XML 51 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
3 Months Ended
Mar. 31, 2014
Debt Disclosure [Abstract]  
Schedule Of Debt
Our debt consists of the following (in thousands):
 
March 31,
2014
 
December 31,
2013
Debt payable to 2038 at 2.6% to 8.6%
$
1,841,427

 
$
2,205,104

Unsecured notes payable under credit facilities
159,900

 

Debt service guaranty liability
73,740

 
73,740

Obligations under capital leases
21,000

 
21,000

Total
$
2,096,067

 
$
2,299,844

Grouping Of Debt Between Fixed And Variable As Well As Secured And Unsecured
The grouping of total debt between fixed and variable-rate as well as between secured and unsecured is summarized below (in thousands):
 
March 31,
2014
 
December 31,
2013
As to interest rate (including the effects of interest rate contracts):
 
 
 
Fixed-rate debt
$
1,823,554

 
$
2,136,265

Variable-rate debt
272,513

 
163,579

Total
$
2,096,067

 
$
2,299,844

As to collateralization:
 
 
 
Unsecured debt
$
1,416,500

 
$
1,572,057

Secured debt
679,567

 
727,787

Total
$
2,096,067

 
$
2,299,844

Schedule Of Credit Facilities
The following table discloses certain information regarding our unsecured notes payable under our credit facilities (in thousands, except percentages):
 
March 31,
2014
 
December 31,
2013
Unsecured revolving credit facility:
 
 
 
Balance outstanding
$
158,000

 
$

Available balance
338,946

 
497,821

Letters of credit outstanding under facility
3,054

 
2,179

Variable interest rate (excluding facility fee)
0.8
%
 
%
Unsecured and uncommitted overnight facility:
 
 
 
Balance outstanding
$
1,900

 
$

Variable interest rate
1.5
%
 
%
Both facilities:
 
 
 
Maximum balance outstanding during the period
$
165,900

 
$
265,500

Weighted average balance
121,227

 
61,642

Year-to-date weighted average interest rate (excluding facility fee)
0.8
%
 
1.0
%
Principal Payments Of Debt
Scheduled principal payments on our debt (excluding $159.9 million due under our credit facilities, $21.0 million of certain capital leases, $4.9 million fair value of interest rate contracts, $(3.3) million net premium/(discount) on debt, $4.9 million of non-cash debt-related items, and $73.7 million debt service guaranty liability) are due during the following years (in thousands): 
2014 remaining
$
48,650

2015
239,941

2016
249,441

2017
142,032

2018
60,277

2019 (1)
153,907

2020
35,363

2021
2,278

2022
304,815

2023
301,937

Thereafter
296,327

Total
$
1,834,968

_______________
(1)
Includes $100 million of our 8.1% senior unsecured notes due 2019 which may be redeemed by us at any time on or after September 2014 at our option.