XML 73 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
Recurring Fair Value Measurements:
Assets and liabilities measured at fair value on a recurring basis as of December 31, 2013 and 2012, aggregated by the level in the fair value hierarchy in which those measurements fall, are as follows (in thousands):
 
 
Quoted Prices 
in Active 
Markets for
Identical Assets
and Liabilities
(Level 1)
 
Significant 
Other Observable 
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value at
December 31,
2013
 
 
Assets:
 
 
 
 
 
 
 
 
Investments, mutual funds held in a grantor trust
$
18,583

 
 
 
 
 
$
18,583

 
Investments, mutual funds and time deposit
8,408

 
$
50,034

 
 
 
58,442

 
Derivative instruments:
 
 
 
 
 
 
 
 
Interest rate contracts
 
 
5,282

 
 
 
5,282

 
Total
$
26,991

 
$
55,316

 
$

 
$
82,307

 
Liabilities:
 
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
 
Interest rate contracts
 
 
$
476

 
 
 
$
476

 
Deferred compensation plan obligations
$
18,583

 
 
 
 
 
18,583

 
Total
$
18,583

 
$
476

 
$

 
$
19,059

 
 
Quoted Prices 
in Active 
Markets for
Identical Assets
and Liabilities
(Level 1)
 
Significant 
Other
Observable  Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value at
December 31,
2012
 
 
Assets:
 
 
 
 
 
 
 
 
Investments, mutual funds held in a grantor trust
$
16,030

 
 
 
 
 
$
16,030

 
Derivative instruments:
 
 
 
 
 
 
 
 
Interest rate contracts
 
 
9,926

 
 
 
9,926

 
Total
$
16,030

 
$
9,926

 
$

 
$
25,956

 
Liabilities:
 
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
 
Interest rate contracts
 
 
$
768

 
 
 
$
768

 
Deferred compensation plan obligations
$
16,030

 
 
 
 
 
16,030

 
Total
$
16,030

 
$
768

 
$

 
$
16,798


Nonrecurring Fair Value Measurements:
Property Impairments
Property is reviewed for impairment if events or changes in circumstances indicate that the carrying amount of the property, including any identifiable intangible assets, site costs and capitalized interest, may not be recoverable. In such an event, a comparison is made of the current and projected operating cash flows of each such property into the foreseeable future on an undiscounted basis to the carrying amount of such property. If we conclude that an impairment may have occurred, estimated fair values are determined by management utilizing cash flow models, market capitalization rates and market discount rates, or by obtaining third-party broker valuation estimates, appraisals, bona fide purchase offers or the expected sales price of an executed sales agreement in accordance with our fair value measurements accounting policy. Market capitalization rates and market discount rates are determined by reviewing current sales of similar properties and transactions, and utilizing management’s knowledge and expertise in property marketing.
Investments in Real Estate Joint Ventures and Partnerships Impairments
The fair value of our investment in partially owned real estate joint ventures and partnerships is estimated by management based on a number of factors, including the performance of each investment, the life and other terms of the investment, holding periods, market conditions, cash flow models, market capitalization rates and market discount rates, or by obtaining third-party broker valuation estimates, appraisals and bona fide purchase offers in accordance with our fair value measurements accounting policy. Market capitalization rates and market discount rates are determined by reviewing current sales of similar properties and transactions, and utilizing management’s knowledge and expertise in property marketing. We recognize an impairment loss if we determine the fair value of an investment is less than its carrying amount and that loss in value is other than temporary.
Assets measured at fair value on a nonrecurring basis at December 31, 2013, aggregated by the level in the fair value hierarchy in which those measurements fall, are as follows (in thousands):
 
Quoted Prices 
in Active 
Markets for
Identical 
Assets
and Liabilities
(Level 1)
 
Significant 
Other
Observable 
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value
 
Total Gains
(Losses) (1)
Property (2)
 
 
$
3,300

 
$
8,576

 
$
11,876

 
$
(2,358
)
Total
$

 
$
3,300

 
$
8,576

 
$
11,876

 
$
(2,358
)
___________________
(1)
Total gains (losses) exclude impairments on disposed assets because they are no longer held by us.
(2)
In accordance with our policy of evaluating and recording impairments on the disposal of long-lived assets, property with a carrying amount of $14.3 million was written down to a fair value of $11.9 million, resulting in a loss of $2.4 million, which was included in earnings for the period. Management’s estimate of the fair value of these properties was determined using bona fide purchase offer for the Level 2 inputs. See the quantitative information about the significant unobservable inputs used for our Level 3 fair value measurements table below.
Assets measured at fair value on a nonrecurring basis at December 31, 2012, aggregated by the level in the fair value hierarchy in which those measurements fall, are as follows (in thousands):
 
Quoted Prices
in Active
Markets for
Identical
Assets
and Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value
 
Total Gains
(Losses) (1)
Property (2)
 
 
$
5,773

 
$
13,906

 
$
19,679

 
$
(2,971
)
Investment in real estate joint ventures
and partnerships (3)
 
 
24,231

 
 
 
24,231

 
(6,608
)
Total
$

 
$
30,004

 
$
13,906

 
$
43,910

 
$
(9,579
)
___________________
(1)
Total gains (losses) exclude impairments on disposed assets because they are no longer held by us.
(2)
In accordance with our policy of evaluating and recording impairments on the disposal of long-lived assets, property with a carrying amount of $22.4 million was written down to a fair value of $19.7 million less costs to sell of $.3 million, resulting in a loss of $3.0 million, which was included in earnings for the period. Management’s estimate of fair value of these properties was determined using a bona fide purchase offer for the Level 2 inputs. See the quantitative information about the significant unobservable inputs used for our Level 3 fair value measurements table below.
(3)
Our net investment in real estate joint ventures and partnerships with a carrying amount of $30.8 million was written down to a fair value of $24.2 million, resulting in a loss of $6.6 million, which was included in earnings for the period. Management’s estimate of fair value of this investment was determined using the weighted average of the bona fide purchase offers received for the Level 2 inputs.
Fair Value Disclosures:
Unless otherwise listed below, short-term financial instruments and receivables are carried at amounts which approximate their fair values based on their highly-liquid nature, short-term maturities and/or expected interest rates for similar instruments.
Schedule of our fair value disclosures is as follows (in thousands):
 
December 31,
 
2013
 
2012
 
Carrying Value
 
Fair Value
Using
Significant
Unobservable
Inputs
(Level 3)
 
Carrying Value
 
Fair Value
Using
Significant
Unobservable
Inputs
(Level 3)
Notes receivable from real estate joint ventures
and partnerships
$
13,330

 
$
13,549

 
$
89,776

 
$
93,572

Tax increment revenue bonds (1)
25,850

 
25,850

 
26,505

 
26,505

Debt:
 
 
 
 
 
 
 
Fixed-rate debt
2,136,265

 
2,150,891

 
1,992,599

 
2,094,122

Variable-rate debt
163,579

 
172,349

 
211,431

 
223,759


___________________
(1)
At December 31, 2013 and 2012, the credit loss balance on our tax increment revenue bonds was $31.0 million.
The quantitative information about the significant unobservable inputs used for our Level 3 fair value measurements as of December 31, 2013 and 2012 reported in the above tables, is as follows:
 
Description
 
Fair Value at
December 31,
 
Unobservable
Inputs
 
Range
 
 
 
2013
 
2012
 
 
 
 
Minimum
 
Maximum
 
 
(in thousands)
 
Valuation Technique
 
 
2013
2012
 
2013
2012
 
Property
 
$
8,576

 
$
13,906

 
Broker valuation
estimate
 
Indicative bid (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Bona fide purchase
offers
 
Contract price (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Discounted cash flows
 
Discount rate
 
 
 
 
 
10.0
%
 
 
 
 
 
 
 
 
 
Capitalization rate
 
 
9.3
%
 
 
9.5
%
 
 
 
 
 
 
 
 
 
Holding period
(years)
 
 
 
 
 
1

 
 
 
 
 
 
 
 
 
Expected future
inflation rate (2)
 
 
 
 
 
3.0
%
 
 
 
 
 
 
 
 
 
Market rent growth
rate (2)
 
 
 
 
 
3.0
%
 
 
 
 
 
 
 
 
 
Expense growth
rate (2)
 
 
 
 
 
3.0
%
 
 
 
 
 
 
 
 
 
Vacancy rate (2)
 
 
 
 
 
5.0
%
 
 
 
 
 
 
 
 
 
Renewal rate (2)
 
 
 
 
 
75.0
%
 
 
 
 
 
 
 
 
 
Average market
rent rate (2)
 
 
 
 
 
$
10.52

 
 
 
 
 
 
 
 
 
Average leasing
cost per square
foot (2)
 
 
 
 
 
$
16.50

 
Notes receivable
from real
estate joint
ventures and
partnerships
 
13,549

 
93,572

 
Discounted cash flows
 
Discount rate
 
 
 
 
2.7
%
3.0
%
 
Tax increment
revenue bonds
 
25,850

 
26,505

 
Discounted cash flows
 
Discount rate
 
 
 
 
7.5
%
7.5
%
 
 
 
 
 
 
 
 
 
Expected future
growth rate
 
1.0
%
1.0
%
 
2.0
%
4.0
%
 
 
 
 
 
 
 
 
 
Expected future
inflation rate
 
1.0
%
1.0
%
 
2.0
%
2.0
%
 
Fixed-rate debt
 
2,150,891

 
2,094,122

 
Discounted cash flows
 
Discount rate
 
1.3
%
1.1
%
 
7.4
%
6.5
%
 
Variable-rate
debt
 
172,349

 
223,759

 
Discounted cash flows
 
Discount rate
 
.8
%
1.4
%
 
5.0
%
5.0
%
___________________
(1)
These fair values were developed by third parties, subject to our corroboration for reasonableness.
(2)
Only applies to one property valuation.