XML 35 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Portfolio Assets (Tables) (Portfolio Assets)
9 Months Ended
Sep. 30, 2012
Portfolio Assets
 
Loan and real estate portfolios  
Summary of loans receivable

 

 

 

 

September 30, 2012

 

 

 

(Dollars in thousands)

 

 

 

Carrying

 

Allowance for

 

Carrying

 

 

 

Value

 

Loan Losses

 

Value, net

 

Loan Portfolios:

 

 

 

 

 

 

 

Purchased Credit-Impaired Loans

 

 

 

 

 

 

 

Domestic:

 

 

 

 

 

 

 

Commercial real estate

 

$

32,391

 

$

393

 

$

31,998

 

Business assets

 

8,403

 

52

 

8,351

 

Other

 

4,717

 

12

 

4,705

 

Latin America - commercial real estate

 

1,016

 

303

 

713

 

Europe - commercial real estate

 

3,739

 

 

3,739

 

Other

 

5,260

 

25

 

5,235

 

Total Loan Portfolios

 

$

55,526

 

$

785

 

54,741

 

 

 

 

 

 

 

 

 

Real estate held for sale, net

 

 

 

 

 

11,953

 

 

 

 

 

 

 

 

 

Total Portfolio Assets

 

 

 

 

 

$

66,694

 

 

 

 

December 31, 2011

 

 

 

(Dollars in thousands)

 

 

 

Carrying

 

Allowance for

 

Carrying

 

 

 

Value

 

Loan Losses

 

Value, net

 

Loan Portfolios:

 

 

 

 

 

 

 

Purchased Credit-Impaired Loans

 

 

 

 

 

 

 

Domestic:

 

 

 

 

 

 

 

Commercial real estate

 

$

73,154

 

$

553

 

$

72,601

 

Business assets

 

10,742

 

185

 

10,557

 

Other

 

3,754

 

38

 

3,716

 

Latin America - commercial real estate

 

50

 

 

50

 

Europe - commercial real estate

 

4,267

 

 

4,267

 

Other

 

5,904

 

5

 

5,899

 

Total Loan Portfolios

 

$

97,871

 

$

781

 

97,090

 

 

 

 

 

 

 

 

 

Real estate held for sale, net

 

 

 

 

 

26,856

 

 

 

 

 

 

 

 

 

Total Portfolio Assets

 

 

 

 

 

$

123,946

 

Summary of income from portfolio assets

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

(Dollars in thousands)

 

Loan Portfolios:

 

 

 

 

 

 

 

 

 

Purchased Credit-Impaired Loans

 

$

6,275

 

$

11,286

 

$

19,350

 

$

31,463

 

Purchased performing loans

 

91

 

86

 

230

 

372

 

UBN

 

 

404

 

 

946

 

Other

 

21

 

30

 

66

 

173

 

Real Estate Portfolios

 

1,354

 

158

 

2,465

 

948

 

Income from Portfolio Assets

 

$

7,741

 

$

11,964

 

$

22,111

 

$

33,902

 

Schedule of changes in accretable yield related to purchased credit-impaired loans

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

(Dollars in thousands)

 

Beginning Balance

 

$

 

$

27,651

 

$

4,732

 

$

1,380

 

Accretion

 

(13

)

(1,242

)

(589

)

(3,910

)

Reclassification from (to) nonaccretable difference

 

20

 

35

 

(2,065

)

2,930

 

Disposals

 

(7

)

(2,148

)

(2,078

)

(5,450

)

Transfer from non-accrual

 

 

1,532

 

 

30,857

 

Translation adjustments

 

 

(10

)

 

11

 

Ending Balance

 

$

 

$

25,818

 

$

 

$

25,818

 

Schedule of acquisitions of purchased credit-impaired loans

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

(Dollars in thousands)

 

Face value at acquisition

 

$

3,685

 

$

15,129

 

$

11,270

 

$

20,840

 

Cash flows expected to be collected at acquisition, net of adjustments

 

2,892

 

11,351

 

6,254

 

16,831

 

Basis in acquired loans at acquisition

 

2,427

 

8,451

 

4,123

 

12,531

Schedule of changes in the allowance for loan losses

 

 

 

 

Purchased Credit-Impaired Loans

 

Other

 

 

 

 

 

Domestic

 

Latin America

 

Europe

 

 

 

 

 

 

 

Commercial

 

Business

 

 

 

Commercial

 

Commercial

 

 

 

 

 

(dollars in thousands)

 

Real Estate

 

Assets

 

Other

 

Real Estate

 

Real Estate

 

UBN (1)

 

Other

 

Total

 

Beginning balance, July 1, 2012

 

$

415

 

$

170

 

$

12

 

$

 

$

 

$

 

$

20

 

$

617

 

Provisions

 

1,356

 

72

 

 

81

 

 

 

89

 

1,598

 

Recoveries

 

 

(36

)

 

 

 

 

 

(36

)

Charge offs

 

(1,378

)

(154

)

 

 

 

 

(84

)

(1,616

)

Transfer from “held for sale” classification (see Note 3)

 

 

 

 

210

 

 

 

 

210

 

Translation adjustments

 

 

 

 

12

 

 

 

 

12

 

Ending balance, September 30, 2012

 

$

393

 

$

52

 

$

12

 

$

303

 

$

 

$

 

$

25

 

$

785

 

 

 

 

Purchased Credit-Impaired Loans

 

Other

 

 

 

 

 

Domestic

 

Latin America

 

Europe

 

 

 

 

 

 

 

Commercial

 

Business

 

 

 

Commercial

 

Commercial

 

 

 

 

 

(dollars in thousands)

 

Real Estate

 

Assets

 

Other

 

Real Estate

 

Real Estate

 

UBN (1)

 

Other

 

Total

 

Beginning balance, January 1, 2012

 

$

553

 

$

185

 

$

38

 

$

 

$

 

$

 

$

5

 

$

781

 

Provisions

 

1,761

 

169

 

5

 

81

 

 

 

114

 

2,130

 

Recoveries

 

 

(80

)

 

 

 

 

 

(80

)

Charge offs

 

(1,921

)

(222

)

(31

)

 

 

 

(94

)

(2,268

)

Transfer from “held for sale” classification (see Note 3)

 

 

 

 

210

 

 

 

 

210

 

Translation adjustments

 

 

 

 

12

 

 

 

 

12

 

Ending balance, September 30, 2012

 

$

393

 

$

52

 

$

12

 

$

303

 

$

 

$

 

$

25

 

$

785

 

 

(1)  The Company sold the underlying UBN loan portfolio in November 2011.

 

 

 

 

 

Purchased Credit-Impaired Loans

 

Other

 

 

 

 

 

Domestic

 

Latin America

 

Europe

 

 

 

 

 

 

 

 

 

Commercial

 

Business

 

 

 

Commercial

 

Commercial

 

 

 

 

 

 

 

(dollars in thousands)

 

Real Estate

 

Assets

 

Other

 

Real Estate

 

Real Estate

 

UBN

 

Other

 

Total

 

Beginning balance, July 1, 2011

 

$

546

 

$

183

 

$

99

 

$

339

 

$

52

 

$

46,233

 

$

12

 

$

47,464

 

Provisions

 

514

 

49

 

6

 

8

 

 

 

 

577

 

Recoveries

 

(17

)

 

(7

)

 

 

(78

)

(9

)

(111

)

Charge offs

 

(767

)

(56

)

(60

)

 

1

 

(701

)

(3

)

(1,586

)

Translation adjustments

 

 

 

 

(30

)

 

584

 

 

554

 

Ending balance, September 30, 2011

 

$

276

 

$

176

 

$

38

 

$

317

 

$

53

 

$

46,038

 

$

 

$

46,898

 

 

 

 

Purchased Credit-Impaired Loans

 

Other

 

 

 

 

 

Domestic

 

Latin America

 

Europe

 

 

 

 

 

 

 

 

 

Commercial

 

Business

 

 

 

Commercial

 

Commercial

 

 

 

 

 

 

 

(dollars in thousands)

 

Real Estate

 

Assets

 

Other

 

Real Estate

 

Real Estate

 

UBN

 

Other

 

Total

 

Beginning balance, January 1, 2011

 

$

354

 

$

252

 

$

90

 

$

260

 

$

866

 

$

43,291

 

$

49

 

$

45,162

 

Provisions

 

1,121

 

401

 

24

 

57

 

 

 

16

 

1,619

 

Recoveries

 

(49

)

(7

)

(7

)

 

 

(719

)

(28

)

(810

)

Charge offs

 

(1,150

)

(470

)

(69

)

 

(855

)

(701

)

(37

)

(3,282

)

Translation adjustments

 

 

 

 

 

42

 

4,167

 

 

4,209

 

Ending balance, September 30, 2011

 

$

276

 

$

176

 

$

38

 

$

317

 

$

53

 

$

46,038

 

$

 

$

46,898

 

Schedule of recorded investment in loan portfolio assets by credit quality indicator

 

 

 

September 30,

 

December 31,

 

 

 

2012

 

2011

 

 

 

(Dollars in thousands)

 

Commercial real estate

 

$

36,450

 

$

76,918

 

Business assets

 

8,351

 

10,557

 

Other commercial

 

9,940

 

9,615

 

 

 

$

54,741

 

$

97,090