Exhibit 12.1

Statement of Ratio of Earnings to Fixed Charges

	January 1,			December 31,		December 30,		December 29,			January 3,
	2005			2005		2006		2007			2009
Pre-tax (loss) income from continuing operations		(337	)		1,468		6,521		(3,846	)		(30,556	)
Fixed charges		1,653			5,301		7,834		17,150			24,441
Total earnings (losses) and fixed charges		1,316			6,769		14,355		13,304			(6,115	)
Interest expense		538			3,772		6,081		12,191			18,841
Portion of rent expense deemed to be interest expense		1,115			1,529		1,753		4,959			5,600
Total fixed charges		1,653			5,301		7,834		17,150			24,441
Ratio of earnings to fixed charges		n/a			1.28		1.83		n/a			n/a

(1) For purposes of computing the ratio of earnings to fixed charges, total earnings consist of pre-tax income (loss) from continuing operations before adjustment for minority interests in consolidated subsidiaries and loss from equity investees plus fixed charges minus minority interests in pre-tax income of subsidiaries that have not incurred fixed charges. Fixed charges consist of interest expense, amortization of debt issuance costs and that portion of rent expense that we believe to be representative of interest expense. Earnings were not sufficient to cover fixed charges by $30.6 million for fiscal year 2008, $3.8 million for fiscal 2007, and $0.3 million for fiscal year 2004.