EX-99.1 2 wri-20140630x8kearningsxex.htm EXHIBIT 99.1 WRI-2014.06.30-8K Earnings-Exh99.1







 
 
 
Table of Contents
Page
Quarterly Earnings Press Release
i - iv
Company Information
1
 
 
 
Financial Summary
 
 
Condensed Consolidated Statements of Income
3
 
Condensed Consolidated Balance Sheets
4
 
Funds From Operations
5
 
Supplemental Income Statement Detail
6
 
Supplemental Balance Sheet Detail
7
 
Capitalization and Debt Coverage Ratios
8
 
Guidance
9
 
 
 
Investment Activity
 
 
New Development Properties
11
 
Land Held for Development
12
 
Disposition and Acquisition Summary
13
 
Capital Expenditures
14
 
 
 
Summary of Debt
 
 
Debt Information
16
 
Schedule of Maturities
17
 
 
 
Joint Ventures
 
 
Unconsolidated Joint Venture Financial Statements at 100%
19
 
Unconsolidated Joint Venture Financial Statements at Pro rata Share
20
 
Investments in Unconsolidated Real Estate Joint Ventures & Partnerships
21
 
Unconsolidated Joint Venture Mortgage Debt Information
22
 
 
 
Portfolio Summary
 
 
Tenant Diversification by Percent of Base Minimum Rent
24
 
Portfolio Operating Information
25 - 26
 
Total Net Operating Income by Geographic Region
27
 
 
 
Property Listing
 
 
Summary Property Listing
29
 
Property Listing
30 - 39
 
 
 
Other Topics of Interest
 
 
Portfolio Transformation
41
 
 
 
 
 
 
Corporate Profile
 
 
 
 
Weingarten Realty Investors is a real estate investment trust organized under the Texas Business Organizations Code that, through its predecessor entity, began the ownership and development of shopping centers and other commercial real estate in 1948. As of June 30, 2014, we owned or operated under long-term leases, interests in 259 properties which are located in 21 states that span the United States from coast to coast. These properties represent approximately 48.5 million square feet of which our interests in these properties aggregated approximately 29.8 million square feet of leasable area. Our properties were 94.8% leased as of June 30, 2014, and historically our portfolio occupancy rate has never been below 90%.
 
 
 
 
 
www.weingarten.com
 



2600 Citadel Plaza Drive
P.O. Box 924133
Houston, Texas 77292-4133

NEWS RELEASE

Information: Michelle Wiggs, Phone: (713) 866-6050

WEINGARTEN REALTY’S TRANSFORMED PORTFOLIO PRODUCES SAME PROPERTY NOI INCREASE OF 3.5%
HOUSTON, July 24, 2014 (BUSINESS WIRE) -- Weingarten Realty (NYSE: WRI) announced today the results of its operations for the quarter ended June 30, 2014. The supplemental financial package with additional information can be found on the Company's website under the Investor Relations tab.
Second Quarter Operating and Financial Highlights
Recurring Funds from Operations ("FFO") for the quarter increased to $0.51 per diluted share from $0.49 per diluted share a year ago;
Same Property Net Operating Income increased 3.5% over the same quarter of the prior year;
Occupancy increased 0.6% over the same quarter of the prior year to 94.8% and 0.3% over the prior quarter; and
Rental rates on new leases and renewals were up 10.9% and 8.9%, respectively.
Financial Results
The Company reported net income attributable to common shareholders of $32.7 million or $0.27 per diluted share (hereinafter “per share”) for the second quarter of 2014, as compared to $45.4 million or $0.37 per share for the same period in 2013. The decrease is due primarily to significant gains on sales of properties and partnership interests in 2013.
Reported FFO was $65.5 million or $0.53 per share for the second quarter of 2014 compared to $46.1 million or $0.37 per share for 2013. Included in the 2013 amount was the write-off of preferred redemption costs of $0.13 per share. Year-to-date, Reported FFO was $128.6 million or $1.04 per share for 2014 compared to $112.1 million or $0.90 per share for 2013.
Recurring FFO for the quarter ended June 30, 2014 was $0.51 per share or $63.9 million. For the same quarter last year, Recurring FFO was $0.49 per share or $61.4 million. The increase in Recurring FFO over the prior year was primarily due to increases in net operating income from our existing portfolio, reduced interest expense from favorable debt refinancings and reduced preferred share dividends due to redemptions. These increases were partially offset by the impact of the Company’s disposition program, which reduced Recurring FFO by $0.03 per share year-over-year. For the six months, Recurring FFO was $125.1 million or $1.01 per share for 2014 compared to $120.3 million or $0.97 per share for 2013. SPNOI represents almost 94% of the portfolio net operating income.

i




A reconciliation between net income attributable to common shareholders to Reported FFO and Recurring FFO is listed on page 5 of the Company’s supplemental package.
Operating Results
Same Property Net Operating Income ("SPNOI") increased by a strong 3.5% for the quarter primarily due to increased occupancy and a reduction in merchant fallouts. Year-to-date, SPNOI has increased 3.4%. SPNOI represents almost 94% of the total portfolio net operating income.
Occupancy increased to 94.8% in the second quarter, up 0.6% from 94.2% in the same quarter of 2013 and up 0.3% from 94.5% in the prior quarter. Occupancy of small shop space increased by 0.3% from the prior quarter to 88.6%. The occupancy of the Company’s Same Property portfolio increased to 95.2%. During the quarter, only 89 merchants ceased operations at the Company’s properties, the lowest such total since 2005 and 13% lower than the second quarter of 2013.
The Company produced strong leasing results during the second quarter with 278 new leases and renewals, totaling 0.8 million square feet. These transactions were comprised of 98 new leases and 180 renewals, which represent annualized revenues of $5.3 million and $9.2 million, respectively. The average rental rate increase on new leases and renewals signed during the quarter was 10.9% and 8.9%, respectively.
“The dramatic improvements in our portfolio resulting from our sustained transformation program are once again clearly reflected in our operating results. Great Same Property NOI growth, increased occupancy, reduced merchant fallout and very solid rental rate increases are all indicative of a quality portfolio of properties and the benefits of a best-in-class operating platform manned by a great team of associates,” said Johnny Hendrix, Executive Vice President and Chief Operating Officer.
Portfolio Activity
The Company previously reported that it is focused on selling assets which do not meet its investment requirements and redeploying that capital into higher quality assets in its target markets. During the quarter, the Company sold three non-core properties, one of which was owned in a joint venture, and three land parcels for $21.2 million bringing year-to-date dispositions to $100.3 million. The Company has approximately $230 million of properties currently under contract or letter of intent with an additional $330 million being actively marketed. While there is no assurance that all of these transactions will close, the Company is confident that it will meet its 2014 dispositions guidance of $300 to $400 million which will effectively conclude the Company’s transformation process.
The Company also successfully redeployed a portion of its disposition proceeds. During the quarter, the Company closed the purchase of land for Wake Forest Crossing. This is an expansion of an existing 200,000 square foot shopping center in Raleigh which includes Lowes Food Stores and Kohl’s. The Company will develop 108,000 square feet of new buildings anchored by TJ Maxx and Michaels, with two other junior anchors very close to signing leases. The Company’s estimated investment upon completion will be

ii




approximately $16 million and should be complete by the third quarter of 2015. The Company also learned that the last significant entitlement hurdle was cleared with the approval of the Master Use Permit at The Whitaker, an exciting infill new development in West Seattle. This six story mixed-use project is being co-developed with Lennar with the Company’s 63,000 square foot retail portion anchored by Whole Foods. The Company’s investment in the project will be approximately $28 million upon completion which is estimated to be the third quarter of 2016.
“I am extremely pleased with the results of our transformative capital recycling program. As we approach the conclusion of this important strategic initiative, we can be proud of the immense positive changes we have made to our portfolio,” said Drew Alexander, President and Chief Executive Officer.
Balance Sheet
The Company continues to improve its balance sheet. The Company’s credit metrics remain very strong with Net Debt to Recurring EBITDA at 5.75 times and debt to total market capitalization of 33.0%. The continued strengthening of the Company’s balance sheet was rewarded in June with a change in outlook from Stable to Positive by Moody’s Investor Services. The Company also noted that subsequent to quarter-end, it called for the redemption of its $90 million of 8.1% bonds.
“Our balance sheet remains very strong with reduced leverage driving our strong credit metrics. We are pleased that our balance sheet transformation was acknowledged with the change in outlook by Moody’s,” said Steve Richter, Executive Vice President and Chief Financial Officer.
2014 Guidance
The Company reaffirms its previous guidance for Recurring FFO of $1.95 to $2.01 per share, but has reduced its assumption for acquisitions to a range of $50 million to $100 million. This guidance and the related assumptions are included on page 9 of the supplemental package.
Dividends
The Board of Trust Managers declared a quarterly cash dividend of $0.325 per common share payable on September 15, 2014 to shareholders of record on September 8, 2014 and dividends on the Company’s 6.50% Series F Cumulative Redeemable Preferred Shares (NYSE:WRIPrF) of $0.40625 per share for the quarter payable on September 15, 2014 to shareholders of record on September 8, 2014.

iii




Conference Call Information
The Company also announced that it will host a live webcast of its quarterly conference call on July 25, 2014 at 10:00 a.m. Central Time. The live webcast can be accessed via the Company’s website at www.weingarten.com. Alternatively, if you are not able to access the call on the web, you can listen live by phone by calling (888) 771-4371 (conference ID # 35533141). A replay will be available through the Company’s website starting approximately two hours following the live call.
About Weingarten Realty Investors
Weingarten Realty Investors (NYSE: WRI) is a shopping center owner, manager and developer. At June 30, 2014, the Company owned or operated under long-term leases, either directly or through its interest in real estate joint ventures or partnerships, a total of 259 properties which are located in 21 states spanning the country from coast to coast. These properties represent approximately 48.5 million square feet of which our interests in these properties aggregated approximately 29.8 million square feet of leasable area. To learn more about the Company’s operations and growth strategies, please visit www.weingarten.com.
Forward-Looking Statements
Statements included herein that state the Company’s or Management’s intentions, hopes, beliefs, expectations or predictions of the future are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995 which by their nature, involve known and unknown risks and uncertainties. The Company’s actual results, performance or achievements could differ materially from those expressed or implied by such statements. Reference is made to the Company’s regulatory filings with the Securities and Exchange Commission for information or factors that may impact the Company’s performance.


iv



Weingarten Realty Investors
Company Information



Corporate Office
 
 
 
2600 Citadel Plaza Drive
 
P. O. Box 924133
 
Houston, TX 77292-4133
 
713-866-6000
 
www.weingarten.com
 
 
 
Stock Listings
 
 
 
New York Stock Exchange:
 
Common Shares
WRI
Series F Preferred Shares
WRI-PF
8.1% 2019 Notes
WRD

Forward-Looking Statements
This supplement, together with other statements and information publicly disseminated by us, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. These forward-looking statements relate to the company’s intentions, beliefs, expectations or projections of the future. It is important to note that the company’s actual results could differ materially from those projected in such forward-looking statements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to: (i) disruptions in financial markets, (ii) general economic and local real estate conditions, (iii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or general downturn in their business, (iv) financing risks, such as the inability to obtain equity, debt, or other sources of financing on favorable terms, (v) changes in governmental laws and regulations, (vi) the level and volatility of interest rates, (vii) the availability of suitable acquisition opportunities, (viii) the ability to dispose properties, (ix) changes in expected development activity, (x) increases in operating costs, (xi) tax matters, including failure to qualify as a real estate investment trust, and (xii) investments through real estate joint ventures and partnerships, which involve risks not present in investments in which we are the sole investor. Accordingly, there is no assurance that our expectations will be realized.

Non-GAAP Disclosures
The National Association of Real Estate Investment Trusts (“NAREIT”) defines funds from operations (“FFO”) as net income (loss) attributable to common shareholders computed in accordance with generally accepted accounting principles (“GAAP”), excluding extraordinary items and gains or losses from sales of operating real estate assets and interests in real estate equity investments, plus depreciation and amortization of operating properties and impairment of depreciable real estate and in substance real estate equity investments, including our share of unconsolidated real estate joint ventures and partnerships. We calculate FFO in a manner consistent with the NAREIT definition. Management uses FFO as a supplemental measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income by itself as the primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, management believes that the presentation of operating results for real estate companies that uses historical cost accounting is insufficient by itself. There can be no assurance that FFO presented by us is comparable to similarly titled measures of other REITs. FFO should not be considered as an alternative to net income or other measurements under GAAP as an indicator of our operating performance or to cash flows from operating, investing or financing activities as a measure of liquidity. FFO does not reflect working capital changes, cash expenditures for capital improvements or principal payments on indebtedness.
 


Page 1












Financial Summary




Weingarten Realty Investors
Condensed Consolidated Statements of Income
(in thousands, except per share amounts)

 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
Twelve Months Ended December 31,
 
2014
 
2013
 
2014
 
2013
 
2013
 
2012
 
2011
 
2010
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rentals, net
$
127,791

 
$
118,292

 
$
252,424

 
$
233,519

 
$
477,340

 
$
439,993

 
$
414,656

 
$
408,159

Other
2,400

 
3,703

 
5,359

 
6,303

 
11,855

 
11,184

 
13,638

 
10,745

Total
130,191

 
121,995

 
257,783

 
239,822

 
489,195

 
451,177

 
428,294

 
418,904

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
36,630

 
35,513

 
77,254

 
71,691

 
146,763

 
127,703

 
118,890

 
113,161

Operating
23,920

 
23,498

 
48,535

 
46,532

 
97,099

 
88,924

 
81,178

 
82,137

Real estate taxes, net
16,358

 
14,376

 
31,007

 
27,979

 
57,515

 
52,066

 
49,780

 
47,441

Impairment loss

 
165

 

 
221

 
2,579

 
9,585

 
49,671

 
33,317

General and administrative
5,820

 
6,184

 
11,733

 
12,848

 
25,371

 
28,538

 
25,461

 
24,926

Total
82,728

 
79,736

 
168,529

 
159,271

 
329,327

 
306,816

 
324,980

 
300,982

Operating Income
47,463

 
42,259

 
89,254

 
80,551

 
159,868

 
144,361

 
103,314

 
117,922

Interest Expense, net
(24,310
)
 
(27,025
)
 
(48,890
)
 
(42,464
)
 
(96,312
)
 
(106,248
)
 
(130,298
)
 
(135,484
)
Interest and Other Income, net
803

 
2,097

 
2,797

 
3,923

 
7,685

 
6,047

 
5,059

 
9,818

Gain on Sale and Acquisition of Real Estate Joint Venture
 and Partnership Interests
1,718

 
83

 
1,718

 
11,592

 
33,670

 
14,203

 

 

Equity in Earnings (Losses) of Real Estate Joint Ventures
 and Partnerships, net (a)
4,048

 
4,729

 
8,450

 
9,342

 
35,112

 
(1,558
)
 
7,834

 
12,889

Loss on Redemption of Convertible Senior Unsecured Notes

 

 

 

 

 

 

 
(135
)
Benefit (Provision) for Income Taxes
2,081

 
(147
)
 
1,601

 
30

 
(7,046
)
 
75

 
3

 
297

Income (Loss) from Continuing Operations
31,803

 
21,996

 
54,930

 
62,974

 
132,977

 
56,880

 
(14,088
)
 
5,307

Operating Income from Discontinued Operations
63

 
3,905

 
342

 
7,602

 
12,214

 
25,918

 
18,875

 
42,833

Gain on Sale of Property from Discontinued Operations
3,370

 
78,012

 
44,582

 
78,012

 
119,203

 
68,619

 
10,648

 
1,093

Income from Discontinued Operations
3,433

 
81,917

 
44,924

 
85,614

 
131,417

 
94,537

 
29,523

 
43,926

Gain on Sale of Property
1,748

 
265

 
1,911

 
407

 
762

 
1,004

 
1,304

 
2,005

Net Income
36,984

 
104,178

 
101,765

 
148,995

 
265,156

 
152,421

 
16,739

 
51,238

Less: Net Income Attributable to Noncontrolling Interests
(1,588
)
 
(37,742
)
 
(3,066
)
 
(39,209
)
 
(44,894
)
 
(5,781
)
 
(1,118
)
 
(5,032
)
Net Income Adjusted for Noncontrolling Interests
35,396

 
66,436

 
98,699

 
109,786

 
220,262

 
146,640

 
15,621

 
46,206

Dividends on Preferred Shares
(2,710
)
 
(5,313
)
 
(5,420
)
 
(12,753
)
 
(18,173
)
 
(34,930
)
 
(35,476
)
 
(35,476
)
Redemption Costs of Preferred Shares

 
(15,702
)
 

 
(17,944
)
 
(17,944
)
 
(2,500
)
 

 

Net Income (Loss) Attributable to Common Shareholders
$
32,686

 
$
45,421

 
$
93,279

 
$
79,089

 
$
184,145

 
$
109,210

 
$
(19,855
)
 
$
10,730

Earnings Per Common Share - Basic
$
0.27

 
$
0.37

 
$
0.77

 
$
0.65

 
$
1.52

 
$
0.90

 
$
(0.17
)
 
$
0.09

Earnings Per Common Share - Diluted
$
0.27

 
$
0.37

 
$
0.76

 
$
0.65

 
$
1.50

 
$
0.90

 
$
(0.17
)
 
$
0.09

(a)
See Page 20 for the Company’s pro rata share of the operating results of its unconsolidated real estate joint ventures and partnerships.

Page 3


Weingarten Realty Investors
Condensed Consolidated Balance Sheets
(in thousands, except per share amounts)

 
June 30,
2014
 
December 31,
2013
ASSETS
 
 
 
Property
$
4,241,257

 
$
4,289,276

Accumulated Depreciation
(1,098,338
)
 
(1,058,040
)
Property Held for Sale, net

 
122,614

Property, net
3,142,919

 
3,353,850

 
 
 
 
Investment in Real Estate Joint Ventures and Partnerships, net (a)
268,490

 
266,158

Total
3,411,409

 
3,620,008

 
 
 
 
Notes Receivable from Real Estate Joint Ventures and Partnerships
2,652

 
13,330

Unamortized Debt and Lease Costs, net
144,205

 
164,828

Accrued Rent and Accounts Receivable (net of allowance for doubtful
      accounts of $8,117 in 2014 and $9,386 in 2013)
77,852

 
82,351

Cash and Cash Equivalents
16,035

 
91,576

Restricted Deposits and Mortgage Escrows
6,711

 
4,502

Other, net
204,537

 
247,334

Total Assets
$
3,863,401

 
$
4,223,929

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Debt, net
$
2,073,465

 
$
2,299,844

Accounts Payable and Accrued Expenses
100,203

 
108,535

Other, net
122,720

 
127,572

Total Liabilities
2,296,388

 
2,535,951

 
 
 
 
Commitments and Contingencies

 

 
 
 
 
Equity:
 
 
 
Shareholders' Equity:
 
 
 
Preferred Shares of Beneficial Interest - par value, $.03 per share;
 shares authorized: 10,000
 
 
 
6.5% Series F cumulative redeemable preferred shares of beneficial interest;
140 shares issued; 60 shares outstanding in 2014 and 2013; liquidation
preference $150,000 in 2014 and 2013
2

 
2

Common Shares of Beneficial Interest - par value, $.03 per share;
 shares authorized: 275,000; shares issued and outstanding:
 122,238 in 2014 and 121,949 in 2013
3,691

 
3,683

Additional Paid-In Capital
1,697,783

 
1,679,229

Net Income Less Than Accumulated Dividends
(286,685
)
 
(300,537
)
Accumulated Other Comprehensive Loss
(2,912
)
 
(4,202
)
Total Shareholders' Equity
1,411,879

 
1,378,175

Noncontrolling Interests
155,134

 
309,803

Total Equity
1,567,013

 
1,687,978

Total Liabilities and Equity
$
3,863,401

 
$
4,223,929

(a)
This represents the Company’s investment of its unconsolidated real estate joint ventures and partnerships. See page 20 for additional information.

Page 4


Weingarten Realty Investors
Funds From Operations
(in thousands, except per share amounts)

 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2014
 
2013
 
2014
 
2013
Funds from Operations
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net income attributable to common shareholders
$
32,686

 
$
45,421

 
$
93,279

 
$
79,089

Depreciation and amortization
35,420

 
37,511

 
75,140

 
76,182

Depreciation and amortization of unconsolidated real estate
 joint ventures and partnerships
3,923

 
4,434

 
7,623

 
8,927

Impairment of operating properties and real estate equity investments

 
165

 

 
457

Impairment of operating properties of unconsolidated real estate
 joint ventures and partnerships

 
3

 

 
366

(Gain) on sale of property and interests in real estate equity investments
(6,804
)
 
(41,906
)
 
(48,175
)
 
(53,553
)
(Gain) on dispositions of unconsolidated real estate
 joint ventures and partnerships
(159
)
 

 
(168
)
 
(243
)
Other
(4
)
 

 
(4
)
 

Funds from Operations - Basic
65,062

 
45,628

 
127,695

 
111,225

Income attributable to operating partnership units
457

 
446

 
913

 
891

Funds from Operations - Diluted
65,519

 
46,074

 
128,608

 
112,116

Adjustments for Recurring FFO:
 
 
 
 
 
 
 
Redemption costs of preferred shares

 
15,889

 

 
18,131

Write-off of debt costs, net
474

 

 
474

 
(9,667
)
Acquisition costs
1

 
125

 
18

 
410

Deferred tax benefit, net
(2,097
)
 

 
(2,097
)
 

Other, net of tax

 
(673
)
 
(1,862
)
 
(673
)
Recurring Funds from Operations - Diluted
$
63,897

 
$
61,415

 
$
125,141

 
$
120,317

 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
Funds from operations weighted average shares outstanding - Basic
121,497

 
121,286

 
121,449

 
121,172

Effect of dilutive securities:
 
 
 
 
 
 
 
Share options and awards
1,337

 
1,288

 
1,292

 
1,223

Operating partnership units
1,499

 
1,555

 
1,499

 
1,556

Funds from operations weighted average shares outstanding - Diluted
124,333

 
124,129

 
124,240

 
123,951

 
 
 
 
 
 
 
 
Funds from Operations per Share - Basic
$
0.54

 
$
0.38

 
$
1.05

 
$
0.92

 
 
 
 
 
 
 
 
Funds from Operations Per Share - Diluted
$
0.53

 
$
0.37

 
$
1.04

 
$
0.90

Adjustments for Recurring FFO per share:
 
 
 
 
 
 
 
Redemption costs of preferred shares

 
0.13

 

 
0.15

Write-off of debt costs, net

 

 

 
(0.07
)
Deferred tax benefit, net
(0.02
)
 

 
(0.02
)
 

Other, net of tax

 
(0.01
)
 
(0.01
)
 
(0.01
)
Recurring Funds from Operations Per Share - Diluted
$
0.51

 
$
0.49

 
$
1.01

 
$
0.97

 
 
 
 
 
 
 
 

Page 5


Weingarten Realty Investors
Supplemental Income Statement Detail
(in thousands)
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2014
 
2013
 
2014
 
2013
Rentals, net
 
 
 
 
 
 
 
Base minimum rent, net
$
99,623

 
$
92,288

 
$
197,287

 
$
182,457

Straight line rent
798

 
426

 
1,088

 
901

Over/Under-market rentals, net
(545
)
 
184

 
(866
)
 
352

Percentage rent
810

 
883

 
1,769

 
1,964

Tenant reimbursements
27,105

 
24,511

 
53,146

 
47,845

Total
$
127,791

 
$
118,292

 
$
252,424

 
$
233,519

 
 
 
 
 
 
 
 
Fee Income Primarily from Real Estate Joint Ventures and Partnerships
 
 
 
 
 
 
 
Recurring
$
1,332

 
$
1,394

 
$
2,670

 
$
2,933

Non-Recurring

 
1,016

 
68

 
1,016

Total
$
1,332

 
$
2,410

 
$
2,738

 
$
3,949

 
 
 
 
 
 
 
 
Interest Expense, net
 
 
 
 
 
 
 
Interest paid or accrued
$
25,244

 
$
27,498

 
$
50,881

 
$
53,166

Over-market mortgage adjustment of acquired properties, net
(184
)
 
62

 
(581
)
 
(9,598
)
Gross interest expense
25,060

 
27,560

 
50,300

 
43,568

Capitalized interest
(750
)
 
(535
)
 
(1,410
)
 
(1,104
)
Total
$
24,310

 
$
27,025

 
$
48,890

 
$
42,464

 
 
 
 
 
 
 
 
Interest and Other Income, net
 
 
 
 
 
 
 
Interest income from joint ventures (primarily construction loans)
$
52

 
$
631

 
$
106

 
$
1,258

Deferred compensation interest income
679

 
330

 
975

 
1,293

Other
72

 
1,136

 
1,716

 
1,372

Total
$
803

 
$
2,097

 
$
2,797

 
$
3,923

 
 
 
 
 
 
 
 
Supplemental Analyst Information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Operating Income including Joint Ventures
 
 
 
 
 
 
 
Revenues
$
130,191

 
$
121,995

 
$
257,783

 
$
239,822

Operating expense
(23,920
)
 
(23,498
)
 
(48,535
)
 
(46,532
)
Real estate taxes
(16,358
)
 
(14,376
)
 
(31,007
)
 
(27,979
)
Total
89,913

 
84,121

 
178,241

 
165,311

 
 
 
 
 
 
 
 
Net Operating Income from Discontinued Operations
68

 
9,390

 
641

 
19,417

 
 
 
 
 
 
 
 
Minority Interests Share of Net Operating Income and Other Adjustments
(2,958
)
 
(4,716
)
 
(5,647
)
 
(10,004
)
Pro rata Income From Consolidated Ventures
87,023

 
88,795

 
173,235

 
174,724

 
 
 
 
 
 
 
 
Pro rata share of Unconsolidated Joint Ventures
 
 
 
 
 
 
 
Revenues
13,668

 
15,416

 
27,653

 
30,761

Operating expense
(2,263
)
 
(2,687
)
 
(4,746
)
 
(5,090
)
Real estate taxes
(1,720
)
 
(1,958
)
 
(3,600
)
 
(3,562
)
Total
9,685

 
10,771

 
19,307

 
22,109

Net Operating Income including Joint Ventures
$
96,708

 
$
99,566

 
$
192,542

 
$
196,833

 
 
 
 
 
 
 
 
Net Operating Income from Sold Properties not in Discontinued Operations
$
31

 
$
36

 
$
66

 
$
72

 
 
 
 
 
 
 
 
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net
Net income from unconsolidated real estate joint ventures and partnerships
$
3,411

 
$
3,305

 
$
7,027

 
$
7,003

Intercompany fee income reclass
609

 
1,127

 
1,262

 
1,956

Other adjustments
28

 
297

 
161

 
383

Equity in earnings of real estate joint ventures and partnerships, net
$
4,048

 
$
4,729

 
$
8,450

 
$
9,342

 
 
 
 
 
 
 
 
Dividends
 
 
 
 
 
 
 
Common Dividends per Share
$
0.325

 
$
0.305

 
$
0.650

 
$
0.610

 
 
 
 
 
 
 
 
Common Dividends Paid as a % of Reported Funds from Operations - Basic
61.1
%
 
81.5
%
 
62.2
%
 
66.8
%
 
 
 
 
 
 
 
 
Common Dividends Paid as a % of Recurring Funds from Operations - Basic
62.6
%
 
61.0
%
 
63.9
%
 
62.2
%
 
 
 
 
 
 
 
 
General and Administrative Expenses
 
 
 
 
 
 
 
General and Administrative Expenses/Total Revenue
4.5
%
 
5.1
%
 
4.6
%
 
5.4
%
 
 
 
 
 
 
 
 
General and Administrative Expenses/Total Assets before Depreciation
0.12
%
 
0.12
%
 
0.24
%
 
0.25
%


Page 6


Weingarten Realty Investors
Supplemental Balance Sheet Detail
(in thousands)

 
June 30,
2014
 
December 31,
2013
 
 
 
 
Property
Land
$
832,616

 
$
854,409

Land held for development
107,583

 
116,935

Land under development
7,387

 
4,262

Buildings and improvements
3,213,593

 
3,238,817

Construction in-progress
80,078

 
74,853

Total
$
4,241,257

 
$
4,289,276

 
 
 
 
Straight Line Rent Receivable
 
$
57,129

 
$
57,818

 
 
 
 
Other Assets, net
Notes receivable and mortgage bonds, net
$
30,472

 
$
32,436

Debt service guaranty asset
73,740

 
73,740

Non-qualified benefit plan assets
22,307

 
19,842

Out-of-market rentals, net
28,045

 
29,810

Investments
9,291

 
58,443

Deferred income tax asset
12,043

 
11,147

Interest rate derivative
4,760

 
5,282

Other
23,879

 
16,634

Total
$
204,537

 
$
247,334

 
 
 
 
Other Liabilities, net
Deferred revenue
$
13,428

 
$
13,650

Non-qualified benefit plan liabilities
49,649

 
48,542

Deferred income tax payable
8,268

 
9,240

Out-of-market rentals, net
21,209

 
24,901

Interest rate derivative
420

 
476

Other
29,746

 
30,763

Total
$
122,720

 
$
127,572

 
 
 
 
Identified Intangible Assets and Liabilities
Identified Intangible Assets:
 
 
 
Above-market leases (included in Other Assets, net)
$
37,873

 
$
38,577

Above-market leases - Accumulated Amortization
(9,828
)
 
(8,767
)
Below-market assumed mortgages (included in Debt, net)
4,713

 
4,713

Below-market assumed mortgages - Accumulated Amortization
(2,126
)
 
(1,900
)
Valuation of in place leases (included in Unamortized Debt and Lease
Costs, net)
124,128

 
140,457

Valuation of in place leases - Accumulated Amortization
(51,355
)
 
(48,961
)
Total
$
103,405

 
$
124,119

 
 
 
 
Identified Intangible Liabilities:
 
 
 
Below-market leases (included in Other Liabilities, net)
$
40,126

 
$
44,086

Below-market leases - Accumulated Amortization
(18,917
)
 
(19,185
)
Above-market assumed mortgages (included in Debt, net)
37,317

 
40,465

Above-market assumed mortgages - Accumulated Amortization
(30,024
)
 
(31,114
)
Total
$
28,502

 
$
34,252


Page 7


Weingarten Realty Investors
Capitalization and Debt Coverage Ratios
(in thousands, except common share data and percentages)

 
June 30,
2014
 
December 31,
2013
 
 
 
 
Common Share Data
Closing Market Price
$
32.84

 
$
27.42

 
 
 
 
90-Day, Average Daily Trading Volume
610,549

 
696,965

 
 
 
 
Capitalization
Debt
$
2,073,465

 
$
2,299,844

Preferred Shares
150,000

 
150,000

Sub-total Debt & Preferred Shares
2,223,465

 
2,449,844

Common Shares at Market
4,014,296

 
3,343,842

Operating Partnership Units at Market
49,129

 
41,130

Total Market Capitalization (As reported)
$
6,286,890

 
$
5,834,816

Debt to Total Market Capitalization (As reported)
33.0
%
 
39.4
%
Debt to Total Market Capitalization (As reported at a constant share price of $27.42)
36.9
%
 
39.4
%
Debt to Total Market Capitalization (Pro rata)
33.8
%
 
40.2
%
 
 
 
 
Capital Availability
Revolving Credit Facility
$
500,000

 
$
500,000

Less:
 
 
 
Balance Outstanding Under Revolving Credit Facility
145,000

 

Outstanding Letters of Credit Under Revolving Facility
3,054

 
2,179

Unused Portion of Credit Facility
$
351,946

 
$
497,821

Covenant Ratios
 
 
Restrictions
 
 
 
 
Debt to Asset Ratio (Public)
 
Less than 60.0%
 
43.5
%
 
45.2
%
Debt + Preferred to Asset Ratio
 
None
 
46.7
%
 
48.1
%
Secured Debt to Asset Ratio (Public)
 
Less than 40.0%
 
14.2
%
 
14.3
%
Unencumbered Asset Test (Public)
 
Greater than 150%
 
238.8
%
 
228.4
%
Fixed Charge Coverage (Pro rata/Revolver)
 
Greater than 1.5x
 
 2.6x

 
 2.4x

Net Debt to Adjusted EBITDA
EBITDA (Current Quarter)
$
95,843

 
$
129,607

(Gain)\Loss on Sale of Real Estate
(6,836
)
 
(46,054
)
Ground Rent
498

 
482

Depreciation Included in Discontinued Operations

 
1,039

Recurring EBITDA
$
89,505

 
$
85,074

 
 
 
 
Net Debt (less cash & equivalents)
$
2,057,160

 
$
2,158,268

Net Debt to Adjusted EBITDA (annualized)
 5.75x

 
 6.34x

Credit Ratings
 
 
 
 
S&P
 
Moody's
Senior Debt
BBB
 
Baa2
Outlook
Stable
 
Positive

Page 8


Weingarten Realty Investors
Guidance
 

 
2014 Guidance
 
 
 
 
 
 
 
 
 
 
 
 
2014
 
2014
 
 
Original Guidance
 
Revised Guidance
Recurring FFO Per Diluted Share
 
$1.95 - $2.01
 
$1.95 - $2.01
 
 
 
 
 
 
 
 
 
 
Portfolio Activity ($ in millions)
 
 
 
 
Acquisitions
 
$150 - $225
 
$50 - $100
New Development
 
$50 - $75
 
$50 - $75
 
 
 
 
 
  Total
 
$200 - $300
 
$100 - $175
 
 
 
 
 
Dispositions
 
$300 - $400
 
$300 - $400
 
 
 
 
 
 
 
 
 
 
Operating Information
 
 
 
 
Same Property Net Operating Income
 
+2.5% to +3.5%
 
+2.5% to +3.5%
 
 
 
 
 
Signed Occupancy
 
94% to 95%
 
94% to 95%
 
 
 
 
 
Retail Rental Growth
 
+8% to +15%
 
+8% to +15%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Denotes change to original guidance
 
 
 
 
 

Page 9













Investment Activity





Weingarten Realty Investors
New Development Properties
As of June 30, 2014
(at pro rata share)
(in thousands, except percentages)


 
 
 
 
 
 
 
Total Square Feet
 of Building Area (1)
 
Percent Leased
 
Pro Rata
 Spent
Year-To-Date
Pro Rata
 Spent
Inception-to-Date
 
Total Estimated
 Investment (2)
 
 
 
Completions ($)
 Year-To-Date
 
Center Name
Location
Anchors
WRI
Own %
 
 
Gross
Net
 
Net @
100%
Gross
 
 
WRI Costs
Gross Costs
 
Est. Final
ROI %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
Wake Forest Crossing II
Wake Forest, NC
Kohl's (OBO), TJ Maxx, Michaels
100.0
%
 
 
202

108

 
36.0
%
65.7
%
 
5,796

5,796

 
15,879

15,879

 
 
 
 
2
Hilltop Village Center
Alexandria, VA
Wegmans
100.0
%
(3)
 
249

249

 
91.0
%
91.0
%
 
5,185

46,388

 
65,555

65,555

 
 
 
 
 
Total 2 Properties Under Development
 
 
451

357

 
74.3
%
79.6
%
 
$
10,981

$
52,184

 
$
81,434

$
81,434

 
8.3
%
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Spent Inception to Date (from above)
 
 
$
52,184

$
52,184

 
 
 
 
 
 
 
 
 
 
 
Additional Capital Needed to Complete
 
 
29,250

29,250

 
 
 
 
 
 
 
 
 
 
 
Reimbursement of Future Property Sales
 


 
 
 
 
 
 
 
 
 
 
 
Total Estimated Investment
 
 
$
81,434

$
81,434

 
 
 
 
 
QTR Completed
YTD Completed
3Q'14E
4Q'14E
1Q'15E
2Q'15E
3Q'15E
Remaining Balance
 
Completion ($)
$0
$0
$0
$28,500 - $31,500
$0
$15,500 - $20,500
 $22,800 - $27,800
$0
 
Weighted Return (%)
0.0%
0.0%
0.0%
8.0% - 8.5%
0.0%
8.1% - 8.6%
 8.2% - 8.7%
0.0%
 
Net Operating Income (Annualized)
$0
$0
$0
$2,270 - $2,665
$0
$1,250 - $1,760
 $1,900 - $2,400
$0
 


PENDING DEVELOPMENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Estimated
Investment (2)
 
 
 
 
 
Center Name
Location
 
WRI
Own %
 
Net Square Feet
of Building Area
 
 
 
 
 
 
 
WRI Costs
Gross Costs
 
Pending
ROI %
 
 
1

The Whittaker
Seattle, WA
 
100
%
 
 
 
63

 
 
 
 
 
(4
)
 
28,392

28,392

 
7.0
%
 
 
 
Total Pending Developments
 
 
 
 
 
63

 
 
 
 
 
 
 
$
28,392

$
28,392

 
7.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


(1)
Total gross building area reflects the entire shopping center under development. Includes square footage for any ownership by our partners and buildings owned by others.
(2)
Net of anticipated proceeds from land sales.
(3)
Hilltop Village Center: 50/50 Joint Venture with 100% funding by WRI.
(4)
WRI to purchase retail unit condo development upon its completion.


Page 11


Weingarten Realty Investors
Land Held for Development
As of June 30, 2014
(in thousands, except acres and percentages)

 
 
Ownership
 Interest
 
Gross
 Acres
 
Investment (1)
Location
 
 
 
100%
 
Pro Rata
 
 
 
 
 
 
 
 
 
New Development Phased Projects
 
 
 
 
 
 
 
 
US Hwy 1 and Caveness Farms Rd., Wake Forest, NC
 
100.0
%
 
37.5

 
 
 
 
Highway 17 and Highway 210, Surf City, NC
 
100.0
%
 
46.5

 
 
 
 
FM 2920 and Future 249, Tomball, Houston, TX
 
100.0
%
 
10.6

 
 
 
 
Decatur at 215, Las Vegas, NV
 
100.0
%
 
8.5

 
 
 
 
Hwy. 85 & Hwy. 285, Sheridan, CO
 
100.0
%
 
14.8

 
 
 
 
US 77 & FM 802, Brownsville, TX
 
100.0
%
 
21.0

 
 
 
 
US Hwy. 17 & US Hwy. 74/76, Leland, NC
 
100.0
%
 
12.6

 
 
 
 
State Hwy. 95 & Bullhead Pkwy., Bullhead City, AZ
 
100.0
%
 
7.2

 
 
 
 
Belle Terre Pkwy. & State Rd. 100, Palm Coast, FL
 
100.0
%
 
6.7

 
 
 
 
SR 207 & Rolling Hills Drive, St. Augustine, FL
 
70.0
%
 
5.2

 
 
 
 
29th St. at Nolana Loop, McAllen, TX
 
50.0
%
 
3.8

 
 
 
 
Southern Ave. & Signal Butte Rd., Mesa, AZ
 
100.0
%
 
1.5

 
 
 
 
SEC Poplar Ave. at I-240, Memphis, TN
 
100.0
%
 
1.2

 
 
 
 

 


 


 
 
 
 
Total New Development Phased Projects
 
 
 
177.0

 
$
39,837

 
$
38,351

Other Raw Land
 
 
 
 
 
 
 
 
FM 1957 (Potranco Rd.) and FM 211, San Antonio, TX
 
50.0
%
 
198.7

 
 
 
 
South Fulton Parkway and SH 92, Union City, Atlanta, GA
 
100.0
%
 
81.6

 
 
 
 
Shary Road and US Hwy. 83, Mission, TX
 
50.0
%
 
34.9

 
 
 
 
SH 281 & Wilderness Oaks, San Antonio, TX
 
100.0
%
 
29.2

 
 
 
 
Creedmoor (Hwy. 50) and Crabtree Valley Ave., Raleigh, NC
 
100.0
%
 
2.7

 
 
 
 
Lon Adams Rd. at Tangerine Farms Rd., Marana, AZ
 
100.0
%
 
9.7

 
 
 
 
Rock Prairie Rd. at Hwy. 6, College Station, TX
 
100.0
%
 
9.0

 
 
 
 
SH 151 & Ingram Rd., San Antonio, TX
 
66.7
%
 
5.8

 
 
 
 
Young Pines and Curry Ford Rd., Orlando, FL
 
100.0
%
 
1.9

 
 
 
 
Leslie Rd. at Bandera Rd., Helotes, TX
 
100.0
%
 
1.7

 
 
 
 
Other
 
100.0
%
 
37.5

 
 
 
 
Total Raw Land
 
 
 
412.7

 
$
70,346

 
$
50,546

 
 
 
 
 
 
 
 
 
Total Land Held For Development Properties
 
 
 
589.7

 
$
110,184

 
$
88,897



(1) Net of impairment and valuation adjustments.

Notes:
Land costs account for $88.7 million of total investment at 100%, $68.2 million at pro rata share.
Categorization based upon proximity to development property and does not indicate future development pipeline.

Page 12


Weingarten Realty Investors
Disposition and Acquisition Summary
For the Period Ended June 30, 2014
(at pro rata share)
(in thousands)

Center
City/State
Sq. Ft.
 at 100%
Date
 Sold
Sales
Proceeds
Weighed
Sales
Cap
 
 
 
 
 
 
Dispositions
 
 
 
 
 
 
1st Quarter
 
 
 
 
 
 
Town & Country Plaza
Hammond, LA
226

01/03/14
 
 
 
University Place
Shreveport, LA
207

01/31/14
 
 
 
Northwest Freeway - Pad
Houston, TX

02/11/14
 
 
 
Harrison Pointe
Cary, NC
131

03/11/14
 
 
 
N. Sharyland - Pad *
Mission, TX

03/31/14
 
 
 
 
 
 
 
 
 
 
2nd Quarter
 
 
 
 
 
 
Atlantic North *
Jacksonville, FL
68

04/17/14
 
 
 
Parliament Square
San Antonio, TX
65

04/25/14
 
 
 
Crabtree Commons - Pad
Raleigh, NC

06/04/14
 
 
 
Westwood Center - Pad
San Antonio, TX

06/16/14
 
 
 
North Triangle Shops
Houston, TX
16

06/27/14
 
 
 
Ambassador Plaza - Pad
Lafayette, LA

06/27/14
 
 
 
 
 
 
 
 
 
Total Dispositions
 
 
 
$
100,311

7.28
%
 
 
 
 
 
 
 
Disposition of Consolidated Joint Venture Interest (1)
 
 
 
 
 
 
 
 
Interest
WRI Interest
Effective
Joint Venture Detail
Center
Location
Disposed
Before
After
Date
Hines Retail REIT Holdings
 Oak Park Village
 San Antonio, TX
30%
30%
0%
01/01/14
Hines Retail REIT Holdings
 Champions Village
 Houston, TX
30%
30%
0%
01/01/14
Hines Retail REIT Holdings
 University Palms
 Oviedo, FL
30%
30%
0%
01/01/14
Hines Retail REIT Holdings
 Shoppes at Parkland
 Parkland, FL
30%
30%
0%
01/01/14
Hines Retail REIT Holdings
 Sandy Plains Exchange
 Marietta, GA
30%
30%
0%
01/01/14
Hines Retail REIT Holdings
 Cherokee Plaza
 Atlanta, GA
30%
30%
0%
01/01/14
Hines Retail REIT Holdings
 Thompson Bridge Commons
 Gainesville, GA
30%
30%
0%
01/01/14
Hines Retail REIT Holdings
 Heritage Station
 Wake Forest, NC
30%
30%
0%
01/01/14
 
 
 
 
 
 
 
 
 
Date
Purchase
 
 
Acquired
Price
Yield (2)
 
 
 
 
 
 
Acquisitions
 
 
 
 
 
 
1st Quarter
 
 
 
 
 
 
None



 
 
 
 
 
 
 
 
 
 
2nd Quarter
 
 
 
 
 
 
None



 
 
 
 
 
 
 
 
 
Total Acquisitions
 
 
 
$

%
Acquisition of Consolidated Joint Venture Interest (1)
 
 
 
 
 
 
 
Interest
WRI Interest
Effective
Joint Venture Detail
Center
Location
Acquired
Before
After
Date
Hines Retail REIT Holdings
 Mendenhall Commons
 Memphis, TN
70%
30%
100%
01/01/14
Hines Retail REIT Holdings
 Commons at Dexter Lake
 Memphis, TN
70%
30%
100%
01/01/14
Hines Retail REIT Holdings
 Commons at Dexter Lake Phase II
 Memphis, TN
70%
30%
100%
01/01/14
Hines Retail REIT Holdings
 Randall’s/Kings Crossing
 Houston, TX
70%
30%
100%
01/01/14
Hines Retail REIT Holdings
 Bellaire Boulevard
 Houston, TX
70%
30%
100%
01/01/14
 
 
 
 
 
 
 
 
(1) The Joint Venture was dissolved and assets distributed in a non-cash transaction.
 
 
(2) Economics reflect WRI's pro rata ownership interest, excluding the incremental return from fee income.
* Unconsolidated real estate joint venture activity.


Page 13


Weingarten Realty Investors
Capital Expenditures
(at pro rata share)
(in thousands)

Capital Summary
 
 
 
 
 
 
 
 
 
 
Three Months Ended
June 30, 2014
 
Six Months Ended
June 30, 2014
 
Twelve Months Ended
12/31/2013
(2)
 
 
Acquisitions
$

 
$

 
$
174,633

 
 
New Development
8,483

 
10,981

 
13,169

 
 
Major Repairs
2,599

 
4,395

 
14,220

 
 
Tenant Finish
5,406

 
12,043

 
29,907

 
 
Redevelopment (1)
5,001

 
8,360

 
16,218

 
 
Outside Broker Fees
864

 
1,511

 
3,443

 
 
All Other
498

 
632

 
3,792

 
 
Capital Expenditures
$
22,852

 
$
37,922

 
$
255,381

 
 
 
 
 
 
 
 
 
 
Notes:
 
 
 
 
 
 
 
(1) Includes costs where additional square footage is added through new construction or expansion of an existing space.
 
 
(2) 2013 costs have been reclassed to show all costs related to redevelopment as a separate category.
 
 
Costs for Jess Ranch and Sheridan have been grossed up to reflect 100% ownership for all of 2013.
 
 
Internal Leasing Fees are approximately $6.6 million for the six months ended June 30, 2014 and $12.9 million for 2013.
 
Redevelopment
 
 
 
2014
 
 
 
 
 
 
 
Net Costs
Net Costs
Total Estimated
 
 
 
WRI
Year-To-
Inception-
Investment
Project
 
Center Name
Own %
Date
To-Date
WRI Costs
Gross Costs
Description
 
 
 
 
 
 
 
 
Active Projects
 
 
 
 
 
 
1

Decatur 215
100
%
$
638

$
1,873

$
12,751

$
12,751

New construction of a 3,440 sf fast food building, an 8,377 sf floater building, a 3k sf restaurant pad building, 54k sf Hobby Lobby, another 8,184 sf floater building, and two jr anchors totaling 35k sf.
2

Riverpoint at Sheridan
100
%
2,783

5,330

9,225

9,225

New construction of a 40k sf box for Conn's and a 2 multi-tenant pad buildings totaling 8,600 sf
3

Prospectors Plaza
100
%
2,210

3,524

5,120

5,120

Expansion of shopping center to create a new 25k sf box for Ross
4

Brookwood Square Shopping Center
100
%
682

721

9,145

9,145

Demo former Home Depot, build new 45k sf LA Fitness and 14k sf of shop space
5

Seminole Town Center
100
%
1,162

1,351

2,005

2,005

New construction of 8,500 sf multi-tenant pad building
6

Shoppes at Memorial Villages
100
%
235

2,061

3,195

3,195

Conversion of 33k sf flex building into multi-tenant retail pad building
7

Independence Plaza
100
%
523

523

1,731

1,731

New construction of 12,100 sf building including Rack Room and OshKosh / Carters
8

Argyle Village Shopping Center
100
%
39

39

476

476

Add additional 3,000 sf next to Publix
 
Total Redevelopment (1)
 
$
8,271

$
15,422

43,648

$
43,648

70% of total investment estimated to be spent in next 12 months, with balance in next 24 months
 
 
 
 
 
 
 
 
Potential Projects
 
 
 
34,000

 
13 near-term potential projects
 
Total Redevelopment Pipeline (2)
 
 
 
$
77,648

 
 
 
 
 
 
 
 
 
 
Completed Projects
 
 
 
 
 
 
 
Atlantic West Shopping Center
50
%
$
89

$
593

$
606

$
1,213

New construction of a 7,200 sf multi-tenant pad building
 
Total Completed 2014
 
$
89

$
593

$
606

$
1,213

 
 
 
 
 
 
 
 
Notes:
 
 
 
 
 
 
 
WRI defines redevelopment as projects in which additional GLA is added either through new construction or expansion of an existing space.
 
(1) Active projects are expected to generate returns of 10-15% upon completion.
 
(2) In addition to the active and potential projects, we have identified 73 long-term projects for potential redevelopment.

Page 14












Summary of Debt




Weingarten Realty Investors
Debt Information
(in thousands, except percentages)

 
June 30,
2014
 
2nd Quarter
 Weighted
 Average Rate (1)
 
December 31,
2013
 
4th Quarter
 Weighted
 Average Rate (1)
Outstanding Balance Summary
 
 
 
 
 
 
 
Mortgage Debt
$
658,653

 
5.43
%
 
$
712,169

 
5.70
%
3.5% Notes due 2023
298,738

 
3.50
%
 
298,677

 
3.50
%
3.375% Notes due 2022
299,020

 
3.38
%
 
298,969

 
3.38
%
4.45% Notes due 2024
249,031

 
4.45
%
 
248,982

 
4.45
%
8.1% Notes due 2019
90,000

 
8.10
%
 
100,000

 
8.10
%
Unsecured Notes Payable (MTN)
231,283

 
5.84
%
 
546,307

 
5.27
%
Revolving Credit Agreements (2)
152,000

 
0.81
%
 

 


Obligations under Capital Leases
21,000

 
7.86
%
 
21,000

 
7.84
%
Subtotal Consolidated Debt
1,999,725

 
4.49
%
 
2,226,104

 
4.82
%
Debt Service Guarantee Liability (3)
73,740

 
 
 
73,740

 
 
Total Consolidated Debt - As Reported
2,073,465

 
4.49
%
 
2,299,844

 
4.82
%
Less: Noncontrolling Interests and Other Adjustments
(91,939
)
 
 
 
(100,431
)
 
 
Plus: WRI Share of Unconsolidated Joint Ventures
165,499

 
 
 
173,472

 
 
Total Debt - Pro rata Share
$
2,147,025

 
4.48
%
 
$
2,372,885

 
4.80
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt
 Balance
 
2nd Quarter
Weighted
Average Rate (1)
 
% of Total
 
Weighted
Average
Remaining
 Life (yrs)
Fixed vs. Variable Rate Debt (at Pro rata Share)
(includes the effect of interest rate swaps)
 
 
 
 
 
 
 
As of June 30, 2014
 
 
 
 
 
 
 
Fixed-rate debt
$
1,875,317

 
4.83
%
 
87.3
%
 
6.28

Variable-rate debt
271,708

 
1.95
%
 
12.7
%
 
2.41

Total
$
2,147,025

 
4.48
%
 
100.0
%
 
5.79

 
 
 
 
 
 
 
 
As of December 31, 2013
 
 
 
 
 
 
 
Fixed-rate debt
$
2,201,467

 
4.89
%
 
92.8
%
 
 
Variable-rate debt
171,418

 
3.28
%
 
7.2
%
 
 
Total
$
2,372,885

 
4.80
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
Secured vs. Unsecured Debt (at Pro rata Share)
 
 
 
 
 
 
 
As of June 30, 2014
 
 
 
 
 
 
 
Secured Debt
$
748,453

 
5.37
%
 
34.9
%
 
3.60

Unsecured Debt
1,398,572

 
3.93
%
 
65.1
%
 
6.96

Total
$
2,147,025

 
4.48
%
 
100.0
%
 
5.79

 
 
 
 
 
 
 
 
As of December 31, 2013
 
 
 
 
 
 
 
Secured Debt
$
800,828

 
5.62
%
 
33.7
%
 
 
Unsecured Debt
1,572,057

 
4.34
%
 
66.3
%
 
 
Total
$
2,372,885

 
4.80
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
As
 Reported
 
Pro rata
 Share
 
 
 
 
Weighted Average Interest Rates (1)
 
 
 
 
 
 
 
Three months ended 06/30/14
4.49
%
 
4.48
%
 
 
 
 
Six months ended 06/30/14
4.46
%
 
4.46
%
 
 
 
 
Three months ended 12/31/13
4.82
%
 
4.80
%
 
 
 
 
Twelve months ended 12/31/13
4.94
%
 
4.91
%
 
 
 
 

(1)
Weighted average interest rates exclude the effects of ASC 805 "Business Combinations", revolver facility fee, and other loan costs related to financing.
(2)
Weighted average revolving interest rate excludes the effect of the facility fee of 20 basis points on the total commitment in arrears.
The weighted average revolving interest rate with the facility fee is 1.51% and 10.97% for the second quarter 2014 and the fourth quarter 2013, respectively.
(3)
Debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado.

Page 16


Weingarten Realty Investors
Schedule of Maturities
As of June 30, 2014
(in thousands, except percentages)




 
As Reported
 
Pro rata Share
 
Maturities
 
Weighted
 Average Rate (3)
 
Maturities
 
Weighted
 Average Rate (3)
 
Floating Rate
 
Fixed Rate
 
Secured
 
Unsecured
2014 (1)
$
134,159

 
7.47%
 
$
152,190

 
7.24%
 
$
443

 
$
151,747

 
$
62,190

 
$
90,000

2015
239,941

 
5.90%
 
206,740

 
5.72%
 
1,835

 
204,905

 
116,740

 
90,000

2016
249,441

 
6.17%
 
274,766

 
5.96%
 
44,180

 
230,586

 
199,766

 
75,000

2017
142,032

 
6.72%
 
164,493

 
6.37%
 


 
164,493

 
139,493

 
25,000

2018
60,277

 
6.50%
 
24,402

 
6.12%
 

 
24,402

 
14,832

 
9,570

2019 (1)
53,907

 
6.54%
 
57,535

 
5.84%
 

 
57,535

 
57,535

 


2020
35,363

 
6.27%
 
90,949

 
5.23%
 

 
90,949

 
90,949

 


2021
2,278

 
6.27%
 
10,435

 
5.83%
 

 
10,435

 
10,435

 


2022
304,815

 
3.42%
 
305,732

 
3.43%
 

 
305,732

 
5,732

 
300,000

2023
301,937

 
3.52%
 
302,905

 
3.52%
 

 
302,905

 
2,905

 
300,000

Thereafter
296,327

 
5.57%
 
300,622

 
5.58%
 

 
300,622

 
18,902

 
281,720

Subtotal
1,820,477

 
 
 
1,890,769

 
 
 
46,458

 
1,844,311

 
719,479

 
1,171,290

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revolving Credit Agreements
152,000

 
0.82%
 
152,000

 
0.82%
 
152,000

 
 
 
 
 
152,000

Other (2)
100,988

 
 
 
104,256

 
 
 
7,238

 
97,018

 
28,974

 
75,282

Swap Maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 
66,012

 
(66,012
)
 
 
 
 
Total
$
2,073,465

 
4.46%
 
$
2,147,025

 
4.46%
 
$
271,708

 
$
1,875,317

 
$
748,453

 
$
1,398,572


(1)
2014 includes $90.0 million of 8.1% bonds which we will redeem at our option on September 15, 2014,
which had an original maturity date of September 15, 2019.
(2)
Other includes capital leases, ASC 805 “Business Combinations” adjustment, debt service guarantee liability, market value of swaps and discounts on notes.
The debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado.
(3)
Weighted average interest rates exclude the effects of ASC 805 “Business Combinations”, revolver facility fee paid quarterly on total commitment
in arrears, and other loan costs related to financing.



Page 17














Joint Ventures




Weingarten Realty Investors
Unconsolidated Joint Venture Financial Statements at 100%
(in thousands)


 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
Condensed Statements of Income
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
Base minimum rent, net
$
28,229

 
$
31,500

 
$
56,625

 
$
63,968

Straight line rent
18

 
398

 
185

 
797

Over/Under-market rentals, net
199

 
57

 
414

 
374

Percentage rent
132

 
286

 
279

 
395

Tenant reimbursements
8,185

 
8,400

 
16,611

 
16,734

Other income
338

 
458

 
755

 
992

Total
37,101

 
41,099

 
74,869

 
83,260

 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
Depreciation and amortization
11,096

 
11,558

 
21,013

 
23,579

Interest, net
5,848

 
7,415

 
11,760

 
14,960

Operating
6,318

 
7,407

 
13,134

 
13,561

Real estate taxes, net
4,566

 
5,013

 
9,446

 
9,596

General and administrative
424

 
164

 
530

 
450

Provision for income taxes
216

 
86

 
283

 
148

Impairment loss

 
13

 

 
1,828

Total
28,468

 
31,656

 
56,166

 
64,122

 
 
 
 
 
 
 
 
Gain (loss) on dispositions
531

 
(10
)
 
627

 
1,202

 
 
 
 
 
 
 
 
Net income
$
9,164

 
$
9,433

 
$
19,330

 
$
20,340

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Condensed Balance Sheets
 
 
 
 
 
 
 
 
 
 
 
 
June 30,
2014
 
December 31,
2013
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property
 
 
 
 
$
1,388,611

 
$
1,401,982

Accumulated depreciation
 
 
 
 
(275,383
)
 
(261,454
)
Property, net
 
 
 
 
1,113,228

 
1,140,528

 
 
 
 
 
 
 
 
Other assets, net
 
 
 
 
129,982

 
142,638

 
 
 
 
 
 
 
 
Total
 
 
 
 
$
1,243,210

 
$
1,283,166

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt, net
 
 
 
 
$
418,100

 
$
453,390

Amounts payable to Weingarten Realty Investors and Affiliates
 
 
 
18,966

 
30,214

Other liabilities, net
 
 
 
 
27,978

 
29,711

Total
 
 
 
 
465,044

 
513,315

 
 
 
 
 
 
 
 
Equity
 
 
 
 
778,166

 
769,851

 
 
 
 
 
 
 
 
Total
 
 
 
 
$
1,243,210

 
$
1,283,166



Page 19


Weingarten Realty Investors
Unconsolidated Joint Venture Financial Statements at Pro rata Share
(in thousands)

 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
Condensed Statements of Income
2014
 
2013
 
2014
 
2013
Revenues:
 
 
 
 
 
 
 
Base minimum rent, net
$
10,431

 
$
11,894

 
$
20,912

 
$
23,745

Straight line rent
(6
)
 
179

 
96

 
409

Over/Under-market rentals, net
48

 
(99
)
 
97

 
(91
)
Percentage rent
55

 
100

 
98

 
153

Tenant reimbursements
2,979

 
3,167

 
6,106

 
6,132

Other income
161

 
175

 
344

 
413

Total
13,668

 
15,416

 
27,653

 
30,761

 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
Depreciation and amortization
3,923

 
4,434

 
7,623

 
8,927

Interest, net
2,234

 
2,902

 
4,489

 
5,829

Operating
2,263

 
2,687

 
4,746

 
5,090

Real estate taxes, net
1,720

 
1,958

 
3,600

 
3,562

General and administrative
131

 
77

 
160

 
148

Provision for income taxes
145

 
50

 
176

 
79

Impairment loss

 
3

 

 
366

Total
10,416

 
12,111

 
20,794

 
24,001

 
 
 
 
 
 
 
 
Gain on dispositions
159

 

 
168

 
243

 
 
 
 
 
 
 
 
Net income
$
3,411

 
$
3,305

 
$
7,027

 
$
7,003

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Condensed Balance Sheets
 
 
 
 
 
 
 
 
 
 
 
 
June 30,
2014
 
December 31,
2013
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property
 
 
 
 
$
476,426

 
$
480,502

Accumulated depreciation
 
 
 
 
(102,451
)
 
(97,104
)
Property, net
 
 
 
 
373,975

 
383,398

Notes receivable from real estate joint ventures and partnerships
 
 
 
 
4,963

 
5,060

Unamortized debt and lease costs, net
 
 
 
 
18,598

 
20,263

Accrued rent and accounts receivable (net of allowance for doubtful accounts
 of $441 in 2014 and $429 in 2013)
 
 
 
 
13,388

 
14,775

Cash and cash equivalents
 
 
 
 
12,767

 
14,315

Restricted deposits and mortgage escrows
 
 
 
 
371

 
801

Notes receivable and mortgage bonds, net
 
 
 
 
16

 
21

Out-of-market rentals, net
 
 
 
 
1,595

 
1,758

Other assets, net
 
 
 
 
2,043

 
1,846

Total
 
 
 
 
$
427,716

 
$
442,237

 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt, net
 
 
 
 
$
166,287

 
$
174,303

Amounts payable to Weingarten Realty Investors and Affiliates
 
 
 
 
7,338

 
14,575

Accounts payable and accrued expenses
 
 
 
 
5,255

 
5,914

Deferred revenue
 
 
 
 
995

 
821

Out-of-market rentals, net
 
 
 
 
2,886

 
3,145

Interest rate derivative
 
 
 
 
259

 
413

Other liabilities, net
 
 
 
 
564

 
689

Total
 
 
 
 
183,584

 
199,860

 
 
 
 
 
 
 
 
Equity
 
 
 
 
244,132

 
242,377

 
 
 
 
 
 
 
 
Total
 
 
 
 
$
427,716

 
$
442,237

Notes:
The Consolidated Financial Statements at pro rata share include only the real estate operations of joint ventures and partnerships at WRI’s ownership percentages. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.

Page 20


Weingarten Realty Investors
Investments in Unconsolidated Real Estate Joint Ventures & Partnerships
June 30, 2014
(in thousands, except number of properties and percentages)


 
 
 
 
 
 
 
 
 
 
Weingarten Realty
Joint Venture Partner
 
Number of
 Operating
Properties (1)(2)
 
Total GLA
 
Total Assets
 
Total Debt
 
Ownership
 Interest
 
Share of Debt
 
Investment
 Balance
 
Equity in Earnings
 (Losses) of
 Unconsolidated JVs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TIAA Florida Retail LLC
 
4
 
821

 
$
205,418

 
$

 
20.0%
 
$

 
$
40,712

 
$
458

Perlmutter SRP, LLC
 
8
 
817

 
127,896

 
101,181

 
25.0%
 
25,295

 
4,167

 
29

Collins
 
8
 
1,165

 
135,935

 
24,060

 
50.0%
 
12,030

 
49,897

 
1,615

AEW - Institutional Client
 
5
 
433

 
107,244

 
13,922

 
20.0%
 
2,784

 
18,507

 
487

BIT Retail
 
3
 
716

 
151,556

 

 
20.0%
 

 
29,610

 
554

Jamestown
 
6
 
1,340

 
142,706

 
81,963

 
20.0%
 
16,393

 
11,367

 
759

Fidelis Realty Partners
 
1
 
491

 
138,490

 
82,424

 
57.8%
 
47,600

 
31,104

 
907

Sleiman Enterprises
 
2
 
170

 
19,462

 
14,139

 
50.0%
 
7,070

 
2,973

 
272

Bouwinvest
 
1
 
163

 
43,317

 

 
51.0%
 

 
21,584

 
435

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
13
 
2,477

 
171,186

 
100,412

 
54.9%
 
55,115

 
58,569

 
2,936

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
51
 
8,591

 
$
1,243,210

 
$
418,100

 
37.2%
 
$
166,287

 
$
268,490

 
$
8,450

 
 
 
Joint Venture Description
 
 
 
 
 
TIAA Florida Retail LLC
 
Joint venture with an institutional partner, TIAA-CREF Global Real Estate
Perlmutter SRP, LLC
 
Retail joint venture with an institutional partner through Perlmutter Investment Company
Collins
 
Primarily a development joint venture in the Texas Rio Grande Valley
AEW - Institutional Client
 
Joint venture with an institutional partner through AEW Capital Management
BIT Retail
 
Retail joint venture with Mercantile Real Estate Advisors and its client, the AFL-CIO Building Investment Trust
Jamestown
 
Retail joint venture in Florida
Fidelis Realty Partners
 
Retail joint venture in Texas
Sleiman Enterprises
 
Retail joint venture in Florida
Bouwinvest
 
Retail joint venture with West Coast focus
 
 
 
 
 
 
(1) Excludes land held for development.
(2) Excludes additional consolidated joint ventures such as AEW Capital Management.


Page 21


Weingarten Realty Investors
Unconsolidated Joint Venture Mortgage Debt Information
As of June 30, 2014
(in thousands, except number of properties, percentages and term)

Balance Summary
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 100%
 
 
Joint Venture Partner
 
# of Mortgaged
 Properties (2)
 
Mortgage
Balance (1)(2)
 
Average Interest
Rate
 
Average
Remaining
Term (yrs)
 
 
 
 
 
 
 
 
 
Perlmutter SRP, LLC
 
7
 
$
101,181

 
5.7%
 
1.6

Collins
 
2
 
24,060

 
6.0%
 
10.6

AEW - Institutional Client
 
1
 
13,922

 
5.0%
 
0.9

Jamestown
 
6
 
81,963

 
5.5%
 
1.0

Fidelis Realty Partners
 
1
 
82,424

 
4.0%
 
6.4

Sleiman Enterprises
 
2
 
14,139

 
5.0%
 
7.0

Other
 
5
 
99,226

 
5.5%
 
3.8

 
 
 
 
 
 
 
 
 
Total
 
24
 
$
416,914

 
5.2%
 
3.3

 
 
 
 
 
 
 
 
 

Schedule of Maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 100%
 
At WRI Share
 
 
Maturities (1)(2)
 
Weighted
Average Rate
 
Maturities (1)(2)
 
Weighted
Average Rate
 
 
 
 
 
 
 
 
 
2014
 
$
83,785

 
4.9%
 
$
18,885

 
4.6%
2015
 
30,994

 
4.5%
 
9,088

 
4.4%
2016
 
110,939

 
4.6%
 
34,449

 
4.5%
2017
 
56,810

 
5.0%
 
26,076

 
5.0%
2018
 
6,253

 
4.9%
 
3,450

 
4.9%
2019
 
6,576

 
4.9%
 
3,628

 
4.9%
2020
 
93,148

 
4.8%
 
55,586

 
4.8%
2021
 
16,049

 
5.3%
 
8,157

 
5.3%
2022
 
1,833

 
5.9%
 
916

 
5.9%
2023
 
1,936

 
5.9%
 
968

 
5.9%
Thereafter
 
8,591

 
6.2%
 
4,296

 
6.2%
Total
 
$
416,914

 
 
 
$
165,499

 
 
(1)
Excludes non-cash debt related items.
(2)
Excludes additional consolidated joint ventures such as AEW Capital Management.
Note:
All mortgages are fixed rate except for two included in “other”, which has a variable rate mortgage ($2.3 million and $25.2 million at 100%) and mature in 2015 and 2016, respectively.


Page 22













Portfolio Summary




Weingarten Realty Investors
Tenant Diversification by Percent of Base Minimum Rent
as of June 30, 2014
(at pro rata share)
(in thousands, except percentages and # of units)

Rank
 
Tenant Name (1)(2)
 
Credit Ranking
 (S&P / Moody's)
 
# of
 Units
 
% of
 Total
 Base Minimum Rent
 
Total
 SF
 
 
 
 
 
 
 
 
 
 
 
1
 
The Kroger Co.
 
BBB/Baa2
 
29

 
3.12
%
 
1,590

2
 
T.J.X. Companies, Inc.
 
A+/A3
 
40

 
2.30
%
 
970

3
 
Ross Stores, Inc.
 
A-/N/A
 
36

 
2.02
%
 
772

4
 
H-E-B
 
N/A/N/A
 
8

 
1.58
%
 
539

5
 
Petsmart, Inc.
 
BB+/N/A
 
22

 
1.54
%
 
415

6
 
Safeway, Inc. (3)
 
BBB/Baa3
 
17

 
1.50
%
 
806

7
 
Office Depot, Inc.
 
B-/B2
 
30

 
1.49
%
 
554

8
 
Home Depot, Inc.
 
A/A2
 
5

 
1.37
%
 
541

9
 
Bed Bath & Beyond, Inc.
 
BBB+/N/A
 
23

 
1.30
%
 
498

10
 
The Sports Authority
 
N/A/N/A
 
10

 
1.20
%
 
345

11
 
Best Buy, Inc.
 
BB/Baa2
 
11

 
1.17
%
 
297

12
 
Whole Foods Market, Inc.
 
BBB-/N/A
 
7

 
1.00
%
 
261

13
 
Dollar Tree Stores, Inc.
 
N/A/N/A
 
39

 
0.87
%
 
352

14
 
Gap, Inc.
 
BBB-/Baa3
 
15

 
0.85
%
 
199

15
 
Petco Animal Supplies, Inc.
 
B/B3
 
20

 
0.85
%
 
214

16
 
24 Hour Fitness Inc.
 
B/B3
 
6

 
0.81
%
 
157

17
 
Wal-Mart Stores, Inc.
 
AA/Aa2
 
5

 
0.69
%
 
443

18
 
Publix Super Markets, Inc.
 
N/A/N/A
 
16

 
0.60
%
 
305

19
 
Hobby Lobby Stores, Inc.
 
N/A/N/A
 
5

 
0.59
%
 
305

20
 
Ascena Retail Group
 
N/A/N/A
 
27

 
0.59
%
 
140

21
 
Starbucks Corporation
 
A-/A3
 
46

 
0.59
%
 
70

22
 
Raley's
 
N/A/N/A
 
6

 
0.58
%
 
332

23
 
Subway (4)
 
N/A/N/A
 
81

 
0.56
%
 
89

24
 
Stein Mart, Inc.
 
N/A/N/A
 
11

 
0.55
%
 
305

25
 
Staples, Inc.
 
BBB-/Baa2
 
9

 
0.55
%
 
191

 
 
 
 
 
 
 
 
 
 
 
 
 
Grand Total
 
 
 
524

 
28.28
%
 
10,692

Notes:
 
 
 
 
(1
)
Tenant Names:
DBA Names:
 
 
The Kroger Co.
Kroger (14), Harris Teeter (7), Smith's Food (1), Ralph's (2), Fry's Food (3),
 
 

King Soopers (2)
 
 
T.J.X. Companies, Inc.
T.J. Maxx (14), Marshalls (19), Home Goods (7)
 
 
Ross Stores, Inc.
Ross Dress for Less (34), dd's Discounts (2)
 
 
Safeway, Inc.
Safeway (7), Randalls (7), Von's (3)
 
 
Office Depot, Inc.
Office Depot (20), Office Max (10)
 
 
Bed Bath & Beyond, Inc.
Bed Bath & Beyond (14), Cost Plus (6), buybuy BABY (3)
 
 
Dollar Tree Stores, Inc.
Dollar Tree (37), Greenbacks (2)
 
 
Gap, Inc.
Gap (3), Old Navy (10), Banana Republic (1), Athleta (1)
 
 
Wal-Mart Stores, Inc.
Wal-Mart (3), Wal-Mart Neighborhood (2)
 
 
Ascena Retail Group
Lane Bryant (11), Dress Barn (8), Justice (4), Catherines (4)
 

Raley's
Raley's (5), Bel Air Markets (1)
 
(2
)
Target owns and occupies 26 units not included above.
 
(3
)
Once Cerberus completes the acquisition of Safeway, WRI will have 23 units representing 1.90% of Base Rent
 

Revenue and 1,055,000 square feet.
 
 
(4
)
Includes franchised locations.
 

Page 24


Weingarten Realty Investors
Portfolio Operating Information
(at pro rata share)
(in thousands, except percentages and leases)
 
 
 
 
 
 
 
 
 
 


 


Leasing Activity / Rent Growth
Signed Leases
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable:
 
Number of
 Leases
Square Feet
New
 Rent
 $/SF

Prior
 Rent
 $/SF

TI's $/SF

Cash Change
 in Base Rent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
All Leases
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended June 30, 2014
 
234

707

$
17.33

$
15.84

$
4.41

9.4
%
 
 
 
Quarter Ended March 31, 2014
 
265

1,069

14.89

13.85

1.48

7.5
%
 
 
 
Quarter Ended December 31, 2013
 
272

848

16.76

15.69

2.17

6.8
%
 
 
 
Quarter Ended September 30, 2013
 
268

735

18.31

17.14

2.09

6.8
%
 
 
 
Rolling 12 months
 
 
1,039

3,359

$
16.62

$
15.45

$
2.40

7.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Leases
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended June 30, 2014
 
54

163

$
18.97

$
17.11

$
19.07

10.9
%
 
 
 
Quarter Ended March 31, 2014
 
61

117

21.48

20.29

13.51

5.9
%
 
 
 
Quarter Ended December 31, 2013
 
60

95

24.73

21.88

15.02

13.1
%
 
 
 
Quarter Ended September 30, 2013
 
48

102

22.58

20.61

13.56

9.6
%
 
 
 
Rolling 12 months
 
 
223

476

$
21.50

$
19.58

$
15.72

9.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Renewals
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended June 30, 2014
 
180

544

$
16.84

$
15.47

$
0.02

8.9
%
 
 
 
Quarter Ended March 31, 2014
 
204

953

14.08

13.06

0.00

7.8
%
 
 
 
Quarter Ended December 31, 2013
 
212

753

15.75

14.91

0.55

5.7
%
 
 
 
Quarter Ended September 30, 2013
 
220

633

17.62

16.59

0.25

6.3
%
 
 
 
Rolling 12 months
 
 
816

2,883

$
15.82

$
14.77

$
0.20

7.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable & Non-Comparable:
 
 
 
 
 
 
 
 
 
 
Quarter Ended June 30, 2014
 
278

840

 
 
 
 
 
 
 
Quarter Ended March 31, 2014
 
306

1,236

 
 
 
 
 
 
 
Quarter Ended December 31, 2013
 
331

1,065

 
 
 
 
 
 
 
Quarter Ended September 30, 2013
 
330

962

 
 
 
 
 
 
 
Rolling 12 months
 
 
1,245

4,103

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease
Expirations(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumes No Exercise of Renewal Options
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Anchor Tenants(2)
Non-Anchor Tenants
Total Tenants
Year
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
 Total
 Revenue(3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
Other(4)
24

0
%
$
3.25

0
%
160

2
%
$
20.07

1
%
184

1
%
$
17.87

1
%
2014
441

2
%
10.09

2
%
526

6
%
19.93

5
%
967

4
%
15.44

4
%
2015
1,768

10
%
9.63

9
%
1,663

18
%
22.18

17
%
3,431

13
%
15.71

13
%
2016
2,149

12
%
10.28

11
%
1,806

19
%
22.52

19
%
3,954

15
%
15.87

15
%
2017
2,027

11
%
12.09

13
%
1,493

16
%
23.37

16
%
3,520

13
%
16.87

14
%
2018
2,539

14
%
10.22

13
%
1,359

14
%
24.11

15
%
3,898

14
%
15.07

14
%
2019 - 2024
6,817

38
%
11.19

39
%
2,188

23
%
25.17

25
%
9,006

33
%
14.59

32
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumes Exercise of all Renewal Options(5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Anchor Tenants(2)
Non-Anchor Tenants
Total Tenants
Year
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
 Total
 Revenue(3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
Other(4)
24

0
%
$
3.25

0
%
157

2
%
$
20.13

1
%
181

1
%
$
17.90

1
%
2014
74

0
%
15.48

0
%
343

4
%
18.99

3
%
417

2
%
18.37

2
%
2015
302

2
%
10.39

1
%
1,013

11
%
21.95

9
%
1,315

5
%
19.30

5
%
2016
470

3
%
10.96

2
%
956

10
%
23.87

9
%
1,426

5
%
19.61

6
%
2017
161

1
%
13.65

1
%
796

8
%
23.11

7
%
957

4
%
21.52

4
%
2018
390

2
%
11.81

2
%
679

7
%
25.40

7
%
1,069

4
%
20.45

5
%
2019 - 2024
2,205

12
%
11.68

11
%
2,870

31
%
25.90

30
%
5,075

19
%
19.72

21
%

Notes:
(1)
Reflects in-place leases as of June 30, 2014.
(2)
Anchor tenants represent any tenant at least 10,000 square feet.
(3)
Revenue includes minimum base rent only.
(4)
Leases currently under month-to-month status or in-process of renewal.
(5)
Revenue for leases with future option rent based on fair market value or CPI is reported as of the last year in the current lease term.

Page 25


Weingarten Realty Investors
Portfolio Operating Information (continued)
(at pro rata share)
(in thousands, except percentages)
Occupancy
 
 
 
 
 
 
 
Quarter Ended
 
 
 
 
June 30,
2014
 
March 31,
2014
 
December 31,
2013
 
September 30,
2013
 
June 30,
2013
 
 
Signed Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
98.6%
 
98.3%
 
98.5%
 
97.9%
 
97.7%
 
 
Non-Anchor
 
88.6%
 
88.3%
 
89.0%
 
88.7%
 
88.6%
 
 
Total Retail
 
94.9%
 
94.6%
 
94.9%
 
94.4%
 
94.3%
 
 
Other
 
86.7%
 
84.8%
 
85.9%
 
86.8%
 
86.4%
 
 
Total Signed
 
94.8%
 
94.5%
 
94.8%
 
94.4%
 
94.2%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commenced Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
97.5%
 
97.3%
 
96.6%
 
95.6%
 
95.9%
 
 
Non-Anchor
 
85.2%
 
85.6%
 
86.5%
 
85.7%
 
85.2%
 
 
Total Retail
 
92.9%
 
92.9%
 
92.8%
 
91.9%
 
91.9%
 
 
Other
 
86.2%
 
84.8%
 
85.9%
 
86.4%
 
86.4%
 
 
Total Commenced
 
92.8%
 
92.8%
 
92.8%
 
91.8%
 
91.9%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Property (2)
 
 
 
 
 
 
 
 
 
 
 
 
Signed Basis
 
95.2%
 
94.9%
 
95.1%
 
95.0%
 
94.9%
 
 
Commenced Basis
 
93.5%
 
93.4%
 
93.1%
 
92.6%
 
92.6%
 
 
Average Base Rents (3)
 
 
 
 
 
 
 
Quarter Ended
 
 
 
 
June 30,
2014
 
March 31,
2014
 
December 31,
2013
 
September 30,
2013
 
June 30,
2013
 
 
Commenced Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
$
11.61

 
$
11.53

 
$
11.49

 
$
11.33

 
$
11.18

 
 
Non-Anchor
 
23.33

 
23.17

 
22.82

 
22.56

 
22.21

 
 
Total
 
$
15.84

 
$
15.75

 
$
15.66

 
$
15.50

 
$
15.22

 
 
Same Property Net Operating Income Growth (4)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
 
2014
 
2013
 
% Change
 
2014
 
2013
 
% Change
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
Minimum Rent
 
$
97,899

 
$
94,592

 
3.5
 %
 
$
194,752

 
$
188,682

 
3.2
 %
Bad Debt (net of recoveries)
 
314

 
710

 
-55.8
 %
 
513

 
595

 
-13.8
 %
Percentage Rent
 
647

 
697

 
-7.2
 %
 
1,426

 
1,528

 
-6.7
 %
Tenant Reimbursements
 
27,024

 
24,985

 
8.2
 %
 
52,389

 
48,864

 
7.2
 %
Other
 
699

 
529

 
32.1
 %
 
1,670

 
1,116

 
49.6
 %
 
 
126,583

 
121,513

 
4.2
 %
 
250,750

 
240,785

 
4.1
 %
Expenses
 
 
 
 
 
 
 
 
 
 
 
 
Property Operating Expenses
 
20,936

 
20,455

 
2.4
 %
 
41,596

 
39,925

 
4.2
 %
Real Estate Taxes
 
15,403

 
13,872

 
11.0
 %
 
29,287

 
26,874

 
9.0
 %
 
 
36,339

 
34,327

 
5.9
 %
 
70,883

 
66,799

 
6.1
 %
Net Operating Income
 
$
90,244

 
$
87,186

 
3.5
 %
 
$
179,867

 
$
173,986

 
3.4
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes:
 
 
 
 
 
 
 
 
 
 
 
 
(1) Anchor tenants represent any tenant at least 10,000 square feet.
 
 
 
 
 
 
(2) Same Property Occupancy includes operating centers that have been owned for the same comparable time duration.
 
 
    Same Property excludes any new development, redevelopment, and any acquired or sold centers during the same time duration.
(3) Average Base rent per Leased SF excludes ground leases.
 
 
 
 
 
 
(4) Same Property NOI Growth includes the Company's share of unconsolidated real estate joint ventures and partnerships and
    provisions for uncollectible amounts and related recoveries. It excludes the effect of lease cancellation income and
    straight-line rent adjustments and is reported on a cash basis.

Page 26


Weingarten Realty Investors
Total Net Operating Income by Geographic Region (1) 
(at pro rata share)
(in thousands, except percentages)

 
Six Months Ended June 30,
 
Twelve Months Ended December 31,
 
2014
 
%
 
2013
 
%
 
2013
 
%
 
2012
 
%
 
2011
 
%
 
2010
 
%
West Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
California
$
33,459

 
17.3
%
 
$
32,273

 
16.8
%
 
$
63,885

 
16.7
%
 
$
59,163

 
15.0
%
 
$
53,618

 
13.2
%
 
$
50,943

 
13.1
%
Washington
1,418

 
0.7
%
 
1,137

 
0.6
%
 
2,547

 
0.7
%
 
2,048

 
0.5
%
 
1,978

 
0.5
%
 
1,171

 
0.3
%
Oregon
748

 
0.4
%
 
743

 
0.4
%
 
1,565

 
0.4
%
 
1,528

 
0.4
%
 
1,349

 
0.3
%
 
1,345

 
0.3
%
Total West Region
35,625

 
18.4
%
 
34,153

 
17.8
%
 
67,997

 
17.8
%
 
62,738

 
15.9
%
 
56,945

 
14.0
%
 
53,459

 
13.7
%
Mountain Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nevada
$
14,805

 
7.7
%
 
$
14,601

 
7.6
%
 
$
28,334

 
7.4
%
 
$
30,094

 
7.6
%
 
$
30,525

 
7.5
%
 
$
30,906

 
8.0
%
Arizona
13,946

 
7.2
%
 
13,556

 
7.0
%
 
27,079

 
7.1
%
 
26,032

 
6.6
%
 
25,450

 
6.3
%
 
24,287

 
6.2
%
Colorado
6,207

 
3.2
%
 
5,539

 
2.9
%
 
11,393

 
3.0
%
 
13,778

 
3.5
%
 
12,485

 
3.1
%
 
10,099

 
2.6
%
New Mexico
1,516

 
0.8
%
 
2,768

 
1.4
%
 
4,500

 
1.2
%
 
4,622

 
1.2
%
 
4,993

 
1.2
%
 
5,250

 
1.4
%
Utah
1,385

 
0.7
%
 
1,778

 
0.9
%
 
3,458

 
0.9
%
 
3,556

 
0.9
%
 
3,494

 
0.9
%
 
3,548

 
0.9
%
Total Mountain Region
37,859

 
19.6
%
 
38,243

 
19.8
%
 
74,764

 
19.6
%
 
78,082

 
19.8
%
 
76,947

 
19.0
%
 
74,090

 
19.1
%
Central Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Texas
$
54,628

 
28.3
%
 
$
53,234

 
27.7
%
 
$
105,849

 
27.6
%
 
$
116,645

 
29.5
%
 
$
129,540

 
32.0
%
 
$
121,035

 
31.1
%
Louisiana
3,142

 
1.6
%
 
5,242

 
2.7
%
 
10,387

 
2.7
%
 
9,185

 
2.3
%
 
8,272

 
2.0
%
 
7,715

 
2.0
%
Arkansas
1,632

 
0.8
%
 
1,550

 
0.8
%
 
3,266

 
0.9
%
 
3,089

 
0.8
%
 
3,106

 
0.8
%
 
2,732

 
0.7
%
Missouri
598

 
0.3
%
 
514

 
0.3
%
 
1,123

 
0.3
%
 
852

 
0.2
%
 
1,061

 
0.3
%
 
3,019

 
0.8
%
Oklahoma
332

 
0.2
%
 
340

 
0.2
%
 
682

 
0.2
%
 
921

 
0.2
%
 
1,083

 
0.3
%
 
1,034

 
0.3
%
Illinois

 
0.0
%
 

 
0.0
%
 

 
0.0
%
 
2,464

 
0.6
%
 
2,556

 
0.6
%
 
2,065

 
0.5
%
Kansas

 
0.0
%
 

 
0.0
%
 

 
0.0
%
 
474

 
0.1
%
 
1,181

 
0.3
%
 
1,214

 
0.3
%
Total Central Region
60,333

 
31.2
%
 
60,880

 
31.7
%
 
121,307

 
31.7
%
 
133,629

 
33.7
%
 
146,799

 
36.3
%
 
138,814

 
35.7
%
Mid-Atlantic Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North Carolina
$
10,732

 
5.6
%
 
$
12,016

 
6.2
%
 
$
23,123

 
6.0
%
 
$
25,074

 
6.3
%
 
$
25,656

 
6.3
%
 
$
24,869

 
6.4
%
Georgia
9,671

 
5.0
%
 
10,121

 
5.3
%
 
20,340

 
5.3
%
 
19,767

 
5.0
%
 
19,845

 
4.9
%
 
21,798

 
5.6
%
Tennessee
4,026

 
2.1
%
 
3,716

 
1.9
%
 
6,903

 
1.8
%
 
7,770

 
2.0
%
 
7,491

 
1.8
%
 
6,261

 
1.6
%
Kentucky
3,615

 
1.9
%
 
3,508

 
1.8
%
 
7,324

 
1.9
%
 
7,050

 
1.8
%
 
6,890

 
1.7
%
 
7,019

 
1.8
%
Maryland
1,874

 
1.0
%
 
1,382

 
0.7
%
 
2,965

 
0.8
%
 
1,063

 
0.3
%
 

 
0.0
%
 

 
0.0
%
South Carolina
138

 
0.1
%
 
134

 
0.1
%
 
273

 
0.1
%
 
265

 
0.1
%
 
268

 
0.1
%
 
285

 
0.1
%
Virginia
4

 
0.0
%
 

 
0.0
%
 

 
0.0
%
 
1,805

 
0.5
%
 
3,551

 
0.9
%
 
3,634

 
0.9
%
Maine

 
0.0
%
 

 
0.0
%
 

 
0.0
%
 
40

 
0.0
%
 
214

 
0.1
%
 
321

 
0.1
%
Total Mid-Atlantic Region
30,061

 
15.7
%
 
30,877

 
16.0
%
 
60,927

 
15.9
%
 
62,833

 
16.0
%
 
63,915

 
15.8
%
 
64,186

 
16.5
%
Southeast Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Florida
$
29,140

 
15.1
%
 
$
28,302

 
14.7
%
 
$
57,443

 
15.0
%
 
$
57,620

 
14.6
%
 
$
60,361

 
14.9
%
 
$
58,135

 
15.0
%
Total Southeast Region
29,140

 
15.1
%
 
28,302

 
14.7
%
 
57,443

 
15.0
%
 
57,620

 
14.6
%
 
60,361

 
14.9
%
 
58,135

 
15.0
%
Total Net Operating Income
$
193,018

 
100.0
%
 
$
192,454

 
100.0
%
 
$
382,438

 
100.0
%
 
$
394,902

 
100.0
%
 
$
404,967

 
100.0
%
 
$
388,684

 
100.0
%

(1) The Net Operating Income at pro rata share includes the real estate operations of joint ventures at WRI's ownership percentages ranging from 15% to 75% except for the operations of downreit partnerships, which are included at 100%. Net Operating Income excludes the effect of lease cancellation income, straight-line rent adjustments and impairment charges. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.

Page 27












Property Listing





Weingarten Realty Investors
Summary Property Listing
As of June 30, 2014
 
 
 
 
 
Gross Leasable Area
ALL PROPERTIES BY STATE
 
# of
  Properties  
 
WRI
Owned
 
  Joint Venture  
Share
 
Owned
  by Other   
 
Total        
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
23

 
2,216,290

 

 
1,659,460

 
3,875,750

Arkansas
 
3

 
355,410

 

 

 
355,410

California
 
29

 
4,132,555

 
98,084

 
1,117,673

 
5,348,312

Colorado
 
10

 
1,045,408

 
585,013

 
1,224,456

 
2,854,880

Florida
 
40

 
4,390,600

 
2,515,196

 
1,525,926

 
8,431,722

Georgia
 
15

 
1,667,681

 
137,071

 
986,165

 
2,790,917

Kentucky
 
4

 
634,305

 

 
127,614

 
761,919

Louisiana
 
6

 
847,548

 
107,974

 
148,500

 
1,104,022

Maryland
 
1

 
80,988

 

 

 
80,988

Missouri
 
2

 
229,482

 
28,367

 

 
257,849

Nevada
 
12

 
2,226,285

 

 
1,591,626

 
3,817,911

New Mexico
 
2

 
231,757

 

 
29,440

 
261,197

North Carolina
 
17

 
1,862,858

 
72,116

 
696,572

 
2,631,546

Oklahoma
 
1

 
128,231

 

 

 
128,231

Oregon
 
3

 
119,871

 
90,777

 
66,276

 
276,924

South Carolina
 
1

 
21,686

 
65,060

 

 
86,746

Tennessee
 
5

 
694,005

 

 
154,340

 
848,345

Texas
 
76

 
8,385,013

 
2,594,773

 
2,591,345

 
13,571,132

Utah
 
3

 
299,556

 

 
171,650

 
471,206

Virginia
 
1

 

 

 

 

Washington
 
5

 
202,186

 
295,158

 
65,346

 
562,690

Total
 
259

 
29,771,715

 
6,589,589

 
12,156,389

 
48,517,697

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Footnotes for detail property listing
(1) Denotes partial ownership. The square feet figures represent WRI's proportionate ownership of the property held by the joint venture or partnership.
(2) Denotes property currently under development.
(3) Denotes properties that are not consolidated for SEC reporting purposes.
(4) Denotes single tenant retail property.
( ) Retailers in parenthesis are not a part of the owned property.
NOTES: Square feet is reflective of area available to be leased. Average Base Rent per Leased SF excludes ground leases.

Page 29


Weingarten Realty Investors
Property Listing
As of June 30, 2014

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Operating Properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mohave Crossroads
 
Lake Havasu City-Kingman, AZ
 
100.0
%
 

 
182,168

 
395,477

 
13.38

 
76.2
%
 

 
(Target), (Kohl's), PetSmart, Staples, Bed Bath & Beyond, Ross Dress for Less
Arcadia Biltmore Plaza
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
21,122

 
21,122

 
N/A

 
86.5
%
 

 
Weingarten Realty Regional Office, Endurance Rehab
Arrowhead Festival S.C.
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
29,834

 
194,309

 
23.20

 
100.0
%
 

 
(Sports Authority), (Toys “R” Us), (Bed Bath & Beyond)
Broadway Marketplace
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
82,757

 
87,379

 
12.55

 
89.3
%
 

 
Office Max, Ace Hardware
Camelback Village Square
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
132,731

 
240,951

 
13.46

 
96.9
%
 
Fry’s Supermarket
 
Office Max
Desert Village
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
101,685

 
107,071

 
21.13

 
95.2
%
 
AJ Fine Foods
 
CVS
Fountain Plaza
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
113,536

 
305,588

 
9.07

 
94.9
%
 
Fry’s Supermarket
 
Dollar Tree, (Lowe's)
Laveen Village Market
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
39,763

 
318,805

 
27.30

 
100.0
%
 
(Fry’s Supermarket)
 
(Home Depot)
Monte Vista Village Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
45,751

 
108,551

 
24.30

 
88.8
%
 
(Safeway)
 

Palmilla Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
103,568

 
178,219

 
18.10

 
100.0
%
 
(Fry’s Supermarket)
 
Office Max, PetSmart, Dollar Tree
Pueblo Anozira
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
157,607

 
157,607

 
14.59

 
98.0
%
 
Fry’s Supermarket
 
Petco, Dollar Tree
Raintree Ranch
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
129,822

 
133,020

 
25.24

 
96.7
%
 
Whole Foods
 

Rancho Encanto
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
66,787

 
72,170

 
11.11

 
77.7
%
 

 
Family Dollar
Red Mountain Gateway
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
69,213

 
199,013

 
14.26

 
91.1
%
 

 
(Target), Bed Bath & Beyond, Famous Footwear
Scottsdale Horizon
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
10,237

 
148,383

 
29.01

 
100.0
%
 
(Safeway)
 

Squaw Peak Plaza
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
60,728

 
60,728

 
17.47

 
96.0
%
 
Sprouts Farmers Market
 

The Shoppes at Parkwood Ranch
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
92,626

 
106,738

 
12.24

 
95.4
%
 

 
Hobby Lobby, Dollar Tree
Valley Plaza
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
145,762

 
154,124

 
10.62

 
94.3
%
 
US Foods
 
Ross Dress for Less
Entrada de Oro
 
Tucson, AZ
 
100.0
%
 

 
88,665

 
109,075

 
17.62

 
93.4
%
 
Walmart Neighborhood Market
 

Madera Village
 
Tucson, AZ
 
100.0
%
 

 
96,697

 
106,858

 
12.11

 
97.9
%
 
Safeway
 
Walgreens, Dollar Tree
Oracle Crossings
 
Tucson, AZ
 
100.0
%
 

 
251,194

 
261,194

 
17.74

 
99.2
%
 
Sprouts Farmers Market
 
Kohl's, Home Goods
Oracle Wetmore
 
Tucson, AZ
 
100.0
%
 

 
150,109

 
343,237

 
24.43

 
97.2
%
 

 
(Home Depot), Cost Plus, PetSmart, Walgreens, Ulta Beauty
Shoppes at Bears Path
 
Tucson, AZ
 
100.0
%
 

 
43,928

 
66,131

 
16.29

 
80.5
%
 

 
(Osco Drug)
Arizona Total:
 
# of Properties:
23

 
 
 
 
2,216,290

 
3,875,750

 
16.20

 
93.6
%
 
 
 
 
Arkansas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Markham Square
 
Little Rock-N. Little Rock, AR
 
100.0
%
 

 
124,284

 
124,284

 
8.39

 
100.0
%
 

 
Burlington Coat Factory, Ross Dress for Less
Markham West
 
Little Rock-N. Little Rock, AR
 
100.0
%
 

 
178,500

 
178,500

 
10.04

 
100.0
%
 

 
Academy, Office Depot, Michaels, Dollar Tree
Westgate
 
Little Rock-N. Little Rock, AR
 
100.0
%
 

 
52,626

 
52,626

 
10.82

 
95.9
%
 

 
Stein Mart
Arkansas Total:
 
# of Properties:
3

 
 
 
 
355,410

 
355,410

 
9.53

 
99.4
%
 
 
 
 
California
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8000 Sunset Strip Shopping Center
 
Los Angeles-Long Beach et al, CA
 
100.0
%
 

 
171,551

 
171,551

 
39.58

 
95.0
%
 
Trader Joe's
 
Crunch, Sundance Cinemas, CB2
Buena Vista Marketplace
 
Los Angeles-Long Beach et al, CA
 
100.0
%
 

 
90,805

 
115,340

 
23.14

 
98.3
%
 
Ralph's
 
Dollar Tree
Centerwood Plaza
 
Los Angeles-Long Beach et al, CA
 
100.0
%
 

 
76,286

 
76,286

 
12.19

 
100.0
%
 
Superior Grocers
 

Westminster Center
 
Los Angeles-Long Beach et al, CA
 
100.0
%
 

 
417,567

 
432,567

 
18.28

 
97.6
%
 
Albertsons
 
Home Depot, Ross Dress for Less, Petco, Rite Aid, Dollar Tree, 24 Hour Fitness
Hallmark Town Center
 
Madera, CA
 
100.0
%
 

 
85,066

 
98,359

 
13.25

 
96.4
%
 
Food 4 Less
 
Bally Total Fitness

Page 30


Weingarten Realty Investors
Property Listing
As of June 30, 2014

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Marshalls Plaza
 
Modesto, CA
 
100.0
%
 

 
78,752

 
85,952

 
15.06

 
88.1
%
 

 
Marshalls, Dress Barn, Guitar Center
Shasta Crossroads
 
Redding, CA
 
100.0
%
 

 
121,183

 
121,183

 
17.33

 
96.0
%
 
Food Maxx
 
(Target)
Shasta Crossroads (II)
 
Redding, CA
 
40.0
%
 
(1)(3)
 
30,313

 
206,356

 
13.81

 
100.0
%
 
(Food Maxx)
 
(Target), Sports Authority
Chino Hills Marketplace
 
Riverside et al, CA
 
100.0
%
 

 
310,921

 
310,921

 
20.20

 
92.0
%
 
Von’s
 
Dollar Tree, 24 Hour Fitness, Rite Aid
Jess Ranch Marketplace
 
Riverside et al, CA
 
100.0
%
 

 
208,656

 
307,826

 
18.98

 
97.3
%
 
(Winco Foods)
 
Burlington Coat Factory, PetSmart, Rite Aid, Big 5
Jess Ranch Phase III
 
Riverside et al, CA
 
100.0
%
 

 
184,809

 
194,342

 
20.91

 
96.4
%
 
(Winco Foods)
 
Best Buy, Cinemark Theatres, Bed Bath & Beyond, 24 Hour Fitness
Menifee Town Center
 
Riverside et al, CA
 
100.0
%
 

 
124,431

 
258,734

 
16.23

 
99.2
%
 
Ralph's
 
Ross Dress for Less, Dollar Tree
Stoneridge Town Centre
 
Riverside et al, CA
 
67.0
%
 
(1)(3)
 
106,821

 
434,450

 
21.98

 
85.1
%
 
(Super Target)
 
(Kohl's)
Arcade Square
 
Sacramento-Arden et al, CA
 
100.0
%
 

 
76,497

 
76,497

 
13.32

 
93.4
%
 
Grocery Outlet
 

Discovery Plaza
 
Sacramento-Arden et al, CA
 
100.0
%
 

 
93,398

 
93,398

 
16.68

 
94.8
%
 
Bel Air Market
 

Prospectors Plaza
 
Sacramento-Arden et al, CA
 
100.0
%
 

 
243,907

 
252,521

 
22.33

 
97.2
%
 
SaveMart
 
Kmart, CVS
Summerhill Plaza
 
Sacramento-Arden et al, CA
 
100.0
%
 

 
128,835

 
128,835

 
11.52

 
93.8
%
 
Raley’s
 
Dollar Tree
Valley
 
Sacramento-Arden et al, CA
 
100.0
%
 

 
98,240

 
107,005

 
17.72

 
91.4
%
 
Raley's
 

El Camino Promenade
 
San Diego-Carlsbad et al, CA
 
100.0
%
 

 
129,676

 
129,676

 
23.77

 
96.6
%
 

 
T.J. Maxx, Staples, Dollar Tree
Rancho San Marcos Village
 
San Diego-Carlsbad et al, CA
 
100.0
%
 

 
120,829

 
135,089

 
18.99

 
94.2
%
 
Von’s
 
24 Hour Fitness
San Marcos Plaza
 
San Diego-Carlsbad et al, CA
 
100.0
%
 

 
35,880

 
81,086

 
32.15

 
93.6
%
 
(Albertsons)
 

580 Market Place
 
San Francisco-Oakland et al, CA
 
100.0
%
 

 
100,097

 
100,097

 
29.26

 
100.0
%
 
Safeway
 
24 Hour Fitness, Petco
Fremont Gateway Plaza
 
San Francisco-Oakland et al, CA
 
100.0
%
 

 
194,601

 
361,701

 
20.89

 
99.2
%
 
Raley’s
 
24 Hour Fitness, (Walgreens)
Greenhouse Marketplace
 
San Francisco-Oakland et al, CA
 
100.0
%
 

 
146,658

 
236,427

 
14.06

 
98.4
%
 
(Safeway)
 
(CVS), Jo-Ann Fabrics, 99 Cents Only, Factory 2 U, Petco
Silver Creek Plaza
 
San Jose-Sunnyvale et al, CA
 
100.0
%
 

 
132,925

 
202,820

 
23.35

 
99.4
%
 
Safeway
 
Walgreens, (Orchard Supply)
Freedom Centre
 
Santa Cruz-Watsonville, CA
 
100.0
%
 

 
150,865

 
150,865

 
14.54

 
99.0
%
 
Safeway
 
Rite Aid, Big Lots
Stony Point Plaza
 
Santa Rosa-Petaluma, CA
 
100.0
%
 

 
194,569

 
200,011

 
14.14

 
100.0
%
 
Food Maxx
 
Ross Dress for Less, Fallas Paredes
Creekside Center
 
Vallejo-Fairfield, CA
 
100.0
%
 

 
115,991

 
115,991

 
20.23

 
91.7
%
 
Raley’s
 

Southampton Center
 
Vallejo-Fairfield, CA
 
100.0
%
 

 
162,426

 
162,426

 
19.17

 
99.2
%
 
Raley’s
 
Ace Hardware, Dollar Tree
California Total:
 
# of Properties:
29

 
 
 
 
4,132,555

 
5,348,312

 
19.60

 
96.2
%
 
 
 
 
Colorado
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aurora City Place
 
Denver-Aurora, CO
 
50.0
%
 
(1)(3)
 
180,478

 
542,956

 
15.75

 
92.7
%
 
(Super Target)
 
Sports Authority, Barnes & Noble, Ross Dress For Less, PetSmart
Cherry Creek
 
Denver-Aurora, CO
 
100.0
%
 

 
78,148

 
272,671

 
25.95

 
100.0
%
 
(Super Target)
 
Sports Authority, PetSmart
CityCenter Englewood
 
Denver-Aurora, CO
 
51.0
%
 
(1)(3)
 
137,242

 
359,103

 
16.43

 
87.9
%
 

 
(Walmart), Ross Dress for Less, Petco, Office Depot, Bally Total Fitness
Crossing at Stonegate
 
Denver-Aurora, CO
 
51.0
%
 
(1)(3)
 
55,620

 
109,058

 
15.49

 
98.2
%
 
King Sooper’s
 

Edgewater Marketplace
 
Denver-Aurora, CO
 
100.0
%
 

 
144,553

 
270,553

 
10.53

 
96.9
%
 
King Sooper's
 
Ace Hardware, (Target)
Green Valley Ranch Towne Center
 
Denver-Aurora, CO
 
50.0
%
 
(1)(3)
 
28,440

 
114,881

 
17.99

 
100.0
%
 
(King Sooper’s)
 

Lowry Town Center
 
Denver-Aurora, CO
 
50.0
%
 
(1)(3)
 
38,349

 
129,398

 
26.39

 
90.1
%
 
(Albertsons)
 

River Point at Sheridan
 
Denver-Aurora, CO
 
100.0
%
 

 
225,887

 
559,020

 
16.01

 
95.2
%
 

 
(Target), (Costco), Regal Cinema, Michaels, Tuesday Morning
Thorncreek Crossing
 
Denver-Aurora, CO
 
51.0
%
 
(1)(3)
 
108,185

 
386,127

 
16.39

 
99.4
%
 
Sprouts, (Super Target)
 
Barnes & Noble, Cost Plus, Michaels, OfficeMax, Dollar Tree
Westminster Plaza
 
Denver-Aurora, CO
 
50.0
%
 
(1)
 
48,506

 
111,113

 
18.03

 
98.1
%
 
Safeway
 
(Walgreens)
Colorado Total:
 
# of Properties:
10

 
 
 
 
1,045,408

 
2,854,880

 
16.63

 
95.1
%
 
 
 
 

Page 31


Weingarten Realty Investors
Property Listing
As of June 30, 2014

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Florida
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shoppes at Paradise Isle
 
Fort Walton Beach et al, FL
 
25.0
%
 
(1)(3)
 
42,917

 
218,229

 
15.44

 
88.1
%
 

 
Big Lots, Best Buy, PetSmart, Office Depot, Michaels
Argyle Village
 
Jacksonville, FL
 
100.0
%
 

 
312,432

 
312,432

 
10.66

 
93.4
%
 
Publix
 
Bed Bath & Beyond, T.J. Maxx, Babies “R” Us, Jo-Ann’s Fabrics, Michaels
Atlantic West
 
Jacksonville, FL
 
50.0
%
 
(1)(3)
 
42,284

 
180,578

 
13.31

 
100.0
%
 

 
T.J. Maxx, Office Depot, Dollar Tree, Shoe Carnival, (Kohl's)
Epic Village - St. Augustine
 
Jacksonville, FL
 
70.0
%
 
(1)
 
8,542

 
64,180

 
15.57

 
78.5
%
 

 
(Epic Theaters)
Kernan Village
 
Jacksonville, FL
 
50.0
%
 
(1)(3)
 
42,579

 
288,780

 
15.73

 
97.2
%
 
(Walmart Supercenter)
 
Ross Dress for Less, Petco
Boca Lyons
 
Miami-Fort Lauderdale et al, FL
 
100.0
%
 

 
117,515

 
117,515

 
21.70

 
92.8
%
 
4th Generation Market
 
Ross Dress for Less
Embassy Lakes
 
Miami-Fort Lauderdale et al, FL
 
100.0
%
 

 
131,723

 
179,937

 
12.89

 
95.8
%
 
Winn Dixie
 
Tuesday Morning, Dollar Tree
Flamingo Pines
 
Miami-Fort Lauderdale et al, FL
 
100.0
%
 

 
139,462

 
266,761

 
20.80

 
94.6
%
 
(Walmart Supercenter)
 
U.S. Post Office, Florida Technical College
Flamingo Pines
 
Miami-Fort Lauderdale et al, FL
 
20.0
%
 
(1)(3)
 
25,373

 
148,840

 
16.90

 
95.2
%
 
Publix
 

Hollywood Hills Plaza
 
Miami-Fort Lauderdale et al, FL
 
20.0
%
 
(1)(3)
 
72,957

 
408,509

 
36.98

 
98.9
%
 
Publix
 
Target, CVS
Northridge
 
Miami-Fort Lauderdale et al, FL
 
20.0
%
 
(1)(3)
 
46,720

 
236,628

 
17.03

 
99.2
%
 
Publix
 
Petco, Ross Dress for Less, Dollar Tree
Pembroke Commons
 
Miami-Fort Lauderdale et al, FL
 
20.0
%
 
(1)(3)
 
59,203

 
316,272

 
14.29

 
100.0
%
 
Publix
 
Marshalls, Office Depot, LA Fitness, Dollar Tree
Publix at Laguna Isles
 
Miami-Fort Lauderdale et al, FL
 
100.0
%
 

 
69,475

 
69,475

 
13.94

 
93.3
%
 
Publix
 

Sunrise West Shopping Center
 
Miami-Fort Lauderdale et al, FL
 
25.0
%
 
(1)(3)
 
19,080

 
84,597

 
14.25

 
86.4
%
 
Publix
 

Tamiami Trail Shops
 
Miami-Fort Lauderdale et al, FL
 
20.0
%
 
(1)(3)
 
22,173

 
132,564

 
15.98

 
93.4
%
 
Publix
 
CVS
TJ Maxx Plaza
 
Miami-Fort Lauderdale et al, FL
 
100.0
%
 

 
161,429

 
161,429

 
15.50

 
96.2
%
 
Winn Dixie
 
T.J. Maxx, Dollar Tree
Vizcaya Square
 
Miami-Fort Lauderdale et al, FL
 
100.0
%
 

 
110,081

 
110,081

 
15.47

 
98.1
%
 
Winn Dixie
 

Sea Ranch Centre
 
Miami-Fort Lauderdale-Pompano Beach, FL
100.0
%
 

 
98,876

 
98,876

 
17.36

 
86.6
%
 
Publix
 
CVS, Dollar Tree
Alafaya Square
 
Orlando, FL
 
20.0
%
 
(1)(3)
 
35,195

 
175,977

 
12.07

 
84.7
%
 
Publix
 

Clermont Landing
 
Orlando, FL
 
65.1
%
 
(1)(3)
 
110,409

 
339,314

 
16.71

 
96.5
%
 

 
(J.C. Penney), (Epic Theater), T.J. Maxx, Ross Dress for Less, Michaels
Colonial Landing
 
Orlando, FL
 
50.0
%
 
(1)
 
129,512

 
259,024

 
13.37

 
99.2
%
 

 
PetSmart, Sports Authority, Bed Bath & Beyond, buybuy BABY
Colonial Plaza
 
Orlando, FL
 
100.0
%
 

 
498,994

 
498,994

 
13.85

 
98.5
%
 

 
Staples, Ross Dress for Less, Marshalls, Old Navy, Stein Mart, Barnes & Noble, Petco, Big Lots, Hobby Lobby
International Drive Value Center
 
Orlando, FL
 
20.0
%
 
(1)(3)
 
37,073

 
185,365

 
9.15

 
92.3
%
 

 
Bed Bath & Beyond, Ross Dress for Less, T.J. Maxx
Marketplace at Seminole Towne Center
 
Orlando, FL
 
100.0
%
 

 
310,192

 
492,105

 
14.68

 
99.7
%
 
(Super Target)
 
Marshalls, Ross Dress for Less, Old Navy, Sports Authority, Petco
Phillips Crossing
 
Orlando, FL
 
100.0
%
 

 
145,644

 
145,644

 
27.37

 
99.1
%
 
Whole Foods
 
Golf Galaxy, Michaels
Phillips Landing
 
Orlando, FL
 
100.0
%
 

 
66,218

 
286,033

 
18.86

 
95.5
%
 
(Walmart Supercenter)
 
Planet Fitness
The Marketplace at Dr. Phillips
 
Orlando, FL
 
20.0
%
 
(1)(3)
 
65,218

 
326,090

 
21.90

 
97.3
%
 
Publix
 
Stein Mart, Home Goods, Morton's of Chicago, Office Depot
The Shoppes at South Semoran
 
Orlando, FL
 
100.0
%
 

 
101,611

 
101,611

 
12.16

 
95.3
%
 
Walmart Neighborhood Market
 
Dollar Tree
Winter Park Corners
 
Orlando, FL
 
100.0
%
 

 
102,382

 
102,382

 
19.69

 
100.0
%
 
Whole Foods Market
 
 
Indian Harbour Place
 
Palm Bay-Melbourne et al, FL
 
25.0
%
 
(1)(3)
 
40,880

 
177,471

 
12.08

 
95.5
%
 
Publix
 
Bealls
Lake Washington Crossing
 
Palm Bay-Melbourne et al, FL
 
25.0
%
 
(1)(3)
 
29,674

 
132,567

 
11.25

 
83.9
%
 
Publix
 

Pineapple Commons
 
Port St. Lucie-Fort Pierce, FL
 
20.0
%
 
(1)(3)
 
50,023

 
264,468

 
14.81

 
100.0
%
 

 
Ross Dress for Less, Best Buy, PetSmart, Marshalls, (CVS)
Quesada Commons
 
Punta Gorda, FL
 
25.0
%
 
(1)(3)
 
14,722

 
58,890

 
13.37

 
95.4
%
 
Publix
 
(Walgreens)
Shoppes of Port Charlotte
 
Punta Gorda, FL
 
25.0
%
 
(1)(3)
 
10,253

 
63,108

 
18.97

 
90.2
%
 
(Publix)
 
Petco, (Walgreens)
Shoppes of Port Charlotte
 
Punta Gorda, FL
 
25.0
%
 
(1)(3)(4)
 
980

 
3,921

 
N/A

 
100.0
%
 
(Publix)
 
Chick-fil-A, (Walgreens)
Countryside Centre
 
Tampa-St. Petersburg et al, FL
 
100.0
%
 

 
248,253

 
248,253

 
14.30

 
96.3
%
 

 
T.J. Maxx, Home Goods, Dick's Sporting Goods, Ross Dress for Less

Page 32


Weingarten Realty Investors
Property Listing
As of June 30, 2014

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
East Lake Woodlands
 
Tampa-St. Petersburg et al, FL
 
20.0
%
 
(1)(3)
 
26,661

 
133,306

 
13.87

 
82.7
%
 

 
Walgreens
Largo Mall
 
Tampa-St. Petersburg et al, FL
 
100.0
%
 

 
376,957

 
574,588

 
16.01

 
92.5
%
 
(Albertsons)
 
Bealls, Marshalls, PetSmart, Bed Bath & Beyond, Staples, Michaels, (Target)
Palms of Carrollwood
 
Tampa-St. Petersburg et al, FL
 
100.0
%
 

 
154,118

 
154,118

 
13.26

 
90.0
%
 
The Fresh Market
 
Bed Bath & Beyond
Sunset 19
 
Tampa-St. Petersburg et al, FL
 
100.0
%
 

 
275,910

 
275,910

 
11.99

 
99.6
%
 

 
Bed Bath & Beyond, Staples, Comp USA, Barnes & Noble, Sports Authority, Old Navy
Whole Foods @ Carrollwood
 
Tampa-St. Petersburg et al, FL
 
100.0
%
 
 (4)
 
36,900

 
36,900

 
N/A

 
100.0
%
 
Whole Foods Market
 

Florida Total:
 
# of Properties:
40

 
 
 
 
4,390,600

 
8,431,722

 
15.31

 
95.8
%
 
 
 
 
Georgia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brookwood Marketplace
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
199,594

 
397,295

 
18.04

 
92.9
%
 
(Super Target)
 
Home Depot, Bed Bath & Beyond, Office Max
Brookwood Square
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
181,333

 
181,333

 
8.84

 
85.7
%
 

 
Marshalls, LA Fitness
Brownsville Commons
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
27,747

 
81,886

 
17.62

 
100.0
%
 
(Kroger)
 

Camp Creek Marketplace II
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
196,283

 
228,003

 
13.94

 
99.1
%
 

 
DSW, LA Fitness, Shopper's World, American Signature
Dacula Marketplace
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
24,140

 
116,943

 
22.48

 
91.4
%
 
(Kroger)
 

Dallas Commons
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
25,158

 
95,262

 
23.27

 
100.0
%
 
(Kroger)
 

Grayson Commons
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
76,611

 
76,611

 
14.36

 
91.0
%
 
Kroger
 

Lakeside Marketplace
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
137,693

 
332,889

 
15.99

 
100.0
%
 
(Super Target)
 
Ross Dress for Less, Petco
Mansell Crossing
 
Atlanta-Sandy Springs et al, GA
 
20.0
%
 
(1)(3)
 
20,586

 
102,931

 
12.95

 
100.0
%
 

 
buybuy BABY, Ross Dress for Less, Rooms to Go
Perimeter Village
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
373,621

 
373,621

 
19.23

 
99.2
%
 
Walmart Supercenter
 
Cost Plus World Market, DSW, Hobby Lobby
Publix at Princeton Lakes
 
Atlanta-Sandy Springs et al, GA
 
20.0
%
 
(1)(3)
 
13,681

 
72,207

 
16.58

 
100.0
%
 
Publix
 

Reynolds Crossing
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
45,758

 
115,983

 
24.83

 
83.1
%
 
(Kroger)
 

Roswell Corners
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
140,497

 
318,387

 
22.00

 
95.0
%
 
(Super Target)
 
Staples, T.J. Maxx
Roswell Crossing
 
Atlanta-Sandy Springs et al, GA
 
100.0
%
 

 
201,979

 
201,979

 
13.83

 
92.2
%
 
Trader Joe's
 
Office Max, PetSmart, Walgreens
Thompson Bridge Commons
 
Gainesville, GA
 
100.0
%
 
 (4)
 
3,000

 
95,587

 
N/A

 
100.0
%
 
(Kroger)
 

Georgia Total:
 
# of Properties:
15

 
 
 
 
1,667,681

 
2,790,917

 
15.85

 
94.9
%
 
 
 
 
Kentucky
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Millpond Center
 
Lexington-Fayette, KY
 
100.0
%
 

 
124,498

 
151,498

 
10.56

 
91.2
%
 
Kroger
 

Regency Shopping Centre
 
Lexington-Fayette, KY
 
100.0
%
 

 
142,738

 
188,782

 
13.58

 
87.4
%
 
(Kroger)
 
T.J. Maxx, Michaels
Tates Creek
 
Lexington-Fayette, KY
 
100.0
%
 

 
198,372

 
203,532

 
13.60

 
98.2
%
 
Kroger
 
Rite Aid
Festival at Jefferson Court
 
Louisville, KY-IN
 
100.0
%
 

 
168,697

 
218,107

 
12.62

 
96.8
%
 
Kroger
 
(PetSmart), Staples, Party City
Kentucky Total:
 
# of Properties:
4

 
 
 
 
634,305

 
761,919

 
12.76

 
94.0
%
 
 
 
 
Louisiana
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Westwood Village
 
Lafayette, LA
 
100.0
%
 

 
138,034

 
138,034

 
9.67

 
97.5
%
 
Rouses Supermarket
 
Stage, CVS
14/Park Plaza
 
Lake Charles, LA
 
100.0
%
 

 
172,068

 
172,068

 
7.54

 
58.9
%
 

 
Conn’s, Anna's Linens, Family Dollar, Citi Trends
K-Mart Plaza
 
Lake Charles, LA
 
50.0
%
 
(1)(3)
 
107,974

 
225,148

 
9.33

 
100.0
%
 
Albertsons
 
Kmart, Dollar Tree, Planet Fitness
Southgate
 
Lake Charles, LA
 
100.0
%
 

 
155,789

 
155,789

 
10.44

 
83.8
%
 
Market Basket
 
Office Depot, Books-A-Million
Danville Plaza
 
Monroe, LA
 
100.0
%
 

 
136,368

 
136,368

 
5.63

 
96.3
%
 
County Market
 
Citi Trends, Surplus Warehouse
Manhattan Place
 
New Orleans-Metairie-Kenner, LA
 
100.0
%
 

 
137,315

 
276,615

 
14.08

 
89.7
%
 

 
(Target), Ross Dress for Less, Stage, K&G Fashion
Louisiana Total:
 
# of Properties:
6

 
 
 
 
847,548

 
1,104,022

 
9.51

 
86.0
%
 
 
 
 

Page 33


Weingarten Realty Investors
Property Listing
As of June 30, 2014

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Maryland
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pike Center
 
Washington, DC-VA-MD-WV
 
100.0
%
 

 
80,988

 
80,988

 
53.38

 
97.3
%
 

 
T.G.I. Friday's, Ethan Allen, Pier 1
Maryland Total:
 
# of Properties:
1

 
 
 
 
80,988

 
80,988

 
53.38

 
97.3
%
 
 
 
 
Missouri
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ballwin Plaza
 
St. Louis, MO-IL
 
100.0
%
 

 
201,115

 
201,115

 
8.13

 
80.7
%
 
Schnucks
 
Michaels
Western Plaza
 
St. Louis, MO-IL
 
50.0
%
 
(1)(3)
 
28,367

 
56,734

 
7.78

 
100.0
%
 

 
Value Village
Missouri Total:
 
# of Properties:
2

 
 
 
 
229,482

 
257,849

 
8.09

 
83.1
%
 
 
 
 
Nevada
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Best in the West
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
428,066

 
428,066

 
16.68

 
98.3
%
 

 
Best Buy, T. J. Maxx, Babies "R" Us, Bed Bath & Beyond, Petsmart, Office Depot
Charleston Commons
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
332,890

 
367,544

 
15.79

 
98.8
%
 
Walmart
 
Ross Dress for Less, Office Max, 99 Cents Only, PetSmart
College Park S.C.
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
167,654

 
195,367

 
11.90

 
93.9
%
 
El Super
 
Factory 2 U, CVS
Decatur 215
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
11,726

 
238,768

 
26.31

 
100.0
%
 
(WinCo Foods)
 
(Target), Hobby Lobby
Eastern Horizon
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
65,848

 
353,538

 
21.22

 
90.4
%
 
Trader Joe's, (Kmart)
 

Francisco Centre
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
116,973

 
148,815

 
11.15

 
96.2
%
 
La Bonita Grocery
 
(Ross Dress for Less), Fallas Paredes
Paradise Marketplace
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
78,077

 
152,672

 
18.26

 
85.3
%
 
(Smith’s Food)
 
Dollar Tree
Rainbow Plaza
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
273,916

 
273,916

 
13.64

 
97.2
%
 
Albertsons
 
Ross Dress for Less, JC Penney, Home Depot, 24 Hour Fitness
Rainbow Plaza, Phase I
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
136,339

 
136,339

 
13.39

 
97.0
%
 
Albertsons
 
Ross Dress for Less, JC Penney, Home Depot, 24 Hour Fitness
Rancho Towne & Country
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
84,711

 
161,837

 
12.24

 
98.7
%
 
Smith’s Food
 

Tropicana Beltway
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
246,483

 
617,821

 
18.16

 
96.4
%
 
(Walmart Supercenter)
 
(Lowe’s), Ross Dress for Less, PetSmart, Office Depot, Sports Authority
Tropicana Marketplace
 
Las Vegas-Paradise, NV
 
100.0
%
 
 
 
69,475

 
142,643

 
19.55

 
74.9
%
 
(Smith’s Food)
 
Family Dollar
Westland Fair North
 
Las Vegas-Paradise, NV
 
100.0
%
 

 
214,127

 
600,585

 
17.36

 
83.8
%
 
(Walmart Supercenter)
 
(Lowe’s), PetSmart, Office Depot, Michaels, Anna's Linens
Nevada Total:
 
# of Properties:
12

 
 
 
 
2,226,285

 
3,817,911

 
15.68

 
94.7
%
 
 
 
 
New Mexico
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eastdale
 
Albuquerque, NM
 
100.0
%
 

 
119,091

 
119,091

 
7.39

 
91.3
%
 
Albertsons
 
Family Dollar
North Towne Plaza
 
Albuquerque, NM
 
100.0
%
 

 
112,666

 
142,106

 
21.07

 
97.5
%
 
Whole Foods Market
 
Home Goods
New Mexico Total:
 
# of Properties:
2

 
 
 
 
231,757

 
261,197

 
14.27

 
94.3
%
 
 
 
 
North Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Galleria
 
Charlotte-Gastonia et al, NC-SC
 
100.0
%
 

 
120,674

 
328,276

 
17.10

 
93.6
%
 
(Walmart Supercenter)
 
Off Broadway Shoes
Whitehall Commons
 
Charlotte-Gastonia et al, NC-SC
 
100.0
%
 

 
42,018

 
444,638

 
24.28

 
96.7
%
 
(Walmart Supercenter), (BI-LO)
 
(Lowe's)
Bull City Market
 
Durham, NC
 
100.0
%
 

 
40,875

 
40,875

 
18.45

 
100.0
%
 
Whole Foods Market
 

Chatham Crossing
 
Durham, NC
 
25.0
%
 
(1)(3)
 
24,039

 
96,155

 
12.91

 
90.6
%
 
Lowes Foods
 
CVS
Hope Valley Commons
 
Durham, NC
 
100.0
%
 

 
81,371

 
81,371

 
22.70

 
98.5
%
 
Harris Teeter
 

Avent Ferry
 
Raleigh-Cary, NC
 
100.0
%
 

 
119,652

 
119,652

 
18.02

 
91.4
%
 
Food Lion
 
Family Dollar
Capital Square
 
Raleigh-Cary, NC
 
100.0
%
 

 
143,063

 
143,063

 
7.56

 
100.0
%
 
Food Lion
 

Falls Pointe
 
Raleigh-Cary, NC
 
100.0
%
 

 
112,203

 
198,553

 
17.22

 
97.9
%
 
Harris Teeter
 
(Kohl’s)
High House Crossing
 
Raleigh-Cary, NC
 
100.0
%
 

 
90,155

 
90,155

 
15.26

 
82.5
%
 
Harris Teeter
 

Leesville Town Centre
 
Raleigh-Cary, NC
 
100.0
%
 

 
127,106

 
127,106

 
21.88

 
92.4
%
 
Harris Teeter
 
Rite Aid

Page 34


Weingarten Realty Investors
Property Listing
As of June 30, 2014

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Northwoods Market
 
Raleigh-Cary, NC
 
100.0
%
 

 
77,802

 
77,802

 
11.79

 
95.9
%
 
Walmart Neighborhood Market
 
Dollar Tree
Parkway Pointe
 
Raleigh-Cary, NC
 
100.0
%
 

 
80,061

 
80,061

 
11.13

 
95.1
%
 
Food Lion
 
Rite Aid
Six Forks Station
 
Raleigh-Cary, NC
 
100.0
%
 

 
462,671

 
462,671

 
11.33

 
96.2
%
 
Food Lion
 
Kmart, Home Depot, Bed Bath & Beyond, PetSmart
Stonehenge Market
 
Raleigh-Cary, NC
 
100.0
%
 

 
188,437

 
188,437

 
12.61

 
97.5
%
 
Harris Teeter
 
Stein Mart, Rite Aid
Surf City Crossing
 
Wilmington, NC
 
100.0
%
 

 
63,016

 
63,016

 
18.78

 
91.1
%
 
Harris Teeter
 

Waterford Village
 
Wilmington, NC
 
100.0
%
 

 
89,715

 
89,715

 
19.44

 
99.7
%
 
Harris Teeter
 

North Carolina Total:
 
# of Properties:
16

 
 
 
 
1,862,858

 
2,631,546

 
14.51

 
95.4
%
 
 
 
 
Oklahoma
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Town and Country
 
Oklahoma City, OK
 
100.0
%
 

 
128,231

 
128,231

 
6.71

 
91.3
%
 

 
Big Lots, Westlake Hardware, Aaron Rents
Oklahoma Total:
 
# of Properties:
1

 
 
 
 
128,231

 
128,231

 
6.71

 
91.3
%
 
 
 
 
Oregon
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Clackamas Square
 
Portland-Vancouver et al, OR-WA
 
20.0
%
 
(1)(3)
 
14,790

 
140,227

 
18.52

 
97.6
%
 
(Winco Foods)
 
T.J. Maxx
Oak Grove Market Center
 
Portland-Vancouver et al, OR-WA
 
100.0
%
 

 
97,177

 
97,177

 
13.39

 
95.2
%
 
Safeway
 

Raleigh Hills Plaza
 
Portland-Vancouver et al, OR-WA
 
20.0
%
 
(1)(3)
 
7,904

 
39,520

 
24.40

 
100.0
%
 
New Seasons Market
 
Walgreens
Oregon Total:
 
# of Properties:
3

 
 
 
 
119,871

 
276,924

 
14.81

 
95.8
%
 
 
 
 
South Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fresh Market Shoppes
 
Hilton Head Island-Beaufort, SC
 
25.0
%
 
(1)(3)
 
21,686

 
86,746

 
15.18

 
86.0
%
 
The Fresh Market
 

South Carolina Total:
 
# of Properties:
1

 
 
 
 
21,686

 
86,746

 
15.18

 
86.0
%
 
 
 
 
Tennessee
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bartlett Towne Center
 
Memphis, TN-MS-AR
 
100.0
%
 

 
192,624

 
192,624

 
11.48

 
99.2
%
 
Kroger
 
Petco, Dollar Tree, Shoe Carnival
Commons at Dexter Lake
 
Memphis, TN-MS-AR
 
100.0
%
 

 
166,958

 
178,558

 
8.97

 
95.6
%
 
Kroger
 
Stein Mart, Marshalls, HomeGoods
Commons at Dexter Lake Phase II
 
Memphis, TN-MS-AR
 
100.0
%
 

 
61,838

 
66,838

 
13.56

 
84.6
%
 
Kroger
 
Stein Mart, Marshalls, HomeGoods
Highland Square
 
Memphis, TN-MS-AR
 
100.0
%
 
 (4)
 
14,490

 
14,490

 
N/A

 
100.0
%
 

 
Walgreens
Mendenhall Commons
 
Memphis, TN-MS-AR
 
100.0
%
 

 
88,108

 
88,108

 
11.44

 
97.4
%
 
Kroger
 

Ridgeway Trace
 
Memphis, TN-MS-AR
 
100.0
%
 

 
169,987

 
307,727

 
20.87

 
94.8
%
 

 
(Target), Best Buy, Sports Authority, PetSmart, Staples
Tennessee Total:
 
# of Properties:
5

 
 
 
 
694,005

 
848,345

 
13.34

 
95.7
%
 
 
 
 
Texas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bell Plaza
 
Amarillo, TX
 
15.0
%
 
(1)
 
19,595

 
130,631

 
12.62

 
83.5
%
 
United Supermarket
 
Dollar Tree
Mueller Regional Retail Center
 
Austin-Round Rock-San Marcos, TX
100.0
%
 

 
351,099

 
351,099

 
16.36

 
98.0
%
 

 
Marshalls, PetSmart, Bed Bath & Beyond, Home Depot, Best Buy
Crossroads
 
Beaumont-Port Arthur, TX
 
100.0
%
 

 
115,798

 
115,798

 
5.50

 
100.0
%
 
Market Basket
 
Bealls, Baskins, Burke’s Outlet
North Park Plaza
 
Beaumont-Port Arthur, TX
 
50.0
%
 
(1)(3)
 
69,963

 
302,460

 
14.82

 
95.8
%
 

 
(Target), (Toys “R” Us), Anna's Linens, Spec's, Kirkland's
Phelan West
 
Beaumont-Port Arthur, TX
 
66.7
%
 
(1)(3)
 
15,552

 
94,221

 
13.17

 
100.0
%
 
(Kroger)
 

North Towne Plaza
 
Brownsville-Harlingen, TX
 
100.0
%
 

 
36,000

 
153,000

 
21.00

 
32.2
%
 

 
(Lowe's)
Moore Plaza
 
Corpus Christi, TX
 
100.0
%
 

 
371,650

 
599,622

 
14.22

 
97.4
%
 
(H-E-B)
 
Office Depot, Marshalls, (Target), Old Navy, Hobby Lobby, Stein Mart
Boswell Towne Center
 
Dallas-Fort Worth-Arlington, TX
 
100.0
%
 

 
26,088

 
88,008

 
23.70

 
80.9
%
 
(Albertsons)
 

Gateway Station
 
Dallas-Fort Worth-Arlington, TX
 
70.0
%
 
(1)
 
47,852

 
68,360

 
11.19

 
62.8
%
 

 
Conn's
Lake Pointe Market Center
 
Dallas-Fort Worth-Arlington, TX
 
100.0
%
 

 
40,513

 
121,689

 
22.48

 
82.4
%
 
(Tom Thumb)
 
(Walgreens)

Page 35


Weingarten Realty Investors
Property Listing
As of June 30, 2014

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Overton Park Plaza
 
Dallas-Fort Worth-Arlington, TX
 
100.0
%
 

 
353,431

 
463,431

 
14.06

 
99.1
%
 
Sprouts Farmers Market
 
Sports Authority, PetSmart, T.J. Maxx, (Home Depot), Goody Goody Wines, Anna’s Linens, buybuy BABY
Preston Shepard Place
 
Dallas-Fort Worth-Arlington, TX
 
20.0
%
 
(1)(3)
 
72,667

 
363,337

 
16.22

 
98.1
%
 

 
Babies "R" Us, Stein Mart, Nordstrom, Marshalls, Office Depot, Petco
10/Federal
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
19,871

 
132,472

 
8.49

 
99.2
%
 
Sellers Bros.
 
Palais Royal, Harbor Freight Tools
1919 North Loop West
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
138,058

 
138,058

 
N/A

 
75.1
%
 

 
State of Texas
Alabama-Shepherd
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
59,120

 
59,120

 
21.85

 
100.0
%
 
Trader Joe's
 
PetSmart
Bellaire Boulevard
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
35,081

 
41,273

 
26.78

 
100.0
%
 
Randall’s
 

Blalock Market at I-10
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
97,277

 
97,277

 
15.33

 
100.0
%
 
99 Ranch Market
 

Braeswood Square
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
104,778

 
104,778

 
12.73

 
100.0
%
 
Belden’s
 
Walgreens
Broadway
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
11,191

 
74,604

 
7.67

 
80.8
%
 

 
Big Lots, Family Dollar
Centre at Post Oak
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
183,940

 
183,940

 
30.78

 
98.3
%
 

 
Marshalls, Old Navy, Grand Lux Café, Nordstrom Rack, Arhaus
Citadel Plaza
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
121,000

 
121,000

 
N/A

 
100.0
%
 

 
Weingarten Realty Investors Corporate Office
Cullen Plaza
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
12,678

 
84,517

 
11.12

 
100.0
%
 
Fiesta
 
Family Dollar
Cypress Pointe
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
186,721

 
283,381

 
9.48

 
97.6
%
 
Kroger
 
Babies “R” Us
Cypress Station
 
Houston-Baytown-Sugar Land, TX
100.0
%
 

 
140,924

 
140,924

 
13.58

 
77.5
%
 

 
David's Bridal
Fiesta Village
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
4,537

 
30,249

 
8.81

 
100.0
%
 
Fiesta
 

Galveston Place
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
210,370

 
210,370

 
10.70

 
98.5
%
 
Randall’s
 
Office Depot, Palais Royal, Spec's
Glenbrook Square
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
11,684

 
77,890

 
9.05

 
94.6
%
 
Kroger
 

Griggs Road
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
12,017

 
80,116

 
12.60

 
48.1
%
 

 
Family Dollar, Citi Trends
Harrisburg Plaza
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
14,016

 
93,438

 
18.16

 
93.0
%
 

 
Fallas Paredes
HEB - Dairy Ashford & Memorial
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 
 (4)
 
36,874

 
36,874

 
N/A

 
100.0
%
 
H-E-B
 

Heights Plaza
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
71,277

 
71,277

 
8.89

 
100.0
%
 
Kroger
 

Humblewood Shopping Plaza
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
180,226

 
279,226

 
14.01

 
100.0
%
 
Kroger
 
Conn’s, Walgreens, (Michaels), (DSW)
I-45/Telephone Rd. Center
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
25,740

 
171,599

 
11.33

 
100.0
%
 
Sellers Bros.
 
Famsa, Dollar Tree, Fallas Paredes
Lawndale
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
7,819

 
52,127

 
10.84

 
100.0
%
 

 
LaMichoacana Meat Market, Family Dollar, 99 Cents Only
League City Plaza
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
19,048

 
126,990

 
12.74

 
95.7
%
 
Kroger
 

Little York Plaza
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
17,082

 
113,878

 
9.43

 
85.1
%
 
Sellers Bros.
 
Fallas Paredes
Lyons Avenue
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
10,144

 
67,629

 
7.73

 
100.0
%
 
Fiesta
 
Fallas Paredes
Market at Town Center
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
388,865

 
388,865

 
19.27

 
98.5
%
 

 
Old Navy, Home Goods, Marshalls, Ross Dress for Less, Nordstrom Rack, Saks Fifth Avenue OFF 5TH
Market at Westchase
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
84,084

 
84,084

 
19.29

 
90.5
%
 
Whole Foods Market
 

Northbrook Center
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
173,288

 
173,288

 
13.93

 
97.4
%
 
Randall’s
 
Office Depot, Citi Trends, Anna’s Linens, Dollar Tree
Oak Forest
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
151,324

 
151,324

 
13.49

 
98.0
%
 
Kroger
 
Ross Dress for Less, Dollar Tree, Petsmart
Palmer Plaza
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
95,251

 
195,231

 
9.65

 
93.3
%
 

 
Dollar Tree
Randall's/Kings Crossing
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
126,397

 
126,397

 
16.29

 
96.5
%
 
Randall’s
 
CVS
Richmond Square
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
92,356

 
92,356

 
21.54

 
100.0
%
 

 
Best Buy, Cost Plus
River Oaks East
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
71,265

 
71,265

 
29.60

 
100.0
%
 
Kroger
 

River Oaks West
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
248,663

 
248,663

 
29.58

 
94.6
%
 
Kroger
 
Barnes & Noble, Talbots, Ann Taylor, Gap, JoS. A. Bank
Rose-Rich
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
102,641

 
102,641

 
8.59

 
76.1
%
 

 
Family Dollar, Palais Royal

Page 36


Weingarten Realty Investors
Property Listing
As of June 30, 2014

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Shoppes at Memorial Villages
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
184,339

 
184,339

 
8.44

 
87.5
%
 

 
Rexel
Shops at Kirby Drive
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
10,000

 
10,000

 
27.36

 
100.0
%
 

 
Freebirds Burrito
Shops at Three Corners
 
Houston-Baytown-Sugar Land, TX
 
70.0
%
 
(1)
 
173,060

 
277,871

 
13.22

 
99.5
%
 
Fiesta
 
Ross Dress for Less, PetSmart, Office Depot, Big Lots
Southgate
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
18,789

 
125,260

 
10.14

 
94.6
%
 
Food-A-Rama
 
CVS, Family Dollar, Palais Royal
Spring Plaza
 
Houston-Baytown-Sugar Land, TX
 
15.0
%
 
(1)
 
8,258

 
55,056

 
9.01

 
100.0
%
 
Sellers Bros.
 
Family Dollar
Stella Link
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
70,087

 
70,087

 
9.20

 
70.7
%
 
Sellers Bros.
 
Spec’s
Tomball Marketplace
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
141,415

 
299,236

 
15.71

 
89.0
%
 

 
(Academy), (Kohl's), Ross Dress For Less, Marshalls
Village Arcade
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
57,279

 
57,279

 
38.93

 
100.0
%
 

 
Gap, BabyGap, Chicos
Village Arcade-Phase II
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
28,371

 
28,371

 
37.93

 
100.0
%
 

 
Talbots
Village Arcade-Phase III
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
107,304

 
107,304

 
37.93

 
86.9
%
 

 
Banana Republic, Express, Ann Taylor
Village Plaza at Bunker Hill
 
Houston-Baytown-Sugar Land, TX
 
57.8
%
 
(1)(3)
 
283,399

 
490,734

 
23.54

 
99.3
%
 
H-E-B
 
PetSmart, Babies "R" Us, Academy
Westchase Center
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
232,074

 
331,624

 
12.72

 
99.6
%
 
Randall's
 
(Target), Ross Dress for Less, Golfsmith, Palais Royal, Petco
Westhill Village
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 

 
122,041

 
122,041

 
15.55

 
97.1
%
 

 
Ross Dress for Less, Office Depot, 99 Cents Only, Anna’s Linens
Independence Plaza
 
Laredo, TX
 
100.0
%
 

 
347,302

 
347,302

 
13.45

 
97.5
%
 
H-E-B
 
TJ Maxx, Ross, Hobby Lobby, Petco, Ulta Beauty
North Creek Plaza
 
Laredo, TX
 
100.0
%
 

 
243,596

 
485,463

 
14.15

 
96.6
%
 
(H-E-B)
 
(Target), Marshalls, Old Navy, Best Buy, Bed Bath & Beyond
Plantation Centre
 
Laredo, TX
 
100.0
%
 

 
135,373

 
143,015

 
15.83

 
100.0
%
 
H-E-B
 

Angelina Village
 
Lufkin, TX
 
100.0
%
 

 
248,199

 
248,199

 
9.24

 
94.3
%
 

 
Kmart, Conn's
Las Tiendas Plaza
 
McAllen-Edinburg-Pharr, TX
 
50.0
%
 
(1)(3)
 
143,968

 
500,067

 
10.61

 
96.8
%
 

 
(Target), Academy, Conn’s, Ross Dress for Less, Marshalls, Office Depot
Market at Nolana
 
McAllen-Edinburg-Pharr, TX
 
50.0
%
 
(1)(3)
 
20,315

 
243,821

 
22.35

 
81.3
%
 
(Walmart Supercenter)
 

Market at Sharyland Place
 
McAllen-Edinburg-Pharr, TX
 
50.0
%
 
(1)(3)
 
56,456

 
301,174

 
18.98

 
95.6
%
 
(Walmart Supercenter)
 
Kohl's, Dollar Tree
Northcross
 
McAllen-Edinburg-Pharr, TX
 
50.0
%
 
(1)(3)
 
37,432

 
74,865

 
17.27

 
91.2
%
 

 
Barnes & Noble
Old Navy Building
 
McAllen-Edinburg-Pharr, TX
 
50.0
%
 
(1)(3)(4)
 
7,500

 
15,000

 
N/A

 
100.0
%
 

 
Old Navy
Sharyland Towne Crossing
 
McAllen-Edinburg-Pharr, TX
 
50.0
%
 
(1)(3)
 
176,520

 
484,949

 
14.94

 
98.7
%
 
H-E-B
 
(Target), T.J. Maxx, Petco, Office Depot, Ross Dress for Less
South 10th St. HEB
 
McAllen-Edinburg-Pharr, TX
 
50.0
%
 
(1)(3)
 
51,851

 
103,702

 
12.49

 
100.0
%
 
H-E-B
 

Starr Plaza
 
Rio Grande City, TX
 
50.0
%
 
(1)(3)
 
88,346

 
176,693

 
11.79

 
98.0
%
 
H-E-B
 
Bealls
Fiesta Trails
 
San Antonio, TX
 
100.0
%
 

 
306,370

 
482,370

 
15.40

 
97.0
%
 
(H-E-B)
 
(Target), Act III Theatres, Marshalls, Office Max, Stein Mart, Petco, Anna’s Linens
Parliament Square II
 
San Antonio, TX
 
100.0
%
 
(4)
 
54,541

 
54,541

 
8.71

 
100.0
%
 

 
Incredible Pizza
Thousand Oaks
 
San Antonio, TX
 
15.0
%
 
(1)
 
24,348

 
162,322

 
10.76

 
92.0
%
 
H-E-B
 
Bealls, Tuesday Morning
Valley View
 
San Antonio, TX
 
100.0
%
 

 
91,544

 
91,544

 
11.41

 
94.1
%
 

 
Marshalls, Dollar Tree
Westwood Center
 
San Antonio, TX
 
100.0
%
 

 
68,674

 
77,679

 
18.13

 
88.2
%
 

 
(Walmart)
Broadway
 
Tyler, TX
 
100.0
%
 

 
60,447

 
60,447

 
8.14

 
87.6
%
 

 
Stein Mart
Texas Total:
 
# of Properties:
76

 
 
 
 
8,385,013

 
13,571,132

 
15.65

 
95.2
%
 
 
 
 
Utah
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DDS Office Building
 
Salt Lake City, UT
 
100.0
%
 

 
27,300

 
27,300

 
N/A

 
100.0
%
 

 

Taylorsville Town Center
 
Salt Lake City, UT
 
100.0
%
 

 
90,157

 
139,007

 
17.68

 
87.9
%
 
The Fresh Market
 
Rite Aid
West Jordan Town Center
 
Salt Lake City, UT
 
100.0
%
 

 
182,099

 
304,899

 
12.02

 
77.6
%
 

 
(Target), Petco, Office Depot
Utah Total:
 
# of Properties:
3

 
 
 
 
299,556

 
471,206

 
14.87

 
82.7
%
 
 
 
 

Page 37


Weingarten Realty Investors
Property Listing
As of June 30, 2014

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Washington
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Meridian Town Center
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
15,533

 
143,012

 
16.76

 
98.7
%
 
(Safeway)
 
Jo-Ann Fabric & Craft Store, Tuesday Morning
Promenade 23
 
Seattle-Tacoma-Bellevue, WA
 
100.0
%
 

 
96,860

 
96,860

 
15.67

 
84.0
%
 
Red Apple Grocers
 
Walgreens
Queen Anne Marketplace
 
Seattle-Tacoma-Bellevue, WA
 
51.0
%
 
(1)(3)
 
41,506

 
81,385

 
25.34

 
99.0
%
 
Metropolitan Market
 
Bartell's Drug
Rainer Square Plaza
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
21,485

 
107,423

 
19.80

 
100.0
%
 
Safeway
 
Ross Dress for Less
South Hill Center
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
26,802

 
134,010

 
16.81

 
96.3
%
 

 
Bed Bath & Beyond, Ross Dress for Less, Best Buy
Washington Total:
 
# of Properties:
5

 
 
 
 
202,186

 
562,690

 
18.54

 
91.5
%
 
 
 
 
Total Operating Properties
 
# of Properties:
257

 
 
 
 
29,771,715

 
48,517,697

 
 
 
 
 
 
 
 
New Development
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wake Forest Crossing II
 
Raleigh-Cary, NC
 
100.0
%
 
(2)
 

 

 
 
 
 
 
 
 
 
North Carolina Total:
 
# of Properties:
1

 
 
 
 

 

 
 
 
 
 
 
 
 
Virginia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hilltop Village
 
Washington, DC-VA-MD-WV
 
100.0
%
 
(1)(2)
 

 

 
 
 
 
 
 
 
 
Virginia Total:
 
# of Properties:
1

 
 
 
 

 

 
 
 
 
 
 
 
 
Total New Developments
 
# of Properties:
2

 
 
 
 

 

 
 
 
 
 
 
 
 
Unimproved Land
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bullhead Parkway at State Route 95, Bullhead City
 
 
 
 
 
 
 
312,761

 
 
 
 
 
 
 
 
Lon Adams Rd at Tangerine Farms Rd, Marana
 
 
 
 
 
 
 
422,532

 
 
 
 
 
 
 
 
Southern Avenue and Signal Butte Road, Mesa
 
 
 
 
 
 
 
63,162

 
 
 
 
 
 
 
 
Arizona Total:
 
 
 
 
 
 
 
798,455

 
 
 
 
 
 
 
 
Colorado
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Highway 85 and Highway 285, Sheridan
 
 
 
 
 
 
 
642,946

 
 
 
 
 
 
 
 
Colorado Total:
 
 
 
 
 
 
 
642,946

 
 
 
 
 
 
 
 
Florida
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Young Pines and Curry Ford Rd, Orange County
 
 
 
 
 
82,764

 
 
 
 
 
 
 
 
State Road 100 & Belle Terre Parkway, Palm Coast
 
 
 
 
 
 
 
292,288

 
 
 
 
 
 
 
 
SR 207 at Rolling Hills Dr, St. Augustine
 
 
 
 
 
 
 
228,254

 
 
 
 
 
 
 
 
Florida Total:
 
 
 
 
 
 
 
603,306

 
 
 
 
 
 
 
 
Georgia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NWC South Fulton Pkwy. @ Hwy. 92, Union City
 
 
 
 
 
 
 
3,554,496

 
 
 
 
 
 
 
 
Georgia Total:
 
 
 
 
 
 
 
3,554,496

 
 
 
 
 
 
 
 
Nevada
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SWC Highway 215 at Decatur, Las Vegas
 
 
 
 
 
 
 
369,374

 
 
 
 
 
 
 
 
Nevada Total:
 
 
 
 
 
 
 
369,374

 
 
 
 
 
 
 
 

Page 38


Weingarten Realty Investors
Property Listing
As of June 30, 2014

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
North Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Hwy. 17 & U.S. Hwy. 74/76, Leland
 
 
 
 
 
 
 
549,727

 
 
 
 
 
 
 
 
Creedmoor (Highway 50) and Crabtree Valley Avenue, Raleigh
 
 
 
 
 
 
 
118,483

 
 
 
 
 
 
 
 
Highway 17 and Highway 210, Surf City
 
 
 
 
 
 
 
2,024,233

 
 
 
 
 
 
 
 
U.S. Highway 1 at Caveness Farms Rd., Wake Forest
 
 
 
 
 
 
 
1,637,420

 
 
 
 
 
 
 
 
North Carolina Total:
 
 
 
 
 
 
 
4,329,863

 
 
 
 
 
 
 
 
Tennessee
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Poplar Avenue and Ridgeway Road, Memphis
 
 
 
 
 
 
 
53,579

 
 
 
 
 
 
 
 
Tennessee Total:
 
 
 
 
 
 
 
53,579

 
 
 
 
 
 
 
 
Texas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. 77 and 83 at SHFM 802, Brownsville
 
 
 
 
 
 
 
914,723

 
 
 
 
 
 
 
 
Rock Prairie Rd. at Hwy. 6, College Station
 
 
 
 
 
 
 
388,120

 
 
 
 
 
 
 
 
I-30 & Horne Street, Ft Worth
 
 
 
 
 
 
 
58,370

 
 
 
 
 
 
 
 
Leslie Rd. at Bandera Rd., Helotes
 
 
 
 
 
 
 
74,052

 
 
 
 
 
 
 
 
Bissonnet at Wilcrest, Houston
 
 
 
 
 
 
 
40,946

 
 
 
 
 
 
 
 
Citadel Plaza at 610 North Loop, Houston
 
 
 
 
 
 
 
137,214

 
 
 
 
 
 
 
 
East Orem, Houston
 
 
 
 
 
 
 
121,968

 
 
 
 
 
 
 
 
Kirkwood at Dashwood Drive, Houston
 
 
 
 
 
 
 
321,908

 
 
 
 
 
 
 
 
Mesa Road at Tidwell, Houston
 
 
 
 
 
 
 
105,501

 
 
 
 
 
 
 
 
Northwest Freeway at Gessner, Houston
 
 
 
 
 
 
 
184,564

 
 
 
 
 
 
 
 
West Little York at Interstate 45, Houston
 
 
 
 
 
 
 
161,172

 
 
 
 
 
 
 
 
Nolana Ave. and 29th St., McAllen
 
 
 
 
 
 
 
163,350

 
 
 
 
 
 
 
 
Shary Rd. at North Hwy. 83, Mission
 
 
 
 
 
 
 
1,521,986

 
 
 
 
 
 
 
 
9th Ave. at 25th St., Port Arthur
 
 
 
 
 
 
 
243,065

 
 
 
 
 
 
 
 
Gattis School Rd at A.W. Grimes Blvd, Round Rock
 
 
 
 
 
 
 
57,499

 
 
 
 
 
 
 
 
FM 1957 (Potranco Road) and FM 211, San Antonio
 
 
 
 
 
 
 
8,655,372

 
 
 
 
 
 
 
 
SH 151 and Ingram Rd, San Antonio
 
 
 
 
 
 
 
252,692

 
 
 
 
 
 
 
 
US Hwy. 281 at Wilderness Oaks, San Antonio
 
 
 
 
 
 
 
1,269,774

 
 
 
 
 
 
 
 
Highway 3 at Highway 1765, Texas City
 
 
 
 
 
 
 
200,812

 
 
 
 
 
 
 
 
FM 2920 and Highway 249, Tomball
 
 
 
 
 
 
 
459,776

 
 
 
 
 
 
 
 
Texas Total:
 
 
 
 
 
 
 
15,332,864

 
 
 
 
 
 
 
 
Total Unimproved Land
 
 
 
 
 
 
 
25,684,883

 
 
 
 
 
 
 
 



Page 39











Other Topics of Interest





Weingarten Realty Investors
Portfolio Transformation
as of June 30, 2014
(at pro rata share)
(in thousands, except percentages and # of units)



 
 
 
 
 
% Increase
% Increase
 
1/1/2008
Acquisitions (2)
Dispositions (2)
6/30/2014
2008 - 2Q'14
Acq vs Disp
# of Properties
327
29
100
256
 
 
GLA SF
37,800
4,500
12,800
29,500
 
 
Average Base Rent PSF
$12.57
$19.08
$11.14
$15.84
26%
71%
Average HH Income (1)
$71
$97
$68
$83
17%
43%
Households (1)
39
55
33
43
10%
67%
Population (1)
102
126
86
109
7%
47%
College Graduates (1)
35.6%
55.0%
36.5%
43.5%
22%
51%
Grocer Sales PSF
$460
$723
$410
$556
21%
76%
Volume
 
$700,000
$2,300,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes:
 
 
 
 
 
 
Excludes non-retail properties
 
 
 
 
 
(1) Weighted by ABR
 
 
 
 
 
 
(2) As of 6/30/14
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Page 41