 

 
0.0
%
 

 
0.0
%
 
474

 
0.1
%
 
1,181

 
0.3
%
 
1,214

 
0.3
%
Total Central Region
91,227

 
31.3
%
 
91,622

 
31.8
%
 
121,307

 
31.7
%
 
133,629

 
33.7
%
 
146,799

 
36.3
%
 
138,814

 
35.7
%
Mid-Atlantic Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North Carolina
$
15,694

 
5.4
%
 
$
17,759

 
6.2
%
 
$
23,123

 
6.0
%
 
$
25,074

 
6.3
%
 
$
25,656

 
6.3
%
 
$
24,869

 
6.4
%
Georgia
14,518

 
5.0
%
 
15,199

 
5.3
%
 
20,340

 
5.3
%
 
19,767

 
5.0
%
 
19,845

 
4.9
%
 
21,798

 
5.6
%
Tennessee
6,068

 
2.1
%
 
5,295

 
1.8
%
 
6,903

 
1.8
%
 
7,770

 
2.0
%
 
7,491

 
1.8
%
 
6,261

 
1.6
%
Kentucky
5,563

 
1.9
%
 
5,416

 
1.9
%
 
7,324

 
1.9
%
 
7,050

 
1.8
%
 
6,890

 
1.7
%
 
7,019

 
1.8
%
Maryland
2,883

 
1.0
%
 
2,120

 
0.7
%
 
2,965

 
0.8
%
 
1,063

 
0.3
%
 

 
0.0
%
 

 
0.0
%
South Carolina
204

 
0.1
%
 
200

 
0.1
%
 
273

 
0.1
%
 
265

 
0.1
%
 
268

 
0.1
%
 
285

 
0.1
%
Virginia
15

 
0.0
%
 

 
0.0
%
 

 
0.0
%
 
1,805

 
0.5
%
 
3,551

 
0.9
%
 
3,634

 
0.9
%
Maine

 
0.0
%
 

 
0.0
%
 

 
0.0
%
 
40

 
0.0
%
 
214

 
0.1
%
 
321

 
0.1
%
Total Mid-Atlantic Region
44,945

 
15.5
%
 
45,989

 
16.0
%
 
60,927

 
15.9
%
 
62,833

 
16.0
%
 
63,915

 
15.8
%
 
64,186

 
16.5
%
Southeast Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Florida
$
43,725

 
15.0
%
 
$
42,978

 
14.9
%
 
$
57,443

 
15.0
%
 
$
57,620

 
14.6
%
 
$
60,361

 
14.9
%
 
$
58,135

 
15.0
%
Total Southeast Region
43,725

 
15.0
%
 
42,978

 
14.9
%
 
57,443

 
15.0
%
 
57,620

 
14.6
%
 
60,361

 
14.9
%
 
58,135

 
15.0
%
Total Net Operating Income
$
291,308

 
100.0
%
 
$
288,315

 
100.0
%
 
$
382,438

 
100.0
%
 
$
394,902

 
100.0
%
 
$
404,967

 
100.0
%
 
$
388,684

 
100.0
%

(1) The Net Operating Income at pro rata share includes the real estate operations of joint ventures at WRI's ownership percentages ranging from 15% to 75% except for the operations of downreit partnerships, which are included at 100%. Net Operating Income excludes the effect of lease cancellation income, straight-line rent adjustments and impairment charges. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.

Page 27












Property Listing





Weingarten Realty Investors
Summary Property Listing
As of September 30, 2014
 
 
 
 
 
Gross Leasable Area
ALL PROPERTIES BY STATE
 
# of
  Properties  
 
WRI
Owned
 
  Joint Venture  
Share
 
Owned
  by Other   
 
Total        
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
23

 
2,216,290

 

 
1,659,460

 
3,875,750

Arkansas
 
3

 
355,410

 

 

 
355,410

California
 
28

 
4,055,257

 
98,084

 
1,108,008

 
5,261,349

Colorado
 
10

 
1,047,905

 
585,025

 
1,224,438

 
2,857,371

Florida
 
37

 
4,250,861

 
2,294,723

 
1,465,497

 
8,011,080

Georgia
 
15

 
1,667,681

 
137,071

 
986,165

 
2,790,917

Kentucky
 
4

 
634,305

 

 
127,614

 
761,919

Louisiana
 
5

 
709,514

 
107,974

 
148,500

 
965,988

Maryland
 
2

 
80,988

 

 

 
80,988

Missouri
 
2

 
229,482

 
28,367

 

 
257,849

Nevada
 
12

 
2,226,845

 

 
1,591,626

 
3,818,471

New Mexico
 
2

 
231,757

 

 
27,330

 
259,087

North Carolina
 
16

 
1,787,715

 
72,116

 
696,572

 
2,556,403

Oklahoma
 
1

 
128,231

 

 

 
128,231

Oregon
 
3

 
119,871

 
90,777

 
66,276

 
276,924

South Carolina
 
1

 
21,686

 
65,060

 

 
86,746

Tennessee
 
5

 
694,005

 

 
154,340

 
848,345

Texas
 
73

 
8,067,950

 
2,585,524

 
2,520,455

 
13,173,930

Utah
 
3

 
299,556

 

 
171,650

 
471,206

Virginia
 
1

 

 

 

 

Washington
 
5

 
203,048

 
298,609

 
65,346

 
567,003

Total
 
251

 
29,028,357

 
6,363,330

 
12,013,277

 
47,404,967

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Footnotes for detail property listing
(1) Denotes partial ownership. The square feet figures represent WRI's proportionate ownership of the property held by the joint venture or partnership.
(2) Denotes property currently under development.
(3) Denotes properties that are not consolidated for SEC reporting purposes.
(4) Denotes single tenant retail property.
( ) Retailers in parenthesis are not a part of the owned property.
NOTES: Square feet is reflective of area available to be leased. Average Base Rent per Leased SF excludes ground leases.

Page 29


Weingarten Realty Investors
Property Listing
As of September 30, 2014

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Operating Properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mohave Crossroads
 
Lake Havasu City-Kingman, AZ
 
100.0
%
 

 
182,168

 
395,477

 
13.49

 
76.2
%
 

 
(Target), (Kohl's), PetSmart, Staples, Bed Bath & Beyond, Ross Dress for Less
Arcadia Biltmore Plaza
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
21,122

 
21,122

 
N/A

 
86.5
%
 

 
Weingarten Realty Regional Office, Endurance Rehab
Arrowhead Festival S.C.
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
29,834

 
194,309

 
24.27

 
100.0
%
 

 
(Sports Authority), (Toys “R” Us), (Bed Bath & Beyond)
Broadway Marketplace
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
82,757

 
87,379

 
12.93

 
89.3
%
 

 
Office Max, Ace Hardware
Camelback Village Square
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
132,731

 
240,951

 
13.46

 
96.9
%
 
Fry’s Supermarket
 
Office Max
Desert Village
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
101,685

 
107,071

 
21.69

 
95.2
%
 
AJ Fine Foods
 
CVS
Fountain Plaza
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
113,536

 
305,588

 
9.10

 
94.9
%
 
Fry’s Supermarket
 
Dollar Tree, (Lowe's)
Laveen Village Market
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
39,763

 
318,805

 
27.42

 
100.0
%
 
(Fry’s Supermarket)
 
(Home Depot)
Monte Vista Village Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
45,751

 
108,551

 
24.08

 
96.3
%
 
(Safeway)
 

Palmilla Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
103,568

 
178,219

 
18.08

 
100.0
%
 
(Fry’s Supermarket)
 
Office Max, PetSmart, Dollar Tree
Pueblo Anozira
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
157,607

 
157,607

 
14.76

 
99.3
%
 
Fry’s Supermarket
 
Petco, Dollar Tree
Raintree Ranch
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
129,822

 
133,020

 
25.43

 
96.7
%
 
Whole Foods
 

Rancho Encanto
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
66,787

 
72,170

 
11.15

 
77.7
%
 

 

Red Mountain Gateway
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
69,213

 
199,013

 
14.60

 
91.1
%
 

 
(Target), Bed Bath & Beyond, Famous Footwear
Scottsdale Horizon
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
10,237

 
148,383

 
29.14

 
100.0
%
 
(Safeway)
 

Squaw Peak Plaza
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
60,728

 
60,728

 
17.47

 
96.0
%
 
Sprouts Farmers Market
 

The Shoppes at Parkwood Ranch
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
92,626

 
106,738

 
12.19

 
93.6
%
 

 
Hobby Lobby, Dollar Tree
Valley Plaza
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
145,762

 
154,124

 
11.03

 
94.7
%
 
US Foods
 
Ross Dress for Less
Entrada de Oro
 
Tucson, AZ
 
100.0
%
 

 
88,665

 
109,075

 
17.71

 
93.4
%
 
Walmart Neighborhood Market
 

Madera Village
 
Tucson, AZ
 
100.0
%
 

 
96,697

 
106,858

 
12.16

 
97.9
%
 
Safeway
 
Walgreens, Dollar Tree
Oracle Crossings
 
Tucson, AZ
 
100.0
%
 

 
251,194

 
261,194

 
17.77

 
99.2
%
 
Sprouts Farmers Market
 
Kohl's, Home Goods
Oracle Wetmore
 
Tucson, AZ
 
100.0
%
 

 
150,109

 
343,237

 
24.44

 
98.7
%
 

 
(Home Depot), (Jo Ann Fabric) Cost Plus, PetSmart, Walgreens, Ulta Beauty
Shoppes at Bears Path
 
Tucson, AZ
 
100.0
%
 

 
43,928

 
66,131

 
16.51

 
77.0
%
 

 
(Osco Drug)
Arizona Total:
 
# of Properties:
23

 
 
 
 
2,216,290

 
3,875,750

 
16.39

 
93.9
%
 
 
 
 
Arkansas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Markham Square
 
Little Rock-N. Little Rock, AR
 
100.0
%
 

 
124,284

 
124,284

 
8.28

 
93.6
%
 

 
Burlington Coat Factory, Ross Dress for Less
Markham West
 
Little Rock-N. Little Rock, AR
 
100.0
%
 

 
178,500

 
178,500

 
10.14

 
100.0
%
 

 
Academy, Office Depot, Michaels, Dollar Tree
Westgate
 
Little Rock-N. Little Rock, AR
 
100.0
%
 

 
52,626

 
52,626

 
10.82

 
99.5
%
 

 
Stein Mart
Arkansas Total:
 
# of Properties:
3

 
 
 
 
355,410

 
355,410

 
9.56

 
97.7
%
 
 
 
 
California
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8000 Sunset Strip Shopping Center
 
Los Angeles-Long Beach et al, CA
 
100.0
%
 

 
171,551

 
171,551

 
39.80

 
95.0
%
 
Trader Joe's
 
Crunch, Sundance Cinemas, CB2
Buena Vista Marketplace
 
Los Angeles-Long Beach et al, CA
 
100.0
%
 

 
90,805

 
90,805

 
23.15

 
96.0
%
 
Ralph's
 
Dollar Tree
Centerwood Plaza
 
Los Angeles-Long Beach et al, CA
 
100.0
%
 

 
75,486

 
75,486

 
13.58

 
100.0
%
 
Superior Grocers
 
Dollar Tree
Westminster Center
 
Los Angeles-Long Beach et al, CA
 
100.0
%
 

 
417,567

 
440,437

 
18.28

 
97.4
%
 
Albertsons
 
Home Depot, Ross Dress for Less, Petco, Rite Aid, Dollar Tree, 24 Hour Fitness

Page 30


Weingarten Realty Investors
Property Listing
As of September 30, 2014

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Hallmark Town Center
 
Madera, CA
 
100.0
%
 

 
85,066

 
98,359

 
13.18

 
96.4
%
 
Food 4 Less
 
Bally Total Fitness
Marshalls Plaza
 
Modesto, CA
 
100.0
%
 

 
78,752

 
85,952

 
15.13

 
88.1
%
 

 
Marshalls, Dress Barn, Guitar Center
Shasta Crossroads
 
Redding, CA
 
100.0
%
 

 
121,183

 
121,183

 
17.59

 
95.0
%
 
Food Maxx
 
(Target)
Shasta Crossroads (II)
 
Redding, CA
 
40.0
%
 
(1)(3)
 
30,313

 
206,356

 
13.84

 
100.0
%
 
(Food Maxx)
 
(Target), Sports Authority
Chino Hills Marketplace
 
Riverside et al, CA
 
100.0
%
 

 
310,920

 
310,920

 
20.29

 
93.5
%
 
Von’s
 
Dollar Tree, 24 Hour Fitness, Rite Aid
Jess Ranch Marketplace
 
Riverside et al, CA
 
100.0
%
 

 
208,656

 
307,826

 
19.05

 
97.3
%
 
(Winco Foods)
 
Burlington Coat Factory, PetSmart, Rite Aid, Big 5
Jess Ranch Phase III
 
Riverside et al, CA
 
100.0
%
 

 
184,809

 
194,342

 
20.91

 
96.4
%
 
(Winco Foods)
 
Best Buy, Cinemark Theatres, Bed Bath & Beyond, 24 Hour Fitness
Menifee Town Center
 
Riverside et al, CA
 
100.0
%
 

 
124,431

 
258,734

 
16.22

 
99.2
%
 
Ralph's
 
Ross Dress for Less, Dollar Tree
Stoneridge Town Centre
 
Riverside et al, CA
 
67.0
%
 
(1)(3)
 
106,821

 
434,450

 
22.70

 
73.8
%
 
(Super Target)
 
(Kohl's)
Discovery Plaza
 
Sacramento-Arden et al, CA
 
100.0
%
 

 
93,398

 
93,398

 
16.97

 
96.1
%
 
Bel Air Market
 

Prospectors Plaza
 
Sacramento-Arden et al, CA
 
100.0
%
 

 
243,907

 
252,521

 
19.48

 
97.2
%
 
SaveMart
 
Kmart, CVS, Ross
Summerhill Plaza
 
Sacramento-Arden et al, CA
 
100.0
%
 

 
128,835

 
128,835

 
11.50

 
93.8
%
 
Raley’s
 
Dollar Tree
Valley
 
Sacramento-Arden et al, CA
 
100.0
%
 

 
98,240

 
107,005

 
17.85

 
90.0
%
 
Raley's
 

El Camino Promenade
 
San Diego-Carlsbad et al, CA
 
100.0
%
 

 
129,676

 
129,676

 
23.97

 
95.7
%
 

 
T.J. Maxx, Staples, Dollar Tree
Rancho San Marcos Village
 
San Diego-Carlsbad et al, CA
 
100.0
%
 

 
120,829

 
135,089

 
19.16

 
96.9
%
 
Von’s
 
24 Hour Fitness
San Marcos Plaza
 
San Diego-Carlsbad et al, CA
 
100.0
%
 

 
35,880

 
81,086

 
32.73

 
93.6
%
 
(Albertsons)
 

580 Market Place
 
San Francisco-Oakland et al, CA
 
100.0
%
 

 
100,097

 
100,097

 
29.21

 
97.3
%
 
Safeway
 
24 Hour Fitness, Petco
Fremont Gateway Plaza
 
San Francisco-Oakland et al, CA
 
100.0
%
 

 
194,601

 
368,701

 
22.60

 
99.2
%
 
Raley’s
 
24 Hour Fitness, (Walgreens)
Greenhouse Marketplace
 
San Francisco-Oakland et al, CA
 
100.0
%
 

 
146,658

 
236,427

 
19.54

 
99.4
%
 
(Safeway)
 
(CVS), Jo-Ann Fabrics, 99 Cents Only, Factory 2 U, Petco
Silver Creek Plaza
 
San Jose-Sunnyvale et al, CA
 
100.0
%
 

 
132,925

 
202,820

 
23.51

 
99.4
%
 
Safeway
 
Walgreens, (Orchard Supply)
Freedom Centre
 
Santa Cruz-Watsonville, CA
 
100.0
%
 

 
150,865

 
150,865

 
14.57

 
99.0
%
 
Safeway
 
Rite Aid, Big Lots
Stony Point Plaza
 
Santa Rosa-Petaluma, CA
 
100.0
%
 

 
194,569

 
200,011

 
14.19

 
100.0
%
 
Food Maxx
 
Ross Dress for Less, Fallas Paredes
Creekside Center
 
Vallejo-Fairfield, CA
 
100.0
%
 

 
115,991

 
115,991

 
20.28

 
91.7
%
 
Raley’s
 

Southampton Center
 
Vallejo-Fairfield, CA
 
100.0
%
 

 
162,426

 
162,426

 
19.21

 
99.2
%
 
Raley’s
 
Ace Hardware, Dollar Tree
California Total:
 
# of Properties:
28

 
 
 
 
4,055,257

 
5,261,349

 
20.01

 
96.0
%
 
 
 
 
Colorado
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aurora City Place
 
Denver-Aurora, CO
 
50.0
%
 
(1)(3)
 
180,478

 
542,956

 
15.83

 
92.7
%
 
(Super Target)
 
Sports Authority, Barnes & Noble, Ross Dress For Less, PetSmart
Cherry Creek
 
Denver-Aurora, CO
 
100.0
%
 

 
78,148

 
272,658

 
25.95

 
100.0
%
 
(Super Target)
 
Sports Authority, PetSmart
CityCenter Englewood
 
Denver-Aurora, CO
 
51.0
%
 
(1)(3)
 
137,242

 
359,103

 
16.32

 
87.1
%
 

 
(Walmart), Ross Dress for Less, Petco, Office Depot, Bally Total Fitness
Crossing at Stonegate
 
Denver-Aurora, CO
 
51.0
%
 
(1)(3)
 
55,632

 
109,082

 
15.42

 
100.0
%
 
King Sooper’s
 

Edgewater Marketplace
 
Denver-Aurora, CO
 
100.0
%
 

 
144,553

 
270,548

 
10.58

 
96.9
%
 
King Sooper's
 
Ace Hardware, (Target)
Green Valley Ranch Towne Center
 
Denver-Aurora, CO
 
50.0
%
 
(1)(3)
 
28,440

 
114,881

 
21.18

 
100.0
%
 
(King Sooper’s)
 

Lowry Town Center
 
Denver-Aurora, CO
 
50.0
%
 
(1)(3)
 
38,349

 
129,398

 
26.10

 
93.4
%
 
(Albertsons)
 

River Point at Sheridan
 
Denver-Aurora, CO
 
100.0
%
 

 
228,372

 
561,505

 
17.39

 
94.9
%
 

 
(Target), (Costco), Regal Cinema, Michaels, Conn's
Thorncreek Crossing
 
Denver-Aurora, CO
 
51.0
%
 
(1)(3)
 
108,185

 
386,127

 
16.40

 
99.4
%
 
Sprouts, (Super Target)
 
Barnes & Noble, Cost Plus, Michaels, OfficeMax, Dollar Tree
Westminster Plaza
 
Denver-Aurora, CO
 
50.0
%
 
(1)
 
48,506

 
111,113

 
18.23

 
98.1
%
 
Safeway
 
(Walgreens)
Colorado Total:
 
# of Properties:
10

 
 
 
 
1,047,905

 
2,857,371

 
16.89

 
95.1
%
 
 
 
 

Page 31


Weingarten Realty Investors
Property Listing
As of September 30, 2014

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Florida
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Argyle Village
 
Jacksonville, FL
 
100.0
%
 

 
315,432

 
315,432

 
10.68

 
92.5
%
 
Publix
 
Bed Bath & Beyond, T.J. Maxx, Babies “R” Us, Jo-Ann’s Fabrics, Michaels
Atlantic West
 
Jacksonville, FL
 
50.0
%
 
(1)(3)
 
42,284

 
180,578

 
13.31

 
100.0
%
 

 
T.J. Maxx, Office Depot, Dollar Tree, Shoe Carnival, (Kohl's)
Epic Village - St. Augustine
 
Jacksonville, FL
 
70.0
%
 
(1)
 
8,542

 
64,180

 
15.89

 
78.5
%
 

 
(Epic Theaters)
Kernan Village
 
Jacksonville, FL
 
50.0
%
 
(1)(3)
 
42,579

 
288,780

 
15.74

 
100.0
%
 
(Walmart Supercenter)
 
Ross Dress for Less, Petco
Boca Lyons
 
Miami-Fort Lauderdale et al, FL
 
100.0
%
 

 
117,515

 
117,515

 
22.26

 
96.5
%
 
4th Generation Market
 
Ross Dress for Less
Embassy Lakes
 
Miami-Fort Lauderdale et al, FL
 
100.0
%
 

 
131,723

 
179,937

 
13.19

 
95.8
%
 
Winn Dixie
 
Tuesday Morning, Dollar Tree
Flamingo Pines
 
Miami-Fort Lauderdale et al, FL
 
100.0
%
 

 
139,462

 
266,761

 
19.52

 
90.8
%
 
(Walmart Supercenter)
 
U.S. Post Office, Florida Technical College
Flamingo Pines
 
Miami-Fort Lauderdale et al, FL
 
20.0
%
 
(1)(3)
 
25,373

 
148,840

 
17.10

 
97.6
%
 
Publix
 

Hollywood Hills Plaza
 
Miami-Fort Lauderdale et al, FL
 
20.0
%
 
(1)(3)
 
72,284

 
405,145

 
19.53

 
99.1
%
 
Publix
 
Target, CVS
Northridge
 
Miami-Fort Lauderdale et al, FL
 
20.0
%
 
(1)(3)
 
46,720

 
236,628

 
17.16

 
96.5
%
 
Publix
 
Petco, Ross Dress for Less, Dollar Tree
Pembroke Commons
 
Miami-Fort Lauderdale et al, FL
 
20.0
%
 
(1)(3)
 
59,203

 
316,272

 
14.65

 
99.6
%
 
Publix
 
Marshalls, Office Depot, LA Fitness, Dollar Tree
Sunrise West Shopping Center
 
Miami-Fort Lauderdale et al, FL
 
25.0
%
 
(1)(3)
 
19,080

 
84,597

 
14.26

 
86.4
%
 
Publix
 

Tamiami Trail Shops
 
Miami-Fort Lauderdale et al, FL
 
20.0
%
 
(1)(3)
 
22,173

 
132,564

 
16.00

 
93.4
%
 
Publix
 
CVS
TJ Maxx Plaza
 
Miami-Fort Lauderdale et al, FL
 
100.0
%
 

 
161,429

 
161,429

 
15.68

 
97.0
%
 
Winn Dixie
 
T.J. Maxx, Dollar Tree
Vizcaya Square
 
Miami-Fort Lauderdale et al, FL
 
100.0
%
 

 
110,081

 
110,081

 
15.84

 
98.1
%
 
Winn Dixie
 

Sea Ranch Centre
 
Miami-Fort Lauderdale-Pompano Beach, FL
100.0
%
 

 
98,889

 
98,889

 
17.28

 
89.4
%
 
Publix
 
CVS, Dollar Tree
Alafaya Square
 
Orlando, FL
 
20.0
%
 
(1)(3)
 
35,195

 
175,977

 
12.37

 
81.3
%
 
Publix
 

Clermont Landing
 
Orlando, FL
 
65.1
%
 
(1)(3)
 
110,396

 
339,294

 
16.78

 
96.5
%
 

 
(J.C. Penney), (Epic Theater), T.J. Maxx, Ross Dress for Less, Michaels
Colonial Landing
 
Orlando, FL
 
50.0
%
 
(1)
 
129,512

 
259,024

 
13.63

 
100.0
%
 

 
PetSmart, Sports Authority, Bed Bath & Beyond, buybuy BABY
Colonial Plaza
 
Orlando, FL
 
100.0
%
 

 
498,994

 
498,994

 
13.88

 
98.1
%
 

 
Staples, Ross Dress for Less, Marshalls, Old Navy, Stein Mart, Barnes & Noble, Petco, Big Lots, Hobby Lobby
International Drive Value Center
 
Orlando, FL
 
20.0
%
 
(1)(3)
 
37,073

 
185,365

 
9.15

 
92.3
%
 

 
Bed Bath & Beyond, Ross Dress for Less, T.J. Maxx
Marketplace at Seminole Towne Center
 
Orlando, FL
 
100.0
%
 

 
310,192

 
492,105

 
15.02

 
99.7
%
 
(Super Target)
 
Marshalls, Ross Dress for Less, Old Navy, Sports Authority, Petco
Phillips Crossing
 
Orlando, FL
 
100.0
%
 

 
145,644

 
145,644

 
27.24

 
100.0
%
 
Whole Foods
 
Golf Galaxy, Michaels
Phillips Landing
 
Orlando, FL
 
100.0
%
 

 
66,218

 
286,033

 
18.95

 
95.5
%
 
(Walmart Supercenter)
 
Planet Fitness
The Marketplace at Dr. Phillips
 
Orlando, FL
 
20.0
%
 
(1)(3)
 
65,218

 
326,090

 
22.41

 
98.7
%
 
Publix
 
Stein Mart, Home Goods, Morton's of Chicago, Office Depot
The Shoppes at South Semoran
 
Orlando, FL
 
100.0
%
 

 
101,611

 
101,611

 
12.07

 
94.5
%
 
Walmart Neighborhood Market
 
Dollar Tree
Winter Park Corners
 
Orlando, FL
 
100.0
%
 

 
102,382

 
102,382

 
19.97

 
100.0
%
 
Whole Foods Market
 
 
Indian Harbour Place
 
Palm Bay-Melbourne et al, FL
 
25.0
%
 
(1)(3)
 
40,880

 
177,471

 
11.81

 
95.5
%
 
Publix
 
Bealls
Pineapple Commons
 
Port St. Lucie-Fort Pierce, FL
 
20.0
%
 
(1)(3)
 
50,023

 
264,468

 
14.83

 
100.0
%
 

 
Ross Dress for Less, Best Buy, PetSmart, Marshalls, (CVS)
Quesada Commons
 
Punta Gorda, FL
 
25.0
%
 
(1)(3)
 
14,722

 
58,890

 
13.39

 
95.4
%
 
Publix
 
(Walgreens)
Shoppes of Port Charlotte
 
Punta Gorda, FL
 
25.0
%
 
(1)(3)
 
10,253

 
63,108

 
19.05

 
90.2
%
 
(Publix)
 
Petco, (Walgreens)
Shoppes of Port Charlotte
 
Punta Gorda, FL
 
25.0
%
 
(1)(3)(4)
 
980

 
3,921

 
N/A

 
100.0
%
 
(Publix)
 
Chick-fil-A, (Walgreens)
Countryside Centre
 
Tampa-St. Petersburg et al, FL
 
100.0
%
 

 
248,253

 
248,253

 
14.31

 
96.0
%
 

 
T.J. Maxx, Home Goods, Dick's Sporting Goods, Ross Dress for Less
East Lake Woodlands
 
Tampa-St. Petersburg et al, FL
 
20.0
%
 
(1)(3)
 
26,661

 
133,306

 
14.09

 
82.4
%
 
Walmart Neighborhood Market
 
Walgreens
Largo Mall
 
Tampa-St. Petersburg et al, FL
 
100.0
%
 

 
376,957

 
574,588

 
16.14

 
92.8
%
 
(Albertsons)
 
Bealls, Marshalls, PetSmart, Bed Bath & Beyond, Staples, Michaels, (Target)
Palms of Carrollwood
 
Tampa-St. Petersburg et al, FL
 
100.0
%
 

 
154,118

 
154,118

 
13.68

 
95.4
%
 
The Fresh Market
 
Bed Bath & Beyond

Page 32


Weingarten Realty Investors
Property Listing
As of September 30, 2014

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Sunset 19
 
Tampa-St. Petersburg et al, FL
 
100.0
%
 

 
275,910

 
275,910

 
12.05

 
99.6
%
 

 
Bed Bath & Beyond, Staples, Comp USA, Barnes & Noble, Sports Authority, Old Navy
Whole Foods @ Carrollwood
 
Tampa-St. Petersburg et al, FL
 
100.0
%
 
 (4)
 
36,900

 
36,900

 
N/A

 
100.0
%
 
Whole Foods Market
 

Florida Total:
 
# of Properties:
37

 
 
 
 
4,250,861

 
8,011,080

 
15.48

 
96.2
%
 
 
 
 
Georgia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brookwood Marketplace
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
199,594

 
397,295

 
17.83

 
93.0
%
 
(Super Target)
 
Home Depot, Bed Bath & Beyond, Office Max
Brookwood Square
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
181,333

 
181,333

 
8.91

 
85.7
%
 

 
Marshalls, LA Fitness
Brownsville Commons
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
27,747

 
81,886

 
17.70

 
95.0
%
 
(Kroger)
 

Camp Creek Marketplace II
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
196,283

 
228,003

 
13.95

 
100.0
%
 

 
DSW, LA Fitness, Shopper's World, American Signature
Dacula Marketplace
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
24,140

 
116,943

 
22.47

 
86.4
%
 
(Kroger)
 

Dallas Commons
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
25,158

 
95,262

 
23.31

 
100.0
%
 
(Kroger)
 

Grayson Commons
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
76,611

 
76,611

 
14.42

 
91.0
%
 
Kroger
 

Lakeside Marketplace
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
137,693

 
332,889

 
16.22

 
100.0
%
 
(Super Target)
 
Ross Dress for Less, Petco
Mansell Crossing
 
Atlanta-Sandy Springs et al, GA
 
20.0
%
 
(1)(3)
 
20,586

 
102,931

 
12.95

 
100.0
%
 

 
buybuy BABY, Ross Dress for Less, Rooms to Go
Perimeter Village
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
373,621

 
373,621

 
19.27

 
99.2
%
 
Walmart Supercenter
 
Cost Plus World Market, DSW, Hobby Lobby
Publix at Princeton Lakes
 
Atlanta-Sandy Springs et al, GA
 
20.0
%
 
(1)(3)
 
13,681

 
72,207

 
16.77

 
100.0
%
 
Publix
 

Reynolds Crossing
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
45,758

 
115,983

 
24.98

 
86.7
%
 
(Kroger)
 

Roswell Corners
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
140,497

 
318,387

 
16.97

 
95.0
%
 
(Super Target)
 
Staples, T.J. Maxx
Roswell Crossing
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
201,979

 
201,979

 
13.67

 
92.9
%
 
Trader Joe's
 
Office Max, PetSmart, Walgreens
Thompson Bridge Commons
 
Gainesville, GA
 
100.0
%
 
 (4)
 
3,000

 
95,587

 
N/A

 
100.0
%
 
(Kroger)
 

Georgia Total:
 
# of Properties:
15

 
 
 
 
1,667,681

 
2,790,917

 
15.97

 
95.1
%
 
 
 
 
Kentucky
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Millpond Center
 
Lexington-Fayette, KY
 
100.0
%
 

 
124,498

 
151,498

 
10.61

 
91.2
%
 
Kroger
 

Regency Shopping Centre
 
Lexington-Fayette, KY
 
100.0
%
 

 
142,738

 
188,782

 
14.08

 
88.1
%
 
(Kroger)
 
T.J. Maxx, Michaels
Tates Creek
 
Lexington-Fayette, KY
 
100.0
%
 

 
198,372

 
203,532

 
13.39

 
98.2
%
 
Kroger
 
Rite Aid
Festival at Jefferson Court
 
Louisville, KY-IN
 
100.0
%
 

 
168,697

 
218,107

 
12.71

 
97.6
%
 
Kroger
 
(PetSmart), (TJ Maxx), Staples, Party City
Kentucky Total:
 
# of Properties:
4

 
 
 
 
634,305

 
761,919

 
12.84

 
94.4
%
 
 
 
 
Louisiana
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
14/Park Plaza
 
Lake Charles, LA
 
100.0
%
 

 
172,068

 
172,068

 
7.41

 
58.1
%
 

 
Conn’s, Anna's Linens, Family Dollar, Citi Trends
K-Mart Plaza
 
Lake Charles, LA
 
50.0
%
 
(1)(3)
 
107,974

 
225,148

 
9.33

 
100.0
%
 
Albertsons
 
Kmart, Dollar Tree, Planet Fitness
Southgate
 
Lake Charles, LA
 
100.0
%
 

 
155,789

 
155,789

 
10.57

 
83.8
%
 
Market Basket
 
Office Depot, Books-A-Million
Danville Plaza
 
Monroe, LA
 
100.0
%
 

 
136,368

 
136,368

 
5.76

 
96.3
%
 
County Market
 
Citi Trends, Surplus Warehouse
Manhattan Place
 
New Orleans-Metairie-Kenner, LA
 
100.0
%
 

 
137,315

 
276,615

 
13.80

 
86.1
%
 

 
(Target), Ross Dress for Less, Stage, K&G Fashion
Louisiana Total:
 
# of Properties:
5

 
 
 
 
709,514

 
965,988

 
9.40

 
82.9
%
 
 
 
 

Page 33


Weingarten Realty Investors
Property Listing
As of September 30, 2014

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Maryland
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pike Center
 
Washington, DC-VA-MD-WV
 
100.0
%
 

 
80,988

 
80,988

 
56.20

 
100.0
%
 

 
T.G.I. Friday's, Ethan Allen, Pier 1
Maryland Total:
 
# of Properties:
1

 
 
 
 
80,988

 
80,988

 
56.20

 
100.0
%
 
 
 
 
Missouri
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ballwin Plaza
 
St. Louis, MO-IL
 
100.0
%
 

 
201,115

 
201,115

 
8.49

 
84.0
%
 
Schnucks
 
Michaels
Western Plaza
 
St. Louis, MO-IL
 
50.0
%
 
(1)(3)
 
28,367

 
56,734

 
7.84

 
96.5
%
 

 
Value Village
Missouri Total:
 
# of Properties:
2

 
 
 
 
229,482

 
257,849

 
8.43

 
85.6
%
 
 
 
 
Nevada
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Best in the West
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
428,066

 
428,066

 
16.68

 
98.6
%
 

 
Best Buy, T. J. Maxx, Babies "R" Us, Bed Bath & Beyond, Petsmart, Office Depot
Charleston Commons
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
332,890

 
367,544

 
16.23

 
99.3
%
 
Walmart
 
Ross Dress for Less, Office Max, 99 Cents Only, PetSmart
College Park S.C.
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
167,654

 
195,367

 
11.94

 
93.9
%
 
El Super
 
Factory 2 U, CVS
Decatur 215
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
14,658

 
241,700

 
26.31

 
100.0
%
 
(WinCo Foods)
 
(Target), Hobby Lobby
Eastern Horizon
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
65,848

 
353,538

 
20.77

 
95.4
%
 
Trader Joe's, (Kmart)
 

Francisco Centre
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
116,973

 
148,815

 
11.35

 
89.4
%
 
La Bonita Grocery
 
(Ross Dress for Less), Fallas Paredes
Paradise Marketplace
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
78,077

 
152,672

 
18.46

 
89.1
%
 
(Smith’s Food)
 
Dollar Tree
Rainbow Plaza
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
273,916

 
273,916

 
13.65

 
97.2
%
 
Albertsons
 
Ross Dress for Less, JC Penney, Home Depot, 24 Hour Fitness
Rainbow Plaza, Phase I
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
136,339

 
136,339

 
13.23

 
95.8
%
 
Albertsons
 
Ross Dress for Less, JC Penney, Home Depot, 24 Hour Fitness
Rancho Towne & Country
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
84,711

 
161,837

 
12.28

 
100.0
%
 
Smith’s Food
 

Tropicana Beltway
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
246,483

 
617,821

 
18.23

 
97.5
%
 
(Walmart Supercenter)
 
(Lowe’s), Ross Dress for Less, PetSmart, Office Depot, Sports Authority
Tropicana Marketplace
 
Las Vegas-Paradise, NV
 
100.0
%
 
 
 
69,475

 
142,643

 
19.64

 
74.9
%
 
(Smith’s Food)
 
Family Dollar
Westland Fair North
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
211,755

 
598,213

 
17.22

 
85.9
%
 
(Walmart Supercenter)
 
(Lowe’s), PetSmart, Office Depot, Michaels, Anna's Linens
Nevada Total:
 
# of Properties:
12

 
 
 
 
2,226,845

 
3,818,471

 
15.72

 
95.1
%
 
 
 
 
New Mexico
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eastdale
 
Albuquerque, NM
 
100.0
%
 

 
119,091

 
119,091

 
7.43

 
91.3
%
 
Albertsons
 
Family Dollar
North Towne Plaza
 
Albuquerque, NM
 
100.0
%
 

 
112,666

 
139,996

 
21.25

 
98.5
%
 
Whole Foods Market
 
Home Goods
New Mexico Total:
 
# of Properties:
2

 
 
 
 
231,757

 
259,087

 
14.38

 
94.8
%
 
 
 
 
North Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Galleria
 
Charlotte-Gastonia et al, NC-SC
 
100.0
%
 

 
120,674

 
328,276

 
16.95

 
95.8
%
 
(Walmart Supercenter)
 
Off Broadway Shoes
Whitehall Commons
 
Charlotte-Gastonia et al, NC-SC
 
100.0
%
 

 
42,183

 
444,803

 
24.37

 
93.2
%
 
(Walmart Supercenter), (Publix)
 
(Lowe's)
Bull City Market
 
Durham, NC
 
100.0
%
 

 
40,875

 
40,875

 
18.48

 
100.0
%
 
Whole Foods Market
 

Chatham Crossing
 
Durham, NC
 
25.0
%
 
(1)(3)
 
24,039

 
96,155

 
12.92

 
88.5
%
 
Lowes Foods
 
CVS
Hope Valley Commons
 
Durham, NC
 
100.0
%
 

 
81,371

 
81,371

 
22.78

 
98.0
%
 
Harris Teeter
 

Avent Ferry
 
Raleigh-Cary, NC
 
100.0
%
 

 
119,652

 
119,652

 
18.21

 
91.4
%
 
Food Lion
 
Family Dollar
Capital Square
 
Raleigh-Cary, NC
 
100.0
%
 

 
143,063

 
143,063

 
7.56

 
100.0
%
 
Food Lion
 

Falls Pointe
 
Raleigh-Cary, NC
 
100.0
%
 

 
112,199

 
198,549

 
16.74

 
98.9
%
 
Harris Teeter
 
(Kohl’s)
High House Crossing
 
Raleigh-Cary, NC
 
100.0
%
 

 
90,155

 
90,155

 
15.37

 
100.0
%
 
Harris Teeter
 

Leesville Town Centre
 
Raleigh-Cary, NC
 
100.0
%
 

 
127,106

 
127,106

 
19.36

 
93.8
%
 
Harris Teeter
 
Rite Aid

Page 34


Weingarten Realty Investors
Property Listing
As of September 30, 2014

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Northwoods Market
 
Raleigh-Cary, NC
 
100.0
%
 

 
77,802

 
77,802

 
11.60

 
91.2
%
 
Walmart Neighborhood Market
 
Dollar Tree
Six Forks Station
 
Raleigh-Cary, NC
 
100.0
%
 

 
467,660

 
467,660

 
10.63

 
95.5
%
 
Food Lion
 
Kmart, Home Depot, Bed Bath & Beyond, PetSmart
Stonehenge Market
 
Raleigh-Cary, NC
 
100.0
%
 

 
188,437

 
188,437

 
12.62

 
99.0
%
 
Harris Teeter
 
Stein Mart, Rite Aid
Surf City Crossing
 
Wilmington, NC
 
100.0
%
 

 
63,016

 
63,016

 
19.00

 
91.1
%
 
Harris Teeter
 

Waterford Village
 
Wilmington, NC
 
100.0
%
 

 
89,483

 
89,483

 
19.70

 
100.0
%
 
Harris Teeter
 

North Carolina Total:
 
# of Properties:
15

 
 
 
 
1,787,715

 
2,556,403

 
14.46

 
96.3
%
 
 
 
 
Oklahoma
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Town and Country
 
Oklahoma City, OK
 
100.0
%
 

 
128,231

 
128,231

 
6.90

 
91.3
%
 

 
Big Lots, Westlake Hardware, Aaron Rents
Oklahoma Total:
 
# of Properties:
1

 
 
 
 
128,231

 
128,231

 
6.90

 
91.3
%
 
 
 
 
Oregon
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Clackamas Square
 
Portland-Vancouver et al, OR-WA
 
20.0
%
 
(1)(3)
 
14,790

 
140,227

 
18.40

 
95.9
%
 
(Winco Foods)
 
T.J. Maxx
Oak Grove Market Center
 
Portland-Vancouver et al, OR-WA
 
100.0
%
 

 
97,177

 
97,177

 
13.50

 
95.2
%
 
Safeway
 

Raleigh Hills Plaza
 
Portland-Vancouver et al, OR-WA
 
20.0
%
 
(1)(3)
 
7,904

 
39,520

 
24.40

 
100.0
%
 
New Seasons Market
 
Walgreens
Oregon Total:
 
# of Properties:
3

 
 
 
 
119,871

 
276,924

 
14.86

 
95.6
%
 
 
 
 
South Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fresh Market Shoppes
 
Hilton Head Island-Beaufort, SC
 
25.0
%
 
(1)(3)
 
21,686

 
86,746

 
15.76

 
96.8
%
 
The Fresh Market
 
Dollar Tree
South Carolina Total:
 
# of Properties:
1

 
 
 
 
21,686

 
86,746

 
15.76

 
96.8
%
 
 
 
 
Tennessee
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bartlett Towne Center
 
Memphis, TN-MS-AR
 
100.0
%
 

 
192,624

 
192,624

 
11.58

 
100.0
%
 
Kroger
 
Petco, Dollar Tree, Shoe Carnival
Commons at Dexter Lake
 
Memphis, TN-MS-AR
 
100.0
%
 

 
166,958

 
178,558

 
8.98

 
95.6
%
 
Kroger
 
Stein Mart, Marshalls, HomeGoods
Commons at Dexter Lake Phase II
 
Memphis, TN-MS-AR
 
100.0
%
 

 
61,838

 
66,838

 
13.56

 
84.6
%
 
Kroger
 
Stein Mart, Marshalls, HomeGoods
Highland Square
 
Memphis, TN-MS-AR
 
100.0
%
 
 (4)
 
14,490

 
14,490

 
N/A

 
100.0
%
 

 
Walgreens
Mendenhall Commons
 
Memphis, TN-MS-AR
 
100.0
%
 

 
88,108

 
88,108

 
11.44

 
97.4
%
 
Kroger
 

Ridgeway Trace
 
Memphis, TN-MS-AR
 
100.0
%
 

 
169,987

 
307,727

 
20.92

 
94.8
%
 

 
(Target), Best Buy, Sports Authority, PetSmart, Staples
Tennessee Total:
 
# of Properties:
5

 
 
 
 
694,005

 
848,345

 
13.39

 
96.0
%
 
 
 
 
Texas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bell Plaza
 
Amarillo, TX
 
15.0
%
 
(1)
 
19,595

 
130,631

 
13.72

 
82.5
%
 
United Supermarket
 
Dollar Tree
Mueller Regional Retail Center
 
Austin-Round Rock-San Marcos, TX
100.0
%
 

 
351,099

 
351,099

 
16.37

 
98.0
%
 

 
Marshalls, PetSmart, Bed Bath & Beyond, Home Depot, Best Buy
North Park Plaza
 
Beaumont-Port Arthur, TX
 
50.0
%
 
(1)(3)
 
69,963

 
302,460

 
14.88

 
94.0
%
 

 
(Target), (Toys “R” Us), Anna's Linens, Spec's, Kirkland's
North Towne Plaza
 
Brownsville-Harlingen, TX
 
100.0
%
 

 
36,000

 
153,000

 
21.50

 
32.2
%
 

 
(Lowe's)
Moore Plaza
 
Corpus Christi, TX
 
100.0
%
 

 
371,650

 
599,622

 
14.49

 
98.0
%
 
(H-E-B)
 
Office Depot, Marshalls, (Target), Old Navy, Hobby Lobby, Stein Mart
Boswell Towne Center
 
Dallas-Fort Worth-Arlington, TX
 
100.0
%
 

 
26,088

 
88,008

 
23.70

 
95.4
%
 
(Albertsons)
 

Gateway Station
 
Dallas-Fort Worth-Arlington, TX
 
70.0
%
 
(1)
 
47,852

 
68,360

 
11.54

 
74.8
%
 

 
Conn's
Lake Pointe Market Center
 
Dallas-Fort Worth-Arlington, TX
 
100.0
%
 

 
40,513

 
121,689

 
21.75

 
86.1
%
 
(Tom Thumb)
 
(Walgreens)
Overton Park Plaza
 
Dallas-Fort Worth-Arlington, TX
 
100.0
%
 

 
353,431

 
463,431

 
13.97

 
100.0
%
 
Sprouts Farmers Market
 
Sports Authority, PetSmart, T.J. Maxx, (Home Depot), Goody Goody Wines, Anna’s Linens, buybuy BABY
Preston Shepard Place
 
Dallas-Fort Worth-Arlington, TX
 
20.0
%
 
(1)(3)
 
72,366

 
361,832

 
16.22

 
98.5
%
 

 
Babies "R" Us, Stein Mart, Nordstrom, Marshalls, Office Depot, Petco
10/Federal
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
19,871

 
132,472

 
8.53

 
99.2
%
 
Sellers Bros.
 
Palais Royal, Harbor Freight Tools

Page 35


Weingarten Realty Investors
Property Listing
As of September 30, 2014

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
1919 North Loop West
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
138,058

 
138,058

 
N/A

 
75.7
%
 

 
State of Texas
Alabama-Shepherd
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
59,120

 
59,120

 
21.85

 
100.0
%
 
Trader Joe's
 
PetSmart
Bellaire Boulevard
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
35,081

 
41,273

 
26.78

 
100.0
%
 
Randall’s
 

Blalock Market at I-10
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
97,277

 
97,277

 
16.19

 
100.0
%
 
99 Ranch Market
 

Braeswood Square
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
104,778

 
104,778

 
12.90

 
100.0
%
 
Belden’s
 
Walgreens
Broadway
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
11,191

 
74,604

 
7.80

 
92.1
%
 

 
Big Lots, Family Dollar
Centre at Post Oak
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
183,940

 
183,940

 
31.07

 
98.3
%
 

 
Marshalls, Old Navy, Grand Lux Café, Nordstrom Rack, Arhaus
Citadel Plaza
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
121,000

 
121,000

 
N/A

 
100.0
%
 

 
Weingarten Realty Investors Corporate Office
Cullen Plaza
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
12,678

 
84,517

 
11.21

 
100.0
%
 
Fiesta
 
Family Dollar
Cypress Pointe
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
186,721

 
283,381

 
9.58

 
97.6
%
 
Kroger
 
Babies “R” Us
Cypress Station
 
Houston-Baytown-Sugar Land, TX
100.0
%
 

 
140,924

 
140,924

 
13.57

 
78.4
%
 

 
David's Bridal
Fiesta Village
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
4,537

 
30,249

 
8.81

 
100.0
%
 
Fiesta
 

Galveston Place
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
210,370

 
210,370

 
10.69

 
98.5
%
 
Randall’s
 
Office Depot, Palais Royal, Spec's
Glenbrook Square
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
11,684

 
77,890

 
9.48

 
94.6
%
 
Kroger
 

Griggs Road
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
12,017

 
80,116

 
12.60

 
48.1
%
 

 
Family Dollar, Citi Trends
Harrisburg Plaza
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
14,016

 
93,438

 
18.00

 
91.3
%
 

 
Fallas Paredes
HEB - Dairy Ashford & Memorial
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 
 (4)
 
36,874

 
36,874

 
N/A

 
100.0
%
 
H-E-B
 

Heights Plaza
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
71,277

 
71,277

 
8.89

 
100.0
%
 
Kroger
 

Humblewood Shopping Plaza
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
180,226

 
279,226

 
14.79

 
100.0
%
 

 
Conn’s, Walgreens, (Michaels), (DSW)
I-45/Telephone Rd. Center
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
25,740

 
171,599

 
11.36

 
100.0
%
 
Sellers Bros.
 
Famsa, Dollar Tree, Fallas Paredes
Lawndale
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
7,819

 
52,127

 
10.61

 
97.0
%
 

 
LaMichoacana Meat Market, Family Dollar, 99 Cents Only
League City Plaza
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
19,048

 
126,990

 
12.79

 
94.4
%
 
Kroger
 

Little York Plaza
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
17,082

 
113,878

 
9.44

 
85.1
%
 
Sellers Bros.
 
Fallas Paredes
Lyons Avenue
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
10,144

 
67,629

 
7.73

 
100.0
%
 
Fiesta
 
Fallas Paredes
Market at Town Center
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
388,865

 
388,865

 
19.38

 
97.9
%
 

 
Old Navy, Home Goods, Marshalls, Ross Dress for Less, Nordstrom Rack, Saks Fifth Avenue OFF 5TH
Market at Westchase
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
84,084

 
84,084

 
19.29

 
90.5
%
 
Whole Foods Market
 

Northbrook Center
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
174,181

 
174,181

 
13.97

 
97.4
%
 
Randall’s
 
Office Depot, Citi Trends, Anna’s Linens, Dollar Tree
Oak Forest
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
151,324

 
151,324

 
13.63

 
97.2
%
 
Kroger
 
Ross Dress for Less, Dollar Tree, Petsmart
Palmer Plaza
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
95,251

 
195,231

 
9.37

 
93.3
%
 

 
Dollar Tree
Randall's/Kings Crossing
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
126,397

 
126,397

 
16.59

 
96.5
%
 
Randall’s
 
CVS
Richmond Square
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
92,356

 
92,356

 
21.54

 
100.0
%
 

 
Best Buy, Cost Plus
River Oaks East
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
71,265

 
71,265

 
29.60

 
100.0
%
 
Kroger
 

River Oaks West
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
248,663

 
248,663

 
29.61

 
95.7
%
 
Kroger
 
Barnes & Noble, Talbots, Ann Taylor, Gap, JoS. A. Bank
Rose-Rich
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
102,641

 
102,641

 
8.62

 
76.1
%
 

 
Family Dollar, Palais Royal
Shoppes at Memorial Villages
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
184,354

 
184,354

 
8.78

 
93.7
%
 

 
Rexel
Shops at Kirby Drive
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
10,000

 
10,000

 
27.59

 
100.0
%
 

 
Freebirds Burrito
Shops at Three Corners
 
Houston-Baytown-Sugar Land, TX
 
70.0
%
 
(1)
 
173,060

 
277,871

 
13.35

 
100.0
%
 
Fiesta
 
Ross Dress for Less, PetSmart, Office Depot, Big Lots
Southgate
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
18,789

 
125,260

 
10.15

 
94.6
%
 
Food-A-Rama
 
CVS, Family Dollar, Palais Royal

Page 36


Weingarten Realty Investors
Property Listing
As of September 30, 2014

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Spring Plaza
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
8,258

 
55,056

 
9.01

 
100.0
%
 
Sellers Bros.
 
Family Dollar
Stella Link
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
70,087

 
70,087

 
9.40

 
70.7
%
 
Sellers Bros.
 
Spec’s
Tomball Marketplace
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
141,346

 
299,167

 
15.77

 
89.0
%
 

 
(Academy), (Kohl's), Ross Dress For Less, Marshalls
Village Plaza at Bunker Hill
 
Houston-Baytown-Sugar Land, TX
 
57.8
%
 
(1)(3)
 
283,399

 
490,734

 
23.68

 
99.0
%
 
H-E-B
 
PetSmart, Babies "R" Us, Academy, Nordstrom Rack
Westchase Center
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
232,074

 
331,624

 
15.39

 
87.0
%
 
Randall's
 
(Target), Ross Dress for Less, Golfsmith, Palais Royal, Petco
Westhill Village
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
128,791

 
128,791

 
15.59

 
92.0
%
 

 
Ross Dress for Less, Office Depot, 99 Cents Only, Anna’s Linens
Independence Plaza
 
Laredo, TX
 
100.0
%
 

 
347,302

 
347,302

 
12.47

 
97.5
%
 
H-E-B
 
TJ Maxx, Ross, Hobby Lobby, Petco, Ulta Beauty
North Creek Plaza
 
Laredo, TX
 
100.0
%
 

 
243,596

 
485,463

 
14.15

 
97.8
%
 
(H-E-B)
 
(Target), Marshalls, Old Navy, Best Buy, Bed Bath & Beyond
Plantation Centre
 
Laredo, TX
 
100.0
%
 

 
135,373

 
143,015

 
15.96

 
100.0
%
 
H-E-B
 

Angelina Village
 
Lufkin, TX
 
100.0
%
 

 
248,199

 
248,199

 
9.31

 
94.3
%
 

 
Kmart, Conn's
Las Tiendas Plaza
 
McAllen-Edinburg-Pharr, TX
 
50.0
%
 
(1)(3)
 
143,968

 
500,067

 
10.67

 
98.9
%
 

 
(Target), Academy, Conn’s, Ross Dress for Less, Marshalls, Office Depot
Market at Nolana
 
McAllen-Edinburg-Pharr, TX
 
50.0
%
 
(1)(3)
 
20,315

 
243,821

 
22.46

 
81.3
%
 
(Walmart Supercenter)
 

Market at Sharyland Place
 
McAllen-Edinburg-Pharr, TX
 
50.0
%
 
(1)(3)
 
56,456

 
301,174

 
19.67

 
95.6
%
 
(Walmart Supercenter)
 
Kohl's, Dollar Tree
Northcross
 
McAllen-Edinburg-Pharr, TX
 
50.0
%
 
(1)(3)
 
37,432

 
74,865

 
17.30

 
95.4
%
 

 
Barnes & Noble
Old Navy Building
 
McAllen-Edinburg-Pharr, TX
 
50.0
%
 
(1)(3)(4)
 
7,500

 
15,000

 
N/A

 
100.0
%
 

 
Old Navy
Sharyland Towne Crossing
 
McAllen-Edinburg-Pharr, TX
 
50.0
%
 
(1)(3)
 
176,520

 
484,949

 
15.06

 
98.1
%
 
H-E-B
 
(Target), T.J. Maxx, Petco, Office Depot, Ross Dress for Less
South 10th St. HEB
 
McAllen-Edinburg-Pharr, TX
 
50.0
%
 
(1)(3)
 
51,851

 
103,702

 
12.49

 
100.0
%
 
H-E-B
 

Starr Plaza
 
Rio Grande City, TX
 
50.0
%
 
(1)(3)
 
88,346

 
176,693

 
11.80

 
99.0
%
 
H-E-B
 
Bealls
Fiesta Trails
 
San Antonio, TX
 
100.0
%
 

 
306,370

 
482,370

 
15.20

 
95.6
%
 
(H-E-B)
 
(Target), Act III Theatres, Marshalls, Office Max, Stein Mart, Petco, Anna’s Linens
Parliament Square II
 
San Antonio, TX
 
100.0
%
 
(4)
 
54,541

 
54,541

 
8.71

 
100.0
%
 

 
Incredible Pizza
Thousand Oaks
 
San Antonio, TX
 
15.0
%
 
(1)
 
24,301

 
162,009

 
10.81

 
94.9
%
 
H-E-B
 
Bealls, Tuesday Morning
Valley View
 
San Antonio, TX
 
100.0
%
 

 
91,544

 
91,544

 
10.66

 
95.7
%
 

 
Marshalls, Dollar Tree
Westwood Center
 
San Antonio, TX
 
100.0
%
 

 
68,674

 
77,679

 
18.55

 
80.9
%
 

 
(Walmart)
Broadway
 
Tyler, TX
 
100.0
%
 

 
60,447

 
60,447

 
7.83

 
85.4
%
 

 
Stein Mart
Texas Total:
 
# of Properties:
73

 
 
 
 
8,067,950

 
13,173,930

 
15.40

 
95.1
%
 
 
 
 
Utah
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DDS Office Building
 
Salt Lake City, UT
 
100.0
%
 

 
27,300

 
27,300

 
N/A

 
100.0
%
 

 

Taylorsville Town Center
 
Salt Lake City, UT
 
100.0
%
 

 
90,157

 
139,007

 
17.88

 
91.0
%
 
The Fresh Market
 
Rite Aid
West Jordan Town Center
 
Salt Lake City, UT
 
100.0
%
 

 
182,099

 
304,899

 
12.03

 
81.0
%
 
Wal-Mart
 
(Target), Petco, Office Depot
Utah Total:
 
# of Properties:
3

 
 
 
 
299,556

 
471,206

 
15.41

 
85.7
%
 
 
 
 
Washington
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Meridian Town Center
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
15,533

 
143,012

 
16.91

 
98.7
%
 
(Safeway)
 
Jo-Ann Fabric & Craft Store, Tuesday Morning
Promenade 23
 
Seattle-Tacoma-Bellevue, WA
 
100.0
%
 

 
96,860

 
96,860

 
15.80

 
91.4
%
 
Red Apple Grocers
 
Walgreens
Queen Anne Marketplace
 
Seattle-Tacoma-Bellevue, WA
 
51.0
%
 
(1)(3)
 
41,506

 
81,385

 
25.60

 
99.0
%
 
Metropolitan Market
 
Bartell's Drug
Rainer Square Plaza
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
22,347

 
111,736

 
19.80

 
100.0
%
 
Safeway
 
Ross Dress for Less
South Hill Center
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
26,802

 
134,010

 
16.84

 
96.3
%
 

 
Bed Bath & Beyond, Ross Dress for Less, Best Buy
Washington Total:
 
# of Properties:
5

 
 
 
 
203,048

 
567,003

 
18.68

 
95.1
%
 
 
 
 
Total Operating Properties
 
# of Properties:
248

 
 
 
 
29,028,357

 
47,404,967

 
 
 
 
 
 
 
 

Page 37


Weingarten Realty Investors
Property Listing
As of September 30, 2014

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
New Development
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maryland
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nottingham Commons
 
Baltimore-Towson, MD
 
100.0
%
 
 (2)
 


 


 
 
 
 
 
 
 
 
Maryland Total:
 
# of Properties:
1

 
 
 
 


 


 
 
 
 
 
 
 
 
North Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wake Forest Crossing II
 
Raleigh-Cary, NC
 
100.0
%
 
 (2)
 


 


 
 
 
 
 
 
 
 
North Carolina Total:
 
# of Properties:
1

 
 
 
 


 


 
 
 
 
 
 
 
 
Virginia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hilltop Village
 
Washington, DC-VA-MD-WV
 
100.0
%
 
(1)(2)
 


 


 
 
 
 
 
 
 
 
Virginia Total:
 
# of Properties:
1

 
 
 
 


 


 
 
 
 
 
 
 
 
Total New Developments
 
# of Properties:
3

 
 
 
 


 


 
 
 
 
 
 
 
 
Unimproved Land
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bullhead Parkway at State Route 95, Bullhead City
 
 
 
 
 
 
 
312,761

 
 
 
 
 
 
 
 
Lon Adams Rd at Tangerine Farms Rd, Marana
 
 
 
 
 
 
 
422,532

 
 
 
 
 
 
 
 
Southern Avenue and Signal Butte Road, Mesa
 
 
 
 
 
 
 
63,162

 
 
 
 
 
 
 
 
Arizona Total:
 
 
 
 
 
 
 
798,455

 
 
 
 
 
 
 
 
Colorado
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Highway 85 and Highway 285, Sheridan
 
 
 
 
 
 
 
642,946

 
 
 
 
 
 
 
 
Colorado Total:
 
 
 
 
 
 
 
642,946

 
 
 
 
 
 
 
 
Florida
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Young Pines and Curry Ford Rd, Orange County
 
 
 
 
 
82,764

 
 
 
 
 
 
 
 
State Road 100 & Belle Terre Parkway, Palm Coast
 
 
 
 
 
 
 
292,288

 
 
 
 
 
 
 
 
SR 207 at Rolling Hills Dr, St. Augustine
 
 
 
 
 
 
 
228,254

 
 
 
 
 
 
 
 
Florida Total:
 
 
 
 
 
 
 
603,306

 
 
 
 
 
 
 
 
Georgia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NWC South Fulton Pkwy. @ Hwy. 92, Union City
 
 
 
 
 
 
 
3,554,496

 
 
 
 
 
 
 
 
Georgia Total:
 
 
 
 
 
 
 
3,554,496

 
 
 
 
 
 
 
 
Nevada
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SWC Highway 215 at Decatur, Las Vegas
 
 
 
 
 
 
 
328,340

 
 
 
 
 
 
 
 
Nevada Total:
 
 
 
 
 
 
 
328,340

 
 
 
 
 
 
 
 

Page 38


Weingarten Realty Investors
Property Listing
As of September 30, 2014

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
North Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Hwy. 17 & U.S. Hwy. 74/76, Leland
 
 
 
 
 
 
 
549,727

 
 
 
 
 
 
 
 
Creedmoor (Highway 50) and Crabtree Valley Avenue, Raleigh
 
 
 
 
 
 
 
118,483

 
 
 
 
 
 
 
 
Highway 17 and Highway 210, Surf City
 
 
 
 
 
 
 
2,024,233

 
 
 
 
 
 
 
 
U.S. Highway 1 at Caveness Farms Rd., Wake Forest
 
 
 
 
 
 
 
1,637,420

 
 
 
 
 
 
 
 
North Carolina Total:
 
 
 
 
 
 
 
4,329,863

 
 
 
 
 
 
 
 
Tennessee
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Poplar Avenue and Ridgeway Road, Memphis
 
 
 
 
 
 
 
53,579

 
 
 
 
 
 
 
 
Tennessee Total:
 
 
 
 
 
 
 
53,579

 
 
 
 
 
 
 
 
Texas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. 77 and 83 at SHFM 802, Brownsville
 
 
 
 
 
 
 
914,723

 
 
 
 
 
 
 
 
Rock Prairie Rd. at Hwy. 6, College Station
 
 
 
 
 
 
 
388,120

 
 
 
 
 
 
 
 
I-30 & Horne Street, Ft Worth, TX
 
 
 
 
 
 
 
58,370

 
 
 
 
 
 
 
 
Leslie Rd. at Bandera Rd., Helotes
 
 
 
 
 
 
 
74,052

 
 
 
 
 
 
 
 
Bissonnet at Wilcrest, Houston
 
 
 
 
 
 
 
40,946

 
 
 
 
 
 
 
 
Citadel Plaza at 610 North Loop, Houston
 
 
 
 
 
 
 
137,214

 
 
 
 
 
 
 
 
East Orem, Houston
 
 
 
 
 
 
 
121,968

 
 
 
 
 
 
 
 
Kirkwood at Dashwood Drive, Houston
 
 
 
 
 
 
 
321,908

 
 
 
 
 
 
 
 
Mesa Road at Tidwell, Houston
 
 
 
 
 
 
 
75,009

 
 
 
 
 
 
 
 
Northwest Freeway at Gessner, Houston
 
 
 
 
 
 
 
184,564

 
 
 
 
 
 
 
 
West Little York at Interstate 45, Houston
 
 
 
 
 
 
 
161,172

 
 
 
 
 
 
 
 
Nolana Ave. and 29th St., McAllen
 
 
 
 
 
 
 
163,350

 
 
 
 
 
 
 
 
Shary Rd. at North Hwy. 83, Mission
 
 
 
 
 
 
 
1,521,986

 
 
 
 
 
 
 
 
9th Ave. at 25th St., Port Arthur
 
 
 
 
 
 
 
243,065

 
 
 
 
 
 
 
 
Gattis School Rd at A.W. Grimes Blvd, Round Rock
 
 
 
 
 
 
 
57,499

 
 
 
 
 
 
 
 
FM 1957 (Potranco Road) and FM 211, San Antonio
 
 
 
 
 
 
 
8,655,372

 
 
 
 
 
 
 
 
SH 151 and Ingram Rd, San Antonio
 
 
 
 
 
 
 
252,692

 
 
 
 
 
 
 
 
US Hwy. 281 at Wilderness Oaks, San Antonio
 
 
 
 
 
 
 
1,269,774

 
 
 
 
 
 
 
 
Highway 3 at Highway 1765, Texas City
 
 
 
 
 
 
 
200,812

 
 
 
 
 
 
 
 
FM 2920 and Highway 249, Tomball
 
 
 
 
 
 
 
459,776

 
 
 
 
 
 
 
 
Texas Total:
 
 
 
 
 
 
 
15,302,372

 
 
 
 
 
 
 
 
Total Unimproved Land
 
 
 
 
 
 
 
25,613,357

 
 
 
 
 
 
 
 



Page 39











Other Topics of Interest





Weingarten Realty Investors
Portfolio Transformation
as of September 30, 2014
(at pro rata share)
(in thousands, except percentages and # of units)



 
 
 
 
 
% Increase
% Increase
 
1/1/2008
Acquisitions (2)
Dispositions (2)
9/30/2014
2008 - 3Q'14
Acq vs Disp
# of Properties
327
30
109
248
 
 
GLA SF
37,800
4,500
13,600
28,700
 
 
Average Base Rent PSF
$12.57
$19.36
$11.45
$15.95
27%
69%
Average HH Income (1)
$71
$97
$70
$82
16%
39%
Households (1)
39
55
35
43
10%
57%
Population (1)
102
126
89
109
7%
43%
College Graduates (1)
35.6%
55.0%
39.6%
42.8%
20%
39%
Grocer Sales PSF
$460
$723
$408
$558
21%
77%
Volume
 
$700,000
$2,400,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes:
 
 
 
 
 
 
Excludes non-retail properties
 
 
 
 
 
(1) Weighted by ABR
 
 
 
 
 
 
(2) As of 9/30/14
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Page 41