XML 84 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
6 Months Ended
Jun. 30, 2013
Debt Disclosure [Abstract]  
Schedule Of Debt
Our debt consists of the following (in thousands):
 
June 30,
2013
 
December 31,
2012
Debt payable to 2038 at 2.6% to 8.6% in 2013 and 2.6% to 8.8% in 2012
$
2,150,132

 
$
2,041,709

Unsecured notes payable under credit facilities
104,500

 
66,000

Debt service guaranty liability
74,075

 
74,075

Obligations under capital leases
21,000

 
21,000

Industrial revenue bonds payable to 2015 at 2.4%
1,055

 
1,246

Total
$
2,350,762

 
$
2,204,030

Grouping Of Debt Between Fixed And Variable As Well As Secured And Unsecured
The grouping of total debt between fixed and variable-rate as well as between secured and unsecured is summarized below (in thousands):
 
June 30,
2013
 
December 31,
2012
As to interest rate (including the effects of interest rate contracts):
 
 
 
Fixed-rate debt
$
2,103,023

 
$
1,992,599

Variable-rate debt
247,739

 
211,431

Total
$
2,350,762

 
$
2,204,030

As to collateralization:
 
 
 
Unsecured debt
$
1,540,756

 
$
1,270,742

Secured debt
810,006

 
933,288

Total
$
2,350,762

 
$
2,204,030

Schedule Of Credit Facilities
The following table discloses certain information regarding our unsecured notes payable under our credit facilities (in thousands, except percentages):
 
June 30,
2013
 
December 31,
2012
Unsecured revolving credit facility:
 
 
 
Balance outstanding
$
80,000

 
$
30,000

Available balance
418,821

 
467,571

Letter of credit outstanding under facility
1,179

 
2,429

Variable interest rate (excluding facility fee)
1.0
%
 
1.1
%
Unsecured and uncommitted overnight facility:
 
 
 
Balance outstanding
$
24,500

 
$
36,000

Variable interest rate
1.5
%
 
1.5
%
Both facilities:
 
 
 
Maximum balance outstanding during the period
$
265,500

 
$
303,100

Weighted average balance
77,094

 
157,447

Year-to-date weighted average interest rate (excluding facility fee)
1.1
%
 
1.3
%
Principal Payments Of Debt
Scheduled principal payments on our debt (excluding $104.5 million due under our credit facilities, $21.0 million of certain capital leases, $6.8 million fair value of interest rate contracts, $(2.4) million net premium/(discount) on debt, $3.1 million of non-cash debt-related items, and $74.1 million debt service guaranty liability) are due during the following years (in thousands): 
2013 remaining
$
149,879

2014
474,020

2015
275,678

2016
226,027

2017
141,864

2018
64,157

2019 (1)
153,380

2020
3,342

2021
2,278

2022
304,815

Thereafter
348,264

Total
$
2,143,704

_______________
(1)
Includes $100 million of our 8.1% senior unsecured notes due 2019 which may be redeemed by us at any time on or after September 2014 at our option.