XML 24 R14.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Equity Investments
6 Months Ended
Jun. 30, 2011
Equity Investments  
Equity Investments

(7)  Equity Investments

 

The Company has non-marketable equity investments in Acquisition Partnerships and various servicing and operating entities that are accounted for under the equity-method of accounting. The condensed combined financial position and results of operations of the Acquisition Partnerships (which include our U.S. and foreign Acquisition Partnerships) and the servicing and operating entities (collectively, the “Equity Investees”) are summarized as follows:

 

Condensed Combined Balance Sheets

 

 

 

June 30,

 

December 31,

 

 

 

2011

 

2010

 

 

 

(Dollars in thousands)

 

Acquisition Partnerships:

 

 

 

 

 

Assets

 

$

361,624

 

$

329,690

 

Liabilities

 

$

21,011

 

$

28,319

 

Net equity

 

340,613

 

301,371

 

 

 

$

361,624

 

$

329,690

 

Servicing and operating entities:

 

 

 

 

 

Assets

 

$

161,967

 

$

161,631

 

Liabilities

 

$

84,305

 

$

80,687

 

Net equity

 

77,662

 

80,944

 

 

 

$

161,967

 

$

161,631

 

Total:

 

 

 

 

 

Assets

 

$

523,591

 

$

491,321

 

Liabilities

 

$

105,316

 

$

109,006

 

Net equity

 

418,275

 

382,315

 

 

 

$

523,591

 

$

491,321

 

 

 

 

 

 

 

Equity investment in Acquisition Partnerships

 

$

66,879

 

$

54,477

 

Equity investment in servicing and operating entities

 

51,068

 

52,732

 

 

 

$

117,947

 

$

107,209

 

 

Condensed Combined Summary of Operations

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(Dollars in thousands)

 

Acquisition Partnerships:

 

 

 

 

 

 

 

 

 

Revenues

 

$

12,092

 

$

8,292

 

$

25,360

 

$

15,410

 

Costs and expenses

 

7,336

 

10,103

 

13,146

 

20,278

 

Net earnings (loss)

 

$

4,756

 

$

(1,811

)

$

12,214

 

$

(4,868

)

 

 

 

 

 

 

 

 

 

 

Servicing and operating entities:

 

 

 

 

 

 

 

 

 

Revenues

 

$

27,410

 

$

19,328

 

$

49,423

 

$

45,540

 

Costs and expenses

 

20,568

 

16,005

 

40,476

 

33,974

 

Net earnings

 

$

6,842

 

$

3,323

 

$

8,947

 

$

11,566

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings (loss) of Acquisition Partnerships

 

$

(7

)

$

(275

)

$

577

 

$

(883

)

Equity in earnings of servicing and operating entities

 

3,290

 

2,091

 

4,577

 

4,928

 

 

 

$

3,283

 

$

1,816

 

$

5,154

 

$

4,045

 

 

At June 30, 2011 and December 31, 2010, the Acquisition Partnerships’ total carrying value of loans accounted for under non-accrual methods of accounting (i.e. cost-recovery or cash basis method) approximated $290.4 million and $274.6 million, respectively.

 

The combined assets and equity (deficit) of the Equity Investees, and the Company’s carrying value of its equity investments in the Equity Investees, are summarized by geographic region below.

 

 

 

June 30,

 

December 31,

 

 

 

2011

 

2010

 

 

 

(Dollars in thousands)

 

Combined assets of the Equity Investees:

 

 

 

 

 

Domestic:

 

 

 

 

 

Acquisition Partnerships

 

$

234,269

 

$

195,434

 

Operating entities

 

52,945

 

55,587

 

Latin America:

 

 

 

 

 

Acquisition Partnerships

 

127,355

 

127,707

 

Servicing entities

 

2,252

 

1,961

 

Europe:

 

 

 

 

 

Acquisition Partnerships

 

 

6,549

 

Servicing entities

 

106,770

 

104,083

 

 

 

$

523,591

 

$

491,321

 

 

 

 

June 30,

 

December 31,

 

 

 

2011

 

2010

 

 

 

(Dollars in thousands)

 

Combined equity of the Equity Investees:

 

 

 

 

 

Domestic:

 

 

 

 

 

Acquisition Partnerships

 

$

228,591

 

$

191,859

 

Operating entities

 

20,065

 

23,494

 

Latin America:

 

 

 

 

 

Acquisition Partnerships

 

112,022

 

110,854

 

Servicing entities

 

1,085

 

598

 

Europe:

 

 

 

 

 

Acquisition Partnerships

 

 

(1,342

)

Servicing entities

 

56,512

 

56,852

 

 

 

$

418,275

 

$

382,315

 

 

 

 

 

 

 

Company’s carrying value of its equity investments in the Equity Investees:

 

 

 

 

 

Domestic:

 

 

 

 

 

Acquisition Partnerships

 

$

52,465

 

$

39,804

 

Operating entities

 

12,604

 

15,427

 

Latin America:

 

 

 

 

 

Acquisition Partnerships

 

14,414

 

14,943

 

Servicing entities

 

3,212

 

2,840

 

Europe:

 

 

 

 

 

Acquisition Partnerships

 

 

(270

)

Servicing entities

 

35,252

 

34,465

 

 

 

$

117,947

 

$

107,209

 

 

Revenues and net earnings (losses) of the Equity Investees, and the Company’s share of equity in earnings (losses) of those entities, are summarized by geographic region below. The tables below include individual entities and combined entities under common management that are considered to be significant Equity Investees of FirstCity at June 30, 2011.

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(Dollars in thousands)

 

Revenues of the Equity Investees:

 

 

 

 

 

 

 

 

 

Domestic:

 

 

 

 

 

 

 

 

 

Acquisition Partnerships

 

$

8,024

 

$

782

 

$

16,363

 

$

2,610

 

FC Crestone Oak LLC (operating entity) (1)

 

3,802

 

2,388

 

6,019

 

4,450

 

Other operating entities

 

7,238

 

4,898

 

13,416

 

12,899

 

Latin America:

 

 

 

 

 

 

 

 

 

Acquisition Partnerships

 

3,910

 

6,927

 

8,706

 

10,324

 

Servicing entity

 

2,863

 

2,346

 

5,473

 

4,510

 

Europe:

 

 

 

 

 

 

 

 

 

Acquisition Partnerships

 

158

 

584

 

291

 

2,476

 

MCS et Associes (servicing entity)

 

12,356

 

8,903

 

22,370

 

21,906

 

Other servicing entities

 

1,151

 

792

 

2,145

 

1,775

 

 

 

$

39,502

 

$

27,620

 

$

74,783

 

$

60,950

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(Dollars in thousands)

 

Net earnings (loss) of the Equity Investees:

 

 

 

 

 

 

 

 

 

Domestic:

 

 

 

 

 

 

 

 

 

Acquisition Partnerships

 

$

132

 

$

(222

)

$

5,934

 

$

543

 

FC Crestone Oak LLC (operating entity) (1)

 

3,141

 

1,570

 

4,390

 

2,828

 

Other operating entities

 

186

 

947

 

(753

)

2,441

 

Latin America:

 

 

 

 

 

 

 

 

 

Acquisition Partnerships

 

4,581

 

(299

)

6,244

 

(2,132

)

Servicing entity

 

539

 

(185

)

859

 

(1,450

)

Europe:

 

 

 

 

 

 

 

 

 

Acquisition Partnerships

 

43

 

(1,291

)

36

 

(3,280

)

MCS et Associes (servicing entity)

 

2,932

 

1,223

 

4,345

 

8,130

 

Other servicing entities

 

44

 

(231

)

106

 

(382

)

 

 

$

11,598

 

$

1,512

 

$

21,161

 

$

6,698

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(Dollars in thousands)

 

Company’s equity in earnings (loss) of the Equity Investees:

 

 

 

 

 

 

 

 

 

Domestic:

 

 

 

 

 

 

 

 

 

Acquisition Partnerships

 

$

(112

)

$

(95

)

$

820

 

$

37

 

FC Crestone Oak LLC (operating entity) (1)

 

1,539

 

1,256

 

2,151

 

1,853

 

Other operating entities

 

83

 

550

 

(377

)

999

 

Latin America:

 

 

 

 

 

 

 

 

 

Acquisition Partnerships

 

84

 

165

 

(272

)

45

 

Servicing entity

 

270

 

(93

)

430

 

(725

)

Europe:

 

 

 

 

 

 

 

 

 

Acquisition Partnerships

 

21

 

(346

)

29

 

(966

)

MCS et Associes (servicing entity)

 

1,387

 

416

 

2,347

 

2,864

 

Other servicing entities

 

11

 

(37

)

26

 

(62

)

 

 

$

3,283

 

$

1,816

 

$

5,154

 

$

4,045

 

 

(1)         FC Crestone Oak LLC operates in the prefabricated building manufacturing industry.

 

At June 30, 2011, the Company had $20.1 million in Euro-denominated debt for the purpose of hedging a portion of the Company’s net equity investments in Europe. Refer to Note 11 for additional information.