XML 65 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Unconsolidated Subsidiaries
3 Months Ended
Mar. 31, 2013
Investments in Unconsolidated Subsidiaries  
Investments in Unconsolidated Subsidiaries

(6)  Investments in Unconsolidated Subsidiaries

 

The Company has investments in Acquisition Partnerships and various servicing and operating entities that are accounted for under the equity method of accounting (refer to Note 1). The condensed combined financial position and results of operations of the Acquisition Partnerships (which include our U.S. and foreign Acquisition Partnerships) and the servicing and operating entities (collectively, the “Equity Investees”), are summarized as follows:

 

Condensed Combined Balance Sheets

 

 

 

March 31,

 

December 31,

 

 

 

2013

 

2012

 

 

 

(Dollars in thousands)

 

Acquisition Partnerships:

 

 

 

 

 

Assets

 

$

467,574

 

$

437,176

 

Liabilities

 

$

54,622

 

$

14,783

 

Net equity

 

412,952

 

422,393

 

 

 

$

467,574

 

$

437,176

 

Servicing and operating entities:

 

 

 

 

 

Assets

 

$

31,975

 

$

45,676

 

Liabilities

 

$

22,300

 

$

22,818

 

Net equity

 

9,675

 

22,858

 

 

 

$

31,975

 

$

45,676

 

Total:

 

 

 

 

 

Assets

 

$

499,549

 

$

482,852

 

Liabilities

 

$

76,922

 

$

37,601

 

Net equity

 

422,627

 

445,251

 

 

 

$

499,549

 

$

482,852

 

 

 

 

 

 

 

Equity investment in Acquisition Partnerships

 

$

60,543

 

$

60,581

 

Equity investment in servicing and operating entities

 

6,676

 

16,885

 

 

 

$

67,219

 

$

77,466

 

 

Condensed Combined Summary of Operations

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2013

 

2012

 

 

 

(Dollars in thousands)

 

Acquisition Partnerships:

 

 

 

 

 

Revenues

 

$

11,471

 

$

26,954

 

Costs and expenses

 

8,416

 

5,703

 

Net earnings (loss)

 

$

3,055

 

$

21,251

 

 

 

 

 

 

 

Servicing and operating entities:

 

 

 

 

 

Revenues

 

$

9,994

 

$

26,059

 

Costs and expenses

 

10,314

 

21,313

 

Net earnings (loss)

 

$

(320

)

$

4,746

 

 

 

 

 

 

 

Equity income (loss) from Acquisition Partnerships

 

$

935

 

$

2,328

 

Equity income (loss) from servicing and operating entities

 

(136

)

2,139

 

 

 

$

799

 

$

4,467

 

 

At March 31, 2013 and December 31, 2012, the Acquisition Partnerships’ total carrying value of loans accounted for under non-accrual methods of accounting (i.e. cost-recovery or cash basis method) approximated $380.9 million and $350.3 million, respectively.

 

The combined assets and equity of the Equity Investees, and the Company’s carrying value of its equity investments in the Equity Investees, are summarized by geographic region below.

 

 

 

March 31,

 

December 31,

 

 

 

2013

 

2012

 

 

 

(Dollars in thousands)

 

Combined assets of the Equity Investees:

 

 

 

 

 

Domestic:

 

 

 

 

 

Acquisition Partnerships

 

$

382,589

 

$

352,123

 

Operating entities

 

27,288

 

40,531

 

Latin America:

 

 

 

 

 

Acquisition Partnerships

 

84,985

 

85,053

 

Servicing entities

 

1,830

 

2,057

 

Europe - servicing entities

 

2,857

 

3,088

 

 

 

$

499,549

 

$

482,852

 

 

 

 

March 31,

 

December 31,

 

 

 

2013

 

2012

 

 

 

(Dollars in thousands)

 

Combined equity of the Equity Investees:

 

 

 

 

 

Domestic:

 

 

 

 

 

Acquisition Partnerships

 

$

335,725

 

$

344,045

 

Operating entities

 

6,358

 

19,511

 

Latin America:

 

 

 

 

 

Acquisition Partnerships

 

77,227

 

78,348

 

Servicing entities

 

909

 

828

 

Europe - servicing entities

 

2,408

 

2,519

 

 

 

$

422,627

 

$

445,251

 

 

 

 

 

 

 

Company’s carrying value of its investments in the Equity Investees:

 

 

 

 

 

Domestic:

 

 

 

 

 

Acquisition Partnerships

 

$

57,323

 

$

57,802

 

Operating entities

 

2,939

 

13,199

 

Latin America:

 

 

 

 

 

Acquisition Partnerships

 

3,220

 

2,779

 

Servicing entities

 

3,087

 

3,008

 

Europe - servicing entities

 

650

 

678

 

 

 

$

67,219

 

$

77,466

 

 

Revenues and net earnings (losses) of the Equity Investees, and the Company’s share of equity income (loss) of those entities, are summarized by geographic region below. The tables below include individual entities and combined entities under common management that are considered to be significant Equity Investees of FirstCity at March 31, 2013.

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2013

 

2012

 

 

 

(Dollars in thousands)

 

Revenues of the Equity Investees:

 

 

 

 

 

Domestic:

 

 

 

 

 

Combined Värde Acquisition Partnerships

 

$

9,407

 

$

22,597

 

Other Acquisition Partnerships

 

212

 

29

 

FC Crestone Oak LLC (operating entity) (1)

 

56

 

1,711

 

Other operating entities

 

6,698

 

5,718

 

Latin America:

 

 

 

 

 

Acquisition Partnerships

 

1,852

 

4,328

 

Servicing entity

 

2,227

 

2,273

 

Europe:

 

 

 

 

 

MCS et Associes (servicing entity)

 

 

15,117

 

Other servicing entities

 

1,013

 

1,240

 

 

 

$

21,465

 

$

53,013

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2013

 

2012

 

 

 

(Dollars in thousands)

 

Net earnings (loss) of the Equity Investees:

 

 

 

 

 

Domestic:

 

 

 

 

 

Combined Värde Acquisition Partnerships

 

$

3,233

 

$

13,628

 

Other Acquisition Partnerships

 

82

 

(827

)

FC Crestone Oak LLC (operating entity) (1)

 

56

 

640

 

Other operating entities

 

(409

)

(635

)

Latin America:

 

 

 

 

 

Acquisition Partnerships

 

(260

)

8,450

 

Servicing entity

 

69

 

175

 

Europe:

 

 

 

 

 

MCS et Associes (servicing entity)

 

 

4,370

 

Other servicing entities

 

(36

)

196

 

 

 

$

2,735

 

$

25,997

 

 

 

 

 

 

 

Company’s equity income (loss) from the Equity Investees:

 

 

 

 

 

Domestic:

 

 

 

 

 

Combined Värde Acquisition Partnerships

 

$

344

 

$

2,524

 

Other Acquisition Partnerships

 

45

 

(405

)

FC Crestone Oak LLC (operating entity) (1)

 

27

 

313

 

Other operating entities

 

(188

)

(378

)

Latin America:

 

 

 

 

 

Acquisition Partnerships

 

546

 

209

 

Servicing entity

 

34

 

87

 

Europe:

 

 

 

 

 

MCS et Associes (servicing entity)

 

 

2,069

 

Other servicing entities

 

(9

)

48

 

 

 

$

799

 

$

4,467

 

 

 

(1)         FC Crestone Oak LLC operated in the prefabricated building manufacturing industry.