Exhibit 12.1

Statement of Ratio of Earnings to Fixed Charges

	December 30,		December 29,			January 3.			January 2.			January 1.
	2006		2007			2009			2010			2011
Pre-tax (loss) income from continuing operations		6,521		(3,846	)		(30,556	)		(8,684	)		(36,220	)
Fixed charges		7,834		17,150			24,441			25,177			24,876
Total earnings (losses) and fixed charges		14,355		13,304			(6,115	)		16,493			(11,344	)
Interest expense		6,081		12,191			18,841			19,430			17,292
Portion of rent expense deemed to be interest expense		1,753		4,959			5,600			5,747			7,584
Total fixed charges		7,834		17,150			24,441			25,177			24,876
Ratio of earnings to fixed charges		1.83		n/a			n/a			n/a			n/a

(1) For purposes of computing the ratio of earnings to fixed charges, total earnings consist of pre-tax income (loss) from continuing operations before adjustment for minority interests in consolidated subsidiaries and loss from equity investees plus fixed charges minus minority interests in pre-tax income of subsidiaries that have not incurred fixed charges. Fixed charges consist of interest expense, amortization of debt issuance costs and that portion of rent expense that we believe to be representative of interest expense. Earnings were not sufficient to cover fixed charges by $36.2 million for fiscal 2010, $8.7 million for fiscal year 2009, $30.6 million for fiscal year 2008, and $3.8 million for fiscal year 2007.