UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2011
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 033-19694
FirstCity Financial Corporation
(Exact name of registrant as specified in its charter)
Delaware |
|
76-0243729 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
|
|
|
6400 Imperial Drive, |
|
|
Waco, TX |
|
76712 |
(Address of principal executive offices) |
|
(Zip Code) |
(254) 761-2800
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one.)
Large accelerated filer o |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company x |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
The number of shares of common stock, par value $.01 per share, outstanding at August 9, 2011 was 10,375,590.
PART I
FINANCIAL INFORMATION
Item 1. Financial Statements
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share data)
|
|
June 30, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
(Unaudited) |
|
|
| ||
ASSETS |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
31,922 |
|
$ |
46,597 |
|
Restricted cash |
|
1,702 |
|
1,207 |
| ||
Portfolio Assets: |
|
|
|
|
| ||
Loan portfolios, net of allowance for loan losses of $47,464 and $45,162, respectively |
|
128,931 |
|
172,976 |
| ||
Real estate held for sale |
|
26,489 |
|
36,126 |
| ||
Real estate held for investment, net |
|
6,809 |
|
6,959 |
| ||
Total Portfolio Assets |
|
162,229 |
|
216,061 |
| ||
Loans receivable: |
|
|
|
|
| ||
Loans receivable - affiliates |
|
15,029 |
|
16,781 |
| ||
Loans receivable - SBA held for sale |
|
5,072 |
|
11,608 |
| ||
Loans receivable - SBA held for investment, net of allowance for loan losses of $397 and $365, respectively |
|
17,278 |
|
15,415 |
| ||
Loans receivable - other, net of allowance for loan losses of $1,083 |
|
12,741 |
|
13,011 |
| ||
Total loans receivable, net |
|
50,120 |
|
56,815 |
| ||
Investment securities available for sale |
|
7,013 |
|
3,711 |
| ||
Equity investments |
|
117,947 |
|
107,209 |
| ||
Service fees receivable ($743 and $805 from affiliates, respectively) |
|
799 |
|
897 |
| ||
Servicing assets - SBA loans |
|
967 |
|
836 |
| ||
Other assets, net |
|
29,375 |
|
27,071 |
| ||
Total Assets (1) |
|
$ |
402,074 |
|
$ |
460,404 |
|
|
|
|
|
|
| ||
LIABILITIES AND EQUITY |
|
|
|
|
| ||
Liabilities: |
|
|
|
|
| ||
Notes payable to banks and other |
|
$ |
235,675 |
|
$ |
293,034 |
|
Notes payable to affiliates |
|
8,181 |
|
11,805 |
| ||
Other liabilities |
|
28,022 |
|
30,825 |
| ||
Total Liabilities (2) |
|
271,878 |
|
335,664 |
| ||
Commitments and contingencies (Note 19) |
|
|
|
|
| ||
Stockholders equity: |
|
|
|
|
| ||
Optional preferred stock (par value $.01 per share; 98,000,000 shares authorized; no shares issued or outstanding) |
|
|
|
|
| ||
Common stock (par value $.01 per share; 100,000,000 shares authorized; shares issued: 11,875,590 and 11,779,464, respectively; shares outstanding: 10,375,590 and 10,279,464, respectively) |
|
118 |
|
118 |
| ||
Treasury stock, at cost: 1,500,000 shares |
|
(10,923 |
) |
(10,923 |
) | ||
Paid in capital |
|
105,893 |
|
105,038 |
| ||
Retained earnings (accumulated deficit) |
|
327 |
|
(5,826 |
) | ||
Accumulated other comprehensive income (loss) |
|
1,413 |
|
(65 |
) | ||
FirstCity Stockholders Equity |
|
96,828 |
|
88,342 |
| ||
Noncontrolling interests |
|
33,368 |
|
36,398 |
| ||
Total Equity |
|
130,196 |
|
124,740 |
| ||
Total Liabilities and Equity |
|
$ |
402,074 |
|
$ |
460,404 |
|
(1) Our consolidated assets at June 30, 2011 and December 31, 2010 include the following assets of certain variable interest entities (VIEs) that can only be used to settle the liabilities of those VIEs: Cash and cash equivalents, $17.9 million and $29.8 million; Portfolio Assets, $143.7 million and $203.0 million; Loans receivable, $50.1 million and $56.8 million; Equity investments, $64.7 million and $67.3 million; various other assets, $33.2 million and $27.9 million; and Total assets, $309.6 million and $384.8 million, respectively.
(2) Our consolidated liabilities at June 30, 2011 and December 31, 2010 include the following VIE liabilities for which the VIE creditors do not have recourse to FirstCity: Notes payable, $27.1 million and $39.3 million; Other liabilities, $21.0 million and $23.4 million; and Total liabilities, $48.1 million and $62.7 million, respectively.
See accompanying notes to consolidated financial statements.
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(Dollars in thousands, except per share data)
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Revenues: |
|
|
|
|
|
|
|
|
| ||||
Finance and Servicing: |
|
|
|
|
|
|
|
|
| ||||
Servicing fees ($2,303 and $1,551 from affiliates for the three month periods, respectively, and $4,530 and $3,446 from affiliates for the six month periods, respectively) |
|
$ |
2,480 |
|
$ |
1,743 |
|
$ |
4,905 |
|
$ |
3,746 |
|
Income from Portfolio Assets |
|
9,098 |
|
14,622 |
|
21,938 |
|
26,085 |
| ||||
Gain on sale of SBA loans held for sale, net |
|
646 |
|
163 |
|
1,530 |
|
163 |
| ||||
Gain on sale of investment securities |
|
|
|
3,250 |
|
|
|
3,250 |
| ||||
Interest income from SBA loans |
|
325 |
|
313 |
|
674 |
|
581 |
| ||||
Interest income from loans receivable - affiliates |
|
773 |
|
773 |
|
1,511 |
|
1,727 |
| ||||
Interest income from loans receivable - other |
|
112 |
|
229 |
|
300 |
|
361 |
| ||||
Other income |
|
2,054 |
|
1,565 |
|
3,982 |
|
2,696 |
| ||||
|
|
15,488 |
|
22,658 |
|
34,840 |
|
38,609 |
| ||||
Manufacturing and Railroad: |
|
|
|
|
|
|
|
|
| ||||
Operating revenues - manufacturing |
|
|
|
6,107 |
|
|
|
10,466 |
| ||||
Operating revenues - railroad |
|
1,430 |
|
1,196 |
|
2,860 |
|
2,461 |
| ||||
|
|
1,430 |
|
7,303 |
|
2,860 |
|
12,927 |
| ||||
Total revenues |
|
16,918 |
|
29,961 |
|
37,700 |
|
51,536 |
| ||||
Costs and expenses: |
|
|
|
|
|
|
|
|
| ||||
Finance and Servicing: |
|
|
|
|
|
|
|
|
| ||||
Interest and fees on notes payable to banks and other |
|
3,378 |
|
3,334 |
|
6,961 |
|
6,376 |
| ||||
Interest and fees on notes payable to affiliates |
|
386 |
|
400 |
|
766 |
|
792 |
| ||||
Salaries and benefits |
|
5,525 |
|
6,001 |
|
10,674 |
|
11,072 |
| ||||
Provision for loan and impairment losses |
|
178 |
|
2,625 |
|
817 |
|
4,327 |
| ||||
Asset-level expenses |
|
1,730 |
|
2,103 |
|
3,144 |
|
3,724 |
| ||||
Other |
|
2,706 |
|
3,306 |
|
4,867 |
|
6,502 |
| ||||
|
|
13,903 |
|
17,769 |
|
27,229 |
|
32,793 |
| ||||
Manufacturing and Railroad: |
|
|
|
|
|
|
|
|
| ||||
Cost of revenues and operating costs - manufacturing |
|
|
|
5,952 |
|
|
|
10,788 |
| ||||
Cost of revenues and operating costs - railroad |
|
882 |
|
627 |
|
1,767 |
|
1,233 |
| ||||
|
|
882 |
|
6,579 |
|
1,767 |
|
12,021 |
| ||||
Total costs and expenses |
|
14,785 |
|
24,348 |
|
28,996 |
|
44,814 |
| ||||
Earnings before other revenue and income taxes |
|
2,133 |
|
5,613 |
|
8,704 |
|
6,722 |
| ||||
Equity in earnings of unconsolidated subsidiaries |
|
3,283 |
|
1,816 |
|
5,154 |
|
4,045 |
| ||||
Gain on business combinations |
|
278 |
|
|
|
278 |
|
891 |
| ||||
Earnings from continuing operations before income taxes |
|
5,694 |
|
7,429 |
|
14,136 |
|
11,658 |
| ||||
Income tax expense |
|
1,024 |
|
1,205 |
|
1,626 |
|
719 |
| ||||
Earnings from continuing operations, net of tax |
|
4,670 |
|
6,224 |
|
12,510 |
|
10,939 |
| ||||
Income from discontinued operations |
|
|
|
4,643 |
|
|
|
4,643 |
| ||||
Net earnings |
|
4,670 |
|
10,867 |
|
12,510 |
|
15,582 |
| ||||
Less: Net income attributable to noncontrolling interests |
|
2,242 |
|
2,802 |
|
6,357 |
|
7,416 |
| ||||
Net earnings attributable to FirstCity |
|
$ |
2,428 |
|
$ |
8,065 |
|
$ |
6,153 |
|
$ |
8,166 |
|
|
|
|
|
|
|
|
|
|
| ||||
Basic earnings per share of common stock: |
|
|
|
|
|
|
|
|
| ||||
Earnings from continuing operations |
|
$ |
0.24 |
|
$ |
0.35 |
|
$ |
0.60 |
|
$ |
0.36 |
|
Discontinued operations |
|
|
|
$ |
0.46 |
|
|
|
$ |
0.46 |
| ||
Net earnings |
|
$ |
0.24 |
|
$ |
0.81 |
|
$ |
0.60 |
|
$ |
0.82 |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted earnings per share of common stock: |
|
|
|
|
|
|
|
|
| ||||
Earnings from continuing operations |
|
$ |
0.24 |
|
$ |
0.34 |
|
$ |
0.60 |
|
$ |
0.35 |
|
Discontinued operations |
|
|
|
$ |
0.46 |
|
|
|
$ |
0.46 |
| ||
Net earnings |
|
$ |
0.24 |
|
$ |
0.80 |
|
$ |
0.60 |
|
$ |
0.81 |
|
See accompanying notes to consolidated financial statements.
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(Dollars in thousands)
|
|
Six Months Ended |
| ||||
|
|
June 30, |
| ||||
|
|
2011 |
|
2010 |
| ||
Net earnings |
|
$ |
12,510 |
|
$ |
15,582 |
|
Other comprehensive income (loss): |
|
|
|
|
| ||
Net unrealized gain (loss) on securities available for sale, net of tax |
|
69 |
|
(972 |
) | ||
Reclassification adjustment for unrealized gain on security available for sale included in net earnings |
|
|
|
(1,352 |
) | ||
Foreign currency translation adjustments |
|
2,020 |
|
(4,795 |
) | ||
Total other comprehensive income (loss) |
|
2,089 |
|
(7,119 |
) | ||
Total comprehensive income |
|
14,599 |
|
8,463 |
| ||
Less comprehensive (income) loss attributable to noncontrolling interests: |
|
|
|
|
| ||
Net income |
|
(6,357 |
) |
(7,416 |
) | ||
Net unrealized loss on securities available for sale, net of tax |
|
46 |
|
250 |
| ||
Foreign currency translation adjustments |
|
(657 |
) |
2,135 |
| ||
Comprehensive income attributable to FirstCity |
|
$ |
7,631 |
|
$ |
3,432 |
|
See accompanying notes to consolidated financial statements.
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (Unaudited)
(Dollars in thousands)
|
|
FirstCity Stockholders |
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
Retained |
|
Accumulated |
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
Earnings |
|
Other |
|
Non- |
|
|
| |||||||
|
|
Common |
|
Treasury |
|
Paid in |
|
(Accumulated |
|
Comprehensive |
|
controlling |
|
Total |
| |||||||
|
|
Stock |
|
Stock |
|
Capital |
|
Deficit) |
|
Income (Loss) |
|
Interests |
|
Equity |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balances, December 31, 2009 |
|
$ |
115 |
|
$ |
(10,923 |
) |
$ |
103,326 |
|
$ |
(18,329 |
) |
$ |
3,460 |
|
$ |
47,622 |
|
$ |
125,271 |
|
Net earnings |
|
|
|
|
|
|
|
8,166 |
|
|
|
7,416 |
|
15,582 |
| |||||||
Change in net unrealized gain on securities available for sale, net of tax |
|
|
|
|
|
|
|
|
|
(2,074 |
) |
(250 |
) |
(2,324 |
) | |||||||
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
(2,660 |
) |
(2,135 |
) |
(4,795 |
) | |||||||
Exercise of common stock options |
|
|
|
|
|
50 |
|
|
|
|
|
|
|
50 |
| |||||||
Issuance of common stock |
|
2 |
|
|
|
888 |
|
|
|
|
|
|
|
890 |
| |||||||
Stock-based compensation expense |
|
|
|
|
|
327 |
|
|
|
|
|
|
|
327 |
| |||||||
Purchases of subsidiary shares in noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
(40 |
) |
(40 |
) | |||||||
Other activity |
|
|
|
|
|
290 |
|
|
|
|
|
(329 |
) |
(39 |
) | |||||||
Investments in majority-owned entities |
|
|
|
|
|
|
|
|
|
|
|
5,129 |
|
5,129 |
| |||||||
Distributions to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
(17,497 |
) |
(17,497 |
) | |||||||
Balances, June 30, 2010 |
|
$ |
117 |
|
$ |
(10,923 |
) |
$ |
104,881 |
|
$ |
(10,163 |
) |
$ |
(1,274 |
) |
$ |
39,916 |
|
$ |
122,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balances, December 31, 2010 |
|
$ |
118 |
|
$ |
(10,923 |
) |
$ |
105,038 |
|
$ |
(5,826 |
) |
$ |
(65 |
) |
$ |
36,398 |
|
$ |
124,740 |
|
Net earnings |
|
|
|
|
|
|
|
6,153 |
|
|
|
6,357 |
|
12,510 |
| |||||||
Change in net unrealized gain on securities available for sale, net of tax |
|
|
|
|
|
|
|
|
|
115 |
|
(46 |
) |
69 |
| |||||||
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
1,363 |
|
657 |
|
2,020 |
| |||||||
Stock-based compensation expense |
|
|
|
|
|
371 |
|
|
|
|
|
|
|
371 |
| |||||||
Sales of subsidiary shares in noncontrolling interests |
|
|
|
|
|
484 |
|
|
|
|
|
207 |
|
691 |
| |||||||
Investments in majority-owned entities |
|
|
|
|
|
|
|
|
|
|
|
524 |
|
524 |
| |||||||
Distributions to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
(10,729 |
) |
(10,729 |
) | |||||||
Balances, June 30, 2011 |
|
$ |
118 |
|
$ |
(10,923 |
) |
$ |
105,893 |
|
$ |
327 |
|
$ |
1,413 |
|
$ |
33,368 |
|
$ |
130,196 |
|
See accompanying notes to consolidated financial statements.
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)
|
|
Six Months Ended |
| ||||
|
|
June 30, |
| ||||
|
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net earnings |
|
$ |
12,510 |
|
$ |
15,582 |
|
Adjustments to reconcile net earnings to net cash used in operating activities: |
|
|
|
|
| ||
Income from discontinued operations |
|
|
|
(4,643 |
) | ||
Net principal advances on SBA loans held for sale |
|
(10,809 |
) |
(8,882 |
) | ||
Proceeds from sales of SBA loans held for sale, net |
|
19,429 |
|
2,317 |
| ||
Proceeds applied to income from Portfolio Assets |
|
2,816 |
|
2,126 |
| ||
Income from Portfolio Assets |
|
(21,938 |
) |
(26,085 |
) | ||
Capitalized interest and costs on Portfolio Assets and loans receivable |
|
(311 |
) |
(369 |
) | ||
Provision for loan and impairment losses |
|
817 |
|
4,327 |
| ||
Foreign currency transaction losses (gains), net |
|
(1,530 |
) |
1,095 |
| ||
Equity in earnings of unconsolidated subsidiaries |
|
(5,154 |
) |
(4,045 |
) | ||
Gain on sale of SBA loans held for sale, net |
|
(1,530 |
) |
(163 |
) | ||
Gain on sale of equity investments |
|
(312 |
) |
|
| ||
Gain on business combinations |
|
(278 |
) |
(891 |
) | ||
Gain on sale of investment security |
|
|
|
(3,250 |
) | ||
Depreciation and amortization |
|
1,467 |
|
2,325 |
| ||
Net premium amortization of loans receivable |
|
(121 |
) |
(164 |
) | ||
Stock-based compensation expense |
|
371 |
|
327 |
| ||
Increase in restricted cash |
|
(495 |
) |
(579 |
) | ||
Decrease in service fees receivable |
|
98 |
|
194 |
| ||
(Increase) decrease in other assets |
|
(1,415 |
) |
161 |
| ||
Deferred income tax benefit |
|
(152 |
) |
(563 |
) | ||
Decrease in other liabilities |
|
461 |
|
1,708 |
| ||
Net cash used in operating activities |
|
(6,076 |
) |
(19,472 |
) | ||
Cash flows from investing activities: |
|
|
|
|
| ||
Purchases of property and equipment, net |
|
(1,137 |
) |
(711 |
) | ||
Cash paid for business combinations, net of cash acquired |
|
(498 |
) |
(1,570 |
) | ||
Decrease in cash from deconsolidation of subsidiary |
|
|
|
(875 |
) | ||
Net principal payments (advances) on loans receivable |
|
352 |
|
(3,151 |
) | ||
Purchases of SBA loans held for investment |
|
(696 |
) |
|
| ||
Net principal payments (advances) on SBA loans held for investment |
|
(1,468 |
) |
252 |
| ||
Purchase of investment securities available for sale |
|
(3,485 |
) |
(1,360 |
) | ||
Net principal payments on investment securities available for sale |
|
1,093 |
|
732 |
| ||
Proceeds from sale of investment security |
|
|
|
3,250 |
| ||
Purchases of Portfolio Assets |
|
(5,375 |
) |
(25,166 |
) | ||
Proceeds applied to principal on Portfolio Assets |
|
80,962 |
|
68,760 |
| ||
Contributions to unconsolidated subsidiaries |
|
(22,751 |
) |
(30,865 |
) | ||
Distributions from unconsolidated subsidiaries |
|
20,011 |
|
4,493 |
| ||
Net cash provided by investing activities |
|
67,008 |
|
13,789 |
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Borrowings under notes payable to affiliates |
|
696 |
|
|
| ||
Borrowings under notes payable to banks and other |
|
21,882 |
|
41,101 |
| ||
Principal payments of notes payable to affiliates |
|
(2,202 |
) |
(79 |
) | ||
Principal payments of notes payable to banks and other |
|
(81,417 |
) |
(55,311 |
) | ||
Payments of debt issuance costs and loan fees |
|
(273 |
) |
(2,342 |
) | ||
Proceeds from secured borrowings, net |
|
(4,302 |
) |
2,602 |
| ||
Contributions from noncontrolling interests |
|
|
|
4,581 |
| ||
Distributions to noncontrolling interests |
|
(10,729 |
) |
(17,450 |
) | ||
Cash paid for subsidiary shares in noncontrolling interests |
|
|
|
(40 |
) | ||
Proceeds from issuance of common stock |
|
|
|
940 |
| ||
Net cash used in financing activities |
|
(76,345 |
) |
(25,998 |
) | ||
Effect of exchange rate changes on cash and cash equivalents |
|
738 |
|
(91 |
) | ||
Net cash provided by (used in) continuing operations |
|
(14,675 |
) |
(31,772 |
) | ||
Cash flows from discontinued operations (See Note 4): |
|
|
|
|
| ||
Net cash provided by operating activities |
|
|
|
2,544 |
| ||
Net cash used in investing activities |
|
|
|
(567 |
) | ||
Net cash provided by discontinued operations |
|
|
|
1,977 |
| ||
Net decrease in cash and cash equivalents |
|
(14,675 |
) |
(29,795 |
) | ||
Cash and cash equivalents, beginning of period |
|
46,597 |
|
80,368 |
| ||
Cash and cash equivalents, end of period |
|
$ |
31,922 |
|
$ |
50,573 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
| ||
Cash paid during the period for: |
|
|
|
|
| ||
Interest |
|
$ |
5,878 |
|
$ |
4,829 |
|
Income taxes, net of refunds |
|
634 |
|
124 |
|
See accompanying notes to consolidated financial statements.
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(1) Basis of Presentation and Summary of Significant Accounting Policies
Nature of Operations
FirstCity Financial Corporation, a Delaware corporation, is a financial services company headquartered in Waco, Texas with offices throughout the United States and Mexico and a presence in Europe and South America. When we refer to FirstCity, the Company, we, our or us in this Quarterly Report on Form 10-Q, we mean FirstCity Financial Corporation and subsidiaries (consolidated).
The Company engages in two major business segments Portfolio Asset Acquisition and Resolution and Special Situations Platform. The Portfolio Asset Acquisition and Resolution business has been the Companys core business segment since it commenced operations in 1986. In the Portfolio Asset Acquisition and Resolution business, the Company acquires portfolios of performing and non-performing loans and other assets (collectively, Portfolio Assets or Portfolios), generally at a discount to their legal principal balances or appraised values, and services and resolves such Portfolio Assets in an effort to maximize the present value of the ultimate cash recoveries. FirstCity acquires the Portfolio Assets for its own account or through investment entities formed with one or more other co-investors (each such entity, an Acquisition Partnership). The Company engages in its Special Situations Platform business through its majority ownership in a subsidiary that was formed in April 2007. Through its Special Situations Platform, the Company provides investment capital to privately-held middle-market companies through flexible capital structuring arrangements to generate an attractive risk-adjusted return. These capital investments primarily take the form of senior and junior financing arrangements, but also include direct equity investments and common equity warrants. In addition, our Special Situations Platform business engages in distressed debt transactions and leveraged buyouts. Refer to Note 18 for additional information on the Companys major business segments.
Basis of Presentation
The accompanying unaudited consolidated financial statements in this Form 10-Q were prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim information and with instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the consolidated financial statements do not include all of the information and footnote disclosures required by GAAP for complete consolidated financial statements. In the opinion of management, the accompanying consolidated financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the Companys financial position and results of operations. The interim results of operations disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period. Certain amounts in the consolidated financial statements and disclosures for prior periods were reclassified to conform to the current period presentation. These interim consolidated financial statements should be read in conjunction with the Companys consolidated financial statements and footnotes thereto included in our annual report on Form 10-K for the year ended December 31, 2010, as amended (2010 Form 10-K).
The accompanying consolidated financial statements in this Form 10-Q include the accounts of FirstCity, its wholly-owned and majority-owned subsidiaries, and certain variable interest entities (VIEs). All significant intercompany transactions and balances have been eliminated in consolidation. We consolidate all VIEs where we are the primary beneficiary as prescribed by the Financial Accounting Standards Boards (the FASB) accounting guidance on the consolidation of VIEs. The primary beneficiary of a VIE is the party that has the power to direct the activities that most-significantly impact the economic performance of the entity and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the entity. Refer to Note 16 for more information.
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
The Company does not consolidate equity investments in 20%- to 50%-owned entities that are not VIEs where the Company does not have an effective controlling interest, or equity investments in 20%- to 50%-owned entities that are VIEs where the Company is not the primary beneficiary. Rather, such investments are accounted for under the equity method of accounting since the Company has the ability to exercise significant influence over the investees operating and financial policies. The Company also accounts for its unconsolidated equity investments in less than 20%-owned entities under the equity method of accounting. FirstCity has the ability to exercise significant influence over the operating and financial policies of these entities, despite its comparatively smaller ownership percentage, due primarily to its active participation in the policy-making process as well as its involvement in the daily management activities. These entities are formed generally to share in the risks and rewards in developing new markets as well as to pool resources. Under the equity method of accounting, the Companys investment in these unconsolidated entities is carried at the cost of acquisition, plus the Companys share of equity in undistributed earnings or losses since acquisition.
Out-of-Period Adjustments
In the first quarter of 2010, upon the determination that deferred tax items related to our foreign jurisdictions had been misstated by $1.5 million as of December 31, 2009, the Company recorded a $1.0 million adjustment to deferred tax benefit and a $0.5 million adjustment to equity in earnings of unconsolidated subsidiaries in order to properly state the net deferred tax asset. The adjustment was not material to our consolidated financial statements for the quarterly or year-to-date periods ended June 30, 2010.
In addition, in the first quarter of 2010, the Company recorded certain loan impairments that included $1.2 million in impairments that should have been recorded during the year ended December 31, 2009. The out-of-period adjustments were not material to our consolidated financial statements for the quarterly or year-to-date periods ended June 30, 2010.
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates that are particularly susceptible to significant change in the near-term relate to the estimation of future collections on Portfolio Assets used in the calculation of income from Portfolio Assets; valuation of deferred tax assets and assumptions used in the calculation of income taxes; valuation of servicing assets, investment securities, loans receivable (including loans receivable held in securitization trusts), and real estate; valuation of assets, liabilities, non-controlling interests and contingencies attributable to business combinations; guarantee obligations and indemnifications; and legal contingencies. These estimates and assumptions are based on managements best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment. We adjust such estimates and assumptions when facts and circumstances dictate. The continuance of challenging economic conditions and disruptions in the financial, capital, real estate and foreign currency markets, have combined to increase the uncertainty inherent in such estimates and assumptions. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in these estimates resulting from continuing changes in the economic environment will be reflected in the financial statements in future periods.
Portfolio Assets
The Company invests in Portfolio Assets and services and resolves such Portfolio Assets in an effort to maximize the present value of the ultimate cash recoveries. The Portfolio Assets are generally non-homogeneous assets, including loans of varying qualities that are secured by diverse collateral types and real estate. Some Portfolio Assets are loans for which resolution is tied primarily to the real estate securing the loan, while others may be collateralized business loans, the resolution of which may be based on the cash flows of the business or the underlying collateral.
The following is a description of the classifications and related accounting policies for the Companys significant classes of Portfolio Assets:
Purchased Credit-Impaired Loans
The Company accounts for acquired loans and loan portfolios with evidence of credit deterioration since origination (Purchased Credit-Impaired Loans) at fair value on the acquisition date. The amounts paid for Purchased Credit-Impaired Loans reflect the
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Companys determination that the loans have experienced deterioration in credit quality since origination and that it is probable the Company will be unable to collect all amounts due according to the contractual terms of the underlying loans. At acquisition, the Company reviews each individual loan to determine whether there is evidence of deterioration of credit quality since origination and if it is probable that the Company will be unable to collect all amounts due according to the loans contractual terms. If both conditions exist, the Company determines whether each such loan is to be accounted for individually or whether such loans will be assembled into static pools based on common risk characteristics (primarily loan type and collateral). Static pools of individual loan accounts may be established and accounted for as a single economic unit for the recognition of income, principal payments and loss provision. Once a static loan pool is established, individual accounts are generally not added to or removed from the pool (unless the Company sells, forecloses or writes-off the loan). At acquisition, the Company determines the excess of the scheduled contractual payments over all cash flows expected to be collected for the loan or loan pool as an amount that should not be accreted (nonaccretable difference). The excess of the cash flows from the loan or loan pool expected to be collected at acquisition over the initial investment (accretable difference) is recognized as interest income over the remaining life of the loan or loan pool on a level-yield basis (accretable yield). The discount (i.e. the difference between the cost of each loan or loan pool and the related aggregate contractual receivable balance) is not recorded because the Company does not expect to fully collect each contractual receivable balance. As a result, these loans and loan pools are recorded at cost (which approximates fair value) at the time of acquisition.
The Company accounts for Purchased Credit-Impaired Loans using either the interest method or a non-accrual method (through application of the cost-recovery or cash basis method of accounting). Application of the interest method is dependent on managements ability to develop a reasonable expectation as to both the timing and amount of cash flows expected to be collected. In the event the Company cannot develop or establish a reasonable expectation as to both the timing and amount of cash flows expected to be collected, the Company uses the cost-recovery or cash basis method of accounting.
Interest method of accounting. Under the interest method, an effective interest rate, or IRR, is applied to the cost basis of the loan or loan pool. The excess of the contractual cash flows over expected cash flows cannot be recognized as an adjustment of income or expense or on the balance sheet. The IRR that is calculated when the loan is purchased remains constant as the basis for subsequent impairment testing (performed at least quarterly) and income recognition. Significant increases in actual, or expected future cash flows, are used first to reverse any existing valuation allowance for that loan or loan pool; and any remaining increase may be recognized prospectively through an upward adjustment of the IRR over the remaining life of the loan or loan pool. Any increase to the IRR then becomes the new benchmark for impairment testing and income recognition. Subsequent decreases in projected cash flows do not change the IRR, but are recognized as an impairment of the cost basis of the loan or loan pool (to maintain the then-current IRR), and are reflected in the consolidated statements of operations through provisions charged to operations, with a corresponding valuation allowance offsetting the loan or loan pool in the consolidated balance sheets. FirstCity establishes valuation allowances for loans and loan pools acquired with credit deterioration to reflect only those losses incurred after acquisition that is, the cash flows expected at acquisition that are no longer expected to be collected. Income from loans and loan pools accounted for under the interest method is accrued based on the IRR of each loan or loan pool applied to their respective adjusted cost basis. Gross collections in excess of the interest accrual and impairments will reduce the carrying value of the loan or loan pool, while gross collections less than the interest accrual will increase the carrying value. The IRR is calculated based on the timing and amount of anticipated cash flows using the Companys proprietary collection models.
Cost-recovery method of accounting. If the amount and timing of future cash collections on a loan are not reasonably estimable, the Company accounts for such asset on the cost-recovery method. Under the cost-recovery method, no income is recognized until the Company has fully collected the cost of the loan, or until such time as the Company considers the timing and amount of collections to be reasonably estimable and begins to recognize income based on the interest method as described above. At least quarterly, the Company performs an evaluation to determine if the remaining amount that is probable of collection is less than the carrying value of the loan or loan pool, and if so, recognizes impairment through provisions charged to operations, with a corresponding valuation allowance offsetting the loan or loan pool in the consolidated balance sheets. The carrying value of Purchased Credit-Impaired Loans accounted for under the cost-recovery method approximated $43.1 million at June 30, 2011 and $64.5 million at December 31, 2010.
Cash basis method of accounting. If only the amount of future cash collections on a loan is reasonably estimable, the Company accounts for such asset on an individual loan basis under the cash basis method of accounting. Under the cash basis method, no income is recognized unless collections are received during the period, or until such time as the Company considers the timing of collections to be reasonably estimable and begins to recognize income based on the interest method as described above. Income is recognized for the difference between the collections and a pro-rata portion of cost on a loan. Cost allocation is based on a proration of actual collections divided by total projected collections on the loan. Significant increases in future cash flows may be recognized prospectively as income over the remaining life of the loan through increased amounts allocated to income when collections are
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
subsequently received. Subsequent decreases in projected cash flows are recognized as impairment of the loans cost basis to maintain a constant cost allocation based on initial projections. The Company evaluates the projected cash flows for these loans and loan pools at least quarterly to determine if impairment exists, and if so, recognizes the impairment through provisions charged to operations, with a corresponding valuation allowance offsetting the loan or loan pool in the consolidated balance sheets. Management uses the cash basis method of accounting for such eligible loans primarily due to the increased uncertainty in the timing of future collections (attributable primarily to the borrowers inability to obtain financing to refinance the loans). The carrying value of Purchased Credit-Impaired Loans accounted for under the cash basis method approximated $41.3 million and $98.7 million at June 30, 2011 and December 31, 2010, respectively.
UBN Loan Portfolio
In September 2008, the Company, through a wholly-owned subsidiary, acquired an additional ownership interest in UBN, SA (UBN) in a transaction that was accounted for as a step acquisition under FASBs business combination accounting guidance. As a result of the transaction, UBN became a consolidated subsidiary of the Company. As such, FirstCity added UBNs loan portfolio to its consolidated balance sheet in September 2008. On the date of the acquisition, the amount of loans and allowance for loan losses related to UBNs loan portfolio approximated $69.1 million (including $67.3 million of non-performing loans) and $66.6 million, respectively.
The allowance for loan losses on the UBN loan portfolio represents managements estimate of credit losses inherent in the loan portfolio at the balance sheet date. Management establishes an allowance for loan losses through a provision charged to operations when a loan is determined to be impaired. A loan is considered to be impaired when, based on current information and events, it is probable the Company will not be able to collect all amounts due according to the contractual terms of the loan agreement. Loans are charged-off against the allowance when all possible means of collection have been exhausted and the remaining balance due is deemed uncollectible. At least quarterly, management evaluates the need for an allowance on an individual-loan basis for the UBN loan portfolio by considering information about specific borrower situations, legal collection proceedings, estimated collateral values, general economic conditions, and other factors. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revisions as more information becomes available.
Real Estate
Real estate Portfolio Assets consist of real estate properties purchased from a variety of sellers or acquired through loan foreclosure. Rental income, net of expenses, is generally recognized when received. The Company accounts for its real estate properties on an individual-asset basis as opposed to a pool basis. The following is a description of the classifications and related accounting policies for the Companys various classes of real estate Portfolio Assets:
Classification and Impairment Evaluation
Real estate held for sale primarily includes real estate acquired through loan foreclosure. The Company classifies a property as held for sale if (1) management commits to a plan to sell the property; (2) the Company actively markets the property in its current condition for a price that is reasonable in comparison to its fair value; and (3) management considers the sale of such property within one year of the balance sheet date to be probable. Real estate held for sale is stated at the lower of cost or fair value less estimated disposition costs. Real estate is not depreciated while it is classified as held for sale. Impairment losses are recorded if a propertys fair value less estimated disposition costs is less than its carrying amount, and charged to operations in the period the impairment is identified.
Real estate held for investment generally includes acquired properties and is carried at cost less depreciation and amortization, as applicable. The Company classifies a property as held for investment if the property is still under development and/or management does not expect the property to be sold within one year of the balance sheet date. The Company periodically reviews its property held for investment for impairment whenever events or changes in circumstances indicate the carrying amount of the asset may not be recoverable. Recoverability of property held for investment is measured by comparison of the carrying amount of the asset to future net undiscounted cash flows expected to be generated by the property. If the property is considered impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the property exceeds its fair value. Fair value is determined by discounted cash flows or market comparisons.
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Cost Capitalization and Allocation
Real estate properties acquired through, or in lieu of, loan foreclosure are initially recorded at the lower of cost (i.e. the underlying loans carrying value) or estimated fair value less disposition costs at the date of foreclosure establishing a new cost basis. The amount, if any, by which the carrying value of the underlying loan exceeds the propertys fair value less estimated disposition costs at the foreclosure date is charged as a loss against operations. Expenditures for repairs, maintenance, and other holding costs are charged to operations as incurred.
Real estate properties acquired through a purchase transaction are initially recorded at the cost of the acquisition. The cost of acquired property includes the purchase price of the property, legal fees, and certain other acquisition costs. Subsequent to acquisition, the Company capitalizes capital improvements and expenditures related to significant betterments and replacements, including costs related to the development and improvement of the property for its intended use. Expenditures for repairs, maintenance, and other holding costs are charged to operations as incurred.
When acquiring real estate with an existing building through a purchase transaction, the Company generally allocates the purchase price between land, land improvements, building, tenant improvements, and intangible assets related to in-place leases based on their relative fair values. The fair values of acquired land and buildings are generally determined based on an estimated discounted future cash flow model with lease-up assumptions as if the building was vacant upon acquisition, third-party valuations, and other relevant data. The fair value of in-place leases includes the value of net lease intangibles for above- and below-market rents and tenant origination costs, determined on a lease-by-lease basis. Amounts allocated to building and improvements are depreciated over their estimated remaining lives. Amounts allocated to tenant improvements, in-place lease assets and other lease-related intangibles are amortized over the remaining life of the underlying leases. At June 30, 2011 and December 31, 2010, accumulated depreciation and amortization was not significant.
Disposition of Real Estate
Gains on disposition of real estate are recognized upon the sale of the underlying property if the transaction qualifies for gain recognition under the full accrual method, as prescribed by the FASBs accounting guidance on real estate sales transactions. If the transaction does not meet the criteria for the full accrual method of profit recognition based on our assessment, we account for the sale based on an appropriate deferral method determined by the nature and extent of the buyers investment and our continuing involvement.
Loans Receivable
Loans Held for Sale
The portions of U.S. Small Business Administration (SBA) loans that are guaranteed by the SBA are classified by management as loans held for sale. These loans are recorded at the lower of aggregate cost or estimated fair value. The fair value of SBA loans held for sale is based primarily on what secondary markets are currently offering for loans with similar characteristics. Net unrealized losses, if any, are recognized through a valuation allowance through a charge to income. The carrying value of SBA loans held for sale is net of premiums as well as deferred origination fees and costs. Premiums and net origination fees and costs are deferred and included in the basis of the loans in calculating gains and losses upon sale. SBA loans are generally secured by the borrowing entities assets such as accounts receivable, property and equipment, and other business assets. The Company generally sells the guaranteed portion of each loan to a third-party investor and retains the servicing rights. The non-guaranteed portion of SBA loans is classified as held for investment (discussed below). Effective January 1, 2010, the Company adopted accounting guidance that required SBA loan transactions subject to the SBAs premium recourse provision to be accounted for initially as secured borrowings rather than asset sales. After the premium recourse provisions had elapsed, the transaction was recorded as a sale and the resulting net gain on sale was recognized which was based on the difference between the proceeds received and the allocated carrying value of the loan sold. However, effective January 31, 2011, the SBA removed the recourse provisions contained in its loan sales agreements for guaranteed portions of SBA loans. As a result, SBA loan sales transacted by the Company under these revised agreements were accounted for initially as a sale, with the corresponding gain recognized at the time of sale. The gains recognized on these loan sales were based on the difference between the sales proceeds received and the allocated carrying value of the loans sold (which included deferred premiums and net origination fees and costs).
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Loans Held for Investment
Loans receivable consisting of loans made to affiliated entities (including Acquisition Partnerships and other equity-method investees) and non-affiliated entities, and the non-guaranteed portions of SBA loans, are classified by management as held for investment. These loans are reported at their outstanding principal balances net of any unearned income, charge-offs, unamortized deferred fees and costs on originated loans, and unamortized premiums or discounts on purchased loans. Loan origination fees and costs, as well as purchase premiums and discounts, are amortized as level-yield adjustments over the respective loan terms. Unamortized net fees, costs, premiums or discounts are recognized upon early repayment or sale of the loan. Repayment of the loans is generally dependent upon future cash flows of the borrowers, future cash flows of the underlying collateral, and distributions made from affiliated entities. Interest is accrued when earned in accordance with the contractual terms of the loans. Interest is recognized on an accrual basis at the applicable interest rate on the principal amount outstanding.
The Company has established an allowance for loan losses to absorb probable, estimable losses inherent in its portfolio of loans receivable held for investment. This allowance for loan losses includes specific allowances, based on individual evaluations of certain loans and loan relationships, and allowances for pools of loans with similar risk characteristics. Managements determination of the adequacy of the allowance is a quarterly process and is based on evaluating the collectibility of the loans in light of various factors, as applicable, such as quality and composition of the loan portfolio segments, estimated future cash receipts of the borrowers operations or underlying collateral, historical experience, estimated value of underlying collateral, prevailing economic conditions, industry concentrations and conditions, and other relevant factors. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. Actual losses experienced in the future may vary from managements estimates. Management attributes portions of the allowance to loans that it evaluates and determines to be impaired and to groups of loans that it evaluates collectively.
In determining the appropriate level of allowance, management uses information to stratify its portfolio of loans receivable held for investment into loan pools with common risk characteristics. Classes in the affiliated and non-affiliated portfolio asset and commercial loan portfolio segments are generally disaggregated by accrual status (which is generally based on managements assessment on the probability of default). Classes in the non-guaranteed SBA commercial loan portfolio segment are disaggregated based upon underlying credit quality. Certain portions of the allowance are attributed to loan pools based on various factors and analyses, including but not limited to, current and historical loss experience trends, collateral, region, current economic conditions, and industry concentrations and conditions. Loans deemed to be impaired, including loans with an increased probability of default as determined by management, are evaluated individually rather than on a pool basis as described above. We consider a loan to be impaired when, based on current information and events, we determine it is probable that we will not be able to collect all amounts due according to the loans contractual terms (including scheduled interest payments). When management identifies a loan as impaired, we measure the impairment based on discounted future cash flows, except when foreclosure is probable or the source of repayment is the operation or liquidation of the collateral. In these cases, we use the current fair value of the collateral, less estimated selling costs, instead of discounted cash flows. When a loan is determined to be impaired, we cease to accrue interest on the note and interest previously accrued but not collected becomes part of our recorded investment in the loan and is collectively reviewed for impairment. When ultimate collectibility of the impaired note is in doubt, all collections are applied to reduce the principal amount of such notes until the principal has been recovered, and collections thereafter are recognized as interest income. We return a loan to accrual status when we determine that the collectibility of principal and interest is reasonably assured. Impairment losses are charged against an allowance account through provisions charged to operations in the period impairment is identified. Loans are written-off against the allowance when all possible means of collection have been exhausted and the potential for recovery is considered remote.
Revenue Recognition for Contingent Service Fees
The Company has servicing contracts with certain of its Acquisition Partnerships that entitle the Company to receive additional compensation for servicing after a specified return to the investors has been achieved. The Company recognizes revenue related to these contracts when the investors receive the required level of returns specified in the contracts and the Acquisition Partnerships receive cash in an amount greater than the required returns. There is no guarantee that the required level of returns to the investors will be achieved or that any additional compensation to the Company related to the contracts will be realized. The Acquisition Partnerships record an accrued expense for these contingent fees provided that these fees are probable and reasonably estimable.
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Revenue Recognition for Consolidated Railroad Operations
The Companys consolidated railroad subsidiary (under its Special Situations Platform), which interchanges rail cars with connecting carriers and provides rail freight services for on-line customers, recognizes freight revenue at the time the shipment is either delivered to or received from the connecting carrier at the point of interchange. Industrial switching and other service revenues are recognized as such services are provided.
(2) Recently Adopted and Recently Issued Accounting Guidance
Recently Adopted Accounting Guidance
In July 2010, the FASB issued accounting guidance related to disclosures about the credit quality of financing receivables and the allowance for credit losses. The objective of the amendment is disclosure of information that enables financial statement users to understand the nature of inherent credit risks, the entitys method of analysis and assessment of credit risk in estimating the allowance for credit losses, and the reasons for changes in both the receivables and allowances when examining a creditors portfolio of financing receivables and its allowance for losses. We adopted the period-end disclosure requirements of this guidance related to an entitys credit quality of financing receivables and the related allowance for loan losses in the consolidated financial statements for the year ended December 31, 2010. We adopted the activity-related provisions of this guidance for the quarterly period ended March 31, 2011. Since the activity-related provisions of this guidance were disclosure-only in nature, the adoption of this updated guidance did not have a material impact on our financial condition and results of operations. Refer to Notes 5 and 6 for additional information.
In January 2010, the FASB issued updated guidance related to fair value measurements and disclosures, which requires a reporting entity to disclose separately, a reconciliation for fair value measurements using significant unobservable inputs (Level 3) information about purchases, sales, issuances and settlements (that is, on a gross basis rather than one net number). We adopted this guidance for the quarterly period ended March 31, 2011. Since this guidance was disclosure-only in nature, the adoption of this updated guidance did not have a material impact on our financial condition and results of operations. Refer to Note 15 for additional information.
Recently Issued Accounting Guidance
In June 2011, the FASB issued updated guidance on the presentation of other comprehensive income. This guidance requires entities to present net income and other comprehensive income in either a single continuous statement or in two separate, but consecutive, statements of net income and other comprehensive income. The option to present items of other comprehensive income in the statement of changes in equity is eliminated. This guidance also requires reclassification adjustments between net income and other comprehensive income to be shown on the face of the financial statements. The updated guidance is effective for interim or annual financial reporting periods beginning after December 15, 2011 and for interim periods within the fiscal year, with full retrospective application. Early adoption is permitted. The Company expects to adopt the provisions of this new guidance in the first quarter of 2012. We believe that the adoption of this amended guidance will not have a significant impact on our financial condition and results of operations.
In May 2011, the FASB issued guidance clarifying how to measure and disclose fair value. This guidance amends the application of the highest and best use concept to be used only in the measurement of fair value of nonfinancial assets, clarifies that the measurement of the fair value of equity-classified financial instruments should be performed from the perspective of a market participant who holds the instrument as an asset, clarifies that an entity that manages a group of financial assets and liabilities on the basis of its net risk exposure can measure those financial instruments on the basis of its net exposure to those risks, and clarifies when premiums and discounts should be taken into account when measuring fair value. This guidance also requires new and enhanced disclosures on the quantification and valuation processes for significant unobservable inputs, transfers between Levels 1 and 2, and the categorization of all fair value measurements into the fair value hierarchy, even where those measurements are only for disclosure purposes. This amended guidance is effective prospectively from January 1, 2012. We believe that the adoption of this amended guidance will not have a significant impact on our financial condition and results of operations.
In January 2011, the FASB issued accounting guidance temporarily deferring the effective date for when public-entity creditors are required to provide new disclosures, which were addressed in previously-issued guidance regarding loan modifications (issued in July 2010), for troubled debt restructurings (TDRs). The deferred effective date will coincide with the effective date for the clarified guidance about what constitutes a TDR for creditors, which was issued in April 2011 by the FASB. This newly-issued guidance clarifies existing guidance used by creditors to determine when a loan modification represents a TDR, and requires new disclosures for
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
TDRs. We will apply the clarified guidance and provide the new disclosures in the quarterly period ended September 30, 2011. We will apply the clarified definition to all loans modified after January 1, 2011. Any change to the allowance for loan losses arising from a modified loan being newly considered a TDR, and therefore impaired under applicable accounting literature, will be reported in the third quarter of 2011. While this guidance may increase the amount of the Companys loans that are considered TDRs and will expand the Companys disclosures on TDRs, we do not expect the adoption of this guidance to have a material effect on our financial condition and results of operations.
(3) Business Combinations and Business Deconsolidation
European Acquisition Partnership Business Combination
In June 2011, the Company acquired a controlling interest in a European Acquisition Partnership from a foreign equity-method investee for $0.6 million. The Company owned a noncontrolling equity interest in this entity prior to the transaction. As a result of this transaction, the Companys ownership interest in the Acquisition Partnership increased to 100% and the Company obtained control of such entity, resulting in the Acquisition Partnership becoming a consolidated subsidiary of the Company. The transaction was accounted for as a business combination, and accordingly, all of the assets and liabilities of the Acquisition Partnership were measured at fair value on the acquisition date and included in the Companys consolidated balance sheet. The estimated fair value of the Acquisition Partnerships identifiable assets and liabilities that were added to the Companys consolidated balance sheet on the acquisition date included $2.7 million of Portfolio Assets and $1.7 million of notes payable and accrued liabilities (including $0.9 million of intercompany notes payable that were eliminated in consolidation with the Companys consolidated financial statements).
Under business combination accounting guidance, the Companys carrying value of its previously-held equity-method investment in the Acquisition Partnership was re-measured to fair value at the acquisition date. The fair value of the Companys previously-held equity interest exceeded the aggregate carrying value by approximately $0.3 million, which the Company recognized as Gain on business combination in its consolidated statement of operations for the six-month period ended June 30, 2011.
Coal Mine Operation Business Combination
The Company, through a majority-owned Special Situations Platform subsidiary, obtained control of an equity-method investee (coal mine operation), effective April 1, 2010, after the investee acquired and redeemed the 55.5% ownership interest held by the then-majority shareholder in exchange for a $4.6 million note payable. As a result of the equity interest redemption, the Companys ownership interest in the investee increased to 88.8% from 39.5% and the coal mine operation became a consolidated subsidiary of the Company. The transfer of a controlling interest in the investee to the Company was accounted for as a business combination, and accordingly, all of the assets and liabilities of the coal mine operation were measured at fair value on the date control was obtained and included in the Companys consolidated balance sheet, net of intercompany account balances that were eliminated in consolidation. The following table reflects the estimated fair value of the coal mine operations identifiable assets and liabilities, and the estimated fair value of the noncontrolling interest, that were added to the Companys consolidated balance sheet at April 1, 2010 (in thousands):
Cash |
|
$ |
1,597 |
|
Coal supply agreement |
|
13,092 |
| |
Accounts receivable and other assets |
|
3,699 |
| |
Total assets |
|
$ |
18,388 |
|
|
|
|
| |
Note payable |
|
$ |
4,615 |
|
Coal purchase agreement |
|
2,394 |
| |
Intercompany liability (1) |
|
4,086 |
| |
Accounts payable and other liabilities |
|
2,415 |
| |
Total liabilities |
|
$ |
13,510 |
|
|
|
|
| |
Noncontrolling interest |
|
$ |
548 |
|
(1) Eliminated in consolidation with the Companys consolidated financial statements.
In addition to measuring the subsidiarys assets and liabilities at fair value at the date control was obtained on April 1, 2010, the Companys carrying value of its previously-held equity-method investment in the coal mine subsidiary was re-measured to fair value
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
under accounting guidance applicable to business combinations. The fair value of the Companys total interest in the subsidiary after the business combination exceeded the carrying value of its previously-held equity interest by approximately $4.8 million, which the Company recognized as Gain on business combinations in its consolidated statement of operations for the second quarter of 2010. The Companys carrying value of its previously-held equity investment in the coal mine subsidiary included the effects of the investees distribution of a wholly-owned equipment subsidiary (i.e. spin-off transaction), effective April 1, 2010, to the owners in proportion to their then-existing ownership percentages. The spin-off transaction effected by the investee was recorded at carrying value and the Companys proportionate share of equity in the distributed entity approximated $2.7 million which it continued to record as an equity-method investment after the spin-off.
The Companys application of business combination accounting in connection with obtaining control of the coal mine subsidiary resulted in the Companys recognition of an asset for an above-market-price coal supply agreement and a liability for an above-market-price coal purchase agreement. The fair values of the coal supply and coal purchase agreements were based on discounted cash flow calculations of the difference between the expected contract revenues and costs based on the stated contractual terms and the estimated net contract revenues and costs derived from applying forward-market commodity prices as of April 1, 2010. The discount rate used for the calculations was obtained from independent pricing reflecting broker market quotes. The coal supply asset and coal purchase liability were amortized over the actual amount of tons shipped under each contract (which both expired in December 2010). The Company disposed of its coal mine subsidiary in December 2010 (see Note 4).
Domestic Acquisition Partnerships Business Combination
In March 2010, the Company acquired the remaining 50% ownership interest in three domestic Acquisition Partnerships for $4.4 million. As a result of this transaction, the Companys ownership interest in each of these entities increased to 100% and the Company obtained control of such entities, resulting in these Acquisition Partnerships becoming consolidated subsidiaries of the Company. The transaction was accounted for as a business combination, and accordingly, all of the assets and liabilities of these Acquisition Partnerships were measured at fair value on the acquisition date and included in the Companys consolidated balance sheet. The estimated fair value of the Acquisition Partnerships identifiable assets and liabilities that were added to the Companys consolidated balance sheet on the acquisition date included $21.8 million of Portfolio Assets, $1.4 million of cash, and $13.8 million of notes payable to banks.
Under business combination accounting guidance, the Companys carrying value of its previously-held equity-method investments in these Acquisition Partnerships was re-measured to fair value at the acquisition date. The fair value of the Companys previously-held equity interests exceeded the aggregate carrying values by approximately $0.9 million, which the Company recognized as Gain on business combination in its consolidated statement of operations for the six-month period ended June 30, 2010.
Manufacturing Subsidiary Deconsolidation
Effective June 30, 2010, the Company deconsolidated its then-majority-owned manufacturing subsidiary (under its Special Situations Platform) when the Company and the noncontrolling owners consented to certain amendments to the subsidiarys operating agreement, that resulted in the Company ceasing to have a controlling interest in the manufacturing entity. Accordingly, the Company deconsolidated and removed the carrying values of the manufacturing subsidiarys assets ($9.9 million) and liabilities ($9.6 million) and the carrying value of the noncontrolling interest ($39,000) attributed to the subsidiary from its consolidated balance sheet on June 30, 2010. The Company also recorded its retained noncontrolling interest in the manufacturing entity at estimated fair value of approximately $0.3 million at June 30, 2010. No gain or loss was recognized by the Company as a result of deconsolidating this subsidiary. On June 30, 2010, the Company started to account for its retained equity investment in the manufacturing entity under the equity-method of accounting. Consequently, the Company no longer reports the individual revenue and expense line-items of the manufacturing entitys operations in its consolidated statements of operations (rather, the Company began recording its share of the subsidiarys net earnings as Equity in earnings of unconsolidated subsidiaries beginning July 1, 2010).
(4) Discontinued Operations
In December 2010, the Companys consolidated coal mine operation completed performance on its coal supply and purchase agreements (which both expired in December 2010). The coal mine operations ceased as a result of these contract terminations since the subsidiary did not have other coal contracts. As a result, the Company dissolved the coal mine subsidiary in December 2010. The results of operations from our coal mine subsidiary are reported as discontinued operations within our Special Situations Platform business segment for the three-month period ended June 30, 2010 (we acquired a controlling interest in this subsidiary in April 2010
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
see Note 3). Earnings attributed to these discontinued operations, which totaled $4.6 million for the three-month period ended June 30, 2010 (included in our consolidated statement of operations), were comprised of $13.1 million of operating revenues, $13.3 million of operating costs, and a $4.8 million business combination gain.
(5) Portfolio Assets
Portfolio Assets are summarized as follows:
|
|
June 30, 2011 |
| |||||||
|
|
(Dollars in thousands) |
| |||||||
|
|
Carrying |
|
Allowance for |
|
Carrying |
| |||
|
|
Value |
|
Loan Losses |
|
Value, net |
| |||
Loan Portfolios: |
|
|
|
|
|
|
| |||
Purchased Credit-Impaired Loans |
|
|
|
|
|
|
| |||
Domestic: |
|
|
|
|
|
|
| |||
Commercial real estate |
|
$ |
87,586 |
|
$ |
546 |
|
$ |
87,040 |
|
Business assets |
|
13,740 |
|
183 |
|
13,557 |
| |||
Other |
|
4,365 |
|
99 |
|
4,266 |
| |||
Latin America: |
|
|
|
|
|
|
| |||
Commercial real estate |
|
4,175 |
|
339 |
|
3,836 |
| |||
Residential real estate |
|
6,312 |
|
|
|
6,312 |
| |||
Europe - commercial real estate |
|
4,368 |
|
52 |
|
4,316 |
| |||
UBN loan portfolio - business assets: |
|
|
|
|
|
|
| |||
Non-performing loans |
|
48,397 |
|
46,233 |
|
2,164 |
| |||
Performing loans |
|
1,250 |
|
|
|
1,250 |
| |||
Other |
|
6,202 |
|
12 |
|
6,190 |
| |||
Total Loan Portfolios |
|
$ |
176,395 |
|
$ |
47,464 |
|
128,931 |
| |
|
|
|
|
|
|
|
| |||
Real Estate Portfolios: |
|
|
|
|
|
|
| |||
Real estate held for sale, net |
|
|
|
|
|
26,489 |
| |||
Real estate held for investment, net |
|
|
|
|
|
6,809 |
| |||
Total Real Estate Portfolios |
|
|
|
|
|
33,298 |
| |||
|
|
|
|
|
|
|
| |||
Total Portfolio Assets |
|
|
|
|
|
$ |
162,229 |
|
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
|
December 31, 2010 |
| |||||||
|
|
(Dollars in thousands) |
| |||||||
|
|
Carrying |
|
Allowance for |
|
Carrying |
| |||
|
|
Value |
|
Loan Losses |
|
Value, net |
| |||
Loan Portfolios: |
|
|
|
|
|
|
| |||
Purchased Credit-Impaired Loans |
|
|
|
|
|
|
| |||
Domestic: |
|
|
|
|
|
|
| |||
Commercial real estate |
|
$ |
117,534 |
|
$ |
354 |
|
$ |
117,180 |
|
Business assets |
|
17,796 |
|
252 |
|
17,544 |
| |||
Other |
|
4,889 |
|
90 |
|
4,799 |
| |||
Latin America: |
|
|
|
|
|
|
| |||
Commercial real estate |
|
4,013 |
|
260 |
|
3,753 |
| |||
Residential real estate |
|
6,144 |
|
|
|
6,144 |
| |||
Europe - commercial real estate |
|
18,046 |
|
866 |
|
17,180 |
| |||
UBN loan portfolio - business assets: |
|
|
|
|
|
|
| |||
Non-performing loans |
|
45,328 |
|
43,291 |
|
2,037 |
| |||
Performing loans |
|
1,125 |
|
|
|
1,125 |
| |||
Other |
|
3,263 |
|
49 |
|
3,214 |
| |||
Total Loan Portfolios |
|
$ |
218,138 |
|
$ |
45,162 |
|
172,976 |
| |
|
|
|
|
|
|
|
| |||
Real Estate Portfolios: |
|
|
|
|
|
|
| |||
Real estate held for sale, net |
|
|
|
|
|
36,126 |
| |||
Real estate held for investment, net |
|
|
|
|
|
6,959 |
| |||
Total Real Estate Portfolios |
|
|
|
|
|
43,085 |
| |||
|
|
|
|
|
|
|
| |||
Total Portfolio Assets |
|
|
|
|
|
$ |
216,061 |
|
Certain Portfolio Assets are pledged to secure a loan facility with Bank of Scotland (see Note 9). In addition, certain Portfolio Assets are pledged to secure notes payable of certain consolidated affiliates of FirstCity that are generally non-recourse to FirstCity or any affiliate other than the entity that incurred the debt.
Income from Portfolio Assets is summarized as follows:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(Dollars in thousands) |
| ||||||||||
Loan Portfolios: |
|
|
|
|
|
|
|
|
| ||||
Purchased Credit-Impaired Loans |
|
$ |
7,850 |
|
$ |
12,716 |
|
$ |
20,177 |
|
$ |
22,740 |
|
Purchased performing loans |
|
194 |
|
66 |
|
286 |
|
126 |
| ||||
UBN |
|
455 |
|
92 |
|
542 |
|
636 |
| ||||
Other |
|
89 |
|
99 |
|
143 |
|
388 |
| ||||
Real Estate Portfolios |
|
510 |
|
1,649 |
|
790 |
|
2,195 |
| ||||
Income from Portfolio Assets |
|
$ |
9,098 |
|
$ |
14,622 |
|
$ |
21,938 |
|
$ |
26,085 |
|
Accretable yield represents the amount of income the Company can expect to generate over the remaining life of its existing Purchased Credit-Impaired Loans based on estimated future cash flows as of June 30, 2011 and December 31, 2010. Reclassifications from nonaccretable difference to accretable yield primarily result from the Companys increase in its estimates of future cash flows on Purchased Credit-Impaired Loans, whereas reclassifications to nonaccretable difference from accretable yield primarily result from the Companys decrease in its estimates of future cash flows on these loans. Transfers from (to) non-accrual primarily result from adjustments to the income-recognition method applied to Purchased Credit-Impaired Loans based on managements ability to reasonably estimate both the timing and amount of future cash flows (see Note 1). Changes in accretable yield related to the Companys Purchased Credit-Impaired Loans for the three- and six-month periods ended June 30, 2011 and 2010 are as follows:
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(Dollars in thousands) |
| ||||||||||
Beginning Balance |
|
$ |
19,980 |
|
$ |
10,176 |
|
$ |
1,380 |
|
$ |
12,923 |
|
Additions |
|
|
|
|
|
|
|
|
| ||||
Accretion |
|
(1,137 |
) |
(222 |
) |
(2,668 |
) |
(2,126 |
) | ||||
Reclassification from (to) nonaccretable difference |
|
2,669 |
|
(2,493 |
) |
2,895 |
|
(2,142 |
) | ||||
Disposals |
|
(1,920 |
) |
(2,082 |
) |
(3,302 |
) |
(2,941 |
) | ||||
Transfer from (to) non-accrual |
|
8,052 |
|
(2,885 |
) |
29,325 |
|
(3,039 |
) | ||||
Translation adjustments |
|
7 |
|
(45 |
) |
21 |
|
(226 |
) | ||||
Ending Balance |
|
$ |
27,651 |
|
$ |
2,449 |
|
$ |
27,651 |
|
$ |
2,449 |
|
Acquisitions of Purchased Credit-Impaired Loans for the three- and six-month periods ended June 30, 2011 and 2010, respectively, are summarized in the table below:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(Dollars in thousands) |
| ||||||||||
Face value at acquisition |
|
$ |
1,574 |
|
$ |
17,219 |
|
$ |
5,711 |
|
$ |
51,756 |
|
Cash flows expected to be collected at acquisition, net of adjustments |
|
1,270 |
|
9,819 |
|
5,480 |
|
38,618 |
| ||||
Basis in acquired loans at acquisition |
|
976 |
|
6,251 |
|
4,080 |
|
24,365 |
| ||||
During the six-month period ended June 30, 2011, the Company sold loan Portfolio Assets with an aggregate carrying value of $39.9 million which included $21.9 million of loans (plus real estate and certain other assets) that were sold to a European securitization entity (formed by an affiliate of Värde) in February 2011. FirstCity has a 13% beneficial interest in this securitization entity, and accounts for this investment as an available-for-sale security. The Company sold loan Portfolio Assets with an aggregate carrying value of $5.5 million during the six-month period ended June 30, 2010.
For the six-month period ended June 30, 2011, the Company recorded provisions for loan and impairment losses, net of recoveries, through a charge to income of $0.6 million which was comprised of a $0.3 million provision for loan losses, net of recoveries, and a $0.3 million impairment charge on real estate portfolios. For the six-month period ended June 30, 2010, the Company recorded provisions for loan and impairment losses, net of recoveries, by a charge to income of $2.6 million which is composed of a $1.9 million provision for loan losses, net of recoveries, and a $0.7 million impairment charge on real estate portfolios.
Changes in the allowance for loan losses related to our loan Portfolio Assets for the three- and six-month periods ended June 30, 2011, are as follows:
|
|
Purchased Credit-Impaired Loans |
|
Other |
|
|
| ||||||||||||||||||
|
|
Domestic |
|
Latin America |
|
Europe |
|
|
|
|
|
|
| ||||||||||||
|
|
Commercial |
|
Business |
|
|
|
Commercial |
|
Commercial |
|
|
|
|
| ||||||||||
(dollars in thousands) |
|
Real Estate |
|
Assets |
|
Other |
|
Real Estate |
|
Real Estate |
|
UBN |
|
Other |
|
Total |
| ||||||||
Beginning balance, April 1, 2011 |
|
$ |
422 |
|
$ |
244 |
|
$ |
90 |
|
$ |
287 |
|
$ |
50 |
|
$ |
45,084 |
|
$ |
49 |
|
$ |
46,226 |
|
Provisions |
|
371 |
|
205 |
|
18 |
|
32 |
|
|
|
|
|
16 |
|
642 |
| ||||||||
Recoveries |
|
(19 |
) |
(7 |
) |
|
|
|
|
|
|
(607 |
) |
(19 |
) |
(652 |
) | ||||||||
Charge offs |
|
(228 |
) |
(259 |
) |
(9 |
) |
|
|
|
|
|
|
(34 |
) |
(530 |
) | ||||||||
Translation adjustments |
|
|
|
|
|
|
|
20 |
|
2 |
|
1,756 |
|
|
|
1,778 |
| ||||||||
Ending balance, June 30, 2011 |
|
$ |
546 |
|
$ |
183 |
|
$ |
99 |
|
$ |
339 |
|
$ |
52 |
|
$ |
46,233 |
|
$ |
12 |
|
$ |
47,464 |
|
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
|
Purchased Credit-Impaired Loans |
|
Other |
|
|
| ||||||||||||||||||
|
|
Domestic |
|
Latin America |
|
Europe |
|
|
|
|
|
|
| ||||||||||||
|
|
Commercial |
|
Business |
|
|
|
Commercial |
|
Commercial |
|
|
|
|
| ||||||||||
(dollars in thousands) |
|
Real Estate |
|
Assets |
|
Other |
|
Real Estate |
|
Real Estate |
|
UBN |
|
Other |
|
Total |
| ||||||||
Beginning balance, January 1, 2011 |
|
$ |
354 |
|
$ |
252 |
|
$ |
90 |
|
$ |
260 |
|
$ |
866 |
|
$ |
43,291 |
|
$ |
49 |
|
$ |
45,162 |
|
Provisions |
|
607 |
|
352 |
|
18 |
|
49 |
|
|
|
|
|
16 |
|
1,042 |
| ||||||||
Recoveries |
|
(32 |
) |
(7 |
) |
|
|
|
|
|
|
(641 |
) |
(19 |
) |
(699 |
) | ||||||||
Charge offs |
|
(383 |
) |
(414 |
) |
(9 |
) |
|
|
(856 |
) |
|
|
(34 |
) |
(1,696 |
) | ||||||||
Translation adjustments |
|
|
|
|
|
|
|
30 |
|
42 |
|
3,583 |
|
|
|
3,655 |
| ||||||||
Ending balance, June 30, 2011 |
|
$ |
546 |
|
$ |
183 |
|
$ |
99 |
|
$ |
339 |
|
$ |
52 |
|
$ |
46,233 |
|
$ |
12 |
|
$ |
47,464 |
|
Changes in the allowance for loan losses related to our loan Portfolio Assets for the three- and six-month periods ended June 30, 2010, are as follows:
|
|
Purchased Credit-Impaired Loans |
|
Other |
|
|
| ||||||||||||||||||
|
|
Domestic |
|
Latin America |
|
Europe |
|
|
|
|
|
|
| ||||||||||||
|
|
Commercial |
|
Business |
|
|
|
Commercial |
|
Commercial |
|
|
|
|
| ||||||||||
(dollars in thousands) |
|
Real Estate |
|
Assets |
|
Other |
|
Real Estate |
|
Real Estate |
|
UBN |
|
Other |
|
Total |
| ||||||||
Beginning balance, April 1, 2010 |
|
$ |
4,991 |
|
$ |
393 |
|
$ |
398 |
|
$ |
163 |
|
$ |
319 |
|
$ |
53,297 |
|
$ |
292 |
|
$ |
59,853 |
|
Provisions |
|
607 |
|
132 |
|
79 |
|
56 |
|
164 |
|
|
|
75 |
|
1,113 |
| ||||||||
Recoveries |
|
(63 |
) |
|
|
(7 |
) |
|
|
|
|
(227 |
) |
|
|
(297 |
) | ||||||||
Charge offs |
|
(5,402 |
) |
(249 |
) |
(434 |
) |
|
|
(243 |
) |
(3,110 |
) |
(288 |
) |
(9,726 |
) | ||||||||
Translation adjustments |
|
|
|
|
|
|
|
(2 |
) |
(35 |
) |
(5,187 |
) |
|
|
(5,224 |
) | ||||||||
Ending balance, June 30, 2010 |
|
$ |
133 |
|
$ |
276 |
|
$ |
36 |
|
$ |
217 |
|
$ |
205 |
|
$ |
44,773 |
|
$ |
79 |
|
$ |
45,719 |
|
|
|
Purchased Credit-Impaired Loans |
|
Other |
|
|
| ||||||||||||||||||
|
|
Domestic |
|
Latin America |
|
Europe |
|
|
|
|
|
|
| ||||||||||||
|
|
Commercial |
|
Business |
|
|
|
Commercial |
|
Commercial |
|
|
|
|
| ||||||||||
(dollars in thousands) |
|
Real Estate |
|
Assets |
|
Other |
|
Real Estate |
|
Real Estate |
|
UBN |
|
Other |
|
Total |
| ||||||||
Beginning balance, January 1, 2010 |
|
$ |
5,914 |
|
$ |
394 |
|
$ |
390 |
|
$ |
100 |
|
$ |
128 |
|
$ |
58,624 |
|
$ |
275 |
|
$ |
65,825 |
|
Provisions |
|
1,485 |
|
142 |
|
87 |
|
117 |
|
368 |
|
|
|
126 |
|
2,325 |
| ||||||||
Recoveries |
|
(70 |
) |
|
|
(7 |
) |
|
|
|
|
(382 |
) |
(1 |
) |
(460 |
) | ||||||||
Charge offs |
|
(7,196 |
) |
(260 |
) |
(434 |
) |
|
|
(243 |
) |
(2,955 |
) |
(321 |
) |
(11,409 |
) | ||||||||
Translation adjustments |
|
|
|
|
|
|
|
|
|
(48 |
) |
(10,514 |
) |
|
|
(10,562 |
) | ||||||||
Ending balance, June 30, 2010 |
|
$ |
133 |
|
$ |
276 |
|
$ |
36 |
|
$ |
217 |
|
$ |
205 |
|
$ |
44,773 |
|
$ |
79 |
|
$ |
45,719 |
|
The following table presents our recorded investment in loan Portfolio Assets by credit quality indicator. Our loan Portfolio Assets, which are primarily comprised of Purchased Credit-Impaired Loans, are categorized by credit quality indicators based on the common risk characteristics (such as collateral type) that management generally uses for pooling purposes (when management elects to pool purchased loans).
|
|
June 30, |
| |
|
|
2011 |
| |
|
|
(Dollars in thousands) |
| |
Commercial real estate |
|
$ |
95,192 |
|
Business assets |
|
16,971 |
| |
Residential real estate |
|
6,312 |
| |
Other commercial |
|
10,456 |
| |
|
|
$ |
128,931 |
|
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(6) Loans Receivable
The following is a composition of the Companys loans receivable by loan type and region:
|
|
June 30, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
(Dollars in thousands) |
| ||||
Domestic: |
|
|
|
|
| ||
Commercial loans: |
|
|
|
|
| ||
Affiliates |
|
$ |
7,440 |
|
$ |
6,914 |
|
SBA, net of allowance for loan losses of $397 and $365, respectively |
|
22,350 |
|
27,023 |
| ||
Other, net of allowance for loan losses of $1,083 and $1,083, respectively |
|
12,741 |
|
13,011 |
| ||
|
|
|
|
|
| ||
Foreign - Portfolio asset loans: |
|
|
|
|
| ||
Affiliates |
|
7,589 |
|
9,867 |
| ||
|
|
|
|
|
| ||
Total loans, net |
|
$ |
50,120 |
|
$ |
56,815 |
|
Loans receivable SBA held for sale
Loans receivable SBA held for sale are summarized as follows:
|
|
June 30, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
(Dollars in thousands) |
| ||||
Outstanding balance |
|
$ |
5,059 |
|
$ |
11,470 |
|
Capitalized costs, net of fees |
|
13 |
|
138 |
| ||
Carrying amount of loans, net |
|
$ |
5,072 |
|
$ |
11,608 |
|
Changes in loans receivable SBA held for sale are as follows:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(Dollars in thousands) |
| ||||||||||
Beginning Balance |
|
$ |
7,769 |
|
$ |
4,895 |
|
$ |
11,608 |
|
$ |
821 |
|
Originations and advances of loans |
|
4,933 |
|
4,860 |
|
10,872 |
|
8,889 |
| ||||
Payments received |
|
(36 |
) |
|
|
(63 |
) |
(7 |
) | ||||
Capitalized costs |
|
(76 |
) |
31 |
|
(125 |
) |
83 |
| ||||
Loans sold, net |
|
(7,518 |
) |
(2,089 |
) |
(17,220 |
) |
(2,089 |
) | ||||
Ending Balance |
|
$ |
5,072 |
|
$ |
7,697 |
|
$ |
5,072 |
|
$ |
7,697 |
|
Loans receivable SBA held for sale represent the portion of SBA loans acquired and originated by the Company that are guaranteed by the SBA. These loans are generally secured by assets such as accounts receivable, property and equipment, and other business assets. The Company recorded no write-downs of SBA loans held for sale below their cost for the six months ended June 30, 2011 and 2010.
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Loans receivable affiliates
Loans receivable affiliates, which are designated by management as held for investment, are summarized as follows:
|
|
June 30, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
(Dollars in thousands) |
| ||||
Outstanding balance |
|
$ |
14,992 |
|
$ |
15,552 |
|
Discounts, net |
|
(104 |
) |
(148 |
) | ||
Capitalized interest |
|
141 |
|
1,377 |
| ||
Carrying amount of loans, net |
|
$ |
15,029 |
|
$ |
16,781 |
|
A summary of activity in loans receivable affiliates follows:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(Dollars in thousands) |
| ||||||||||
Beginning Balance |
|
$ |
15,636 |
|
$ |
23,816 |
|
$ |
16,781 |
|
$ |
26,122 |
|
Advances |
|
|
|
400 |
|
700 |
|
550 |
| ||||
Payments received |
|
(287 |
) |
(660 |
) |
(717 |
) |
(2,890 |
) | ||||
Capitalized costs |
|
140 |
|
88 |
|
8 |
|
137 |
| ||||
Change in allowance for loan losses |
|
|
|
(433 |
) |
|
|
(433 |
) | ||||
Discount accretion, net |
|
22 |
|
22 |
|
44 |
|
44 |
| ||||
Loan transfer (1) |
|
|
|
|
|
(1,402 |
) |
|
| ||||
Other noncash adjustments (2) |
|
(492 |
) |
(1,001 |
) |
(492 |
) |
(1,001 |
) | ||||
Foreign exchange gains (losses) |
|
10 |
|
(365 |
) |
107 |
|
(662 |
) | ||||
Ending Balance |
|
$ |
15,029 |
|
$ |
21,867 |
|
$ |
15,029 |
|
$ |
21,867 |
|
(1) Represents the sale and transfer of a loan to an affiliated entity as partial consideration for the repayment of a note payable to that affiliated entity.
(2) Represents the net activity of loans with affiliated entities upon the Companys consolidation or deconsolidation of such entities. For the three- and six-month periods ended June 30, 2010, the activity includes the removal of a $4.1 million loan to former equity-method investee (coal mine subsidiary) upon consolidation of the entity on April 1, 2010, and the addition of a $3.1 million loan to a former consolidated entity (manufacturing subsidiary) upon deconsolidation of the entity on June 30, 2010. Refer to Note 3 for additional information.
Loans receivable affiliates represent (1) advances to Acquisition Partnerships and other affiliates to acquire portfolios of performing and non-performing commercial and consumer loans and other assets; and (2) senior debt financing arrangements with equity-method investees to provide capital for business expansion and operations. Advances to affiliates to acquire loan portfolios are secured by the underlying collateral of the individual notes within the portfolios, which is generally real estate; whereas advances to affiliates for capital investments and working capital are generally secured by business assets (i.e. accounts receivable, inventory and equipment).
The Company recorded no provisions for impairment during the six-month period ended June 30, 2011. The Company recorded $0.4 million of net provisions for impairment on loans receivable affiliates during the six-month period ended June 30, 2010. Information related to the credit quality and loan loss allowances related to loans receivable affiliates is presented under the heading Credit Quality and Allowance for Loan Losses Loans Held for Investment below. During the six-month period ended June 30, 2011, the Company sold an affiliated loan with a carrying value of $1.4 million.
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Loans receivable SBA held for investment, net
Loans receivable SBA held for investment are summarized as follows:
|
|
June 30, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
(Dollars in thousands) |
| ||||
Outstanding balance |
|
$ |
18,708 |
|
$ |
16,719 |
|
Allowance for loan losses |
|
(397 |
) |
(365 |
) | ||
Discounts, net |
|
(1,218 |
) |
(1,075 |
) | ||
Capitalized costs |
|
185 |
|
136 |
| ||
Carrying amount of loans, net |
|
$ |
17,278 |
|
$ |
15,415 |
|
Changes in loans receivable SBA held for investment are as follows:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(Dollars in thousands) |
| ||||||||||
Beginning Balance |
|
$ |
15,574 |
|
$ |
15,156 |
|
$ |
15,415 |
|
$ |
15,445 |
|
Purchases of loans |
|
696 |
|
|
|
696 |
|
|
| ||||
Originations and advances of loans |
|
1,368 |
|
572 |
|
2,048 |
|
1,050 |
| ||||
Payments received |
|
(303 |
) |
(499 |
) |
(636 |
) |
(1,316 |
) | ||||
Capitalized costs |
|
26 |
|
7 |
|
50 |
|
10 |
| ||||
Change in allowance for loan losses |
|
26 |
|
(100 |
) |
(32 |
) |
144 |
| ||||
Discount accretion, net |
|
(82 |
) |
31 |
|
(150 |
) |
88 |
| ||||
Charge-offs |
|
(27 |
) |
(2 |
) |
(113 |
) |
(256 |
) | ||||
Ending Balance |
|
$ |
17,278 |
|
$ |
15,165 |
|
$ |
17,278 |
|
$ |
15,165 |
|
Loans receivable SBA held for investment represent the non-guaranteed portion of SBA loans purchased or originated by the Company. These loans are secured by assets such as accounts, property, equipment, and other business assets. The Company recorded net impairment provisions on SBA loans held for investment of $0.1 million for the six-month period ended June 30, 2011. The impairment provision recorded by the Company for the six-month period ended June 30, 2010 was $0.1 million. Information related to the credit quality and loan loss allowances related to SBA loans held for investment is presented under the heading Credit Quality and Allowance for Loan Losses Loans Held for Investment below.
Loans receivable other
Loans receivable other, which are designated by management as held for investment, are summarized as follows:
|
|
June 30, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
(Dollars in thousands) |
| ||||
Outstanding balance |
|
$ |
14,069 |
|
$ |
13,863 |
|
Allowance for loan losses |
|
(1,083 |
) |
(1,083 |
) | ||
Discounts, net |
|
|
|
(15 |
) | ||
Capitalized interest and costs |
|
(245 |
) |
246 |
| ||
Carrying amount of loans, net |
|
$ |
12,741 |
|
$ |
13,011 |
|
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Changes in loans receivable other are as follows:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(Dollars in thousands) |
| ||||||||||
Beginning Balance |
|
$ |
13,003 |
|
$ |
12,878 |
|
$ |
13,011 |
|
$ |
10,233 |
|
Advances |
|
1,040 |
|
5,374 |
|
1,719 |
|
10,552 |
| ||||
Payments received |
|
(1,306 |
) |
(3,039 |
) |
(2,054 |
) |
(5,061 |
) | ||||
Capitalized interest and costs |
|
|
|
|
|
50 |
|
(2 |
) | ||||
Change in allowance for loan losses |
|
|
|
(567 |
) |
|
|
(1,083 |
) | ||||
Discount accretion, net |
|
4 |
|
8 |
|
15 |
|
15 |
| ||||
Ending Balance |
|
$ |
12,741 |
|
$ |
14,654 |
|
$ |
12,741 |
|
$ |
14,654 |
|
Loans receivable other include loans made to non-affiliated entities and are secured by assets such as accounts receivable, inventory, property and equipment, real estate and various other assets. The Company recorded no provisions for impairment for the six-month period ended June 30, 2011, whereas impairment provisions recorded during the six-month period ended June 30, 2010 approximated $1.1 million. Information related to the credit quality and loan loss allowances related to loans receivable other is presented under the heading Credit Quality and Allowance for Loan Losses Loans Held for Investment below.
Credit Quality and Allowance for Loan Losses Loans Held for Investment
The Company has established an allowance for loan losses to absorb probable, estimable losses inherent in its portfolio of loans receivable held for investment. This allowance for loan losses includes specific allowances, based on individual evaluations of certain loans and loan relationships, and allowances for pools of loans with similar risk characteristics. In determining the appropriate level of allowance, management uses information to stratify its portfolio of loans receivable held for investment into loan pools with common risk characteristics. Certain portions of the allowance are attributed to loan pools based on various factors and analyses. Loans deemed to be impaired, including loans with an increased probability of default as determined by management, are evaluated individually rather than on a pool basis. Managements determination of the adequacy of the allowance is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. Actual losses experienced in the future may vary from managements estimates. Management attributes portions of the allowance to loans that it evaluates and determines to be impaired and to groups of loans that it evaluates collectively.
The following tables summarizes the activity in the allowance for loan losses by our portfolio of loans held for investment three- and six-month periods ended June 30, 2011 and 2010:
|
|
Allowance for Loan Losses: |
| ||||||||||
(Dollars in thousands) |
|
SBA held for |
|
Affiliates |
|
Other |
|
Total |
| ||||
Balance, April 1, 2011 |
|
$ |
423 |
|
$ |
|
|
$ |
1,083 |
|
$ |
1,506 |
|
Provisions |
|
32 |
|
|
|
|
|
32 |
| ||||
Recoveries |
|
(31 |
) |
|
|
|
|
(31 |
) | ||||
Charge-offs |
|
(27 |
) |
|
|
|
|
(27 |
) | ||||
Balance, June 30, 2011 |
|
$ |
397 |
|
$ |
|
|
$ |
1,083 |
|
$ |
1,480 |
|
|
|
|
|
|
|
|
|
|
| ||||
Balance, April 1, 2010 |
|
$ |
246 |
|
$ |
67 |
|
$ |
516 |
|
$ |
829 |
|
Provisions |
|
110 |
|
433 |
|
567 |
|
1,110 |
| ||||
Recoveries |
|
(8 |
) |
|
|
|
|
(8 |
) | ||||
Charge-offs |
|
(2 |
) |
|
|
|
|
(2 |
) | ||||
Balance, June 30, 2010 |
|
$ |
346 |
|
$ |
500 |
|
$ |
1,083 |
|
$ |
1,929 |
|
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
|
Allowance for Loan Losses: |
| ||||||||||
(Dollars in thousands) |
|
SBA held for |
|
Affiliates |
|
Other |
|
Total |
| ||||
Balance, January 1, 2011 |
|
$ |
365 |
|
$ |
|
|
$ |
1,083 |
|
$ |
1,448 |
|
Provisions |
|
185 |
|
|
|
|
|
185 |
| ||||
Recoveries |
|
(40 |
) |
|
|
|
|
(40 |
) | ||||
Charge-offs |
|
(113 |
) |
|
|
|
|
(113 |
) | ||||
Balance, June 30, 2011 |
|
$ |
397 |
|
$ |
|
|
$ |
1,083 |
|
$ |
1,480 |
|
|
|
|
|
|
|
|
|
|
| ||||
Balance, January 1, 2010 |
|
$ |
490 |
|
$ |
67 |
|
$ |
|
|
$ |
557 |
|
Provisions |
|
192 |
|
433 |
|
1,083 |
|
1,708 |
| ||||
Recoveries |
|
(80 |
) |
|
|
|
|
(80 |
) | ||||
Charge-offs |
|
(256 |
) |
|
|
|
|
(256 |
) | ||||
Balance, June 30, 2010 |
|
$ |
346 |
|
$ |
500 |
|
$ |
1,083 |
|
$ |
1,929 |
|
The following table presents an analysis of the allowance for loan losses and recorded investment in loans (excluding loans held for sale):
|
|
June 30, 2011 |
|
|
| ||||||||||||||
|
|
|
|
|
|
|
|
Affiliated |
|
|
|
|
| ||||||
|
|
Commercial Loans: |
|
Portfolio Asset |
|
|
|
December 31, |
| ||||||||||
(Dollars in thousands) |
|
SBA |
|
Affiliates |
|
Other |
|
Loans |
|
Total |
|
2010 |
| ||||||
Loans individually evaluated for impairment |
|
$ |
1,403 |
|
$ |
|
|
$ |
3,000 |
|
$ |
|
|
$ |
4,403 |
|
$ |
7,661 |
|
Loans collectively evaluated for impairment |
|
16,272 |
|
7,440 |
|
10,824 |
|
7,589 |
|
42,125 |
|
38,994 |
| ||||||
Total loans evaluated for impairment (excluding loans held for sale) |
|
$ |
17,675 |
|
$ |
7,440 |
|
$ |
13,824 |
|
$ |
7,589 |
|
$ |
46,528 |
|
$ |
46,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Allowance for loans individually evaluated for impairment |
|
$ |
365 |
|
$ |
|
|
$ |
1,083 |
|
$ |
|
|
$ |
1,448 |
|
$ |
1,419 |
|
Allowance for loans collectively evaluated for impairment |
|
32 |
|
|
|
|
|
|
|
32 |
|
29 |
| ||||||
Total allowance for loan losses |
|
$ |
397 |
|
$ |
|
|
$ |
1,083 |
|
$ |
|
|
$ |
1,480 |
|
$ |
1,448 |
|
The following tables present our recorded investment in loans (excluding loans held for sale) by credit quality indicator as of June 30, 2011 and December 31, 2010. SBA commercial loans are detailed by categories related to underlying credit quality and are defined below:
· Pass Includes all loans not included in categories of special mention, substandard or doubtful.
· Special Mention Loans that have potential weaknesses which may, if not reversed or corrected, weaken the credit or inadequately protect the Companys position at some future date. Loans in this category may also be subject to economic or market conditions which may, in the future, have an adverse affect on the borrowers debt service ability.
· Substandard Loans that exhibit a well-defined weakness, or weaknesses, which presently jeopardizes debt repayment, even though they may be currently performing. These loans are characterized by the distinct possibility that the Company may incur a loss in the future if these weaknesses are not corrected.
· Doubtful Loans for which management has determined that full collection of principal or interest is in doubt.
Classes in the affiliated and non-affiliated portfolio asset and commercial loan portfolios are disaggregated by accrual status (which is generally based on managements assessment on the probability of default).
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
|
|
|
Special |
|
|
|
|
|
|
| |||||
(Dollars in thousands) |
|
Pass |
|
Mention |
|
Substandard |
|
Doubtful |
|
Total |
| |||||
June 30, 2011: |
|
|
|
|
|
|
|
|
|
|
| |||||
SBA - commercial loans |
|
$ |
14,193 |
|
$ |
1,952 |
|
$ |
823 |
|
$ |
707 |
|
$ |
17,675 |
|
|
|
Accrual |
|
|
|
Non-Accrual |
|
|
|
Total |
| |||
Affiliates - commercial loans |
|
$ |
7,440 |
|
|
|
$ |
|
|
|
|
$ |
7,440 |
|
Affiliates - portfolio asset loans |
|
7,589 |
|
|
|
|
|
|
|
7,589 |
| |||
Other - commercial loans |
|
4,392 |
|
|
|
9,432 |
|
|
|
13,824 |
| |||
|
|
$ |
19,421 |
|
|
|
$ |
9,432 |
|
|
|
$ |
28,853 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Total loans (excluding loans held for sale) |
|
|
|
|
|
|
|
|
|
$ |
46,528 |
|
|
|
|
|
Special |
|
|
|
|
|
|
| |||||
|
|
Pass |
|
Mention |
|
Substandard |
|
Doubtful |
|
Total |
| |||||
December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
| |||||
SBA - commercial loans |
|
$ |
14,366 |
|
$ |
575 |
|
$ |
220 |
|
$ |
619 |
|
$ |
15,780 |
|
|
|
Accrual |
|
|
|
Non-Accrual |
|
|
|
Total |
| |||
Affiliates - commercial loans |
|
$ |
6,914 |
|
|
|
$ |
|
|
|
|
$ |
6,914 |
|
Affiliates - portfolio asset loans |
|
9,867 |
|
|
|
|
|
|
|
9,867 |
| |||
Other - commercial loans |
|
7,052 |
|
|
|
7,042 |
|
|
|
14,094 |
| |||
|
|
$ |
23,833 |
|
|
|
$ |
7,042 |
|
|
|
$ |
30,875 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Total loans (excluding loans held for sale) |
|
|
|
|
|
|
|
|
|
$ |
46,655 |
|
The following tables include an aging analysis of our recorded investment in loans held for investment as of June 30, 2011 and December 31, 2010:
|
|
Loans Past Due and Still Accruing |
|
|
|
|
|
|
| ||||||||||
|
|
31-60 |
|
61-90 |
|
|
|
Non-Accrual |
|
Current |
|
Total |
| ||||||
(Dollars in thousands) |
|
Days |
|
Days |
|
Total |
|
Loans |
|
Loans |
|
Loans |
| ||||||
June 30, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
SBA |
|
$ |
21 |
|
$ |
|
|
$ |
21 |
|
$ |
1,403 |
|
$ |
16,251 |
|
$ |
17,675 |
|
Affiliates |
|
|
|
|
|
|
|
|
|
7,440 |
|
7,440 |
| ||||||
Other |
|
|
|
|
|
|
|
9,432 |
|
4,392 |
|
13,824 |
| ||||||
|
|
21 |
|
|
|
21 |
|
10,835 |
|
28,083 |
|
38,939 |
| ||||||
Portfolio asset loans: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Affiliates |
|
|
|
|
|
|
|
|
|
7,589 |
|
7,589 |
| ||||||
Total loans (excluding loans held for sale) |
|
$ |
21 |
|
$ |
|
|
$ |
21 |
|
$ |
10,835 |
|
$ |
35,672 |
|
$ |
46,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
SBA |
|
$ |
855 |
|
$ |
96 |
|
$ |
951 |
|
$ |
619 |
|
$ |
14,210 |
|
$ |
15,780 |
|
Affiliates |
|
|
|
|
|
|
|
|
|
6,914 |
|
6,914 |
| ||||||
Other |
|
|
|
|
|
|
|
7,042 |
|
7,052 |
|
14,094 |
| ||||||
|
|
855 |
|
96 |
|
951 |
|
7,661 |
|
28,176 |
|
36,788 |
| ||||||
Portfolio asset loans: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Affiliates |
|
|
|
|
|
|
|
|
|
9,867 |
|
9,867 |
| ||||||
Total loans (excluding loans held for sale) |
|
$ |
855 |
|
$ |
96 |
|
$ |
951 |
|
$ |
7,661 |
|
$ |
38,043 |
|
$ |
46,655 |
|
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
The following table presents additional information regarding the Companys impaired loans as of June 30, 2011 and December 31, 2010:
|
|
Recorded Investment In: |
|
|
|
|
|
|
| ||||||||||
|
|
Impaired |
|
Impaired |
|
|
|
|
|
|
|
|
| ||||||
|
|
Loans |
|
Loans |
|
|
|
|
|
|
|
Average |
| ||||||
|
|
Without a |
|
With a |
|
Total |
|
Unpaid |
|
Related |
|
Impaired |
| ||||||
|
|
Related |
|
Related |
|
Impaired |
|
Principal |
|
Valuation |
|
Loans for |
| ||||||
(Dollars in thousands) |
|
Allowance |
|
Allowance |
|
Loans |
|
Balance |
|
Allowance |
|
the Period |
| ||||||
June 30, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
SBA |
|
$ |
|
|
$ |
707 |
|
$ |
707 |
|
$ |
749 |
|
$ |
365 |
|
$ |
707 |
|
Affiliates |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other |
|
6,432 |
|
3,000 |
|
9,432 |
|
10,729 |
|
1,083 |
|
9,959 |
| ||||||
|
|
6,432 |
|
3,707 |
|
10,139 |
|
11,478 |
|
1,448 |
|
10,666 |
| ||||||
Portfolio asset loans: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Affiliates |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total loans (excluding loans held for sale) |
|
$ |
6,432 |
|
$ |
3,707 |
|
$ |
10,139 |
|
$ |
11,478 |
|
$ |
1,448 |
|
$ |
10,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
SBA |
|
$ |
|
|
$ |
619 |
|
$ |
619 |
|
$ |
656 |
|
$ |
336 |
|
|
| |
Affiliates |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other |
|
4,042 |
|
1,917 |
|
5,959 |
|
8,124 |
|
1,083 |
|
|
| ||||||
|
|
4,042 |
|
2,536 |
|
6,578 |
|
8,780 |
|
1,419 |
|
|
| ||||||
Portfolio asset loans: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Affiliates |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total loans (excluding loans held for sale) |
|
$ |
4,042 |
|
$ |
2,536 |
|
$ |
6,578 |
|
$ |
8,780 |
|
$ |
1,419 |
|
|
|
The Companys average recorded investment in impaired loans approximated $8.3 million for the six-month period ended June 30, 2010. The Company did not recognize any significant amounts of interest income on impaired loans during the six-month periods ended June 30, 2011 and 2010.
(7) Equity Investments
The Company has non-marketable equity investments in Acquisition Partnerships and various servicing and operating entities that are accounted for under the equity-method of accounting. The condensed combined financial position and results of operations of the Acquisition Partnerships (which include our U.S. and foreign Acquisition Partnerships) and the servicing and operating entities (collectively, the Equity Investees) are summarized as follows:
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Condensed Combined Balance Sheets
|
|
June 30, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
(Dollars in thousands) |
| ||||
Acquisition Partnerships: |
|
|
|
|
| ||
Assets |
|
$ |
361,624 |
|
$ |
329,690 |
|
Liabilities |
|
$ |
21,011 |
|
$ |
28,319 |
|
Net equity |
|
340,613 |
|
301,371 |
| ||
|
|
$ |
361,624 |
|
$ |
329,690 |
|
Servicing and operating entities: |
|
|
|
|
| ||
Assets |
|
$ |
161,967 |
|
$ |
161,631 |
|
Liabilities |
|
$ |
84,305 |
|
$ |
80,687 |
|
Net equity |
|
77,662 |
|
80,944 |
| ||
|
|
$ |
161,967 |
|
$ |
161,631 |
|
Total: |
|
|
|
|
| ||
Assets |
|
$ |
523,591 |
|
$ |
491,321 |
|
Liabilities |
|
$ |
105,316 |
|
$ |
109,006 |
|
Net equity |
|
418,275 |
|
382,315 |
| ||
|
|
$ |
523,591 |
|
$ |
491,321 |
|
|
|
|
|
|
| ||
Equity investment in Acquisition Partnerships |
|
$ |
66,879 |
|
$ |
54,477 |
|
Equity investment in servicing and operating entities |
|
51,068 |
|
52,732 |
| ||
|
|
$ |
117,947 |
|
$ |
107,209 |
|
Condensed Combined Summary of Operations
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(Dollars in thousands) |
| ||||||||||
Acquisition Partnerships: |
|
|
|
|
|
|
|
|
| ||||
Revenues |
|
$ |
12,092 |
|
$ |
8,292 |
|
$ |
25,360 |
|
$ |
15,410 |
|
Costs and expenses |
|
7,336 |
|
10,103 |
|
13,146 |
|
20,278 |
| ||||
Net earnings (loss) |
|
$ |
4,756 |
|
$ |
(1,811 |
) |
$ |
12,214 |
|
$ |
(4,868 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Servicing and operating entities: |
|
|
|
|
|
|
|
|
| ||||
Revenues |
|
$ |
27,410 |
|
$ |
19,328 |
|
$ |
49,423 |
|
$ |
45,540 |
|
Costs and expenses |
|
20,568 |
|
16,005 |
|
40,476 |
|
33,974 |
| ||||
Net earnings |
|
$ |
6,842 |
|
$ |
3,323 |
|
$ |
8,947 |
|
$ |
11,566 |
|
|
|
|
|
|
|
|
|
|
| ||||
Equity in earnings (loss) of Acquisition Partnerships |
|
$ |
(7 |
) |
$ |
(275 |
) |
$ |
577 |
|
$ |
(883 |
) |
Equity in earnings of servicing and operating entities |
|
3,290 |
|
2,091 |
|
4,577 |
|
4,928 |
| ||||
|
|
$ |
3,283 |
|
$ |
1,816 |
|
$ |
5,154 |
|
$ |
4,045 |
|
At June 30, 2011 and December 31, 2010, the Acquisition Partnerships total carrying value of loans accounted for under non-accrual methods of accounting (i.e. cost-recovery or cash basis method) approximated $290.4 million and $274.6 million, respectively.
The combined assets and equity (deficit) of the Equity Investees, and the Companys carrying value of its equity investments in the Equity Investees, are summarized by geographic region below.
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
|
June 30, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
(Dollars in thousands) |
| ||||
Combined assets of the Equity Investees: |
|
|
|
|
| ||
Domestic: |
|
|
|
|
| ||
Acquisition Partnerships |
|
$ |
234,269 |
|
$ |
195,434 |
|
Operating entities |
|
52,945 |
|
55,587 |
| ||
Latin America: |
|
|
|
|
| ||
Acquisition Partnerships |
|
127,355 |
|
127,707 |
| ||
Servicing entities |
|
2,252 |
|
1,961 |
| ||
Europe: |
|
|
|
|
| ||
Acquisition Partnerships |
|
|
|
6,549 |
| ||
Servicing entities |
|
106,770 |
|
104,083 |
| ||
|
|
$ |
523,591 |
|
$ |
491,321 |
|
|
|
June 30, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
(Dollars in thousands) |
| ||||
Combined equity of the Equity Investees: |
|
|
|
|
| ||
Domestic: |
|
|
|
|
| ||
Acquisition Partnerships |
|
$ |
228,591 |
|
$ |
191,859 |
|
Operating entities |
|
20,065 |
|
23,494 |
| ||
Latin America: |
|
|
|
|
| ||
Acquisition Partnerships |
|
112,022 |
|
110,854 |
| ||
Servicing entities |
|
1,085 |
|
598 |
| ||
Europe: |
|
|
|
|
| ||
Acquisition Partnerships |
|
|
|
(1,342 |
) | ||
Servicing entities |
|
56,512 |
|
56,852 |
| ||
|
|
$ |
418,275 |
|
$ |
382,315 |
|
|
|
|
|
|
| ||
Companys carrying value of its equity investments in the Equity Investees: |
|
|
|
|
| ||
Domestic: |
|
|
|
|
| ||
Acquisition Partnerships |
|
$ |
52,465 |
|
$ |
39,804 |
|
Operating entities |
|
12,604 |
|
15,427 |
| ||
Latin America: |
|
|
|
|
| ||
Acquisition Partnerships |
|
14,414 |
|
14,943 |
| ||
Servicing entities |
|
3,212 |
|
2,840 |
| ||
Europe: |
|
|
|
|
| ||
Acquisition Partnerships |
|
|
|
(270 |
) | ||
Servicing entities |
|
35,252 |
|
34,465 |
| ||
|
|
$ |
117,947 |
|
$ |
107,209 |
|
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Revenues and net earnings (losses) of the Equity Investees, and the Companys share of equity in earnings (losses) of those entities, are summarized by geographic region below. The tables below include individual entities and combined entities under common management that are considered to be significant Equity Investees of FirstCity at June 30, 2011.
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(Dollars in thousands) |
| ||||||||||
Revenues of the Equity Investees: |
|
|
|
|
|
|
|
|
| ||||
Domestic: |
|
|
|
|
|
|
|
|
| ||||
Acquisition Partnerships |
|
$ |
8,024 |
|
$ |
782 |
|
$ |
16,363 |
|
$ |
2,610 |
|
FC Crestone Oak LLC (operating entity) (1) |
|
3,802 |
|
2,388 |
|
6,019 |
|
4,450 |
| ||||
Other operating entities |
|
7,238 |
|
4,898 |
|
13,416 |
|
12,899 |
| ||||
Latin America: |
|
|
|
|
|
|
|
|
| ||||
Acquisition Partnerships |
|
3,910 |
|
6,927 |
|
8,706 |
|
10,324 |
| ||||
Servicing entity |
|
2,863 |
|
2,346 |
|
5,473 |
|
4,510 |
| ||||
Europe: |
|
|
|
|
|
|
|
|
| ||||
Acquisition Partnerships |
|
158 |
|
584 |
|
291 |
|
2,476 |
| ||||
MCS et Associes (servicing entity) |
|
12,356 |
|
8,903 |
|
22,370 |
|
21,906 |
| ||||
Other servicing entities |
|
1,151 |
|
792 |
|
2,145 |
|
1,775 |
| ||||
|
|
$ |
39,502 |
|
$ |
27,620 |
|
$ |
74,783 |
|
$ |
60,950 |
|
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(Dollars in thousands) |
| ||||||||||
Net earnings (loss) of the Equity Investees: |
|
|
|
|
|
|
|
|
| ||||
Domestic: |
|
|
|
|
|
|
|
|
| ||||
Acquisition Partnerships |
|
$ |
132 |
|
$ |
(222 |
) |
$ |
5,934 |
|
$ |
543 |
|
FC Crestone Oak LLC (operating entity) (1) |
|
3,141 |
|
1,570 |
|
4,390 |
|
2,828 |
| ||||
Other operating entities |
|
186 |
|
947 |
|
(753 |
) |
2,441 |
| ||||
Latin America: |
|
|
|
|
|
|
|
|
| ||||
Acquisition Partnerships |
|
4,581 |
|
(299 |
) |
6,244 |
|
(2,132 |
) | ||||
Servicing entity |
|
539 |
|
(185 |
) |
859 |
|
(1,450 |
) | ||||
Europe: |
|
|
|
|
|
|
|
|
| ||||
Acquisition Partnerships |
|
43 |
|
(1,291 |
) |
36 |
|
(3,280 |
) | ||||
MCS et Associes (servicing entity) |
|
2,932 |
|
1,223 |
|
4,345 |
|
8,130 |
| ||||
Other servicing entities |
|
44 |
|
(231 |
) |
106 |
|
(382 |
) | ||||
|
|
$ |
11,598 |
|
$ |
1,512 |
|
$ |
21,161 |
|
$ |
6,698 |
|
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(Dollars in thousands) |
| ||||||||||
Companys equity in earnings (loss) of the Equity Investees: |
|
|
|
|
|
|
|
|
| ||||
Domestic: |
|
|
|
|
|
|
|
|
| ||||
Acquisition Partnerships |
|
$ |
(112 |
) |
$ |
(95 |
) |
$ |
820 |
|
$ |
37 |
|
FC Crestone Oak LLC (operating entity) (1) |
|
1,539 |
|
1,256 |
|
2,151 |
|
1,853 |
| ||||
Other operating entities |
|
83 |
|
550 |
|
(377 |
) |
999 |
| ||||
Latin America: |
|
|
|
|
|
|
|
|
| ||||
Acquisition Partnerships |
|
84 |
|
165 |
|
(272 |
) |
45 |
| ||||
Servicing entity |
|
270 |
|
(93 |
) |
430 |
|
(725 |
) | ||||
Europe: |
|
|
|
|
|
|
|
|
| ||||
Acquisition Partnerships |
|
21 |
|
(346 |
) |
29 |
|
(966 |
) | ||||
MCS et Associes (servicing entity) |
|
1,387 |
|
416 |
|
2,347 |
|
2,864 |
| ||||
Other servicing entities |
|
11 |
|
(37 |
) |
26 |
|
(62 |
) | ||||
|
|
$ |
3,283 |
|
$ |
1,816 |
|
$ |
5,154 |
|
$ |
4,045 |
|
(1) FC Crestone Oak LLC operates in the prefabricated building manufacturing industry.
At June 30, 2011, the Company had $20.1 million in Euro-denominated debt for the purpose of hedging a portion of the Companys net equity investments in Europe. Refer to Note 11 for additional information.
(8) Servicing Assets SBA Loans
The Company recognizes servicing assets through the sale of originated SBA loans when the rights to service those loans are retained. Servicing rights resulting from the sale of loans are initially recognized at fair value at the date of transfer. The Company subsequently measures the carrying value of the servicing assets by using the amortization method, which amortizes the servicing assets in proportion to and over the period of estimated net servicing income, and evaluates servicing assets for impairment based on fair value at each reporting date. The Company evaluates the possible impairment of servicing assets based on the difference between the carrying amount and current fair value of the servicing assets. Impairment is charged to servicing fees in the period recognized.
Changes in the Companys amortized servicing assets are as follows:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(Dollars in thousands) |
| ||||||||||
Beginning Balance |
|
$ |
1,082 |
|
$ |
960 |
|
$ |
954 |
|
$ |
1,115 |
|
Servicing Assets capitalized |
|
124 |
|
40 |
|
301 |
|
40 |
| ||||
Servicing Assets amortized |
|
(54 |
) |
(51 |
) |
(103 |
) |
(206 |
) | ||||
Ending Balance |
|
$ |
1,152 |
|
$ |
949 |
|
$ |
1,152 |
|
$ |
949 |
|
|
|
|
|
|
|
|
|
|
| ||||
Reserve for impairment of servicing assets: |
|
|
|
|
|
|
|
|
| ||||
Beginning Balance |
|
$ |
(143 |
) |
$ |
(71 |
) |
$ |
(118 |
) |
$ |
(59 |
) |
Impairments |
|
(44 |
) |
(3 |
) |
(75 |
) |
(15 |
) | ||||
Recoveries |
|
2 |
|
1 |
|
8 |
|
1 |
| ||||
Ending Balance |
|
$ |
(185 |
) |
$ |
(73 |
) |
$ |
(185 |
) |
$ |
(73 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Ending Balance (net of reserve) |
|
$ |
967 |
|
$ |
876 |
|
$ |
967 |
|
$ |
876 |
|
|
|
|
|
|
|
|
|
|
| ||||
Fair value of amortized servicing assets: |
|
|
|
|
|
|
|
|
| ||||
Beginning balance |
|
$ |
1,019 |
|
$ |
985 |
|
$ |
921 |
|
$ |
1,162 |
|
Ending balance |
|
$ |
1,019 |
|
$ |
971 |
|
$ |
1,019 |
|
$ |
971 |
|
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
The Company relies primarily on a discounted cash flow model to estimate the fair value of its servicing assets. This model calculates estimated fair value of the servicing assets using significant assumptions including a discount rate of 20.5% and prepayment speeds of 14.0% to 15.0% (depending on certain characteristics of the related loans). These assumptions are subject to change based on managements judgments and estimates of changes in future cash flows, among other things.
(9) Note Payable Senior Credit Facility with Bank of Scotland plc and BoS(USA), Inc.
In June 2010, FirstCity Commercial Corporation (FC Commercial) and FH Partners LLC (FH Partners), as borrowers, both wholly-owned subsidiaries of FirstCity, combined and refinanced the Companys loan facilities with Bank of Scotland plc and BoS(USA), Inc. (collectively, Bank of Scotland), as lenders, and closed on a $268.6 million Reducing Note Facility Agreement (Reducing Note Facility). The Companys outstanding indebtedness and letter of credit obligations under its then-existing loan facilities with Bank of Scotland (Prior Credit Agreements) were refinanced into the Reducing Note Facility, which provides for repayment to Bank of Scotland over time as cash flows from the underlying assets securing this loan facility are realized.
The unpaid principal balance on this loan facility at June 30, 2011 was $191.7 million, which included $20.1 million in Euro-denominated debt that FirstCity uses to partially off-set its business exposure to foreign currency exchange risk attributable to its net equity investments in Europe (see Note 11). Under terms of the Reducing Note Facility, the Company is required to make principal payments to reduce the unpaid principal balance outstanding on this term-loan facility to $185.0 million at December 31, 2011, $100.0 million at December 31, 2012, and the remainder due at maturity (June 2013).
The material terms of the Reducing Note Facility and related agreements are as follows:
· Limited guaranty provided by FirstCity Financial Corporation for the repayment of the indebtedness under the Reducing Note Facility to a maximum amount of $75.0 million, plus costs of enforcement and certain contingent indemnities;
· No advances will be made under the loan facility, except for draws on outstanding letters of credit in the amount of $22.4 million which are included in the amount of the loan facility ($11.9 million was advanced in October 2010);
· Repayment will be made from the cash flow from assets and equity investments which were pledged to secure the Prior Credit Agreements;
· FirstCity will receive unencumbered cash of 20% of the monthly net cash flows (i.e. cash leak-through) up to $25.0 million, after (a) payment to Bank of Scotland of interest and fees; and (b) payment of a scheduled overhead allowance to FirstCity Servicing Corporation (FC Servicing), a wholly-owned subsidiary of FirstCity, of $38.9 million over 3 years ($1.5 million per month for the first year, $1.03 million per month for the second year, and $0.7 million per month for the third year);
· Fluctuating interest rate equal to, at FC Commercials option, either (a) the greater of (i) one month London Interbank Offering Rate (LIBOR) plus 3.5% (subject to LIBOR floor of 1.0%) or (ii) 4.5%, or (b) Bank of Scotlands prime rate plus 3.0%;
· FC Commercial and FH Partners may designate a portion of the debt under the Reducing Note Facility to be borrowed in Euros up to a maximum amount of Euros equivalent to USD $27.5 million; and
· FirstCity must maintain a minimum tangible net worth (as defined) requirement of $60.0 million.
The Reducing Note Facility is guaranteed by FLBG Corp. (a wholly-owned subsidiary of FirstCity) and all of its subsidiaries (collectively, Covered Entities), which represent the entities that were subject to the obligations of the Prior Credit Facilities other than FirstCity and FC Servicing. The Reducing Note Facility is secured by substantially all of the assets of the Covered Entities. FC Investment Holdings Corporation (a wholly-owned subsidiary of FirstCity) and its current and future subsidiaries, or other entities in which such subsidiaries own any equity interest (Non-Covered Entities), are not subject to, do not guarantee and do not provide security interests in their assets to secure the Reducing Note Facility. FC Servicing only provides a non-recourse security interest in certain equity interests owned by it and in most of the servicing fees from previously-existing agreements which secured the Prior Credit Facilities. FC Servicing does not provide a security interest in servicing agreements entered into with the Non-Covered Entities or in any of its other assets and does not guarantee the Reducing Note Facility.
The Reducing Note Facility contains covenants, representations and warranties on the part of FLBG Corp., FC Commercial and FH Partners that are typical for transactions of this type. In addition, the Reducing Note Facility contains customary events of default, including failure to make required payments, failure to comply with certain agreements or covenants, failure to pay, or default under, certain other indebtedness, certain events of bankruptcy and insolvency, and failure to pay certain judgments. The limited guaranty
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
provided by FirstCity Financial Corporation contains covenants, representations and warranties on its part and customary events of default that are typical for transactions of this type. In the event that an event of default occurs and is continuing under the Reducing Note Facility or the limited guaranty, Bank of Scotland may accelerate the indebtedness under the Reducing Note Facility and exercise its rights under the limited guaranty. At June 30, 2011, FirstCity was in compliance with all covenants or other requirements set forth in the Reducing Note Facility and the limited guaranty provided by FirstCity Financial Corporation.
(10) Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) is composed of the following as of June 30, 2011 and December 31, 2010:
|
|
June 30, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
(Dollars in thousands) |
| ||||
Cumulative foreign currency translation adjustments |
|
$ |
623 |
|
$ |
(740 |
) |
Net unrealized gains on securities available for sale, net of tax (1) |
|
790 |
|
675 |
| ||
Total accumulated other comprehensive income (loss) |
|
$ |
1,413 |
|
$ |
(65 |
) |
(1) |
Includes $0.6 million and $0.9 million at June 30, 2011 and December 31, 2010, respectively, attributable to FirstCitys proportionate share of net unrealized gains recorded by an investee accounted for under the equity-method of accounting. |
(11) Foreign Currency Exchange Risk Management
We use Euro-denominated debt as a non-derivative financial instrument to partially offset the Companys business exposure to foreign currency exchange risk attributable to our net investments in Europe. Our focus is to manage the economic risks associated with our European subsidiaries, which are the foreign currency exchange risks that will ultimately be realized when we exchange one currency for another. To help protect the Companys net investment in certain of its European subsidiary operations from adverse changes in foreign currency exchange rates, management denominates a portion of the Euro-denominated debt in the same functional currency used by the European subsidiaries. At June 30, 2011, the Company carried $20.1 million in Euro-denominated debt and designated the debt as a non-derivative hedge of its net investment in certain European subsidiaries. The Company designated the hedging relationship such that changes in the net investments being hedged are expected to be naturally offset by corresponding changes in the value of the Euro-denominated debt. We consider our investments in European subsidiaries to be denominated in a relatively stable currency and of a long-term nature.
The effective portion of the net foreign investment hedge is reported in accumulated other comprehensive income (loss) as part of the cumulative translation adjustment. Any ineffective portion of the net foreign investment hedge is recognized in earnings as other income (expense) during the period of change. Effectiveness of the hedging relationship is measured and designated at the beginning of each month by comparing the outstanding balance of the Euro-denominated debt to the carrying value of the designated net equity investments.
At June 30, 2011 and December 31, 2010, the carrying value and line item caption of the Companys non-derivative instrument was reported on the consolidated balance sheets as follows (in thousands):
Non-Derivative |
|
|
|
|
|
|
| ||
Instrument in |
|
|
|
|
|
|
| ||
Net Investment |
|
Balance Sheet |
|
Carrying Value at: |
| ||||
Hedging Relationship |
|
Location |
|
June 30, 2011 |
|
December 31, 2010 |
| ||
|
|
|
|
|
|
|
| ||
Euro-denominated debt |
|
Notes payable to banks |
|
$ |
20,118 |
|
$ |
23,239 |
|
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
The effect of the non-derivative instrument qualifying and designated as a hedging instrument in net foreign investment hedges on the consolidated financial statements for the three- and six-month periods ended June 30, 2011 and 2010 was as follows (in thousands):
|
|
|
|
|
|
|
|
Amount of Gain (Loss) |
| ||||||
|
|
|
|
|
|
|
|
Recognized in Income |
| ||||||
|
|
Amount of Gain (Loss) |
|
|
|
(Ineffective Portion and |
| ||||||||
|
|
Recognized in AOCI |
|
|
|
Amount Excluded from |
| ||||||||
Non-Derivative |
|
(Effective Portion) |
|
Location of Gain (Loss) |
|
Effectiveness Testing) |
| ||||||||
Instrument in |
|
Three Months Ended |
|
Reclassified from |
|
Three Months Ended |
| ||||||||
Net Investment |
|
June 30, |
|
AOCI into Income |
|
June 30, |
| ||||||||
Hedging Relationship |
|
2011 |
|
2010 |
|
(Effective Portion) |
|
2011 |
|
2010 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
Euro-denominated debt |
|
$ |
(329 |
) |
$ |
1,849 |
|
Other income (expense) |
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
Amount of Gain (Loss) |
| ||||||
|
|
|
|
|
|
|
|
Recognized in Income |
| ||||||
|
|
Amount of Gain (Loss) |
|
|
|
(Ineffective Portion and |
| ||||||||
|
|
Recognized in AOCI |
|
|
|
Amount Excluded from |
| ||||||||
Non-Derivative |
|
(Effective Portion) |
|
Location of Gain (Loss) |
|
Effectiveness Testing) |
| ||||||||
Instrument in |
|
Six Months Ended |
|
Reclassified from |
|
Six Months Ended |
| ||||||||
Net Investment |
|
June 30, |
|
AOCI into Income |
|
June 30, |
| ||||||||
Hedging Relationship |
|
2011 |
|
2010 |
|
(Effective Portion) |
|
2011 |
|
2010 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
Euro-denominated debt |
|
$ |
(1,621 |
) |
$ |
3,391 |
|
Other income (expense) |
|
$ |
|
|
$ |
|
|
(12) Income Taxes
We are subject to income taxes in both the United States and the non-U.S. jurisdictions in which we operate. Income tax expense (benefit) for the three- and six-month periods ended June 30, 2011 and 2010 consisted of the following:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(Dollars in thousands) |
| ||||||||||
|
|
|
|
|
|
|
|
|
| ||||
State current income tax expense (benefit) |
|
$ |
70 |
|
$ |
242 |
|
$ |
(297 |
) |
$ |
544 |
|
Federal current income tax expense |
|
137 |
|
171 |
|
137 |
|
171 |
| ||||
Foreign current income tax expense |
|
1,412 |
|
564 |
|
1,938 |
|
585 |
| ||||
Foreign deferred income tax expense (benefit) |
|
(595 |
) |
228 |
|
(152 |
) |
(581 |
) | ||||
Total |
|
$ |
1,024 |
|
$ |
1,205 |
|
$ |
1,626 |
|
$ |
719 |
|
The Company recognizes deferred tax assets and liabilities in both the U.S. and foreign jurisdictions based on the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and for net operating loss and tax credit carryforwards. At June 30, 2011 and December 31, 2010, the Company had $0.6 million and $0.3 million of deferred foreign income tax liabilities (included in Other liabilities in our consolidated balance sheet). These deferred tax liabilities were attributable primarily to our consolidated foreign operations, and unrealized holding gains from investment securities held by a consolidated foreign subsidiary.
The Company also has a substantial amount of U.S. deferred tax assets attributable primarily to net operating loss and capital loss carryforwards for U.S. federal income tax purposes, and differences between the carrying amounts and the tax bases of Acquisition Partnership investments. At June 30, 2011 and December 31, 2010, the Company established a full valuation allowance for its U.S. deferred tax assets due to the lack of sufficient objective evidence regarding the realization of these assets in the foreseeable future.
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
We will continue to evaluate the deferred tax asset valuation allowance balances in all of our U.S. and foreign subsidiaries throughout 2011 to determine the appropriate level of valuation allowances.
(13) Stock-Based Compensation
Accounting for stock-based compensation requires that the cost resulting from all stock-based payments be recognized in the financial statements based on the grant-date fair value of the award. The Companys stock-based compensation expense consists of stock options and restricted stock awards. We recognized stock-based compensation cost of approximately $0.2 million and $0.4 million for the three- and six-month periods ended June 30, 2011, respectively, and $0.2 million and $0.3 million for the three- and six-month periods ended June 30 2010, respectively.
Stock Options
A summary of the Companys stock options and related activity as of and for the six months ended June 30, 2011 is presented below:
|
|
|
|
|
|
Weighted |
|
|
| ||
|
|
|
|
|
|
Average |
|
|
| ||
|
|
|
|
Weighted |
|
Remaining |
|
|
| ||
|
|
|
|
Average |
|
Contractual |
|
Aggregate |
| ||
|
|
|
|
Exercise |
|
Term |
|
Intrinsic |
| ||
|
|
Shares |
|
Price |
|
(Years) |
|
Value |
| ||
|
|
|
|
|
|
|
|
(in thousands) |
| ||
Options outstanding at January 1, 2011 |
|
747,400 |
|
$ |
7.99 |
|
|
|
|
| |
Granted |
|
|
|
|
|
|
|
|
| ||
Exercised |
|
|
|
|
|
|
|
|
| ||
Expired |
|
(5,000 |
) |
9.85 |
|
|
|
|
| ||
Forfeited |
|
|
|
|
|
|
|
|
| ||
Options outstanding at June 30, 2011 |
|
742,400 |
|
$ |
7.98 |
|
5.99 |
|
$ |
93 |
|
Options exercisable at June 30, 2011 |
|
516,400 |
|
$ |
8.31 |
|
5.14 |
|
$ |
93 |
|
As of June 30, 2011, there was approximately $0.8 million of total unrecognized compensation cost related to unvested stock options. That cost is expected to be recognized over a weighted average period of 2.0 years.
Restricted Stock Awards
A summary of the Companys restricted stock awards and related activity as of and for the six months ended June 30, 2011 is presented below:
|
|
Number of |
|
|
|
Shares |
|
Shares outstanding at December 31, 2010 |
|
28,890 |
|
Shares granted |
|
96,126 |
|
Shares vested |
|
(28,890 |
) |
Shares outstanding at June 30, 2011 |
|
96,126 |
|
In March 2011, the Company granted (i) 27,258 shares of restricted stock awards to non-employee directors that cliff-vest one year from the grant date; and (ii) 68,868 shares of restricted stock awards to executive management that time-vest over a three-year period. The weighted-average grant-date fair value of the awards was $6.58 which was based on the fair value of our common stock on the respective grant dates. Holders of the restricted stock awards have voting rights, and vesting of the grants is based on their continued service. Sales of the restricted stock are prohibited until the awards vest. As of June 30, 2011, there was approximately $0.5 million of total unrecognized compensation cost related to unvested restricted stock awards to be recognized over a weighted average period of 2.2 years.
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(14) Earnings per Common Share
Earnings per share (EPS) is presented for both basic EPS and diluted EPS. We compute basic EPS by dividing net earnings available to common stockholders by the weighted-average number of common shares outstanding during the year. Diluted EPS is computed by dividing net earnings available to common stockholders by the weighted-average number of common shares outstanding during the year, plus the dilutive effect of common stock equivalents such as stock options and warrants. We exclude these common stock equivalents from the computation of diluted EPS when the effect of inclusion would be anti-dilutive.
Basic and diluted net earnings per common share were computed as follows:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(Dollars in thousands, except per share data) |
| ||||||||||
|
|
|
|
|
|
|
|
|
| ||||
Earnings from continuing operations |
|
$ |
4,670 |
|
$ |
6,224 |
|
$ |
12,510 |
|
$ |
10,939 |
|
Income from discontinued operations |
|
|
|
4,643 |
|
|
|
4,643 |
| ||||
Net earnings |
|
$ |
4,670 |
|
$ |
10,867 |
|
12,510 |
|
15,582 |
| ||
Less: net income attributable to the noncontrolling interest |
|
2,242 |
|
2,802 |
|
6,357 |
|
7,416 |
| ||||
Net earnings attributable to FirstCity |
|
$ |
2,428 |
|
$ |
8,065 |
|
$ |
6,153 |
|
$ |
8,166 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average outstanding shares of common stock (in thousands) |
|
10,279 |
|
10,009 |
|
10,273 |
|
10,000 |
| ||||
Dilutive effect of stock options |
|
25 |
|
108 |
|
21 |
|
101 |
| ||||
Weighted average outstanding shares of common stock and common stock equivalents |
|
10,304 |
|
10,117 |
|
10,294 |
|
10,101 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Earnings from continuing operations per share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.24 |
|
$ |
0.35 |
|
$ |
0.60 |
|
$ |
0.36 |
|
Diluted |
|
$ |
0.24 |
|
$ |
0.34 |
|
$ |
0.60 |
|
$ |
0.35 |
|
Income from discontinued operations per share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
|
|
$ |
0.46 |
|
$ |
|
|
$ |
0.46 |
|
Diluted |
|
$ |
|
|
$ |
0.46 |
|
$ |
|
|
$ |
0.46 |
|
Net earnings per share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.24 |
|
$ |
0.81 |
|
$ |
0.60 |
|
$ |
0.82 |
|
Diluted |
|
$ |
0.24 |
|
$ |
0.80 |
|
$ |
0.60 |
|
$ |
0.81 |
|
For the three-month periods ended June 30, 2011 and 2010, stock options to purchase approximately 705,000 and 710,000 shares of common stock, respectively, were outstanding but not included in the computation of diluted EPS because the options exercise prices were greater than the average market price of the common stock for the respective periods and, therefore, their inclusion would have been anti-dilutive.
For the six-month periods ended June 30, 2011 and 2010, stock options to purchase approximately 675,000 and 710,000 shares of common stock, respectively, were outstanding but not included in the computation of diluted EPS because the options exercise prices were greater than the average market price of the common stock for the respective periods and, therefore, their inclusion would have been anti-dilutive.
(15) Fair Value
Fair Value Measurements
The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
or liability. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability. The accounting guidance on fair value measurements establishes a fair value hierarchy that prioritizes the inputs to valuation techniques to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:
· Level 1 Valuations are based upon quoted prices (unadjusted) in active exchange markets involving identical assets and liabilities that the Company has the ability to access at the measurement date.
· Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar instruments in active markets; quoted prices and valuations for identical or similar instruments in markets that are not active; and model-based valuation techniques with significant assumptions and inputs that are observable in the market or can be derived principally from or corroborated by observable market data.
· Level 3 Valuations are derived from model-based techniques that use inputs and significant assumptions that are supported by little or no observable market data. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of pricing models, discounted cash flow models and similar techniques.
The level of fair value hierarchy within which a fair value measurement in its entirety falls is based on the lowest level input that is most-significant to the fair value measurement in its entirety.
Assets Measured at Fair Value on a Recurring Basis
The table below presents the Companys balances of assets measured at fair value on a recurring basis at June 30, 2011 and December 31, 2010. The Company did not have any liabilities that were measured at fair value on a recurring basis at June 30, 2011 and December 31, 2010. There were no transfers of assets recorded at fair value on a recurring basis into or out of Level 1 and Level 2 fair value measurements during the six-month period ended June 30, 2011 or the year ended December 31, 2010.
|
|
At June 30, 2011 |
| ||||||||
(Dollars in thousands) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
| ||
Investment securities available for sale: |
|
|
|
|
|
|
|
|
| ||
Marketable equity security |
|
$ |
1,155 |
|
|
|
|
|
$ |
1,155 |
|
Asset-backed securities |
|
|
|
|
|
5,858 |
|
5,858 |
| ||
|
|
$ |
1,155 |
|
|
|
5,858 |
|
$ |
7,013 |
|
|
|
At December 31, 2010 |
| ||||||||
(Dollars in thousands) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
| ||
Investment securities available for sale: |
|
|
|
|
|
|
|
|
| ||
Marketable equity security |
|
$ |
1,106 |
|
|
|
|
|
$ |
1,106 |
|
Asset-backed security |
|
|
|
|
|
2,605 |
|
2,605 |
| ||
|
|
$ |
1,106 |
|
|
|
2,605 |
|
$ |
3,711 |
|
The Company measures fair value for its marketable equity investment using quoted market prices in an active exchange market for identical assets (Level 1 measurement). The Company measures fair value for its asset-backed securities using discounted cash flow models based on assumptions and inputs that are corroborated by little or no observable market data (Level 3 measurement). The Company uses this measurement technique for these assets because pricing information and market-participant assumptions for its asset-backed securities are not readily accessible or frequently released to the public. At June 30, 2011 and December 31, 2010, the carrying value of the Companys marketable equity security (at fair value) approximated $1.2 million and $1.1 million, respectively. At June 30, 2011 and December 31, 2010, the carrying value of the Companys asset-backed securities (at fair value) approximated $5.9 million and $2.6 million, respectively.
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
The table below summarizes the changes to the Companys Level 3 assets measured at fair value on a recurring basis for the three-and six-month periods ended June 30, 2011 and 2010:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
(Dollars in thousands) |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Balance, beginning of period |
|
$ |
5,646 |
|
$ |
1,530 |
|
$ |
2,605 |
|
$ |
1,836 |
|
Total realized and unrealized gains for the period included in: |
|
|
|
|
|
|
|
|
| ||||
Net income |
|
197 |
|
3,250 |
|
364 |
|
3,250 |
| ||||
Other comprehensive income |
|
244 |
|
(1,457 |
) |
292 |
|
(1,115 |
) | ||||
Purchases |
|
224 |
|
722 |
|
3,485 |
|
722 |
| ||||
Sales |
|
|
|
(3,250 |
) |
|
|
(3,250 |
) | ||||
Issuances |
|
|
|
|
|
|
|
|
| ||||
Settlements |
|
(551 |
) |
(84 |
) |
(1,093 |
) |
(732 |
) | ||||
Foreign currency translation adjustments |
|
98 |
|
(19 |
) |
205 |
|
(19 |
) | ||||
Net transfers into Level 3 |
|
|
|
|
|
|
|
|
| ||||
Balance, end of period |
|
$ |
5,858 |
|
$ |
692 |
|
$ |
5,858 |
|
$ |
692 |
|
There were no transfers of assets or liabilities recorded at fair value on a recurring basis into or out of Level 3 fair value measurements during the three- or six-month periods ended June 30, 2011 and 2010.
Assets Measured at Fair Value on a Non-Recurring Basis
The Company may be required, from time to time, to measure certain financial and non-financial assets at fair value on a non-recurring basis. These adjustments to fair value generally result from write-downs of financial and non-financial assets as a result of impairment or application of lower-of-cost or fair value accounting. The following table provides the fair value hierarchy and the carrying value of assets on the Companys consolidated balance sheet at June 30, 2011 and December 31, 2010 that were measured at fair value on a non-recurring basis during the respective six- and twelve-month periods then ended:
|
|
Carrying Value at June 30, 2011 |
| ||||||||||
(Dollars in thousands) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
| ||||
Portfolio Assets - loans (1) |
|
$ |
|
|
$ |
|
|
$ |
4,759 |
|
$ |
4,759 |
|
Loans receivable - SBA held for investment (1) |
|
|
|
|
|
833 |
|
833 |
| ||||
Real estate held for sale (2) |
|
|
|
2,418 |
|
|
|
2,418 |
| ||||
|
|
Carrying Value at December 31, 2010 |
| ||||||||||
(Dollars in thousands) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
| ||||
Portfolio Assets - loans (1) |
|
$ |
|
|
$ |
|
|
$ |
354 |
|
$ |
354 |
|
Loans receivable - SBA held for investment (1) |
|
|
|
|
|
699 |
|
699 |
| ||||
Loans receivable - other (1) |
|
|
|
|
|
1,917 |
|
1,917 |
| ||||
Real estate held for sale (2) |
|
|
|
11,048 |
|
|
|
11,048 |
| ||||
Real estate held for investment |
|
|
|
6,959 |
|
|
|
6,959 |
| ||||
(1) |
Represents the carrying value of impaired loans that were measured for impairment using the estimated fair value of the collateral for collateral-dependent loans. |
(2) |
Represents the carrying value of foreclosed real estate properties that were impaired and measured at fair value subsequent to their initial classification as foreclosed assets. |
The following table presents the decrease in value of certain assets held at the respective period end that were measured at fair value on a non-recurring basis for which a fair value adjustment was included in the Companys results of operations during the respective period:
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
|
Six Months Ended |
| ||
|
|
June 30, |
| ||
(Dollars in thousands) |
|
2011 |
|
2010 |
|
Portfolio Assets - loans (1) |
|
$(127 |
) |
$(494 |
) |
Loans receivable - SBA held for investment (1) |
|
(145 |
) |
(102 |
) |
Loans receivable - other (1) |
|
|
|
(1,168 |
) |
Real estate held for sale (2) |
|
(295 |
) |
(738 |
) |
Total |
|
$(567 |
) |
$(2,502 |
) |
(1) |
Represents write-downs of loans based on the estimated fair value of the collateral for collateral-dependent loans. |
(2) |
Represents losses on foreclosed real estate properties that were measured at fair value subsequent to their initial classification as foreclosed assets. |
The fair values of Portfolio Assets loans and Loans receivable SBA held for investment, as measured on a non-recurring basis, are based on collateral valuations using observable and unobservable inputs, adjusted for various considerations such as market conditions, economic and competitive environment, and other assets with similar characteristics (i.e. type, location, etc.) that, in managements opinion, reflect elements a market participant would consider. The Company classifies its fair value measurement techniques for these assets as Level 3 inputs for the following reasons: (1) distressed asset transactions generally occur in inactive markets for which observable market prices are not readily available (i.e. price quotations vary substantially over time and among market-makers, and pricing information is generally not released to the public); and (2) the Companys valuation techniques that are most-significant to the fair value measurements are principally derived from assumptions and inputs that are corroborated by little or no observable market data.
The fair value of Real estate held for sale, as measured on a non-recurring basis, is generally based on collateral valuations using observable inputs.
We attempt to base our fair values on the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. It is our policy to maximize the use of observable inputs, when reasonably available and without undue cost, and minimize the use of unobservable inputs when developing fair value measurements in accordance with the fair value hierarchy. Fair value measurements for assets where there exists limited or no observable market data and, therefore, are based principally on our own estimates and assumptions, are often calculated based on collateral valuations adjusted for the economic and competitive environment, the characteristics of the asset, and other such factors. Additionally, there may be inherent weaknesses in any valuation technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, that could significantly affect the results of current or future values.
Estimated Fair Values of Financial Instruments Not Recorded at Fair Value in their Entirety on a Recurring Basis
In addition to the methods and assumptions we use to measure the fair value of financial instruments as discussed in the section above, we used the following methods and assumptions to estimate the fair value of our financial instruments that are not recorded at fair value in their entirety on a recurring basis in the Companys consolidated balance sheets. The fair value estimates were based on pertinent information that was available to management as of the respective dates. The fair value estimates have not been revalued for purposes of these financial statements since those dates and, therefore, current estimates of fair value may differ significantly from the amounts presented. The amounts provided herein are estimates of the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (i.e. not a forced transaction, such as liquidation or distressed sale). Because active markets do not exist for a significant portion of the Companys financial instruments, management used present value techniques and other valuation models to estimate the fair values of its financial instruments. These valuation methods require considerable judgment, and the resulting estimates of fair value can be significantly affected by the assumptions made and methods used. Accordingly, the estimates provided herein do not necessarily indicate amounts which could be realized in a current exchange. The Company believes the imprecision of an estimate could be significant.
The carrying amount and estimated fair value of financial instruments not recorded at fair value in their entirety on a recurring basis on the Companys consolidated balance sheets at June 30, 2011 and December 31, 2010 are as follows:
Cash and Cash Equivalents: The carrying amount of cash and cash equivalents approximated fair value at June 30, 2011 and December 31, 2010.
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Loans Receivable Held-for-Sale: Loans receivable held-for-sale (primarily SBA loans held-for-sale) are carried on the Companys consolidated balance sheet at the lower of cost or fair value. The fair value of loans held-for-sale is generally based on what secondary markets are currently offering for loans with similar characteristics. At June 30, 2011 and December 31, 2010, the carrying amount of loans held-for-sale approximated $5.1 million and $11.6 million, respectively, and the estimated fair values approximated $5.6 million and $12.8 million, respectively.
Loan Portfolio Assets and Loans Receivable: Estimated fair values of loan Portfolio Assets and fixed-rate loans receivable are generally determined using a discounted cash flow model, adjusted by an amount for estimated losses, that employs market discount rates and other adjustments that would be expected to be made by a market participant. The estimated fair value for variable-rate loans that re-price frequently is based on carrying values adjusted for estimated credit losses and other adjustments that would be expected to be made by a market participant. The estimated fair value for impaired loans is generally based on collateral valuations using observable and unobservable inputs, adjusted for various considerations that would be expected to be made by a market participant; or discounted cash flow models that employ market discount rates and other adjustments that would be expected to be made by a market participant. Managements estimates and assumptions regarding credit risk, cash flows and discount rates are judgmentally determined using available market and specific borrower information. At June 30, 2011 and December 31, 2010, the carrying amounts of Portfolio Assets loans and loans receivable (including accrued interest) approximated $179.0 million and $222.6 million, respectively, and the estimated fair values approximated $255.5 million and $331.1 million, respectively.
Servicing Assets: The fair value of servicing assets is based on a combination of a discounted cash flow model of future net servicing income and analysis of current market data to estimate the fair value of our servicing assets. The key assumptions used to calculate estimated fair value of the servicing assets include prepayment speeds and discount rate. The fair value estimate excludes the value of servicing rights for loans sold with premium recourse provisions in which the servicing rights have not been capitalized. See Note 8 for the carrying amount and estimated fair values of servicing assets as of June 30, 2011 and December 31, 2010.
Notes Payable to Banks and Other: Management believes the interest rates and terms on its debt obligations approximate the rates, market spreads and terms currently offered by other lenders for similar debt instruments of comparable terms. As such, management believes that the carrying amount of notes payable approximates fair value at June 30, 2011 and December 31, 2010.
Note Payable to Affiliates: Estimated fair value of the Companys notes payable to affiliates (including related interest payable) is determined at the present value of future projected cash flows using a discount rate that reflects the risks inherent in those cash flows. At June 30, 2011 and December 31, 2010, the carrying amounts of notes and interest payable to affiliates were $13.0 million and $15.8 million, respectively, and the estimated fair values approximated $8.5 million and $11.5 million, respectively.
(16) Variable Interest Entities
In the normal course of business, the Company enters into various types of on- and off-balance sheet transactions with entities that involve variable interests. Variable interests are generally defined as contractual, ownership or other economic interests in an entity that change with fluctuations in the entitys net asset value. If certain characteristics are present in these transactions, the entity is subject to a variable interests consolidation analysis, and consolidation is based on variable interests, and not solely on ownership of the entitys outstanding voting stock. In making the determination as to whether an entity is considered to be a variable interest entity (VIE), we first perform a qualitative analysis, which requires certain subjective decisions regarding our assessments, including, but not limited to, the design of the entity, the variability that the entity was designed to create and pass along to its interest holders, the rights of the parties, and the purpose of the arrangement. If we cannot conclude after a qualitative analysis whether an entity is a VIE, we perform a quantitative analysis.
If an entity is determined to be a VIE, we determine if our variable interest causes us to be considered the primary beneficiary. We are the primary beneficiary and are required to consolidate the entity if we have the power to direct the activities of the VIE that most-significantly impact the entitys economic performance and we have the obligation to absorb losses or the right to receive returns that could be significant to the entity. The assessment of the party that has the power to direct the activities of the VIE may require significant management judgment when more than one party has power, or more than one party is involved in the design of the VIE but no party has the power to direct the ongoing activities that could be significant. We are required to continually assess whether we are the primary beneficiary and, therefore, may consolidate a VIE through the duration of our involvement. Examples of certain events that may change whether or not we consolidate the VIE include a change in the design of the entity or a change in our ownership. If we cease to be deemed the primary beneficiary of a consolidated VIE, then we deconsolidate the VIE.
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
The following provides a summary for which the Company has entered into significant transactions with different types of VIEs:
Acquisition Partnership VIEs The Company is involved with Acquisition Partnerships that were formed with one or more investors to invest in Portfolio Assets. These Acquisition Partnerships are typically financed through debt and/or equity provided by the investors (including FirstCity). Certain of these Acquisition Partnerships are VIEs primarily because they do not have sufficient equity to finance their activities without additional subordinated financial support, or the investors do not have the ability to make certain significant decisions about the Acquisition Partnerships activities. The voting interests for all but four of the Acquisition Partnership VIEs are either wholly-owned or majority-owned by non-affiliated investors, and the Company determined that it was not the primary beneficiary of these minority-owned Acquisition Partnership VIEs. However, the Company is deemed to be the primary beneficiary for four Acquisition Partnership VIEs in which the Company and respective non-affiliated investors each hold equal ownership and voting interests. The investors and third-party creditors, including FirstCity, generally have recourse only to the extent of the assets held by the Acquisition Partnership VIEs. Certain third-party creditors have recourse to both FirstCity and the non-affiliated investors where we jointly provide a guaranty to the Acquisition Partnership VIE. The Company does not generally provide financial support to any Acquisition Partnership VIE beyond that which is contractually required, but may provide additional liquidity alongside the non-affiliated investors to fund additional investments.
Operating Entity VIEs The Company has variable interests with various commercial enterprise entities (attributable primarily to certain equity and debt investments made by our Special Situations Platform business). FirstCity provided financing in the form of debt and/or equity to help finance the activities of the Operating Entity VIEs. These Operating Entities are VIEs primarily because they do not have sufficient equity to finance their activities without additional subordinated financial support. The voting interests for all of the Operating Entity VIEs are either wholly-owned or majority-owned by non-affiliated investors, and the Company determined that it was not the primary beneficiary of these minority-owned Operating Entity VIEs. The investors and creditors, including FirstCity, generally have recourse only to the extent of the assets held by the Operating Entity VIEs. The Company does not generally provide financial support to any Operating Entity VIE beyond that which is contractually required.
Special-Purpose Investment Entity VIEs The Company has significant variable interests with special-purpose investment entities that were created to invest in Portfolio Assets, debt and equity investments, and various other types of investments. Certain of these special-purpose investment entities are VIEs because they do not have sufficient equity to finance their activities without additional subordinated financial support. The Company owns all of the voting and equity interests in these Special-Purpose Investment Entity VIEs, and the Company was determined to be the primary beneficiary of these entities. A third-party creditor has recourse to FirstCity up to $75.0 million under a limited guaranty provision related to the debt of these entities, which is collateralized by their assets, only to the extent that such pledged assets of the Special-Purpose Investment Entity VIEs do not generate sufficient cash to service and repay the debt (see Note 9). The Company does not generally provide financial support to the Special-Purpose Investment Entity VIEs beyond that which is contractually required.
The following table displays the carrying amount and classification of assets and liabilities of the Companys consolidated VIEs, for which the Company does not hold a majority voting interest, that are included in its consolidated balance sheet as of June 30, 2011. We record third-party ownership in these consolidated VIEs in Noncontrolling interests in our consolidated balance sheet.
|
|
Acquisition |
| |
|
|
Partnership VIEs |
| |
|
|
(Dollars in |
| |
Cash |
|
$ |
1,427 |
|
Portfolio Assets, net |
|
29,764 |
| |
Other assets |
|
18 |
| |
Total assets of consolidated VIEs |
|
$ |
31,209 |
|
|
|
|
| |
Total liabilities of consolidated VIEs |
|
$ |
131 |
|
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
The following table summarizes the carrying amounts of the assets included in the Companys consolidated balance sheet and the maximum loss exposure as of June 30, 2011 related to the Companys variable interests in unconsolidated VIEs.
|
|
Assets on FirstCitys |
|
FirstCitys |
| |||||
|
|
Consolidated Balance Sheet |
|
Maximum |
| |||||
|
|
Loans |
|
Equity |
|
Exposure |
| |||
Type of VIE |
|
Receivable |
|
Investment |
|
to Loss (1) |
| |||
|
|
(Dollars in thousands) |
| |||||||
Acquisition Partnership VIEs |
|
$ |
105 |
|
$ |
(578 |
) |
$ |
1,356 |
|
Operating Entity VIEs |
|
8,566 |
|
(228 |
) |
8,338 |
| |||
Total |
|
$ |
8,671 |
|
$ |
(806 |
) |
$ |
9,694 |
|
(1) Includes maximum exposure to loss attributable to FirstCitys debt guarantees provided for certain Acquisition Partnership VIEs.
(17) Other Related Party Transactions
The Company has contracted with the Acquisition Partnerships and related parties as a third-party loan servicer. Servicing fees and due diligence fees (included in other income) derived from such affiliates totaled $2.3 million and $1.6 million for the three month periods ended June 30, 2011 and 2010, respectively, and $4.5 million and $3.4 million for the six month periods ended June 30, 2011 and 2010, respectively.
Through a series of related-party transactions in 2008, FC Acquisitions SRL de CV (FC Acquisitions), a majority-owned Mexican subsidiary of FirstCity, acquired a loan portfolio in Mexico. The final funding for this transaction resulted in a note payable to MCS Trust SA de CV (MCS Trust) by FC Acquisitions, and a note receivable from MCS Trust held by BMX Holding III LLC (BMX Holding III), a majority-owned subsidiary of FirstCity. The accounts of MCS Trust are consolidated by BMX Holding II, a FirstCity equity-method investee in which it has an 8.0% ownership interest. At June 30, 2011 and December 31, 2010, the note receivable held by BMX Holding III had a carrying amount of $7.5 million and $7.6 million, respectively (included in Loans receivable affiliates on the Companys consolidated balance sheet), and accrued interest of $4.8 million and $4.0 million, respectively (included in Other assets, net on the Companys consolidated balance sheet). At June 30, 2011 and December 31, 2010, the note payable to MCS Trust had a carrying amount of $7.5 million and $7.6 million, respectively (included in Notes payable to affiliates on the Companys consolidated balance sheet), and accrued interest of $4.8 million and $4.0 million, respectively (included in Other liabilities on the Companys consolidated balance sheet). Should the note payable be forgiven at some future date, the corresponding note receivable would be forgiven as well.
(18) Segment Reporting
At June 30, 2011 and 2010, the Company was engaged in two major business segments Portfolio Asset Acquisition and Resolution business and Special Situations Platform business.
In the Portfolio Asset Acquisition and Resolution business, the Company acquires and resolves portfolios of performing and non-performing loans and other assets (collectively, Portfolio Assets or Portfolios), which are generally acquired at a discount to their legal principal balance or appraised value. Purchases may be in the form of pools of assets or single assets. The Portfolio Assets are generally aggregated, including loans of varying qualities that are secured or unsecured by diverse collateral types and real estate. Some Portfolio Assets are loans for which resolution is linked primarily to the real estate securing the loan, while others may be collateralized business loans for which resolution may be based either on real estate, business assets or other collateral cash flow. Portfolio Assets are acquired on behalf of the Company or its consolidated subsidiaries, and on behalf of U.S. and foreign investment entities formed with co-investors (Acquisition Partnerships). The Company services, manages and ultimately resolves or otherwise disposes of substantially all Portfolio Assets acquired by the Company, its Acquisition Partnerships, or other related entities. The Company services such assets until they are collected or sold.
The Company engages in its Special Situations Platform business through its majority ownership interest in FirstCity Denver Investment Corp. (FirstCity Denver). Through its Special Situations Platform business, the Company provides investment capital to privately-held middle-market companies through flexible capital structuring arrangements. The nature of the capital investments
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
primarily takes the form of senior and junior financing arrangements, but also includes direct equity investments and common equity warrants. In addition, our Special Situations Platform business engages in other types of investment activity including distressed debt transactions and leveraged buyouts. FirstCity Denvers primary investment objective is to generate both current income and capital appreciation through debt and equity investments, and to generally structure the investments to be repaid or exited in 12 to 60 months.
We evaluate the performance of our Portfolio Asset Acquisition and Resolution and Special Situations Platform business segments based primarily on the results of the segments without allocating certain corporate and administrative expenses and other items. Corporate and Other in the tables below represent the portions of our expenses (primarily salaries and benefits, accounting fees and legal expenses) and certain other items that are not allocable to our business segments.
The following tables set forth summarized information by segment for the three-and six-month periods ended June 30, 2011 and 2010:
|
|
Three Months Ended |
| ||||||||||
|
|
June 30, 2011 |
| ||||||||||
|
|
(Dollars in thousands) |
| ||||||||||
|
|
Portfolio Asset |
|
Special |
|
|
|
|
| ||||
|
|
Acquisition |
|
Situations |
|
Corporate |
|
|
| ||||
|
|
and Resolution |
|
Platform |
|
and Other |
|
Total |
| ||||
Revenues |
|
$ |
14,547 |
|
$ |
2,323 |
|
$ |
48 |
|
$ |
16,918 |
|
Costs and expenses |
|
(10,879 |
) |
(1,836 |
) |
(2,070 |
) |
(14,785 |
) | ||||
Equity in earnings of unconsolidated subsidiaries |
|
1,661 |
|
1,622 |
|
|
|
3,283 |
| ||||
Gain on business combinations |
|
278 |
|
|
|
|
|
278 |
| ||||
Income tax (expense) benefit |
|
(1,216 |
) |
(34 |
) |
226 |
|
(1,024 |
) | ||||
Net income attributable to noncontrolling interests |
|
(1,787 |
) |
(455 |
) |
|
|
(2,242 |
) | ||||
Net earnings (loss) |
|
$ |
2,604 |
|
$ |
1,620 |
|
$ |
(1,796 |
) |
$ |
2,428 |
|
|
|
Three Months Ended |
| ||||||||||
|
|
June 30, 2010 |
| ||||||||||
|
|
(Dollars in thousands) |
| ||||||||||
|
|
Portfolio Asset |
|
Special |
|
|
|
|
| ||||
|
|
Acquisition |
|
Situations |
|
Corporate |
|
|
| ||||
|
|
and Resolution |
|
Platform |
|
and Other |
|
Total |
| ||||
Revenues |
|
$ |
21,813 |
|
$ |
8,102 |
|
$ |
46 |
|
$ |
29,961 |
|
Costs and expenses |
|
(14,141 |
) |
(8,094 |
) |
(2,113 |
) |
(24,348 |
) | ||||
Equity in earnings of unconsolidated subsidiaries |
|
10 |
|
1,806 |
|
|
|
1,816 |
| ||||
Income tax (expense) benefit |
|
(1,039 |
) |
13 |
|
(179 |
) |
(1,205 |
) | ||||
Net income attributable to noncontrolling interests |
|
(1,595 |
) |
(1,207 |
) |
|
|
(2,802 |
) | ||||
Earnings (loss) from continuing operations |
|
5,048 |
|
620 |
|
(2,246 |
) |
3,422 |
| ||||
Income from discontinued operations |
|
|
|
4,643 |
|
|
|
4,643 |
| ||||
Net earnings (loss) |
|
$ |
5,048 |
|
$ |
5,263 |
|
$ |
(2,246 |
) |
$ |
8,065 |
|
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
|
Six Months Ended |
| ||||||||||
|
|
June 30, 2011 |
| ||||||||||
|
|
(Dollars in thousands) |
| ||||||||||
|
|
Portfolio Asset |
|
Special |
|
|
|
|
| ||||
|
|
Acquisition |
|
Situations |
|
Corporate |
|
|
| ||||
|
|
and Resolution |
|
Platform |
|
and Other |
|
Total |
| ||||
Revenues |
|
$ |
33,101 |
|
$ |
4,519 |
|
$ |
80 |
|
$ |
37,700 |
|
Costs and expenses |
|
(21,568 |
) |
(3,630 |
) |
(3,798 |
) |
(28,996 |
) | ||||
Equity in earnings of unconsolidated subsidiaries |
|
3,380 |
|
1,774 |
|
|
|
5,154 |
| ||||
Gain on business combinations |
|
278 |
|
|
|
|
|
278 |
| ||||
Income tax (expense) benefit |
|
(1,782 |
) |
(33 |
) |
189 |
|
(1,626 |
) | ||||
Net income attributable to noncontrolling interests |
|
(5,820 |
) |
(537 |
) |
|
|
(6,357 |
) | ||||
Net earnings (loss) |
|
$ |
7,589 |
|
$ |
2,093 |
|
$ |
(3,529 |
) |
$ |
6,153 |
|
|
|
Six Months Ended |
| ||||||||||
|
|
June 30, 2010 |
| ||||||||||
|
|
(Dollars in thousands) |
| ||||||||||
|
|
Portfolio Asset |
|
Special |
|
|
|
|
| ||||
|
|
Acquisition |
|
Situations |
|
Corporate |
|
|
| ||||
|
|
and Resolution |
|
Platform |
|
and Other |
|
Total |
| ||||
Revenues |
|
$ |
36,535 |
|
$ |
14,912 |
|
$ |
89 |
|
$ |
51,536 |
|
Costs and expenses |
|
(26,022 |
) |
(14,930 |
) |
(3,862 |
) |
(44,814 |
) | ||||
Equity in earnings of unconsolidated subsidiaries |
|
1,193 |
|
2,852 |
|
|
|
4,045 |
| ||||
Gain on business combinations |
|
891 |
|
|
|
|
|
891 |
| ||||
Income tax (expense) benefit |
|
(385 |
) |
(154 |
) |
(180 |
) |
(719 |
) | ||||
Net income attributable to noncontrolling interests |
|
(6,071 |
) |
(1,345 |
) |
|
|
(7,416 |
) | ||||
Earnings (loss) from continuing operations |
|
6,141 |
|
1,335 |
|
(3,953 |
) |
3,523 |
| ||||
Income from discontinued operations |
|
|
|
4,643 |
|
|
|
4,643 |
| ||||
Net earnings (loss) |
|
$ |
6,141 |
|
$ |
5,978 |
|
$ |
(3,953 |
) |
$ |
8,166 |
|
Revenues and equity in earnings of investments from the Special Situations Platform segment are all attributable to U.S. operations. Revenues and equity in earnings of unconsolidated equity-method investments from the Portfolio Asset Acquisition and Resolution segment are attributable to U.S. and foreign operations as follows:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(Dollars in thousands) |
| ||||||||||
Domestic |
|
$ |
9,836 |
|
$ |
15,828 |
|
$ |
20,288 |
|
$ |
24,209 |
|
Latin America |
|
3,364 |
|
2,908 |
|
5,715 |
|
4,693 |
| ||||
Europe |
|
3,008 |
|
3,087 |
|
10,478 |
|
8,826 |
| ||||
Total |
|
$ |
16,208 |
|
$ |
21,823 |
|
$ |
36,481 |
|
$ |
37,728 |
|
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Total assets for each segment and a reconciliation to total assets are as follows:
|
|
June 30, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
(Dollars in thousands) |
| ||||
Cash and cash equivalents |
|
$ |
31,922 |
|
$ |
46,597 |
|
Restricted cash |
|
1,702 |
|
1,207 |
| ||
Portfolio acquisition and resolution assets: |
|
|
|
|
| ||
Domestic |
|
216,925 |
|
241,589 |
| ||
Latin America |
|
40,170 |
|
39,476 |
| ||
Europe |
|
49,070 |
|
68,642 |
| ||
Special situations platform assets |
|
49,125 |
|
50,765 |
| ||
Other non-earning assets, net |
|
13,160 |
|
12,128 |
| ||
Total assets |
|
$ |
402,074 |
|
$ |
460,404 |
|
(19) Commitments and Contingencies
Legal Proceedings
There have been no material developments regarding any matters disclosed under Part I, Item 3 Legal Proceedings in our 2010 Form 10-K.
Investment Agreement with Värde Investment Partners, L.P.
Effective April 1, 2010, FirstCity Diversified Holdings (FC Diversified) and FC Servicing, wholly-owned subsidiaries of FirstCity, and Värde Investment Partners, L.P. (Värde), entered into an Investment Agreement that provides, among other things, a right of first refusal provision. Pursuant to the Investment Agreement, FC Diversified and FC Servicing granted Värde a right of first refusal to participate in distressed asset investment opportunities in which the aggregate amount of the proposed investment is to exceed $3.0 million. FC Diversified and FC Servicing are required to follow a prescribed notice procedure pursuant to which Värde has the option to participate in a proposed investment, whether in the form of a direct purchase, equity investment or loan, by requiring that the purchase, acquisition or loan be effected through an acquisition entity formed by FC Diversified (or its affiliate) and Värde (or its affiliate). An affiliate of FC Diversified will own from 5% to 25% of the acquisition entity at FC Diversifieds determination. The Investment Agreement has a termination date of June 30, 2015, which is subject to consecutive automatic one-year extensions without any action by FC Diversified, FC Servicing and Värde. FC Servicing will be the servicer for all of the acquisition entities formed by FC Diversified and Värde. The parties may terminate the Investment Agreement prior to June 30, 2015 under certain conditions.
Indemnification Obligation Commitments
Strategic Mexican Investment Partners L.P. (SMIP), a wholly-owned subsidiary of FirstCity, Cargill Financial Services International Inc. (CFSI), and a Mexican acquisition partnership that is collectively owned by SMIP and CFSI (collectively, the Sellers), are parties to indemnification arrangements that originated in 2006 in connection with their respective sales of eleven Mexican portfolio entities to Bidmex Holding LLC (Bidmex Holding) and a loan portfolio to a Bidmex Holding subsidiary. Bidmex Holding is a Mexican acquisition partnership that was formed by certain subsidiaries of American International Group, Inc. (AIG Entities), as the 85%-majority owner, and SMIP, as the 15%-minority owner, to acquire the interests of the portfolio entities and loan portfolio from the Sellers. In connection with these sales transactions, the Sellers made various representations and warranties concerning (i) the existence and ownership of the portfolio entities, (ii) the assets and liabilities of the portfolio entities, (iii) taxes related to periods prior to the sales transaction date, (iv) the operations of the portfolio entities, and (v) the ownership of the loan portfolio and existence of the underlying loans. The Sellers agreed to indemnify Bidmex Holding and AIG Entities from damages resulting from a breach of these representation and warranty conditions on basis according to their respective ownership percentages in each Mexican portfolio entity, or on the basis of 80% to CFSI and 20% to SMIP as to any matter that was not related to a particular portfolio entity. The indemnity obligation survives for a period of the statute of limitations for matters related to taxes, existence and authority, capitalization and good standing of the Mexican portfolio entities. The Sellers are not required to make any payments as a result of the indemnity provisions until the aggregate amount payable exceeds certain thresholds (ranging from $25,000 for the loan portfolio transaction to $250,000 for the Mexican portfolio entities transaction). However, claims related to taxes and fraud are not
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
subject to these thresholds. At this time, management does not believe that this potential obligation will have a material adverse impact on the Companys consolidated results of operations, financial position or liquidity.
Guarantees and Letters of Credit
FC Commercial and FH Partners, as borrowers, have a term loan with Bank of Scotland. FirstCity provides a limited guaranty for the repayment of the indebtedness under this loan to a maximum amount of $75.0 million, plus costs of enforcement and certain contingent indemnities. At June 30, 2011, the unpaid principal balance on this loan was $191.7 million. Refer to Note 9 for additional information.
American Business Lending, Inc. (ABL), a wholly-owned subsidiary of FirstCity, has a $25.0 million revolving loan facility with Wells Fargo Capital Finance (WFCF). The obligations under this facility are secured by substantially all of the assets of ABL, and FirstCity provides WFCF with an unconditional guaranty on ABLs obligations under the loan facility up to a maximum of $5.0 million plus enforcement cost. At June 30, 2011, the unpaid principal balance on this loan facility was $16.3 million.
FC Commercial provides guarantees to various financial institutions related to their financing arrangements with certain Acquisition Partnerships. The underlying financing arrangements of these Acquisitions Partnerships have various maturities ranging from October 2011 to July 2013, and are secured primarily by certain real estate properties held by the Acquisition Partnerships. At June 30, 2011, the unpaid debt obligations of these Acquisition Partnerships attributed to FC Commercials underlying guarantees approximated $1.3 million.
Fondo de Inversion Privado NPL Fund One (PIF1), an equity-method investment of FirstCity, has a credit facility with Banco Santander Chile, S.A. with an unpaid principal balance of $9.1 million at June 30, 2011. PIF1 uses the credit facility to finance the purchases of loan portfolios. Pursuant to terms of the credit facility, FirstCity was required to provide a stand-by letter of credit from Bank of Scotland that would satisfy the current loan balance upon demand. At June 30, 2011, FirstCity had a letter of credit in the amount of $9.2 million from Bank of Scotland under the terms of FirstCitys Reducing Note Facility with Bank of Scotland (see Note 9), with Banco Santander Chile, S.A. as the letter of credit beneficiary. In the event that a demand is made under the $9.2 million letter of credit, FirstCity would be required to reimburse Bank of Scotland by making payment to Bank of Scotland for all amounts disbursed or to be disbursed by Bank of Scotland under the letter of credit.
Environmental Matters
The Company generally retains environmental consultants to conduct or update environmental assessments in connection with the Companys foreclosed and acquired real estate properties. These environmental assessments have not revealed environmental conditions that the Company believes will have a material adverse effect on its business, assets, financial condition, results of operations or liquidity, and the Company is not otherwise aware of environmental conditions with respect to properties that the Company believes would have such a material adverse effect. However, from time to time, environmental conditions at the Companys properties have required and may in the future require environmental testing and/or regulatory filings, as well as remedial action. Liabilities for future remediation costs are recorded when environmental assessments and/or remedial efforts are probable and the costs can be reasonably estimated. Other than for assessments, the timing and magnitude of these accruals generally are based on the completion of investigations or other studies or a commitment to a formal plan of action.
Income Taxes
We are subject to income taxes in both the United States and the non-U.S. jurisdictions in which we operate. Certain of our entities are under examination by the relevant taxing authorities for various tax years. We regularly assess the potential outcome of current and future examinations in each of the taxing jurisdictions when determining the adequacy of the provision for income taxes. We have only recorded financial statement benefits for tax positions which we believe reflect the more-likely-than-not criteria incorporated in the FASBs authoritative guidance on accounting for uncertainty in income taxes, and we have established income tax reserves in accordance with this authoritative guidance where necessary. Once a financial statement benefit for a tax position is recorded or a tax reserve is established, we adjust it only when there is more information available or when an event occurs necessitating a change. While we believe that the amount of the recorded financial statement benefits and tax reserves reflect the more-likely-than-not criteria, it is possible that the ultimate outcome of current or future examinations may result in a reduction to the tax benefits previously recorded on the financial statements or may exceed the current income tax reserves in amounts that could be material.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Overview
FirstCity is a multi-national specialty financial services company headquartered in Waco, Texas with offices throughout the United States and Mexico and a presence in Europe and South America. FirstCity, as an opportunistic investor, focuses on distressed asset investment opportunities in both the United States and, to a lesser extent, international markets, and distressed transaction and special situations investment opportunities in domestic middle-market companies. The Company has strategically aligned its operations into two major business segments Portfolio Asset Acquisition and Resolution and Special Situations Platform.
The Portfolio Asset Acquisition and Resolution business has been the Companys core business segment since it commenced operations in 1986. In the Portfolio Asset Acquisition and Resolution business, the Company acquires portfolios of performing and non-performing loans and other assets (collectively, Portfolio Assets or Portfolios), generally at a discount to their legal principal balances or appraised values, and services and resolves (i.e. liquidates) such Portfolio Assets in an effort to maximize the present value of the ultimate cash recoveries. FirstCity acquires the Portfolio Assets for its own account or through investment entities formed with co-investors (each such entity, an Acquisition Partnership).
Through its Special Situations Platform business, the Company provides investment capital to privately-held middle-market companies through flexible capital structuring arrangements to generate an attractive risk-adjusted return. These capital investments primarily take the form of senior and junior financing arrangements, but also include direct equity investments and common equity warrants. The Company also engages in other investment activities, including leveraged buyouts and distressed debt transactions, through its Special Situations Platform business.
Summary Financial Results
FirstCity recorded net earnings of $2.4 million, or $0.24 per common share on a fully diluted basis, for the three-month period ended June 30, 2011 (Q2 2011), compared to net earnings of $8.1 million, or $0.80 per common share on a fully diluted basis, for the three-month period ended June 30, 2010 (Q2 2010). FirstCity recorded net earnings of $6.2 million, or $0.60 per common share diluted, for the six-month period ended June 30, 2011 (YTD 2011), compared to $8.2 million, or $0.81 per common share diluted, for the six-month period ended June 30, 2010 (YTD 2010). Components of FirstCitys results of operations for the three- and six-month periods ended June 30, 2011 and 2010 are presented in the tables below.
|
|
Three Months Ended |
| ||||||||||
|
|
June 30, 2011 |
| ||||||||||
|
|
(Dollars in thousands) |
| ||||||||||
|
|
Portfolio Asset |
|
Special |
|
|
|
|
| ||||
|
|
Acquisition |
|
Situations |
|
Corporate |
|
|
| ||||
|
|
and Resolution |
|
Platform |
|
and Other |
|
Total |
| ||||
Revenues |
|
$ |
14,547 |
|
$ |
2,323 |
|
$ |
48 |
|
$ |
16,918 |
|
Costs and expenses |
|
(10,879 |
) |
(1,836 |
) |
(2,070 |
) |
(14,785 |
) | ||||
Equity in earnings of unconsolidated subsidiaries |
|
1,661 |
|
1,622 |
|
|
|
3,283 |
| ||||
Gain on business combinations |
|
278 |
|
|
|
|
|
278 |
| ||||
Income tax (expense) benefit |
|
(1,216 |
) |
(34 |
) |
226 |
|
(1,024 |
) | ||||
Net income attributable to noncontrolling interests |
|
(1,787 |
) |
(455 |
) |
|
|
(2,242 |
) | ||||
Net earnings (loss) |
|
$ |
2,604 |
|
$ |
1,620 |
|
$ |
(1,796 |
) |
$ |
2,428 |
|
|
|
Three Months Ended |
| ||||||||||
|
|
June 30, 2010 |
| ||||||||||
|
|
(Dollars in thousands) |
| ||||||||||
|
|
Portfolio Asset |
|
Special |
|
|
|
|
| ||||
|
|
Acquisition |
|
Situations |
|
Corporate |
|
|
| ||||
|
|
and Resolution |
|
Platform |
|
and Other |
|
Total |
| ||||
Revenues |
|
$ |
21,813 |
|
$ |
8,102 |
|
$ |
46 |
|
$ |
29,961 |
|
Costs and expenses |
|
(14,141 |
) |
(8,094 |
) |
(2,113 |
) |
(24,348 |
) | ||||
Equity in earnings of unconsolidated subsidiaries |
|
10 |
|
1,806 |
|
|
|
1,816 |
| ||||
Income tax (expense) benefit |
|
(1,039 |
) |
13 |
|
(179 |
) |
(1,205 |
) | ||||
Net income attributable to noncontrolling interests |
|
(1,595 |
) |
(1,207 |
) |
|
|
(2,802 |
) | ||||
Earnings (loss) from continuing operations |
|
5,048 |
|
620 |
|
(2,246 |
) |
3,422 |
| ||||
Income from discontinued operations |
|
|
|
4,643 |
|
|
|
4,643 |
| ||||
Net earnings (loss) |
|
$ |
5,048 |
|
$ |
5,263 |
|
$ |
(2,246 |
) |
$ |
8,065 |
|
|
|
Six Months Ended |
| ||||||||||
|
|
June 30, 2011 |
| ||||||||||
|
|
(Dollars in thousands) |
| ||||||||||
|
|
Portfolio Asset |
|
Special |
|
|
|
|
| ||||
|
|
Acquisition |
|
Situations |
|
Corporate |
|
|
| ||||
|
|
and Resolution |
|
Platform |
|
and Other |
|
Total |
| ||||
Revenues |
|
$ |
33,101 |
|
$ |
4,519 |
|
$ |
80 |
|
$ |
37,700 |
|
Costs and expenses |
|
(21,568 |
) |
(3,630 |
) |
(3,798 |
) |
(28,996 |
) | ||||
Equity in earnings of unconsolidated subsidiaries |
|
3,380 |
|
1,774 |
|
|
|
5,154 |
| ||||
Gain on business combinations |
|
278 |
|
|
|
|
|
278 |
| ||||
Income tax (expense) benefit |
|
(1,782 |
) |
(33 |
) |
189 |
|
(1,626 |
) | ||||
Net income attributable to noncontrolling interests |
|
(5,820 |
) |
(537 |
) |
|
|
(6,357 |
) | ||||
Net earnings (loss) |
|
$ |
7,589 |
|
$ |
2,093 |
|
$ |
(3,529 |
) |
$ |
6,153 |
|
|
|
Six Months Ended |
| ||||||||||
|
|
June 30, 2010 |
| ||||||||||
|
|
(Dollars in thousands) |
| ||||||||||
|
|
Portfolio Asset |
|
Special |
|
|
|
|
| ||||
|
|
Acquisition |
|
Situations |
|
Corporate |
|
|
| ||||
|
|
and Resolution |
|
Platform |
|
and Other |
|
Total |
| ||||
Revenues |
|
$ |
36,535 |
|
$ |
14,912 |
|
$ |
89 |
|
$ |
51,536 |
|
Costs and expenses |
|
(26,022 |
) |
(14,930 |
) |
(3,862 |
) |
(44,814 |
) | ||||
Equity in earnings of unconsolidated subsidiaries |
|
1,193 |
|
2,852 |
|
|
|
4,045 |
| ||||
Gain on business combinations |
|
891 |
|
|
|
|
|
891 |
| ||||
Income tax (expense) benefit |
|
(385 |
) |
(154 |
) |
(180 |
) |
(719 |
) | ||||
Net income attributable to noncontrolling interests |
|
(6,071 |
) |
(1,345 |
) |
|
|
(7,416 |
) | ||||
Earnings (loss) from continuing operations |
|
6,141 |
|
1,335 |
|
(3,953 |
) |
3,523 |
| ||||
Income from discontinued operations |
|
|
|
4,643 |
|
|
|
4,643 |
| ||||
Net earnings (loss) |
|
$ |
6,141 |
|
$ |
5,978 |
|
$ |
(3,953 |
) |
$ |
8,166 |
|
As an opportunistic investor in the distressed asset and special situations markets, FirstCitys mix of revenues and earnings in its business segments will significantly fluctuate from period-to-period. Refer to the heading Results of Operations below for a detailed review of the Companys operations for the comparative periods presented in the table above.
Portfolio Asset Acquisition and Resolution. The Companys earnings related to its Portfolio Asset Acquisition and Resolution business segment decreased to $2.6 million in Q2 2011 from $5.0 million in Q2 2010. The decrease in earnings in Q2 2011 compared to Q2 2010 was attributed primarily to a $5.5 million decline in Portfolio Assets income (mainly due to higher-than-normal collection
margins recognized in Q2 2010 compared to Q2 2011) combined with a $3.3 million investment security gain on a sale that transpired in Q2 2010 (no such gains were recognized in Q2 2011); off-set partially by a $0.7 million increase in service fee income, a $1.7 million increase in equity in earnings of unconsolidated subsidiaries, a $1.9 million decline in impairment losses recorded to our consolidated Portfolio Assets and loan investments, and favorable fluctuations in other income and other costs and expenses . Refer to the heading Results of Operations below for a detailed discussion of the Companys operations in this business segment for the comparative periods presented in the table above.
Special Situations Platform. The Companys earnings from continuing operations related to its Special Situations Platform business segment increased to $1.6 million in Q2 2011 from $0.6 million in Q2 2010. The increase in earnings from continuing operations in Q2 2011 compared to Q2 2011 was attributed primarily to a $0.6 million decline in loan impairment provisions and a $0.8 million decrease in net income attributable to noncontrolling interests. Q2 2010 included $4.6 million of income from discontinued operations which comprised the Companys consolidated coal mine operation (this company was dissolved in December 2010). Refer to the heading Results of Operations below for a detailed discussion of the Companys operations in this business segment for the comparative periods presented in the table above.
Corporate and Other. Costs and expenses not allocable to our Portfolio Asset Acquisition and Resolution and Special Situations Platform business segments, consisting primarily of certain corporate salaries and benefits, accounting fees and legal expenses, decreased to $1.8 million for Q2 2011 compared to $2.2 million for Q2 2010, due primarily to a $0.4 million decrease in income tax expense.
Summary Investment Activity
In Q2 2011, FirstCity and its investment partners acquired $81.7 million of U.S. Portfolio Asset investments with a face value of approximately $163.4 million of which FirstCitys investment acquisition share was $22.2 million. In addition to its Portfolio Asset acquisitions in Q2 2011, FirstCity invested $7.4 million in non-portfolio investments, consisting of $6.3 million in the form of SBA loan originations and advances, $0.9 million in the form of equity investments, and $0.2 million in the form of investment securities. In Q2 2010, FirstCity and its investment partners acquired $141.6 million of domestic Portfolio Asset investments with a face value of approximately $251.0 million of which FirstCitys investment acquisition share was $28.1 million. In addition to its Portfolio Asset acquisitions in Q2 2010, FirstCity invested $22.6 million in non-portfolio investments, consisting of $5.4 million in the form of SBA loan originations and advances, $8.1 million in the form of debt and equity investments ($4.6 million financed through investee entitys debt) under its Special Situations Platform (FirstCity Denver), $6.6 million of equity investments in foreign partnerships; and $2.5 million of other debt and equity investments.
At June 30, 2011, the carrying value of FirstCitys earning assets (primarily Portfolio Assets, equity investments, loans receivable and entity-level earning assets) approximated $355.3 million compared to $400.5 million at December 31, 2010 and $387.7 million a year ago. The global distribution of FirstCitys earning assets (at carrying value) at June 30, 2011 included $266.0 million in the United States; $49.1 million in Europe; and $40.2 million in Latin America.
Refer to the headings Portfolio Asset Acquisitions Portfolio Asset Acquisition and Resolution Business Segment and Middle-Market Company Capital Investments Special Situations Platform Business Segment below for additional information related to our investment activities and composition.
Managements Outlook
Our revenues consist primarily of (1) income from our Portfolio Assets, loan investments and Acquisition Partnerships; (2) servicing fee income and incentive income based on the performance of the portfolio assets that we manage; and (3) income generated by our debt and equity investments (consolidated and unconsolidated) in privately-held middle-market companies. Our ability to maintain and grow revenues depends on our ability to secure investment opportunities, obtain financing for transactions, and to consummate investments and deliver attractive risk-adjusted returns. Our ability to execute this strategy depends upon a number of market conditions including the strength and liquidity of U.S. and global economies and financial markets.
While we are seeing signs of improvement and stabilization in U.S. and global economic conditions and financial markets, these conditions and markets remain challenging and their recovery has been imbalanced. Despite substantial losses reported in the financial services sector in recent years, and continued volatility and uncertainty in U.S. and global economies and financial markets, management remains positive on the outlook of the Company and believes that current market conditions should not hinder FirstCitys ability to expand its business. While disruptions and uncertainty in the markets may adversely affect our existing positions, we believe
such conditions generally present significant new investment opportunities for distressed asset acquisition and middle-market transactions. At the moment, however, we believe that challenging market conditions and government-implemented programs and regulations have reduced transaction flow in the marketplace, and that distressed asset prices have yet to fall to levels commensurate with expectations of market participants. Due to the difficulty and challenges related to servicing and resolving these underperforming and non-performing assets, we believe that financial institutions and other entities will eventually seek to shed these assets over time as economic conditions and financial markets stabilize and government-imposed restrictions lapse. Sales of such assets improve the sellers financial position (i.e. asset quality and capital positions), reduce overhead costs and staffing requirements, and reduce management and personnel distractions associated with the intensive and time-consuming task of resolving loans and disposing of real estate.
Market commentators and analysts have expressed the belief that it will take some time for the U.S. and global economies and financial markets to fully recover, but it is not clear if adverse conditions will again intensify. As a result, the continued challenging economic conditions could still materially and adversely impact (i) our ability to price and fund new distressed asset and middle-market capital investment opportunities on attractive terms; (ii) the ability of our borrowers to repay or refinance their debt obligations to us; (iii) the value of the underlying real estate properties and other assets securing our purchased and originated loan investments; and/or (iv) the financial condition, operations and liquidity of the underlying servicing and operating entities in which we have an equity investment. There can be no assurance that the value of our Portfolio Assets, loan investments and other investment assets, or the performance of our equity-method investees and consolidated subsidiaries, will not be negatively impacted by challenging economic conditions which could have a negative impact on our future results.
In addition to various other debt and equity investment opportunities, we continue to seek distressed asset investment opportunities under our investment agreement with Värde (see Note 19 of the consolidated financial statements included in Item 1 of this Form 10-Q). The Companys involvement in these investments will come in the form of minority ownership (ranging from 5% to 25% at FirstCitys determination) of an acquisition entity formed by FirstCity and Värde. FirstCity will also be the servicer for the acquisition entities formed with Värde. FirstCitys increased holdings in the minority-owned, unconsolidated acquisition entities under this investment agreement represent a shift in the Companys portfolio asset acquisition history over the past 2-3 years which came in the form of consolidated portfolio assets. As such, in the context of the Companys Portfolio Asset Acquisition and Resolution business segment, management expects to see a gradual shift in the composition of FirstCitys balance sheet attributed to distressed asset investments to Equity investments (unconsolidated equity-method investments in acquisition entities) from Portfolio Assets (consolidated investments in acquisition entities), as well as a corresponding gradual shift in the composition of FirstCitys income attributed to distressed asset investments to Equity in earnings of unconsolidated subsidiaries (unconsolidated equity-method investments) from Income from Portfolio Assets (consolidated portfolio assets). Management also expects to see a gradual increase in service fee income over time related to the performance of our servicing responsibilities for these unconsolidated acquisition entities. Refer to the heading Results of Operations below for additional information related to our Portfolio Asset Acquisition and Resolution operations.
Our ability to make new investments is dependent on (1) the cash leak-through and overhead allowance provisions included in our loan facility with Bank of Scotland (see Note 9 of the consolidated financial statements included in Item 1 of this Form 10-Q); (2) residual cash flows from the pledged assets and equity investments after full repayment of the Bank of Scotland debt; (3) our current holdings of unencumbered cash and portfolio assets; and (4) our investment agreement with Värde (see Note 19 of the consolidated financial statements included in Item 1 of this Form 10-Q). While management believes that these cash flow sources will provide FirstCity with funding and liquidity to support its operations and investment activities, FirstCity continues to actively seek additional sources of liquidity and alternative funding sources.
Results of Operations
The following discussion and analysis is based on the segment reporting information presented in Note 18 to the consolidated financial statements of the Company included in Item 1 of this Form 10-Q, and should be read in conjunction with the consolidated financial statements (including the notes thereto) included elsewhere in this Form 10-Q.
As a result of significant period-to-period fluctuations in our revenues and earnings, period-to-period comparisons of the results of our operations may not be meaningful. The Companys financial results are impacted by many factors including, but not limited to, general economic, political and industry conditions; volatility and disruptions in the functioning of financial markets; fluctuations in interest rates and foreign currency exchange rates; fluctuations in the underlying values of real estate and other collateral securing our loan portfolios; the timing and ability to collect and liquidate assets; changes in the performance and creditworthiness of our borrowers and other counterparties; increased competition from other market participants in the industries in which we operate; the
availability, pricing and terms of Portfolio Assets, middle-market transactions and other investment opportunities in all of the Companys businesses; and changes in government regulations, statutes and tax or fiscal policies. The Companys business and results of operations are also impacted by the availability of liquidity to fund its investment activity and operations, and our access to credit and capital markets. Such factors, individually or combined with other factors, may result in significant fluctuations in our reported operations and in the trading price of our common stock.
Q2 2011 Compared to Q2 2010
FirstCitys net earnings to common stockholders totaled $2.4 million in Q2 2011 compared to net earnings of $8.1 million in Q2 2010. On a per share basis, diluted net earnings to common stockholders were $0.24 in Q2 2011 compared to $0.80 in Q2 2010.
Portfolio Asset Acquisition and Resolution
Through our Portfolio Asset Acquisition and Resolution (PAA&R) business segment, FirstCity and its investment partners acquired $81.7 million of Portfolio Assets in Q2 2011 with an approximate face value of $163.4 million, compared to the Companys involvement in acquiring $141.6 million of Portfolio Assets in Q2 2010 with an approximate face value of $251.0 million. In Q2 2011, FirstCitys investment acquisition share in the Portfolio Asset acquisitions was $22.2 million consisting of $1.9 million acquired through consolidated portfolio entities and $20.3 million acquired through unconsolidated Acquisition Partnerships. In Q2 2010, FirstCitys investment acquisition share in Portfolio Asset acquisitions was $28.1 million with $5.9 million acquired through consolidated portfolio entities and $22.2 million acquired through unconsolidated Acquisition Partnerships. Generally speaking, income recognized from our investments in consolidated Portfolio Assets is reported as Income from Portfolio Assets on our consolidated statements of operations, whereas income from our investments in unconsolidated subsidiaries that acquire Portfolio Assets is reported as Equity in earnings of unconsolidated subsidiaries. Furthermore, since we perform as the servicer for the vast majority of our U.S. and Latin American unconsolidated Portfolio Assets, we also recognize fee income related to the performance of our servicing responsibilities. This fee income is reported as Servicing fees on our consolidated statements of operations. We also generate service fee income from our U.S. and Latin American consolidated Portfolio Assets that we service; however, this income is eliminated in consolidation and, as such, is not included on our consolidated statements of operations.
In Q2 2011, FirstCity invested an additional $7.4 million in non-portfolio investments in the form of SBA loan originations and advances and other investments, compared to $14.5 million of non-portfolio investments in the form of SBA loan originations and advances, direct equity investments and other loan investments in Q2 2010. Refer to the heading Portfolio Asset Acquisitions Portfolio Asset Acquisition and Resolution Business Segment below for additional information related to our investment activities and composition in our PAA&R segment.
Our PAA&R business segment reported $2.6 million of earnings in Q2 2011 compared to $5.0 million of earnings in Q2 2010. The following is a summary of the results of operations for the Companys PAA&R business segment for Q2 2011 and Q2 2010:
|
|
Three Months Ended |
| ||||
|
|
June 30, |
| ||||
|
|
2011 |
|
2010 |
| ||
|
|
(Dollars in thousands) |
| ||||
Portfolio Asset Acquisition and Resolution: |
|
|
|
|
| ||
Revenues: |
|
|
|
|
| ||
Servicing fees |
|
$ |
2,480 |
|
$ |
1,743 |
|
Income from Portfolio Assets |
|
9,098 |
|
14,622 |
| ||
Gain on sale of SBA loans held for sale, net |
|
646 |
|
163 |
| ||
Gain on sale of investment securities |
|
|
|
3,250 |
| ||
Interest income from SBA loans |
|
325 |
|
313 |
| ||
Interest income from loans receivable - affiliates |
|
396 |
|
459 |
| ||
Other income |
|
1,602 |
|
1,263 |
| ||
Total revenues |
|
14,547 |
|
21,813 |
| ||
Costs and expenses: |
|
|
|
|
| ||
Interest and fees on notes payable |
|
3,630 |
|
3,616 |
| ||
Salaries and benefits |
|
4,105 |
|
4,253 |
| ||
Provision for loan and impairment losses, net of recoveries |
|
178 |
|
2,057 |
| ||
Asset-level expenses |
|
1,553 |
|
1,941 |
| ||
Other |
|
1,413 |
|
2,274 |
| ||
Total expenses |
|
10,879 |
|
14,141 |
| ||
Equity in earnings of unconsolidated subsidiaries |
|
1,661 |
|
10 |
| ||
Gain on business combination |
|
278 |
|
|
| ||
Income tax expense |
|
(1,216 |
) |
(1,039 |
) | ||
Net income attributable to noncontrolling interests |
|
(1,787 |
) |
(1,595 |
) | ||
Net earnings |
|
$ |
2,604 |
|
$ |
5,048 |
|
Servicing fee revenues. Servicing fee revenues increased to $2.5 million in Q2 2011 from $1.7 million in Q2 2010. Servicing fees from U.S. Acquisition Partnerships totaled $1.0 million in Q2 2011 compared to $0.1 million in Q2 2010, while servicing fees from Latin American Acquisition Partnerships totaled $1.4 million in Q2 2011 and $1.5 million in Q2 2010. Servicing fees from U.S. Acquisition Partnerships are generally based on a percentage of the collections received from Portfolio Assets held by these unconsolidated partnerships; whereas servicing fees from Latin American Acquisition Partnerships are generally based on the cost of servicing plus a profit margin. The increase in servicing fees from U.S. Acquisition Partnerships for Q2 2011 in comparison to Q2 2010 was attributable primarily to an increase in collections from unconsolidated U.S. partnerships to $29.8 million for Q2 2011 compared to $2.5 million for Q2 2010.
Income from Portfolio Assets. Income from Portfolio Assets decreased to $9.1 million in Q2 2011 from $14.6 million in Q2 2010. Although collections from our consolidated Portfolio Assets increased slightly to $34.5 million in Q2 2011 from $33.9 million in Q2 2010, our liquidation income and gains decreased by $6.9 million in these comparative periods (due mainly to above-average collection margins recognized in Q2 2010 compared to normalized collection margins recognized in Q2 2011). The decrease in our liquidation income and gains was off-set partially by a $0.9 million increase in accretion income in Q2 2011 compared to Q2 2010. The increase in accretion income from Portfolio Assets was attributed primarily to a modest shift in existing Portfolio Assets to an interest-accrual income method of accounting from a non-accrual income method (cost-recovery or cash basis) in recent months. We apply the interest-accrual income method to Portfolio Assets, as applicable, when management has the ability to reasonably estimate the timing and amount of collections. Refer to Note 1 of the consolidated financial statements included in Item 1 of this Form 10-Q for a summary of our income-recognition accounting policies related to Portfolio Assets, and Note 5 of the consolidated financial statements for a summary of income from Portfolio Assets.
Gain on sale of SBA loans held for sale, net. The Company recorded $0.6 million of gains on the sales of SBA loans with a $7.8 million net basis in the loans sold in Q2 2011, compared to $0.2 million of gains on the sales of SBA loans with a $2.1 million net basis in the loans sold in Q2 2010. Gains on SBA loan sales reflect the Companys participation in the SBA guaranteed loan program. Under the SBA 7(a) program, the SBA guarantees up to 90% of the principal on a qualifying loan. The Company generally sells the guaranteed portions of originated SBA loans into the secondary market and retains the unguaranteed portion for investment.
Gain on sale of investment security. In Q2 2010, the Company recognized a $3.3 million gain related to the sale of its investment security that represented a beneficial interest in securitized financial assets. The Company did not sell any of its investment securities in Q2 2011.
Interest income from SBA loans. Interest income from SBA loans remained constant at $0.3 million for both Q2 2011 and Q2 2010. FirstCitys average investment level in SBA loans held-for-investment approximated $16.4 million for Q2 2011 compared to $15.2 million for Q2 2010.
Interest income from loans receivable affiliates. Interest income from loans receivable affiliates decreased slightly to $0.4 million for Q2 2011 from $0.5 million for Q2 2010. FirstCitys average investment in loans receivable affiliates in its PAA&R segment approximated $8.0 million for Q2 2011 compared to $11.6 million for Q2 2010.
Interest income from loans receivable other. The Company did not recognize interest income from loans receivable other in Q2 2011 or Q2 2010 from its non-affiliated loan investments because management accounted for such loans under the non-accrual income method of accounting during both periods. FirstCitys average investment in loans receivable other in its PAA&R segment was $3.6 million for Q2 2011 compared to $5.0 million for Q2 2010.
Other income. Other income for Q2 2011 increased by $0.3 million in comparison to Q2 2010 primarily due to an increase in credit administration and due diligence fee income as a result of increased investment activity in Q2 2011 compared to Q2 2010.
Costs and expenses. Operating costs and expenses approximated $10.9 million in Q2 2011 compared to $14.1 million in Q2 2010. The following is a discussion of the major components of operating costs and expenses in its PAA&R business segment:
Interest expense and fees on notes payable remained constant at $3.6 million for both Q2 2011 and Q2 2010. FirstCitys average outstanding debt in its PAA&R segment was $246.4 million in Q2 2011 compared to $298.2 million in Q2 2010. The Companys average cost of borrowings increased to 5.9% in Q2 2011 compared to 4.9% in Q2 2010, due primarily to the higher interest and fees charged on our Reducing Note Facility with Bank of Scotland (closed in June 2010) compared to the interest rates and fees under the loan facilities that we had with Bank of Scotland last year.
Salaries and benefits totaled $4.1 million and $4.3 million in Q2 2011 and Q2 2010, respectively. The total number of personnel within the PAA&R segment remained constant at 207 for both June 30, 2011 and June 30, 2010.
Net provisions for loan and impairment losses on consolidated Portfolio Assets and loans receivable in our PAA&R segment totaled $0.2 million in Q2 2011 compared to $2.1 million in Q2 2010. Net impairment provisions in Q2 2011 included $0.8 million of net impairment provisions attributed primarily to declines in values of loan collateral and real estate assets in our U.S. Portfolio Assets and loans, off-set partially by $0.6 million of net recoveries from our European Portfolio Assets. The net impairment provisions were identified in connection with managements quarterly evaluation of the collectibility of the Companys Portfolio Assets and loans receivable. The process for evaluating and measuring impairment is critical to our financial results, as it requires subjective and complex judgments due to the need to make estimates about the impact of matters that are uncertain. This process also requires estimates that are susceptible to significant revision as more information becomes available. It remains unclear what impact the continuance of challenging economic conditions and disruptions in the financial, capital and real estate markets will ultimately have on our financial results. These conditions could adversely impact our business if commercial real estate properties experience a significant and prolonged decline in value or if borrowers cannot refinance their loans and/or continue to make payments (which in turn could lead to rising loan defaults and foreclosures on loan collateral). Therefore, we cannot provide assurance that, in any particular future period, we will not incur additional impairment provisions.
Asset-level expenses, which generally represent costs incurred by FirstCity to manage consolidated Portfolio Assets, support foreclosed properties and to protect its security interests in loan collateral, decreased to $1.6 million in Q2 2011 from $1.9 million in Q2 2010. The decreased level of asset-level expenses was attributed primarily to a decline in the Companys average holdings in consolidated Portfolio Assets in its PAA&R segment to $165.5 million for Q2 2011 from $221.0 million for Q2 2010.
Other costs and expenses in the Companys PAA&R segment decreased to $1.4 million in Q2 2011 from $2.3 million in Q2 2010, due primarily to the recognition of $0.6 million of foreign currency exchange gains attributed to our consolidated foreign operations in Q2 2011 compared to $0.6 million of foreign currency exchange losses recognized in Q2 2010 a $1.2 million improvement ($0.8 million of the increase was attributed to consolidated European operations and $0.4 million of the increase related to our consolidated Latin American operations). The Euro and Mexican peso currencies appreciated in value relative to the U.S. dollar in Q2 2011, compared to depreciating in value relative to the U.S. dollar in Q2 2010.
Equity in earnings of unconsolidated subsidiaries. Equity in earnings of unconsolidated subsidiaries (Acquisition Partnerships and servicing entities) from our PAA&R segment increased by $1.7 million in Q2 2011 compared to Q2 2010. Equity in earnings of our unconsolidated Acquisition Partnerships was nominal in Q2 2011 compared to $0.3 million of losses in Q2 2010, whereas equity in earnings of our unconsolidated servicing entities increased to $1.7 million in Q2 2011 from $0.3 million in Q2 2010. Our share of equity in earnings and losses from these equity-method investees will vary period-to-period depending on the profitability of the underlying entities and the composition of FirstCitys ownership mix in the respective entities that report earnings or losses in a period. The following is a discussion of equity in earnings from FirstCitys Acquisition Partnerships (by geographic region) and servicing entities. Refer to Note 7 of the consolidated financial statements included in Item 1 of this Form 10-Q for a summary of revenues, earnings and equity in earnings of FirstCitys equity-method investments by region.
· United States Total combined revenues reported by our U.S. Acquisition Partnerships (FirstCity share 15%-50%) increased to $8.0 million in Q2 2011 compared to $0.8 million in Q2 2010. In addition, total net earnings reported by our U.S. partnerships improved to $0.1 million in Q2 2011 from $0.2 million in net losses for Q2 2010. The increase in total revenues and net earnings in Q2 2011 compared to Q2 2010 was attributable primarily to an increase in collections to $29.8 million in Q2 2011 from $2.5 million in Q2 2010; off-set partially by a $3.2 million increase in impairment provisions and a $2.8 million increase in asset-level expenses reported by these U.S. partnerships in Q2 2011 compared to Q2 2010. The collective activity described above translated to FirstCitys share of U.S. partnership net earnings remaining steady at $0.1 million in net losses for both Q2 2011 and Q2 2010.
FirstCitys average investment in U.S. Acquisition Partnerships increased to $39.9 million for Q2 2011 from $19.0 million for Q2 2010, due primarily to increased investment activity from U.S. Acquisition Partnerships that were formed under FirstCitys investment agreement with Värde over the past year (see Note 19 of the consolidated financial statements included in Item 1 of this Form 10-Q). In light of FirstCitys increased holdings in U.S. Portfolio Assets acquired through equity-method investments in unconsolidated Acquisition Partnerships instead of consolidated Portfolio Assets over the past year, the Company expects equity in earnings of U.S. Acquisition Partnerships to gradually increase over time in comparison to income from consolidated Portfolio Assets.
· Latin America Total combined revenues reported by our Latin American Acquisition Partnerships (FirstCitys share 8%-50%) decreased to $3.9 million in Q2 2011 from $6.9 million in Q2 2010. However, total net earnings reported by our Latin American partnerships increased to $4.6 million for Q2 2011 compared to $0.3 million of net losses for Q2 2010. The decrease in total partnership revenues reported by these partnerships in Q2 2011 compared to Q2 2010 was attributable primarily to a decrease in collections to $5.9 million in Q2 2011 compared to $10.0 million in Q2 2010. Contributing to the higher net earnings reported by these partnerships in Q2 2011 was $6.5 million of additional foreign currency exchange gains recorded by these partnerships in Q2 2011 compared to Q2 2010. The significant increase in foreign currency exchange gains recorded in Q2 2011 stemmed from the translation impact to the U.S. dollar-denominated debt held by certain Latin American partnerships (due to the higher appreciation in value of the Mexican peso relative to the U.S. dollar in Q2 2011 compared to Q2 2010). Although total net earnings reported by our Latin American Acquisition Partnerships increased in Q2 2011 compared to Q2 2010, FirstCitys share of Latin American partnership net earnings decreased to $0.1 million in earnings for Q2 2011 compared to $0.2 million in earnings for Q2 2010. This unfavorable variation is attributed to the composition of FirstCitys ownership and income allocation mix in the Latin American Acquisition Partnerships that reported net earnings and losses in Q2 2011 and Q2 2010. FirstCitys average investment in Latin American Acquisition Partnerships decreased to $14.3 million for Q2 2011 from $17.2 million for Q2 2010.
· Europe At June 30, 2011, the Company did not carry any equity-method investments in European Acquisition Partnerships (compared to $5.4 million of such investments at June 30, 2010). This decrease in FirstCitys equity-method investments in European Acquisition Partnerships was attributed primarily to (1) the Companys step-acquisition transaction and resulting consolidation of a German partnership entity in Q2 2011 (see Note 3 of the consolidated financial statements included in Item 1 of this Form 10-Q); (2) the Companys sale of its minority equity interest in a French partnership entity in the first quarter of
2011; and (3) the Companys step-acquisition transaction and resulting consolidation of eight German partnership entities in December 2010. As a result, total combined revenues reported by our European Acquisition Partnerships decreased to $0.2 million in Q2 2011 (during the respective periods of our ownership) from $0.6 million in Q2 2010, and our European Acquisition Partnerships reported nominal net earnings in Q2 2011 (during the respective periods of our ownership) compared to $1.3 million of losses in Q2 2010. FirstCitys share of European partnership earnings was nominal in Q2 2011, compared to the Companys share of $0.3 million in losses from these partnerships in Q2 2010.
In February 2011, the Company sold a substantial majority of its interests in the Portfolio Assets held by the eight consolidated German partnership entities described above (along with its wholly-owned equity interest in another German partnership entity) to a European securitization entity (formed by an affiliate of Värde). FirstCity has a 13% beneficial interest in this securitization entity, and accounts for this investment as an available-for-sale security. The Company expects income from this investment security, along with income from its already-consolidated European Portfolio Assets, to partially off-set the decline in equity in earnings from our European Acquisition Partnerships.
· Servicing Entities Total combined revenues (mainly investment income and service fee income) reported by our foreign unconsolidated servicing entities (FirstCitys share 12%-50%) increased to $16.4 million in Q2 2011 from $12.0 million in Q2 2010. In addition, total combined net earnings reported by these entities increased to $3.5 million in Q2 2011 from $0.8 million in Q2 2010. The increase in net earnings reported by these servicing entities was attributed primarily to additional investment income (including gains from investment security sales in Q2 2011) and service fee income reported by a European servicing entity in Q2 2011 compared to Q2 2010; off-set partially by a $1.1 million increase in tax expense reported by this entity in Q2 2011 compared to Q2 2010. The collective activity described above translated to an increase in FirstCitys share of net earnings from its foreign servicing entities to $1.7 million in Q2 2011 from $0.3 million in Q2 2010.
Gain on business combinations. In Q2 2011, the Company recognized a $0.3 million business combination gain attributable to a step-acquisition transaction in which the Company acquired a controlling interest in a European Acquisition Partnership from a foreign equity-method investee. The Company owned a noncontrolling equity interest in this entity prior to the transaction. Under business combination accounting guidance, the Companys previously-held noncontrolling interest in the entity was re-measured to fair value on the acquisition date which resulted in the Companys recognition of the gain. The Company did not consummate any business combination transactions in Q2 2010. Refer to Note 3 of the consolidated financial statements included in Item 1 of this Form 10-Q for additional information.
Income taxes. Our PAA&R segment reported an income tax provision of $1.2 million in Q2 2011 (comprised primarily of foreign income tax provisions) compared to an income tax provision of $1.0 million in Q2 2010. Refer to Note 12 of the consolidated financial statements included in Item 1 of this Form 10-Q for additional information on income taxes.
Net income attributable to noncontrolling interests. Net income attributable to noncontrolling interests represents the portions of net earnings that are attributable to the noncontrolling equity interests held by co-investors in our consolidated Acquisition Partnerships (FirstCitys ownership in these consolidated partnerships ranges from 50%-90%). The amount of net income attributable to noncontrolling interests in these consolidated Acquisition Partnerships increased to $1.8 million for Q2 2011 from $1.6 million for Q2 2010. This increase is attributed to a modest increase in net earnings from these consolidated Acquisition Partnerships in Q2 2011 compared to Q2 2010 (i.e. an increase in the amount of net earnings reported by these consolidated entities translates to an increase in the amount of net earnings apportioned to the noncontrolling investors).
Special Situations Platform Business Segment
Our Special Situations Platform business segment (FirstCity Denver) reported net earnings of $1.6 million in Q2 2011 compared to $5.3 million of net earnings in Q2 2010. FirstCity Denver reported no investments in Q2 2011, compared to $8.1 million of investments in the form of loan and direct equity investments in Q2 2010. Since its inception in 2007, FirstCity Denver has been involved in middle-market transactions with total investment values of $85.6 million, and has provided $57.8 million of investment capital and other financings in connection with these investments.
The following is a summary of the results of operations for the Companys Special Situations Platform business segment for Q2 2011 and Q2 2010:
|
|
Three Months Ended |
| ||||
|
|
June 30, |
| ||||
|
|
2011 |
|
2010 |
| ||
|
|
(Dollars in thousands) |
| ||||
Special Situations Platform: |
|
|
|
|
| ||
Revenues: |
|
|
|
|
| ||
Interest income from loans receivable |
|
$ |
489 |
|
$ |
543 |
|
Operating revenue - railroad |
|
1,430 |
|
1,196 |
| ||
Operating revenue - manufacturing |
|
|
|
6,107 |
| ||
Other income |
|
404 |
|
256 |
| ||
Total revenues |
|
2,323 |
|
8,102 |
| ||
Costs and expenses - railroad operations: |
|
|
|
|
| ||
Interest and fees on notes payable |
|
59 |
|
36 |
| ||
Salaries and benefits |
|
329 |
|
260 |
| ||
Other |
|
494 |
|
331 |
| ||
Total railroad expenses |
|
882 |
|
627 |
| ||
Costs and expenses - manufacturing operations: |
|
|
|
|
| ||
Salaries and benefits |
|
|
|
1,189 |
| ||
Cost of sales |
|
|
|
3,468 |
| ||
Other |
|
|
|
1,295 |
| ||
Total manufacturing expenses |
|
|
|
5,952 |
| ||
Costs and expenses - other: |
|
|
|
|
| ||
Interest and fees on notes payable |
|
134 |
|
118 |
| ||
Salaries and benefits |
|
209 |
|
444 |
| ||
Provision for loan and impairment losses |
|
|
|
568 |
| ||
Other |
|
611 |
|
385 |
| ||
Total other expenses |
|
954 |
|
1,515 |
| ||
Total expenses |
|
1,836 |
|
8,094 |
| ||
Equity in earnings of unconsolidated subsidiaries |
|
1,622 |
|
1,806 |
| ||
Income tax (expense) benefit |
|
(34 |
) |
13 |
| ||
Net income attributable to noncontrolling interests |
|
(455 |
) |
(1,207 |
) | ||
Earnings from continuing operations |
|
1,620 |
|
620 |
| ||
Income from discontinued operations |
|
|
|
4,643 |
| ||
Net earnings |
|
$ |
1,620 |
|
$ |
5,263 |
|
Interest income from loans receivable. Interest income from loans receivable remained steady at $0.5 million for both Q2 2011 and Q2 2010. FirstCity Denvers average investment in loans receivable was $16.6 million for Q2 2011 including $6.1 million accounted for under the non-accrual method of accounting. For Q2 2010, FirstCity Denvers average investment in loans receivable was $19.6 million including $2.3 million accounted for under the non-accrual method of accounting.
Revenue, costs and expenses from railroad operations. Revenue, costs and expenses from railroad operations represent the results of operations recorded by FirstCity Denvers majority-owned railroad companies (engaged primarily in interchanging rail cars with connecting carriers and providing rail freight services for on-line customers). Revenue from railroad operations increased to $1.4 million in Q2 2011 from $1.2 million in Q2 2010. Total costs and expenses attributable to the railroad operations approximated $0.9 million in Q2 2011 compared to $0.6 million in Q2 2010. The additional revenue, costs and expenses recorded by our majority-owned railroad operations was due primarily to an increase in rail car movement services provided to new and existing customers in Q2 2011 compared to Q2 2010.
Revenue, costs and expenses from manufacturing operations. Revenue, costs and expenses from manufacturing operations represent the consolidated results of operations recorded by FirstCity Denvers manufacturing company (engaged principally in the design, production and sale of wireless communications transmission equipment and software solutions). FirstCity acquired a controlling interest in this company in 2009; however, on June 30, 2010, FirstCity Denver ceased to have a controlling interest, but
retained a noncontrolling interest, in this manufacturing subsidiary. As such, on June 30, 2010, FirstCity Denver deconsolidated this subsidiary and began accounting for its retained investment in the manufacturing entity using the equity-method of accounting. In Q2 2011, FirstCity Denvers share of this subsidiarys income was reported as equity in earnings of unconsolidated subsidiaries.
Other income. Other income, which relates primarily to income generated by FirstCity Denvers consolidated commercial real estate property, remained steady at $0.4 million in Q2 2011 compared to $0.3 million in Q2 2010.
Costs and expenses other. Other costs and expenses decreased by $0.6 million in Q2 2011 compared to Q2 2010, due primarily to $0.6 million of impairment provisions recorded in Q2 2010 to a middle-market company debt investment. FirstCity Denver did not record any impairment provisions in Q2 2011. The process for evaluating and measuring impairment is critical to our financial results, as it requires subjective and complex judgments due to the need to make estimates about the impact of matters that are uncertain. This process also requires estimates that are susceptible to significant revision as more information becomes available. It remains unclear what impact the continuation of challenging economic conditions and disruptions in the financial, capital and real estate markets will ultimately have on our financial results. These conditions could adversely impact our business if borrowers cannot refinance their loans and/or continue to make payments, or if the values of our underlying loan collateral and real estate properties continue to decline. Therefore, we cannot provide assurance that, in any particular future period, we will not incur additional impairment provisions.
Equity in earnings of unconsolidated subsidiaries. Equity in earnings of unconsolidated subsidiaries decreased to $1.6 million in Q2 2011 from $1.8 million in Q2 2010. FirstCity Denvers share of net earnings from its equity-method investment in a coal mine equipment subsidiary declined by $0.8 million in Q2 2011 compared to Q2 2010 (due to significant gains recognized in Q2 2010 from equipment sales); off-set by a $0.3 million increase in FirstCity Denvers share of net earnings from an equity-method investee engaged in the business of manufacturing prefabricated buildings (due to a rise in building lease orders) and a $0.5 million increase in FirstCity Denvers share of net earnings reported by an equity-method investee engaged in designing, sourcing and selling household products (due to higher sales volumes) in Q2 2011 compared to Q2 2010. FirstCity Denvers share of earnings in its various other equity-method investees (manufacturing and retail companies) declined by $0.2 million in Q2 2011 compared to Q2 2010.
Net income attributable to noncontrolling interests. The amount of net income attributable to noncontrolling interests related to FirstCity Denver, an 80%-owned subsidiary of FirstCity, decreased to $0.5 million for Q2 2011 compared to $1.2 million for Q2 2010. The increase in Q2 2011 was attributed to lower net earnings reported by FirstCity Denver in Q2 2011 compared to Q2 2010 (mainly due to significant earnings reported by its consolidated coal mine subsidiary in Q2 2010 as discussed below).
Discontinued operations. The results of discontinued operations consist of activities related to FirstCity Denvers consolidated coal mine operation. Effective April 2010, FirstCity Denver obtained control of the coal mine operation (which was an equity-method investment of FirstCity Denver at the time) when the controlling ownership interest held by the then-majority shareholder was redeemed (which increased FirstCity Denvers ownership in the entity to 89% from 40%). Under business combination accounting guidance, FirstCity Denvers previously-held noncontrolling interest in the coal mine operation was re-measured to fair value on the date control was obtained which resulted in FirstCity Denvers recognition of a $4.8 million business combination gain. Refer to Notes 3 and 4 of the consolidated financial statements included in Item 1 of this Form 10-Q for additional information.
The coal mine entity generated revenue under a short-term coal sales contract with a major utility company. In December 2010, the coal mine operation completed performance on its coal sales contract. The coal mine operations ceased as a result of the contract termination since it did not have other coal sales contracts. As a result, FirstCity Denver dissolved the coal mine subsidiary in December 2010. The results of operations from our coal mine subsidiary were reclassified to discontinued operations for Q2 2010. Earnings attributed to these discontinued operations, which totaled $4.6 million for Q2 2010 (included in our consolidated statement of operations), comprised $13.1 million of operating revenues, $13.3 million of operating costs, and a $4.8 million business combination gain.
YTD 2011 Compared to YTD 2010
FirstCitys net earnings to common stockholders totaled $6.2 million in YTD 2011 compared to net earnings of $8.2 million in YTD 2010. On a per share basis, diluted net earnings to common stockholders were $0.60 in YTD 2011 compared to $0.81 in YTD 2010.
Portfolio Asset Acquisition and Resolution
Through our Portfolio Asset Acquisition and Resolution (PAA&R) business segment, FirstCity and its investment partners acquired $92.7 million of Portfolio Assets in YTD 2011 with an approximate face value of $180.6 million, compared to the Companys involvement in acquiring $159.7 million of Portfolio Assets in YTD 2010 with an approximate face value of $285.5 million. In YTD 2011, FirstCitys investment acquisition share in the Portfolio Asset acquisitions was $27.0 million consisting of $4.7 million acquired through consolidated portfolio entities and $22.3 million acquired through unconsolidated Acquisition Partnerships. In YTD 2010, FirstCitys investment acquisition share in Portfolio Asset acquisitions was $42.7 million with $20.5 million acquired through consolidated portfolio entities and $22.2 million acquired through unconsolidated Acquisition Partnerships. Generally speaking, income recognized from our investments in consolidated Portfolio Assets is reported as Income from Portfolio Assets on our consolidated statements of operations, whereas income from our investments in unconsolidated subsidiaries that acquire Portfolio Assets is reported as Equity in earnings of unconsolidated subsidiaries. Furthermore, since we perform as the servicer for the vast majority of our U.S. and Latin American unconsolidated Portfolio Assets, we also recognize fee income related to the performance of our servicing responsibilities. This fee income is reported as Servicing fees on our consolidated statements of operations. We also generate service fee income from our U.S. and Latin American consolidated Portfolio Assets that we service; however, this income is eliminated in consolidation and, as such, is not included on our consolidated statements of operations.
In YTD 2011, FirstCity invested an additional $17.3 million in non-portfolio investments in the form of SBA loan originations and advances, investment securities and loan investments, compared to $23.5 million of non-portfolio investments in the form of SBA loan originations and advances, direct equity investments and other loan investments in YTD 2010. Refer to the heading Portfolio Asset Acquisitions Portfolio Asset Acquisition and Resolution Business Segment below for additional information related to our investment activities and composition in our PAA&R segment.
Our PAA&R business segment reported $7.6 million of earnings in YTD 2011 compared to $6.1 million of earnings in YTD 2010. The following is a summary of the results of operations for the Companys PAA&R business segment for YTD 2011 and YTD 2010:
|
|
Six Months Ended |
| ||||
|
|
June 30, |
| ||||
|
|
2011 |
|
2010 |
| ||
|
|
(Dollars in thousands) |
| ||||
Portfolio Asset Acquisition and Resolution: |
|
|
|
|
| ||
Revenues: |
|
|
|
|
| ||
Servicing fees |
|
$ |
4,905 |
|
$ |
3,746 |
|
Income from Portfolio Assets |
|
21,938 |
|
26,085 |
| ||
Gain on sale of SBA loans held for sale, net |
|
1,530 |
|
163 |
| ||
Gain on sale of investment securities |
|
|
|
3,250 |
| ||
Interest income from SBA loans |
|
674 |
|
581 |
| ||
Interest income from loans receivable - affiliates |
|
791 |
|
936 |
| ||
Other income |
|
3,263 |
|
1,774 |
| ||
Total revenues |
|
33,101 |
|
36,535 |
| ||
Costs and expenses: |
|
|
|
|
| ||
Interest and fees on notes payable |
|
7,463 |
|
6,937 |
| ||
Salaries and benefits |
|
7,950 |
|
8,100 |
| ||
Provision for loan and impairment losses, net of recoveries |
|
817 |
|
3,158 |
| ||
Asset-level expenses |
|
2,826 |
|
3,436 |
| ||
Other |
|
2,512 |
|
4,391 |
| ||
Total expenses |
|
21,568 |
|
26,022 |
| ||
Equity in earnings of unconsolidated subsidiaries |
|
3,380 |
|
1,193 |
| ||
Gain on business combination |
|
278 |
|
891 |
| ||
Income tax expense |
|
(1,782 |
) |
(385 |
) | ||
Net income attributable to noncontrolling interests |
|
(5,820 |
) |
(6,071 |
) | ||
Net earnings |
|
$ |
7,589 |
|
$ |
6,141 |
|
Servicing fee revenues. Servicing fee revenues increased to $4.9 million in YTD 2011 from $3.7 million in YTD 2010. Servicing fees from U.S. Acquisition Partnerships totaled $1.9 million in YTD 2011 compared to $0.3 million in YTD 2010, while servicing
fees from Latin American Acquisition Partnerships totaled $2.8 million in YTD 2011 and $3.2 million in YTD 2010. Servicing fees from U.S. Acquisition Partnerships are generally based on a percentage of the collections received from Portfolio Assets held by these unconsolidated partnerships; whereas servicing fees from Latin American Acquisition Partnerships are generally based on the cost of servicing plus a profit margin. The increase in servicing fees from U.S. Acquisition Partnerships for YTD 2011 in comparison to YTD 2010 was attributable primarily to an increase in collections from unconsolidated U.S. partnerships to $57.8 million for YTD 2011 compared to $7.9 million for YTD 2010. The decline in servicing fees from the Latin American Acquisition Partnerships was attributable primarily to a lower effective profit margin related to those unconsolidated partnerships in YTD 2011 compared to YTD 2010.
Income from Portfolio Assets. Income from Portfolio Assets decreased to $21.9 million in YTD 2011 from $26.1 million in YTD 2010. Although collections from our consolidated Portfolio Assets increased to $74.5 million in YTD 2011 from $71.0 million in YTD 2010, our liquidation income and gains decreased by $4.7 million in these comparative periods due mainly to above-average collection margins recognized in YTD 2010 (especially in Q2 2010) compared to normalized collection margins recognized in YTD 2011. The decrease in our liquidation income and gains was off-set partially by a $0.5 million increase in accretion income in YTD 2011 compared to YTD 2010. The increase in accretion income from Portfolio Assets was attributed primarily to a modest shift in existing Portfolio Assets to an interest-accrual income method of accounting from a non-accrual income method (cost-recovery or cash basis) in recent months. We apply the interest-accrual income method to Portfolio Assets, as applicable, when management has the ability to reasonably estimate the timing and amount of collections. Refer to Note 1 of the consolidated financial statements included in Item 1 of this Form 10-Q for a summary of our income-recognition accounting policies related to Portfolio Assets, and Note 5 of the consolidated financial statements for a summary of income from Portfolio Assets.
Gain on sale of SBA loans held for sale, net. The Company recorded $1.5 million of gains from the sales of SBA loans in YTD 2011 (with a $17.9 million net basis in the loans sold), compared to $0.2 million of such gains in YTD 2010 (with a $2.1 million net basis in the loans sold). Effective January 1, 2010, the Company had adopted accounting guidance that required SBA loan transactions subject to the SBAs premium recourse provision to be accounted for initially as secured borrowings rather than asset sales. After the premium recourse provisions had lapsed (generally 90 days), the transaction was then recorded as a sale and the resulting net gain on the sale was recognized (as such, YTD 2010 only includes three months of recognized gains from SBA loans that were sold during this six-month period). However, effective January 31, 2011, the SBA removed the recourse provisions contained in its loan sales agreements for the guaranteed portions of SBA loans. As a result, SBA loan sales transacted by the Company under these revised agreements subsequent to January 31, 2011 were accounted for initially as a sale (instead of a secured borrowing), with the corresponding gain recognized at the time of sale. As such, YTD 2011 includes the Companys recognition of gains on SBA loans that were sold during December 2010 and January 2011 (as the premium recourse provisions had lapsed in YTD 2011), and the last five months of YTD 2011 (as these transactions did not include premium recourse provisions).
Interest income from SBA loans. Interest income from SBA loans remained steady at $0.7 million for YTD 2011 and $0.6 million for YTD 2010. FirstCitys average investment level in SBA loans held-for-investment approximated $16.0 million for YTD 2011 compared to $15.2 million for YTD 2010.
Interest income from loans receivable affiliates. Interest income from loans receivable affiliates decreased slightly to $0.8 million for YTD 2011 from $0.9 million for YTD 2010. FirstCitys average investment level in loans receivable affiliates in its PAA&R segment approximated $8.6 million for YTD 2011 compared to $12.1 million for YTD 2010.
Interest income from loans receivable other. The Company did not recognize interest income from loans receivable other in YTD 2011 or YTD 2010 from its non-affiliated loan investments because management accounted for such loans under the non-accrual income method of accounting during both periods. FirstCitys average investment in loans receivable other in its PAA&R segment was $3.8 million for YTD 2011, compared to its average investment in such loans of $5.3 million for YTD 2010.
Other income. Other income for YTD 2011 increased by $1.5 million in comparison to YTD 2010 primarily due to $1.0 million of additional due diligence and credit administration fee income recognized in YTD 2011 compared to YTD 2010 as a result of increased investment activity under the Companys investment agreement with Värde (see Note 19 of the consolidated financial statements included in Item 1 of this Form 10-Q); and a $0.3 million gain recognized in YTD 2011 from the Companys sale of its minority equity interest related to a European Acquisition Partnership.
Costs and expenses. Operating costs and expenses approximated $21.6 million in YTD 2011 compared to $26.0 million in YTD 2010. The following is a discussion of the major components of operating costs and expenses in its PAA&R business segment:
Interest expense and fees on notes payable totaled $7.5 million and $6.9 million for YTD 2011 and YTD 2010, respectively. FirstCitys average outstanding debt in its PAA&R segment was $260.2 million in YTD 2011 compared to $294.1 million in YTD 2010. The Companys average cost of borrowings increased to 5.7% in YTD 2011 compared to 4.7% in YTD 2010, due primarily to the higher interest and fees charged on our Reducing Note Facility with Bank of Scotland (closed in June 2010) compared to the interest rates and fees under the loan facilities we had with Bank of Scotland last year.
Salaries and benefits totaled $8.0 million and $8.1 million in YTD 2011 and YTD 2010, respectively. The total number of personnel within the PAA&R segment remained constant at 207 for both June 30, 2011 and June 30, 2010.
Net provisions for loan and impairment losses on consolidated Portfolio Assets and loans receivable in our PAA&R segment totaled $0.8 million in YTD 2011 compared to $3.2 million in YTD 2010. Net impairment provisions in YTD 2011 included $1.4 million of net impairment provisions attributed primarily to declines in values of loan collateral and real estate assets in our U.S. Portfolio Assets and loans, off-set partially by $0.6 million of net recoveries from our European Portfolio Assets. The net impairment provisions were identified in connection with managements quarterly evaluation of the collectibility of the Companys Portfolio Assets and loans receivable. The process for evaluating and measuring impairment is critical to our financial results, as it requires subjective and complex judgments due to the need to make estimates about the impact of matters that are uncertain. This process also requires estimates that are susceptible to significant revision as more information becomes available. It remains unclear what impact the continuance of challenging economic conditions and disruptions in the financial, capital and real estate markets will ultimately have on our financial results. These conditions could adversely impact our business if commercial real estate properties experience a significant and prolonged decline in value or if borrowers cannot refinance their loans and/or continue to make payments (which in turn could lead to rising loan defaults and foreclosures on loan collateral). Therefore, we cannot provide assurance that, in any particular future period, we will not incur additional impairment provisions.
Asset-level expenses, which generally represent costs incurred by FirstCity to manage consolidated Portfolio Assets, support foreclosed properties and to protect its security interests in loan collateral, decreased to $2.8 million in YTD 2011 from $3.4 million in YTD 2010. The decreased level of asset-level expenses was attributed primarily to a decline in the Companys average holdings in consolidated Portfolio Assets in its PAA&R segment to $180.3 million for YTD 2011 from $214.7 million for YTD 2010.
Other costs and expenses in the Companys PAA&R segment decreased to $2.5 million in YTD 2011 from $4.4 million in YTD 2010, due primarily to the recognition of $1.5 million of foreign currency exchange gains attributed to our consolidated foreign operations in YTD 2011 compared to $1.1 million of foreign currency exchange losses recognized in YTD 2010 a $2.6 million improvement ($1.9 million of the increase was attributed to consolidated European operations and $0.7 million of the increase related to our consolidated Latin American operations). The Euro currency appreciated in value relative to the U.S. dollar in YTD 2011, compared to depreciating in value relative to the U.S. dollar in YTD 2010; whereas the Mexican peso appreciated in value relative to the U.S. dollar at a higher rate in YTD 2011 compared to YTD 2010. This favorable increase was off-set partially by a $0.4 million increase in foreign tax-related expense incurred by our consolidated European operations in YTD 2011 compared to YTD 2010.
Equity in earnings of unconsolidated subsidiaries. Equity in earnings of unconsolidated subsidiaries (Acquisition Partnerships and servicing entities) from our PAA&R segment increased by $2.2 million in YTD 2011 compared to YTD 2010. Equity in earnings of our unconsolidated Acquisition Partnerships increased to $0.6 million in YTD 2011 from $0.9 million of losses in YTD 2010, whereas equity in earnings of our unconsolidated servicing entities increased to $2.8 million in YTD 2011 compared to $2.1 million in YTD 2010. Our share of equity in earnings and losses from these equity-method investees will vary period-to-period depending on the profitability of the underlying entities and the composition of FirstCitys ownership mix in the respective entities that report earnings or losses in a period. The following is a discussion of equity in earnings from FirstCitys Acquisition Partnerships (by geographic region) and servicing entities. Refer to Note 7 of the consolidated financial statements included in Item 1 of this Form 10-Q for a summary of revenues, earnings and equity in earnings of FirstCitys equity-method investments by region.
· United States Total combined revenues reported by our U.S. Acquisition Partnerships (FirstCity share 15%-50%) increased to $16.4 million in YTD 2011 compared to $2.6 million in YTD 2010. In addition, total net earnings reported by our U.S. partnerships improved to $5.9 million in YTD 2011 from $0.5 million for YTD 2010. The increase in total revenues and net earnings in YTD 2011 compared to YTD 2010 was attributable primarily to an increase in collections to $57.8 million in YTD 2011 from $7.8 million in YTD 2010; off-set partially by increases in the following costs and expenses in YTD 2011 compared to YTD 2010: $2.9 million increase in impairment provisions, $3.9 million increase in asset-level expenses, and $1.5 million increase in service fee expense. The collective activity described above translated to a favorable increase in FirstCitys share of U.S. partnership net earnings to $0.8 million in YTD 2011 from $37,000 in YTD 2010.
FirstCitys average investment in U.S. Acquisition Partnerships increased to $39.3 million for YTD 2011 from $16.6 million for YTD 2010, due primarily to increased investment activity from U.S. Acquisition Partnerships that were formed under FirstCitys investment agreement with Värde over the past year (see Note 19 of the consolidated financial statements included in Item 1 of this Form 10-Q). In light of FirstCitys increased holdings in U.S. Portfolio Assets acquired through equity-method investments in unconsolidated Acquisition Partnerships instead of consolidated Portfolio Assets over the past year, the Company expects equity in earnings of U.S. Acquisition Partnerships to gradually increase over time in comparison to income from consolidated Portfolio Assets.
· Latin America Total combined revenues reported by our Latin American Acquisition Partnerships (FirstCitys share 8%-50%) decreased to $8.7 million in YTD 2011 from $10.3 million in YTD 2010. However, total net earnings reported by our Latin American partnerships increased to $6.2 million for YTD 2011 compared to $2.1 million of net losses for YTD 2010. The decrease in total partnership revenues reported by these partnerships in YTD 2011 compared to YTD 2010 was attributable primarily to a decline in collections to $13.3 million in YTD 2011 compared to $16.1 million in YTD 2010. Contributing to the higher net earnings reported by these partnerships in YTD 2011 was $9.0 million of additional foreign currency exchange gains recorded by these partnerships in YTD 2011 compared to YTD 2010. The significant increase in foreign currency exchange gains recorded in YTD 2011 stemmed from the translation impact to the U.S. dollar-denominated debt held by certain Latin American partnerships (due to the higher appreciation in value of the Mexican peso relative to the U.S. dollar in YTD 2011 compared to YTD 2010). Although total net earnings reported by our Latin American Acquisition Partnerships increased in YTD 2011 compared to YTD 2010, FirstCitys share of Latin American partnership net earnings decreased by $0.3 million in YTD 2011 compared to YTD 2010. This unfavorable variation is attributed to the composition of FirstCitys ownership and income allocation mix in the Latin American Acquisition Partnerships that reported net earnings and losses in YTD 2011 and YTD 2010. FirstCitys average investment in Latin American Acquisition Partnerships decreased to $14.6 million for YTD 2011 from $17.3 million for YTD 2010.
· Europe At June 30, 2011, the Company did not carry any equity-method investments in European Acquisition Partnerships (compared to $5.4 million at June 30, 2010). This decrease in FirstCitys equity-method investments in European Acquisition Partnerships was attributed primarily to (1) the Companys step-acquisition transaction and resulting consolidation of a German partnership entity in Q2 2011 (see Note 3 of the consolidated financial statements included in Item 1 of this Form 10-Q); (2) the Companys sale of its minority equity interest in a French partnership entity in the first quarter of 2011; and (3) the Companys step-acquisition transaction and resulting consolidation of eight German partnership entities in December 2010. As a result, total combined revenues reported by our European Acquisition Partnerships decreased to $0.3 million in YTD 2011 (during the respective periods of our ownership) from $2.5 million in YTD 2010, and our European Acquisition Partnerships reported nominal losses in YTD 2011 (during the respective periods of our ownership) compared to $3.3 million of losses in YTD 2010. FirstCitys share of European partnership losses was nominal in YTD 2011, compared to the Companys share of $1.0 million in losses from these partnerships in YTD 2010.
In February 2011, the Company sold a substantial majority of its interests in the Portfolio Assets held by the eight consolidated German partnership entities described above (along with its wholly-owned equity interest in another German partnership entity) to a European securitization entity (formed by an affiliate of Värde). FirstCity has a 13% beneficial interest in this securitization entity, and accounts for this investment as an available-for-sale security. The Company expects income from this investment security, along with income from its already-consolidated European Portfolio Assets, to partially off-set the decline in equity in earnings from our European Acquisition Partnerships.
· Servicing Entities Total combined revenues (mainly investment income and service fee income) reported by our foreign unconsolidated servicing entities (FirstCitys share 12%-50%) increased to $30.0 million in YTD 2011 from $28.2 million in YTD 2010. However, total combined net earnings reported by these entities decreased to $5.3 million in YTD 2011 from $6.3 million in YTD 2010. The decrease in net earnings reported by the underlying servicing entities was attributed primarily to a $4.1 million increase in tax expense reported a European servicing entity in YTD 2011 compared to YTD 2010. The collective activity described above translated to a decline in FirstCitys share of net earnings from its foreign servicing entities to $2.8 million in YTD 2011 from $2.1 million in YTD 2010.
Gain on business combinations. In YTD 2011, the Company recognized a $0.3 million business combination gain attributable to a step-acquisition transaction in which the Company acquired a controlling interest in a European Acquisition Partnership from a foreign equity-method investee. The Company owned a noncontrolling equity interest in this entity prior to the transaction. Under business combination accounting guidance, the Companys previously-held noncontrolling interest in the entity was re-measured to fair value on the acquisition date which resulted in the Companys recognition of the gain. In YTD 2010, the Company recognized a
$0.9 million business combination gain attributable to a step-acquisition transaction in which the Company acquired controlling interests in three U.S. Acquisition Partnerships. The Company owned noncontrolling equity interests in these entities prior to the transactions. Under business combination accounting guidance, the Companys previously-held noncontrolling interests in these entities were re-measured to fair value on the acquisition date which resulted in the Companys recognition of the gain. Refer to Note 3 of the consolidated financial statements included in Item 1 of this Form 10-Q for additional information.
Income taxes. Our PAA&R segment reported an income tax provision of $1.8 million in YTD 2011 (comprised primarily of foreign income tax provisions) compared to an income tax provision of $0.4 million in YTD 2010 a $1.4 million negative swing. YTD 2011 includes $1.4 million of additional foreign current income tax expense compared to YTD 2010 due primarily to an increase in net earnings recorded by our consolidated European operations during the respective periods. Refer to Note 12 of the consolidated financial statements included in Item 1 of this Form 10-Q for additional information on income taxes.
Net income attributable to noncontrolling interests. Net income attributable to noncontrolling interests represents the portions of net earnings that are attributable to the noncontrolling equity interests held by co-investors in our consolidated Acquisition Partnerships (FirstCitys ownership in these consolidated partnerships ranges from 50%-90%). The amount of net income attributable to noncontrolling interests in these consolidated Acquisition Partnerships decreased to $5.8 million for YTD 2011 from $6.1 million for YTD 2010. This decrease is attributed to a modest decline in net earnings from these consolidated Acquisition Partnerships in YTD 2011 compared to YTD 2010 (i.e. a decrease in the amount of net earnings reported by these majority-owned entities translates to a decrease in the amount of net earnings apportioned to the noncontrolling investors).
Special Situations Platform Business Segment
Our Special Situations Platform business segment (FirstCity Denver) reported net earnings of $2.1 million in YTD 2011 compared to $6.0 million of net earnings in YTD 2010. In YTD 2011, FirstCity Denver invested $0.7 million in the form of loan investments, compared to $12.9 million of investments in the form of loan and direct equity investments in YTD 2010. Since its inception in April 2007, FirstCity Denver has been involved in middle-market transactions with total investment values of $85.6 million, and has provided $57.8 million of investment capital and other financings in connection with these investments.
The following is a summary of the results of operations for the Companys Special Situations Platform business segment for YTD 2011 and YTD 2010:
|
|
Six Months Ended |
| ||||
|
|
June 30, |
| ||||
|
|
2011 |
|
2010 |
| ||
|
|
(Dollars in thousands) |
| ||||
Special Situations Platform: |
|
|
|
|
| ||
Revenues: |
|
|
|
|
| ||
Interest income from loans receivable |
|
$ |
1,020 |
|
$ |
1,152 |
|
Operating revenue - railroad |
|
2,860 |
|
2,461 |
| ||
Operating revenue - manufacturing |
|
|
|
10,466 |
| ||
Other income |
|
639 |
|
833 |
| ||
Total revenues |
|
4,519 |
|
14,912 |
| ||
Costs and expenses - railroad operations: |
|
|
|
|
| ||
Interest and fees on notes payable |
|
87 |
|
74 |
| ||
Salaries and benefits |
|
685 |
|
537 |
| ||
Other |
|
995 |
|
622 |
| ||
Total railroad expenses |
|
1,767 |
|
1,233 |
| ||
Costs and expenses - manufacturing operations: |
|
|
|
|
| ||
Salaries and benefits |
|
|
|
2,396 |
| ||
Cost of sales |
|
|
|
6,011 |
| ||
Other |
|
|
|
2,381 |
| ||
Total manufacturing expenses |
|
|
|
10,788 |
| ||
Costs and expenses - other: |
|
|
|
|
| ||
Interest and fees on notes payable |
|
264 |
|
231 |
| ||
Salaries and benefits |
|
408 |
|
740 |
| ||
Provision for loan and impairment losses |
|
|
|
1,169 |
| ||
Other |
|
1,191 |
|
769 |
| ||
Total other expenses |
|
1,863 |
|
2,909 |
| ||
Total expenses |
|
3,630 |
|
14,930 |
| ||
Equity in earnings of unconsolidated subsidiaries |
|
1,774 |
|
2,852 |
| ||
Income tax expense |
|
(33 |
) |
(154 |
) | ||
Net income attributable to noncontrolling interests |
|
(537 |
) |
(1,345 |
) | ||
Earnings from continuing operations |
|
2,093 |
|
1,335 |
| ||
Income from discontinued operations |
|
|
|
4,643 |
| ||
Net earnings |
|
$ |
2,093 |
|
$ |
5,978 |
|
Interest income from loans receivable. Interest income from loans receivable remained relatively steady at $1.0 million in YTD 2011 compared to $1.2 million in YTD 2010. FirstCity Denvers average investment in loans receivable was $16.3 million for YTD 2011 including $6.2 million accounted for under the non-accrual method of accounting. For YTD 2010, FirstCity Denvers average investment in loans receivable was $19.1 million including $2.6 million accounted for under the non-accrual method of accounting.
Revenue, costs and expenses from railroad operations. Revenue, costs and expenses from railroad operations represent the results of operations recorded by FirstCity Denvers majority-owned railroad companies (engaged primarily in interchanging rail cars with connecting carriers and providing rail freight services for on-line customers). Revenue from railroad operations increased to $2.9 million in YTD 2011 from $2.5 million in YTD 2010. Total expenses attributable to the railroad operations approximated $1.8 million in YTD 2011 compared to $1.2 million in YTD 2010. The additional revenue, costs and expenses recorded by our majority-owned railroad operations was due primarily to an increase in rail car movement services provided to new and existing customers in YTD 2011 compared to YTD 2010.
Revenue, costs and expenses from manufacturing operations. Revenue, costs and expenses from manufacturing operations represent the consolidated results of operations recorded by FirstCity Denvers manufacturing company (engaged principally in the design, production and sale of wireless communications transmission equipment and software solutions). FirstCity acquired a controlling interest in this company in 2009; however, on June 30, 2010, FirstCity Denver ceased to have a controlling interest, but retained a noncontrolling interest, in this manufacturing subsidiary. As such, on June 30, 2010, FirstCity Denver deconsolidated this
subsidiary and began accounting for its retained investment in the manufacturing entity using the equity-method of accounting. In YTD 2011, FirstCity Denvers share of this subsidiarys income was reported as equity in earnings of unconsolidated subsidiaries.
Other income. Other income, which relates primarily to income generated by FirstCity Denvers consolidated commercial real estate property, decreased by $0.2 million in YTD 2011 compared to YTD 2010.
Costs and expenses other. Other costs and expenses decreased by $1.0 million in YTD 2011 compared to YTD 2010, due primarily to $1.2 million of impairment provisions recorded in YTD 2010 to a middle-market company debt investment. FirstCity Denver did not record any impairment provisions in YTD 2011. The process for evaluating and measuring impairment is critical to our financial results, as it requires subjective and complex judgments due to the need to make estimates about the impact of matters that are uncertain. This process also requires estimates that are susceptible to significant revision as more information becomes available. It remains unclear what impact the continuation of challenging economic conditions and disruptions in the financial, capital and real estate markets will ultimately have on our financial results. These conditions could adversely impact our business if borrowers cannot refinance their loans and/or continue to make payments, or if the values of our underlying loan collateral and real estate properties continue to decline. Therefore, we cannot provide assurance that, in any particular future period, we will not incur additional impairment provisions.
Equity in earnings of unconsolidated subsidiaries. Equity in earnings of unconsolidated subsidiaries decreased to $1.8 million in YTD 2011 from $2.9 million in YTD 2010. This decrease was due primarily to (1) $0.9 million of equity in earnings recorded by FirstCity Denver in YTD 2010 (compared to $-0- in YTD 2011) for its share of net earnings from its equity-method investment in a coal mine operation (this coal mine operation was consolidated by the Company in Q2 2010 and subsequently dissolved in December 2010); (2) a $0.8 million decline in equity in earnings recorded by FirstCity Denver in YTD 2011 compared to YTD 2010 for its share of net earnings from its equity-method investment in a coal mine equipment subsidiary (which recognized significant gains in YTD 2010 from equipment sales); and (3) $0.4 million of equity losses recorded by FirstCity Denver in YTD 2011 (compared to $-0- in YTD 2010) for its share of net losses from its manufacturing company (engaged principally in the design, production and sale of wireless communications transmission equipment and software solutions). These decreases were off-set partially by a $0.3 million increase in FirstCity Denvers share of net earnings from an equity-method investee engaged in the business of manufacturing prefabricated buildings (due to a rise in building lease orders) and a $0.7 million increase in FirstCity Denvers share of net earnings reported by an equity-method investee engaged in designing and selling household products (due to higher sales volumes) in YTD 2011 compared to YTD 2010.
Net income attributable to noncontrolling interests. The amount of net income attributable to noncontrolling interests related to FirstCity Denver, an 80%-owned subsidiary of FirstCity, decreased to $0.5 million for YTD 2011 compared to $1.3 million for YTD 2010. The decrease in YTD 2011 was attributed to lower net earnings reported by FirstCity Denver in YTD 2011 compared to YTD 2010 (mainly due to significant earnings reported by its consolidated coal mine subsidiary in YTD 2010 as discussed below).
Discontinued operations. The results of discontinued operations consist of activities related to FirstCity Denvers consolidated coal mine operation. Effective April 2010, FirstCity Denver obtained control of the coal mine operation (which was an equity-method investment of FirstCity Denver at the time) when the controlling ownership interest held by the then-majority shareholder was redeemed (which increased FirstCity Denvers ownership in the entity to 89% from 40%). Under business combination accounting guidance, FirstCity Denvers previously-held noncontrolling interest in the coal mine operation was re-measured to fair value on the date control was obtained which resulted in FirstCity Denvers recognition of a $4.8 million business combination gain. Refer to Notes 3 and 4 of the consolidated financial statements included in Item 1 of this Form 10-Q for additional information.
The coal mine entity generated revenue under a short-term coal sales contract with a major utility company. In December 2010, the coal mine operation completed performance on its coal sales contract. The coal mine operations ceased as a result of the contract termination since it did not have other coal sales contracts. As a result, FirstCity Denver dissolved the coal mine subsidiary in December 2010. The results of operations from our coal mine subsidiary were reclassified to discontinued operations for the three-month period ended June 30, 2010 (we acquired a controlling interest in this subsidiary in April 2010). Earnings attributed to these discontinued operations, which totaled $4.6 million for Q2 2010 (included in our consolidated statement of operations), comprised $13.1 million of operating revenues, $13.3 million of operating costs, and a $4.8 million business combination gain.
Financial Condition
Significant changes in FirstCitys financial condition during YTD 2011 resulted from the following:
Consolidated assets of $402.1 million at June 30, 2011 were $58.3 million lower than consolidated assets at December 31, 2010. The decrease in consolidated assets was attributed primarily to (1) a $21.9 million decrease in the Companys consolidated Portfolio Assets from the sale of such assets to a European securitization entity (formed by an affiliate of Värde) in YTD 2011 (FirstCity has a 13% beneficial interest in this securitization entity, and accounts for this investment as an available-for-sale security); (2) $31.9 million of additional net decreases in the Companys consolidated Portfolio Assets in YTD 2011 attributable primarily to net principal collections; and (3) a $14.7 million decrease in cash (refer to the heading Cash Flow Activity below for detailed information). These decreases in our consolidated assets since December 31, 2010 were off-set partially by a $10.7 million net increase in equity-method investments in YTD 2011 due primarily to increased investment activity generated by our existing and newly-formed U.S. Acquisition Partnerships.
Consolidated liabilities of $271.9 million as of June 30, 2011 were $63.8 million lower than consolidated liabilities at December 31, 2010. The decrease in consolidated liabilities was attributed primarily to a $61.0 million net decrease in notes payable in YTD 2011 (attributed mainly to net principal repayments on notes payable to banks).
Portfolio Asset Acquisitions Portfolio Asset Acquisition and Resolution Business Segment
Revenues with respect to the Companys PAA&R business segment consist primarily of (i) income from Portfolio Assets and loans receivable; (ii) gains on the disposition and settlement of Portfolio Assets and other assets; and (iii) servicing fees from Acquisition Partnerships for the performance of servicing activities related to the assets held in unconsolidated Acquisition Partnerships. The Company also records equity in earnings of unconsolidated Acquisition Partnerships and servicing entities accounted for under the equity-method of accounting. Generally speaking, income recognized from our investments in consolidated portfolio assets is reported as Income from Portfolio Assets on our consolidated statements of operations, whereas income from our investments in unconsolidated subsidiaries that acquire portfolio assets is reported as Equity in earnings of unconsolidated subsidiaries. Furthermore, since we function as the servicer for the vast majority of our domestic and Latin American unconsolidated portfolio assets, we also recognize fee income related to the performance of our servicing responsibilities. This fee income is reported as Servicing fees on our consolidated statements of operations. We also generate service fee income from our domestic and Latin American consolidated portfolio assets that we service; however, this income is eliminated in consolidation and, as such, is not included on our consolidated statements of operations.
The following table includes information related to Portfolio Assets acquired by the Company in YTD 2011 and YTD 2010.
|
|
Six Months Ended |
| ||||||||||
|
|
June 30, 2011 |
| ||||||||||
|
|
(Dollars in thousands) |
| ||||||||||
|
|
Wholly-Owned |
|
Majority-Owned |
|
|
|
|
| ||||
|
|
Consolidated |
|
Consolidated |
|
Unconsolidated |
|
Total |
| ||||
Face Value |
|
$ |
3,321 |
|
$ |
4,137 |
|
$ |
173,155 |
|
$ |
180,613 |
|
Total purchase price |
|
$ |
1,892 |
|
$ |
3,104 |
|
$ |
87,748 |
|
$ |
92,744 |
|
Total equity invested by all investors |
|
$ |
1,912 |
|
$ |
3,104 |
|
$ |
89,053 |
|
$ |
94,069 |
|
Total equity invested by FirstCity |
|
$ |
1,912 |
|
$ |
2,794 |
|
$ |
22,263 |
|
$ |
26,969 |
|
Total number of Portfolio Assets |
|
5 |
|
5 |
|
269 |
|
279 |
|
|
|
Six Months Ended |
| ||||||||||
|
|
June 30, 2010 |
| ||||||||||
|
|
(Dollars in thousands) |
| ||||||||||
|
|
Wholly-Owned |
|
Majority-Owned |
|
|
|
|
| ||||
|
|
Consolidated |
|
Consolidated |
|
Unconsolidated |
|
Total |
| ||||
Face Value |
|
$ |
32,573 |
|
$ |
20,097 |
|
$ |
232,867 |
|
$ |
285,537 |
|
Total purchase price |
|
$ |
15,897 |
|
$ |
9,382 |
|
$ |
134,401 |
|
$ |
159,680 |
|
Total equity invested by all investors |
|
$ |
15,897 |
|
$ |
9,161 |
|
$ |
135,539 |
|
$ |
160,597 |
|
Total equity invested by FirstCity |
|
$ |
15,897 |
|
$ |
4,581 |
|
$ |
22,249 |
|
$ |
42,727 |
|
Total number of Portfolio Assets |
|
7 |
|
30 |
|
203 |
|
240 |
|
The table below provides a summary of our Portfolio Assets as of June 30, 2011 and December 31, 2010. Our Purchased Credit-Impaired Loans are categorized based on the common risk characteristics that management generally uses for pooling purposes (when management elects to pool purchased loans).
|
|
June 30, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
(Dollars in thousands) |
| ||||
Loan Portfolios: |
|
|
|
|
| ||
Purchased Credit-Impaired Loans |
|
|
|
|
| ||
Domestic: |
|
|
|
|
| ||
Commercial real estate |
|
$ |
87,586 |
|
$ |
117,534 |
|
Business assets |
|
13,740 |
|
17,796 |
| ||
Other |
|
4,365 |
|
4,889 |
| ||
Latin America: |
|
|
|
|
| ||
Commercial real estate |
|
4,175 |
|
4,013 |
| ||
Residential real estate |
|
6,312 |
|
6,144 |
| ||
Europe - commercial real estate |
|
4,368 |
|
18,046 |
| ||
UBN loan portfolio - business assets: |
|
|
|
|
| ||
Non-performing loans |
|
48,397 |
|
45,328 |
| ||
Performing loans |
|
1,250 |
|
1,125 |
| ||
Other |
|
6,202 |
|
3,263 |
| ||
Outstanding balance |
|
176,395 |
|
218,138 |
| ||
Allowance for loan losses |
|
(47,464 |
) |
(45,162 |
) | ||
Total Loan Portfolios, net |
|
128,931 |
|
172,976 |
| ||
|
|
|
|
|
| ||
Real Estate Portfolios: |
|
|
|
|
| ||
Real estate held for sale, net |
|
26,489 |
|
36,126 |
| ||
Real estate held for investment, net |
|
6,809 |
|
6,959 |
| ||
Total Real Estate Portfolios, net |
|
33,298 |
|
43,085 |
| ||
|
|
|
|
|
| ||
Total Portfolio Assets, net |
|
$ |
162,229 |
|
$ |
216,061 |
|
The following table provides a summary of the changes in the allowance for loan losses related to our loan Portfolio Assets:
|
|
Purchased Credit-Impaired Loans |
|
Other |
|
|
| ||||||||||||||||||
|
|
Domestic |
|
Latin America |
|
Europe |
|
|
|
|
|
|
| ||||||||||||
|
|
Commercial |
|
Business |
|
|
|
Commercial |
|
Commercial |
|
|
|
|
|
|
| ||||||||
(dollars in thousands) |
|
Real Estate |
|
Assets |
|
Other |
|
Real Estate |
|
Real Estate |
|
UBN |
|
Other |
|
Total |
| ||||||||
Beginning balance, January 1, 2011 |
|
$ |
354 |
|
$ |
252 |
|
$ |
90 |
|
$ |
260 |
|
$ |
866 |
|
$ |
43,291 |
|
$ |
49 |
|
$ |
45,162 |
|
Provisions |
|
607 |
|
352 |
|
18 |
|
49 |
|
|
|
|
|
16 |
|
1,042 |
| ||||||||
Recoveries |
|
(32 |
) |
(7 |
) |
|
|
|
|
|
|
(641 |
) |
(19 |
) |
(699 |
) | ||||||||
Charge offs |
|
(383 |
) |
(414 |
) |
(9 |
) |
|
|
(856 |
) |
|
|
(34 |
) |
(1,696 |
) | ||||||||
Translation adjustments |
|
|
|
|
|
|
|
30 |
|
42 |
|
3,583 |
|
|
|
3,655 |
| ||||||||
Ending balance, June 30, 2011 |
|
$ |
546 |
|
$ |
183 |
|
$ |
99 |
|
$ |
339 |
|
$ |
52 |
|
$ |
46,233 |
|
$ |
12 |
|
$ |
47,464 |
|
Due to uncertainties related primarily to estimating the timing and/or amount of collections on Purchased Credit-Impaired Loans, the Company accounts for certain of these loans and loan pools on a non-accrual income-recognition method of accounting (cost-recovery or cash basis). Under U.S. GAAP, the interest method (i.e. accrual method) of accounting is not appropriate for Purchased Credit-Impaired Loans if management does not have the ability to develop a reasonable expectation of both the timing and amount of future cash flows to be collected. Refer to Note 1 of the consolidated financial statements included in Item 1 of this Form 10-Q for additional information and accounting policies related to our Purchased Credit-Impaired Loans. The following tables provide a summary of the Companys loan Portfolio Assets, including Purchased Credit-Impaired Loans, by income-recognition method as of June 30, 2011 and December 31, 2010 (dollars in thousands):
|
|
June 30, 2011 |
| |||||||||||||||||||
|
|
Income-Accruing Loans |
|
Non-Accrual Loans |
|
|
| |||||||||||||||
|
|
Purchased |
|
|
|
Purchased Credit- |
|
|
|
|
|
|
| |||||||||
|
|
Credit- |
|
|
|
Impaired Loans |
|
Other |
|
|
| |||||||||||
|
|
Impaired |
|
|
|
|
|
Cost recovery |
|
|
|
Cost recovery |
|
|
| |||||||
|
|
Loans |
|
Other |
|
Cash basis |
|
basis |
|
Cash basis |
|
basis |
|
Total |
| |||||||
United States |
|
$ |
34,921 |
|
$ |
4,822 |
|
$ |
37,820 |
|
$ |
32,122 |
|
$ |
1,368 |
|
$ |
|
|
$ |
111,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
France |
|
|
|
1,250 |
|
1,053 |
|
|
|
|
|
2,164 |
|
4,467 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Germany |
|
|
|
|
|
2,433 |
|
830 |
|
|
|
|
|
3,263 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Mexico |
|
|
|
|
|
|
|
10,148 |
|
|
|
|
|
10,148 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
|
$ |
34,921 |
|
$ |
6,072 |
|
$ |
41,306 |
|
$ |
43,100 |
|
$ |
1,368 |
|
$ |
2,164 |
|
$ |
128,931 |
|
|
|
December 31, 2010 |
| |||||||||||||||||||
|
|
Income-Accruing Loans |
|
Non-Accrual Loans |
|
|
| |||||||||||||||
|
|
Purchased |
|
|
|
Purchased Credit- |
|
|
|
|
|
|
| |||||||||
|
|
Credit- |
|
|
|
Impaired Loans |
|
Other |
|
|
| |||||||||||
|
|
Impaired |
|
|
|
|
|
Cost recovery |
|
|
|
Cost recovery |
|
|
| |||||||
|
|
Loans |
|
Other |
|
Cash basis |
|
basis |
|
Cash basis |
|
basis |
|
Total |
| |||||||
United States |
|
$ |
3,420 |
|
$ |
1,640 |
|
$ |
94,144 |
|
$ |
41,959 |
|
$ |
1,574 |
|
$ |
|
|
$ |
142,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
France |
|
|
|
1,125 |
|
2,499 |
|
|
|
|
|
2,037 |
|
5,661 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Germany |
|
|
|
|
|
2,022 |
|
12,659 |
|
|
|
|
|
14,681 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Mexico |
|
|
|
|
|
|
|
9,897 |
|
|
|
|
|
9,897 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
|
$ |
3,420 |
|
$ |
2,765 |
|
$ |
98,665 |
|
$ |
64,515 |
|
$ |
1,574 |
|
$ |
2,037 |
|
$ |
172,976 |
|
Middle-Market Company Capital Investments Special Situations Platform Business Segment
Revenues with respect to the Companys Special Situations Platform business segment consist primarily of (i) interest and fee income from loan investments; (ii) revenues from majority-owned operating entities; and (iii) equity in earnings of unconsolidated investments accounted for under the equity-method of accounting.
Investments by FirstCity Denver since its inception in April 2007 are summarized below:
|
|
Total |
|
FirstCity Denvers Investment |
| ||||||||
(Dollars in thousands) |
|
Investment |
|
Debt |
|
Equity |
|
Total |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
First six months of 2011 |
|
$ |
700 |
|
$ |
700 |
|
$ |
|
|
$ |
700 |
|
Total 2010 |
|
13,739 |
|
8,825 |
|
4,395 |
|
13,220 |
| ||||
Total 2009 |
|
20,058 |
|
12,023 |
|
392 |
|
12,415 |
| ||||
Total 2008 |
|
28,750 |
|
16,650 |
|
3,256 |
|
19,906 |
| ||||
Total 2007 |
|
22,314 |
|
5,630 |
|
5,900 |
|
11,530 |
| ||||
Provision for Income Taxes
The Company has substantial net operating loss carryforwards (NOLs) for U.S. federal income tax purposes which can be used to off-set the tax liability associated with the Companys pre-tax earnings until the earlier of the expiration or utilization of such NOLs. The Company accounts for the benefit of these NOLs, and other income tax items in both the U.S. and the non-U.S. jurisdictions in which we operate, under the asset and liability method. Deferred tax assets and liabilities are recognized based on
the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. We reduce the carrying amounts of deferred tax assets by a valuation allowance if, based on the available evidence, it is more likely than not that such assets will not be realized. Accordingly, the need to establish valuation allowances for deferred tax assets is assessed periodically by the Company based on the more-likely-than-not realization threshold criterion. In the assessment, appropriate consideration is given to all positive and negative evidence related to the realization of the deferred tax assets. This assessment considers, among other factors, the nature, frequency and severity of current and cumulative losses, forecasts of future profitability, excess of appreciated asset value over the tax basis of net assets, the duration of statutory carryforward periods, the Companys experience with utilizing available operating loss and tax credit carryforwards, and tax planning strategies. In making such assessments, significant weight is given to evidence that can be objectively verified. At June 30, 2011, the Company carried a full valuation allowance for its U.S. deferred tax assets due to the lack of sufficient objective evidence regarding the realization of these assets in the foreseeable future. We will continue to evaluate the deferred tax asset valuation allowance balances in all of our U.S. and foreign subsidiaries throughout 2011 to determine the appropriate level of valuation allowances.
Liquidity and Capital Resources
Overview
The Company requires liquidity to fund its operations, Portfolio Asset acquisitions, investments in and advances to Acquisition Partnerships, capital investments in privately-held middle-market companies, other debt and equity investments, repayments of bank borrowings and other debt, and working capital to support our growth. Historically, our primary sources of liquidity have been funds generated from operations (primarily loan and real estate collections and service fees), equity distributions from the Acquisition Partnerships and other subsidiaries, interest and principal payments on subordinated intercompany debt, dividends from the Companys subsidiaries, borrowings from credit facilities with external lenders, and other special-purpose short-term borrowings.
Our ability to fund operations and new investments is dependent on (1) the cash leak-through and overhead allowance provisions included in our loan facility with Bank of Scotland (as discussed below); (2) residual cash flows from the pledged assets and equity investments after full repayment of the Bank of Scotland debt (as discussed below); (3) our current holdings of unencumbered cash and portfolio assets; and (4) our investment agreement with Värde (see discussions below for additional information). Many factors, including general economic conditions, are essential to our ability to generate cash flows. Fluctuations in our collections, investment income, credit availability, and adverse changes in other factors could have a negative impact on our ability to generate sufficient cash flows to support our business. Despite disruptions, uncertainty and volatility in the credit markets in recent years, we have continued to have access to liquidity in both our PAA&R and Special Situations business segments through our unencumbered cash and investment assets, credit facility commitments with external lenders, and the investment agreement with Värde. While management believes that these cash flow sources will provide FirstCity with funding and liquidity to support its operations and investment activities, FirstCity continues to actively seek additional sources of liquidity and alternative funding sources.
Reducing Note Facility with Bank of Scotland plc and BoS(USA) (collectively, Bank of Scotland)
In June 2010, FirstCity combined and refinanced its acquisition loan facilities with Bank of Scotland and closed on a $268.6 million Reducing Note Facility Agreement (Reducing Note Facility) that provides for repayment to Bank of Scotland over time as cash flows from the underlying assets securing the loan facility are realized. The Companys outstanding indebtedness and letter of credit obligations under its then-existing loan facilities with Bank of Scotland were refinanced into the Reducing Note Facility. This term-loan facility capped FirstCitys financing arrangements with Bank of Scotland, and as such, Bank of Scotland had no further obligation to provide financing to fund FirstCitys investment activities and operations after June 2010. Refer to the heading Credit Facilities below for the primary terms of this term-loan facility.
Investment Agreement with Värde Investment Partners, L.P. (Värde)
FirstCity and Värde are parties to an investment agreement whereby Värde may invest up to $750 million, at its discretion, alongside FirstCity in distressed loan portfolios and similar investment opportunities, subject to the terms and conditions contained in the agreement. The primary terms of the Investment Agreement are as follows:
· FirstCity will act as the exclusive servicer for the investment portfolios;
· FirstCity will provide Värde with a right of first refusal with regard to distressed asset investment opportunities in excess of $3 million sourced by FirstCity;
· FirstCity, at its determination, will co-invest between 5%-25% in each investment;
· FirstCity will receive a $200,000 monthly retainer in exchange for its services and commitments;
· FirstCity will receive a base servicing fee (based on investment portfolio collections) and will be eligible to receive additional incentive-based servicing fees (depending on the performance of the portfolios acquired); and
· FirstCity will be eligible to receive incentive-based management fees (depending on the aggregate amount and performance of the portfolios acquired).
The cash flows from the assets and equity interests from the Companys investments made in connection with the investment agreement with Värde, which are held by FC Investment Holdings Corporation and its subsidiaries, are not subject to the security interest requirements of Bank of Scotlands Reducing Note Facility described above.
Cash Flow Activity
Consolidated Cash Flows
The following table summarizes our consolidated cash flow activity for YTD 2011 and YTD 2010 (in thousands):
|
|
Six Months Ended |
| ||||
|
|
June 30, |
| ||||
|
|
2011 |
|
2010 |
| ||
Net cash used in operating activities |
|
$ |
(6,076 |
) |
$ |
(19,472 |
) |
Net cash provided by investing activities |
|
67,008 |
|
13,789 |
| ||
Net cash used in financing activities |
|
(76,345 |
) |
(25,998 |
) | ||
Effect of exchange rate changes on cash and cash equivalents |
|
738 |
|
(91 |
) | ||
Net decrease in cash and cash equivalents of continuing operations |
|
$ |
(14,675 |
) |
$ |
(31,772 |
) |
Our operating activities from continuing operations used cash of $6.1 million and $19.5 million for YTD 2011 and YTD 2010, respectively. For YTD 2011, net cash used in continuing operations was attributable primarily to $10.8 million of net principal advances on SBA loans held for sale; $21.9 million of non-cash reductions for income accretion and gains on Portfolio Assets; $5.2 million of non-cash deductions for equity earnings from our unconsolidated subsidiaries (i.e. equity-method investments); and $1.8 million of non-cash deductions attributed to gains recognized on SBA loan sales and an equity investment sale off-set partially by $12.5 million of net earnings; $19.4 million of proceeds from SBA loan sales; $2.8 million of proceeds applied to income from Portfolio Assets; and $2.3 million of non-cash add-backs related to provisions for loan and impairment losses, depreciation and amortization. Net cash used in operating activities from our continuing operations for YTD 2010 was attributable primarily to $8.9 million of net principal advances on SBA loans held for sale; $26.1 million of non-cash reductions for income accretion and gains on Portfolio Assets; $4.0 million of non-cash deductions for equity earnings from our unconsolidated subsidiaries (i.e. equity-method investments); and $4.1 million of non-cash deductions attributed to gains recognized on business combination transactions and an investment security sale off-set partially by $10.9 million of net earnings (excluding $4.6 million of income from discontinued operations); $2.3 million of proceeds from SBA loan sales; $2.1 million of proceeds applied to income from Portfolio Assets; and $6.7 million of non-cash add-backs related to provisions for loan and impairment losses, depreciation and amortization. The remaining changes in the periods were due primarily to net changes in other accounts related to our operating activities.
Our investing activities from continuing operations provided cash of $67.0 million and $13.8 million for YTD 2011 and YTD 2010, respectively. For YTD 2011, net cash provided by investing activities from our continuing operations was attributable primarily to $75.6 million of Portfolio Asset principal collections (net of purchases) and $20.0 million of distributions from our unconsolidated subsidiaries off-set partially by $22.8 million of contributions to our unconsolidated subsidiaries (primarily to acquire Portfolio Assets); $2.4 million of investment security purchases (net of principal pay-downs); $0.5 million paid for business combinations (net of cash acquired); and $1.1 million of net principal advances on loan investments. Net cash provided by investing activities from our continuing operations for YTD 2010 was attributable primarily to $43.6 million of principal collections on Portfolio Assets (net of purchases); $4.5 million of distributions from our equity-method investments; and $3.3 million of proceeds from the sale of an investment security off-set partially by $30.9 million of contributions to our equity-method investments (primarily to acquire Portfolio Assets); $2.9 million of net advances and originations for loan investments; $1.6 million paid for business combinations (net
of cash acquired); and a $0.9 million reduction in cash attributed to the deconsolidation of our manufacturing subsidiary. The remaining changes in the periods were due primarily to net changes in other accounts related to our investing activities.
Our financing activities from continuing operations used cash of $76.3 million and $26.0 million for YTD 2011 and YTD 2010, respectively. For YTD 2011, net cash used by financing activities from our continuing operations was attributable primarily to $10.7 million of cash distributions to noncontrolling interests; $61.3 million of net principal payments on notes payable (net of borrowings); and a $4.3 million reduction in secured borrowings related to SBA loan sale transactions. Net cash used by financing activities from our continuing operations for YTD 2010 was attributable primarily to $16.6 million of principal payments on notes payable and loan fee payments (net of borrowings), and $17.5 million of distributions to noncontrolling interests off-set partially by $4.6 million of contributions from noncontrolling interests primarily to acquire Portfolio Assets through consolidated subsidiaries; $1.0 million of proceeds from the issuance of common stock; and $2.6 million of proceeds from secured borrowings related to SBA loan sale transactions (net of principal repayments). The remaining changes in the periods were due primarily to net changes in other accounts related to our financing activities.
Cash paid for interest expense approximated $5.9 million and $4.8 million for YTD 2011 and YTD 2010, respectively. Substantially all of our interest expense was paid on our credit facilities and other borrowings. FirstCitys average outstanding debt decreased to $271.2 million for YTD 2011 from $305.5 million for YTD 2010, while the average cost of borrowings increased to 5.8% in YTD 2011 compared to 4.8% in YTD 2010. The decrease in the Companys debt level since June 30, 2010 is primarily a result of the Companys refinancing (in June 2010) and subsequent principal repayments of its senior-secured debt with Bank of Scotland. The increase in the Companys average cost of borrowings was due primarily to the higher interest and fees charged on our refinanced debt with Bank of Scotland compared to the interest rates and fees under the loan facilities that we had with Bank of Scotland last year. Refer to the heading Credit Facilities below for additional discussion.
Cash Flows from Consolidated Railroad Operations
The following is an analysis of the cash flows related to FirstCitys majority-owned railroad operations for YTD 2011 and YTD 2010. The cash flow effects described below are included in the Companys analysis of its consolidated cash flows from continuing operations for YTD 2011 and YTD 2010, as applicable, as discussed above. All significant intercompany balances and transactions have been eliminated in consolidation.
The operating activities of the railroad subsidiary provided cash of $1.5 million for YTD 2011, attributable primarily to $1.1 million of net earnings. The railroad subsidiarys investing activities used cash of $0.8 million for YTD 2011, attributable primarily to $0.9 million for property and equipment purchases. The railroad subsidiarys financing activities provided cash of $0.4 million for YTD 2011, attributable to $0.5 million of net borrowings; off-set by $0.2 million of distributions to the noncontrolling equity owners and FirstCity (eliminated in consolidation).
The operating activities of the railroad subsidiary provided cash of $1.5 million for YTD 2010, attributable primarily to $1.2 million of net earnings. The railroad subsidiarys investing activities used cash of $0.6 million for YTD 2010, attributable to property and equipment purchases. The railroad subsidiarys financing activities used cash of $0.4 million for YTD 2010, attributable to $0.2 million of principal payments on a bank note payable and $0.2 million of distributions to the noncontrolling equity owners and FirstCity (eliminated in consolidation).
Cash Flows from Discontinued Operations
Cash flows from discontinued operations for YTD 2010 consist of the Companys consolidated coal mine operations. In December 2010, the Company disposed of its consolidated coal mine operation. Accordingly, cash flows from our consolidated coal mine subsidiary are reported as discontinued operations for the three-month period ended June 30, 2010 (we acquired a controlling interest in this subsidiary in April 2010 refer to Notes 3 and 4 of the consolidated financial statements included in Item 1 of this Form 10-Q for additional information). Our discontinued operations provided cash of $2.0 million for YTD 2010 attributable primarily to net cash inflows generated from its coal contracts, off-set partially by $0.5 million of principal repayments on a note payable.
Credit Facilities
In June 2010, FirstCity Commercial Corporation (FC Commercial) and FH Partners LLC (FH Partners), as borrowers, both wholly-owned subsidiaries of FirstCity, combined and refinanced their acquisition loan facilities with Bank of Scotland plc and BoS(USA), Inc. (collectively, Bank of Scotland), as lenders, and closed on a $268.6 million Reducing Note Facility Agreement
(Reducing Note Facility). The Companys outstanding indebtedness and letter of credit obligations under its then-existing loan facilities with Bank of Scotland (Prior Credit Agreements) were refinanced into the Reducing Note Facility, which provides for repayment to Bank of Scotland over time as cash flows from the underlying assets securing this loan facility are realized.
The unpaid principal balance on this loan facility at June 30, 2011 was $191.7 million, which included $20.1 million in Euro-denominated debt that FirstCity uses to partially off-set its business exposure to foreign currency exchange risk attributable to its net equity investments in Europe. Under terms of the Reducing Note Facility, the Company is required to make principal payments to reduce the unpaid principal balance outstanding on this term-loan facility to $185.0 million at December 31, 2011, $100.0 million at December 31, 2012, and the remainder due at maturity (June 2013).
The material terms of the Reducing Note Facility and related agreements are as follows:
· Limited guaranty provided by FirstCity for the repayment of the indebtedness under the Reducing Note Facility to a maximum amount of $75.0 million, plus costs of enforcement and certain contingent indemnities;
· No advances will be made under the loan facility, except for draws on outstanding letters of credit in the amount of $22.4 million which are included in the amount of the loan facility ($11.9 million was advanced in October 2010);
· Repayment will be made from the cash flow from assets and equity investments which were pledged to secure the Prior Credit Agreements;
· FirstCity will receive unencumbered cash of 20% of the monthly net cash flows (i.e. cash leak-through) up to $25.0 million, after (a) payment to Bank of Scotland of interest and fees; and (b) payment of a scheduled overhead allowance to FirstCity Servicing Corporation (FC Servicing), a wholly-owned subsidiary of FirstCity, of $38.9 million over 3 years ($1.5 million per month for the first year, $1.03 million per month for the second year, and $0.7 million per month for the third year);
· Fluctuating interest rate equal to, at FC Commercials option, either (a) the greater of (i) one month London Interbank Offering Rate (LIBOR) plus 3.5% (subject to LIBOR floor of 1.0%) or (ii) 4.5%, or (b) Bank of Scotlands prime rate plus 3.0%;
· FC Commercial and FH Partners may designate a portion of the debt under the Reducing Note Facility to be borrowed in Euros up to a maximum amount of Euros equivalent to USD $27.5 million; and
· FirstCity must maintain a minimum tangible net worth (as defined) requirement of $60.0 million.
The Reducing Note Facility is guaranteed by FLBG Corp. (a wholly-owned subsidiary of FirstCity) and all of its subsidiaries (collectively, Covered Entities), which represent the entities that were subject to the obligations of the Prior Credit Facilities other than FirstCity and FC Servicing. The Reducing Note Facility is secured by substantially all of the assets of the Covered Entities. FC Investment Holdings Corporation (a wholly-owned subsidiary of FirstCity) and its current and future subsidiaries, or other entities in which such subsidiaries own any equity interest (Non-Covered Entities), are not subject to, do not guarantee and do not provide security interests in their assets to secure the Reducing Note Facility. FC Servicing only provides a non-recourse security interest in certain equity interests owned by it and in most of the servicing fees from previously-existing agreements which secured the Prior Credit Facilities. FC Servicing does not provide a security interest in servicing agreements entered into with the Non-Covered Entities or in any of its other assets and does not guarantee the Reducing Note Facility.
The Reducing Note Facility contains covenants, representations and warranties on the part of FLBG Corp., FC Commercial and FH Partners that are typical for transactions of this type. In addition, the Reducing Note Facility contains customary events of default, including failure to make required payments, failure to comply with certain agreements or covenants, failure to pay, or default under, certain other indebtedness, certain events of bankruptcy and insolvency, and failure to pay certain judgments. In the event that an event of default occurs and is continuing, Bank of Scotland may accelerate the indebtedness under the Reducing Note Facility. At June 30, 2011, FirstCity was in compliance with all covenants or other requirements set forth in the Reducing Note Facility.
Wells Fargo Foothill, LLC
At June 30, 2011, American Business Lending, Inc. (ABL), a wholly-owned subsidiary of FirstCity, had a $25.0 million revolving loan facility with Wells Fargo Capital Finance (WFCF) for the purpose of financing and acquiring SBA loans. This credit facility matures in January 2012 and is secured by substantially all of the assets of ABL. In addition, FirstCity provides WFCF with an unconditional guaranty for all of ABLs obligations up to a maximum of $5.0 million plus enforcement costs. The primary terms and key covenants of this loan facility are described in our 2010 Form 10-K. At June 30, 2011, ABL was in compliance with all covenants or other requirements set forth in the credit agreement or other agreements with WFCF.
The following table summarizes the material terms of the credit facilities of FirstCity and its consolidated subsidiaries and the outstanding borrowings under such facilities as of June 30, 2011 and December 31, 2010.
|
|
|
|
|
|
Outstanding |
|
Outstanding |
| ||
|
|
|
|
|
|
Borrowings |
|
Borrowings |
| ||
|
|
|
|
|
|
as of |
|
as of |
| ||
|
|
|
|
|
|
June 30, |
|
December 31, |
| ||
|
|
Interest Rate |
|
Other Terms and Conditions |
|
2011 |
|
2010 |
| ||
|
|
|
|
|
|
(Dollars in thousands) |
| ||||
|
|
|
|
|
|
|
|
|
| ||
Notes payable to banks and other: |
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
| ||
Bank of Scotland reducing note facility (includes $20.1 million denominated in Euros at June 30, 2011) |
|
Election of (a) greater of (i) one-month LIBOR plus 3.5% (subject to LIBOR floor of 1.0%) or (ii) 4.5%, or (b) Bank of Scotlands prime rate of 3.0% |
|
Secured by substantially all assets and equity investments of FirstCity Commercial Corp. and FH Partners LLC and guaranteed by FirstCity up to $75.0 million, matures June 2013 |
|
$ |
191,750 |
|
$ |
228,107 |
|
|
|
|
|
|
|
|
|
|
| ||
Bank of Scotland (in Euros) [1] |
|
EURIBOR + 1.75% |
|
Secured by assets of HMCS-GEN Ltd, matured January 2011 |
|
|
|
13,528 |
| ||
|
|
|
|
|
|
|
|
|
| ||
WFCF $25 million revolving loan facility |
|
Alternate interest rates based on Wells Fargo base rate plus margin, LIBOR plus margin, or 7.5% |
|
Secured by assets of ABL and guaranteed by FirstCity up to $5.0 million, matures January 2012 |
|
16,296 |
|
18,486 |
| ||
|
|
|
|
|
|
|
|
|
| ||
Bank of America term note |
|
LIBOR plus 1.65% |
|
Secured by all assets of Wamco 30, Ltd., matures November 2011 |
|
7,141 |
|
10,497 |
| ||
|
|
|
|
|
|
|
|
|
| ||
First National Bank of Central Texas term loan |
|
5.0% fixed through October 2013, then greater of prime plus 0.25% or 4.50% |
|
Secured by assets of MPortfolio 2 LLC, matures October 2015 |
|
4,814 |
|
5,158 |
| ||
|
|
|
|
|
|
|
|
|
| ||
First National Bank of Central Texas term loan |
|
5.0% fixed |
|
Secured by assets of FirstStorm Partners 1 LLC, matures February 2014 |
|
2,620 |
|
|
| ||
|
|
|
|
|
|
|
|
|
| ||
B.E.S.V. term loans denominated in Euros |
|
Various rates at 1-month EURIBOR + 3.5% or 3-month EURIBOR + 3.0% |
|
Secured by assets of UBN, various maturities ranging from May 2012 to May 2013 |
|
|
|
5,016 |
| ||
|
|
|
|
|
|
|
|
|
| ||
Fifth Third Bank term loan |
|
Election of (prime rate or LIBOR) plus margin |
|
Secured by assets of FirstCitys consolidated railroad subsidiaries, matures March 2016 |
|
3,656 |
|
|
| ||
|
|
|
|
|
|
|
|
|
| ||
Fifth Third Bank $1 million revolving loan facility |
|
Election of (prime rate or LIBOR) plus margin |
|
Secured by assets of FirstCitys consolidated railroad subsidiaries, matures March 2014 |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
| ||
Fifth Third Bank $5 million acquisition loan facility |
|
Election of (prime rate or LIBOR) plus margin |
|
Secured by assets of FirstCitys consolidated railroad subsidiaries, matures March 2013 |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
| ||
Bank of America term loan |
|
Greater of (prime or federal funds rate plus 0.5%) plus margin, or LIBOR plus margin |
|
Secured by assets of FirstCitys consolidated railroad subsidiaries, matured March 2011 |
|
|
|
2,737 |
| ||
|
|
|
|
|
|
|
|
|
| ||
Bank of America $1 million revolving loan facility |
|
Greater of (prime or federal funds rate + 0.5%) plus margin, or LIBOR plus margin |
|
Secured by assets of FirstCitys consolidated railroad subsidiaries, matured March 2011 |
|
|
|
395 |
| ||
|
|
|
|
|
|
|
|
|
| ||
Merrill Lynch Mortgage Trust term loan |
|
6.07% fixed |
|
Secured by assets of Oregon Short Line Building, matures April 2016 |
|
7,361 |
|
7,361 |
| ||
|
|
|
|
|
|
|
|
|
| ||
Other notes and participations payable |
|
|
|
|
|
2,037 |
|
1,749 |
| ||
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
235,675 |
|
293,034 |
| ||
|
|
|
|
|
|
|
|
|
| ||
Notes payable to affiliates: |
|
|
|
|
|
|
|
|
| ||
MCS Trust SA de CV term loan |
|
20.0% fixed |
|
Secured by assets of FC Acquisitions, SRL de CV, matures June 2020 |
|
7,485 |
|
7,631 |
| ||
|
|
|
|
|
|
|
|
|
| ||
HMCS Portfolio GmbH (in Euros) |
|
2.5% fixed |
|
Unsecured, matured January 2011 |
|
|
|
662 |
| ||
|
|
|
|
|
|
|
|
|
| ||
MCS Et Associes, S. A. (in Euros) |
|
2.5% fixed |
|
Unsecured, matured January 2011 |
|
|
|
3,512 |
| ||
|
|
|
|
|
|
|
|
|
| ||
Other notes payable |
|
|
|
|
|
696 |
|
|
| ||
|
|
|
|
|
|
8,181 |
|
11,805 |
| ||
|
|
|
|
|
|
|
|
|
| ||
Total notes payable |
|
|
|
|
|
$ |
243,856 |
|
$ |
304,839 |
|
[1] In January 2011, FirstCity purchased this debt from Bank of Scotland for $13.6 million.
Off-Balance Sheet Arrangements
The Companys off-balance sheet arrangements relate primarily to indemnification obligations and guaranty agreements (refer to Note 19 of the consolidated financial statements included in Item 1 of this Form 10-Q for information on our off-balance sheet arrangements). We do not believe that these or any other off-balance sheet arrangements have or are reasonably likely to have a current or future effect on the Companys financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity or capital expenditures or capital resources that is material to investors. However, there can be no assurance that such arrangements will not have any such future effects on the Company.
Cautionary Statement Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. In addition, we may make other written and oral communications from time to time that contain such statements. All statements, other than statements of historical fact, are forward-looking statements, including statements regarding our expected financial position, future financial performance, overall trends, liquidity and capital needs, and other statements of expectations, beliefs, future plans and strategies, anticipated events or trends, and similar expressions concerning matters that are not historical facts. In this context, words such as anticipates, believes, expects, estimates, plans, intends, could, should, will, may and similar words or expressions are intended to identify forward-looking statements and are not historical facts.
These forward-looking statements involve risks, uncertainties and assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. For a discussion on the risks, uncertainties and assumptions that affect our business, operating results and financial condition, you should carefully review the CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS qualification and Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations included in our 2010 Form 10-K, and Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations of this Form 10-Q.
We are also subject to other risks detailed herein or detailed from time-to-time in our filings with the SEC. The listed risks referenced above are not intended to be exhaustive and the order in which the risks appear is not intended as an indication of their relative weight or importance. We operate in continually changing business environments, and new risk factors emerge from time to time. We cannot predict these new risk factors, nor can we assess the impact, if any, of these new risk factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those projected in any forward-looking statements.
You are cautioned that our forward-looking statements could be wrong in light of these and other risks, uncertainties and assumptions, which change over time. Actual results, developments and outcomes may differ materially from those expressed in, or implied by, our forward-looking statements. The forward-looking statements speak only as of the date the statement is made, and we have no obligation to publicly update or revise our forward-looking statements to reflect facts, circumstances, assumptions or events that occur after the date the forward-looking statements are made.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
As a smaller reporting company as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
The Companys management evaluated, with the participation of our principal executive officer and principal financial officer, or persons performing similar functions, the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as of the end of the period covered by this report. Based on this evaluation, our principal executive officer and principal financial officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective to ensure that information we are required to disclose in the reports that we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms relating to FirstCity, including our consolidated subsidiaries, and was accumulated and communicated to the Companys management, including the principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Controls
In connection with the evaluation required by paragraph (d) of Rule 13a-15 under the Exchange Act, there was no change identified in our internal control over financial reporting that occurred during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II
OTHER INFORMATION
Item 1. Legal Proceedings.
There have been no material developments regarding any matters disclosed under Part I, Item 3 Legal Proceedings in our 2010 Form 10-K.
Item 1A. Risk Factors.
As a smaller reporting company as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Reserved.
Item 5. Other Information.
None.
Item 6. Exhibits.
Exhibit |
|
|
Description of Exhibit | |
|
|
|
|
|
|
3.1 |
|
|
Certification of Elimination of New Preferred Stock (incorporated herein by reference to Exhibit 3.1 of the Companys Current Report on Form 8-K dated May 18, 2011 filed with the Securities and Exchange Commission on May 19, 2011) |
|
|
|
|
|
|
31.1* |
|
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
31.2* |
|
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.1* |
|
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.2* |
|
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
101.INS** |
|
|
XBRL Instance Document |
|
|
|
|
|
|
101.SCH** |
|
|
XBRL Taxonomy Extension Schema Document |
|
|
|
|
|
|
101.CAL** |
|
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
|
|
|
101.LAB** |
|
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
|
|
|
101.PRE** |
|
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
|
|
|
101.DEF** |
|
|
XBRL Taxonomy Extension Definition Linkbase Document |
* Filed herewith.
** In accordance with Rule 406T of Regulation S-T, the XBRL information in Exhibit 101 to this quarterly report on Form 10-Q shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (Exchange Act), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
FIRSTCITY FINANCIAL CORPORATION | |
Dated: August 12, 2011 |
|
|
|
|
|
|
By: |
/s/ JAMES T. SARTAIN |
|
|
James T. Sartain |
|
|
President and Chief Executive |
|
|
Officer and Director |
|
|
(Duly authorized officer and |
|
|
Principal Executive Officer) |
|
|
|
|
|
|
|
By: |
/s/ J. BRYAN BAKER |
|
|
J. Bryan Baker |
|
|
Senior Vice President and |
|
|
Chief Financial Officer |
|
|
(Duly authorized officer and |
|
|
Principal Financial and |
|
|
Accounting Officer) |
EXHIBIT 31.1
CERTIFICATION PURSUANT TO SECTION 302
OF THE SARBANES-OXLEY ACT OF 2002
FOR THE CHIEF EXECUTIVE OFFICER
I, James T. Sartain, certify that:
(1) I have reviewed this Quarterly Report on Form 10-Q of FirstCity Financial Corporation (registrant);
(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
(3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
(4) The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
(5) The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: August 12, 2011 |
|
|
|
/s/ JAMES T. SARTAIN |
|
James T. Sartain |
|
President and Chief Executive Officer |
|
EXHIBIT 31.2
CERTIFICATION PURSUANT TO SECTION 302
OF THE SARBANES-OXLEY ACT OF 2002
FOR THE CHIEF FINANCIAL OFFICER
I, J. Bryan Baker, certify that:
(1) I have reviewed this Quarterly Report on Form 10-Q of FirstCity Financial Corporation (registrant);
(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
(3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
(4) The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
(5) The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: August 12, 2011 |
|
|
|
/s/ J. BRYAN BAKER |
|
J. Bryan Baker |
|
Chief Financial Officer |
|
EXHIBIT 32.1
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code), I, James T. Sartain, President and Chief Executive Officer of FirstCity Financial Corporation (registrant), certify, to the best of my knowledge and belief, that:
(1) |
the Quarterly Report of the registrant on Form 10-Q for the quarter ended June 30, 2011 (Form 10-Q) fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and |
|
|
(2) |
the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the registrant as of, and for, the periods presented in the Form 10-Q. |
Date: August 12, 2011 |
/s/ James T. Sartain |
|
James T. Sartain |
|
President and Chief Executive Officer |
The foregoing certification is being furnished as an exhibit to the Form 10-Q pursuant to Item 601(b)(32) of Regulation S-K and Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code) and, accordingly, is not being filed as part of the Form 10-Q for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not incorporated by reference into any filing of the registrant, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
EXHIBIT 32.2
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code), I, J. Bryan Baker, Chief Financial Officer of FirstCity Financial Corporation (registrant), certify, to the best of my knowledge and belief, that:
(1) |
the Quarterly Report of the registrant on Form 10-Q for the quarter ended June 30, 2011 (Form 10-Q) fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and |
|
|
(2) |
the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the registrant as of, and for, the periods presented in the Form 10-Q. |
Date: August 12, 2011 |
/s/ J. Bryan Baker |
|
J. Bryan Baker |
|
Chief Financial Officer |
The foregoing certification is being furnished as an exhibit to the Form 10-Q pursuant to Item 601(b)(32) of Regulation S-K and Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code) and, accordingly, is not being filed as part of the Form 10-Q for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not incorporated by reference into any filing of the registrant, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
8N\D\/R/1PGLX\U\CSNC7(V)"-HW$9@`J$,7)S13S[$96@Z*C2@+
M.5<:ODN"UZV3%;4X61OH)N&+K+83IL;O"L"6!5S+6<1
M'KZ3;=/#BT236._@84T<[DB]@0/Z8#C@-0=-PG&]*[OLB>?858*-B&F'>;DN1$TG6W!ZGZ]T-=WGVQ5Q;6WMV+9+;JFQ^@\2
MQ9NPDVVNVM*EFRBS\I-+A%&P742\EZYF!0'+6Q"$1:\ML!VQG96BFQYON/IH
M@1/^X];B'6L)`RC]ML=E'F:7=7)>6?J(]'GHN4&+K'\(9')Q4T!2>#I,#RC0
M_[[E/RZ3;)F=I]'IVE#U
6[B!^[S2(01,Y7O
,C]@!-#6%J7HE#>GUM,8X%0IO/$;8"M&_
M)CJ2S[]-!TK$>:E%%;+Z88TOLY]YNG5Z1G$R3>/E\O._)^$O5G"<-2(@AX7V
M)VKK62JX.#G1R^PWA4Q#VE8R@+%='-V`!UWYJY)JWDJ-8M569]&FITQ>DOZB*^MO_L!8RMAB9ZH
M[,E96WJA;6<=M8%O%FSYN;
6[\<6/%D7P"TN_(%Y$@M-K+SY3
M^VDG7G3V$LGMXO6<#'H#IDNQ>MQ_>'R\^_B9WH5NMZZU"4GR/C$6#'[^\P.;
MT.-?G^[*Q&7;\L+QGM+?-Y9M)[_':S[9V6TJ.V`-9L?;P9Z_,
;BY,M0O%_+D.+5T($+_S@J=D/45X\<7UM+,Y2W-$*Y7
MG'F/%Z^5[011@Z!GD^I=3X@ZUV2V=A3#8]UL=G0%8`P87P_CH=YO]I`&&)=Z
MENLHC,VA/AB7,>P5\:QZ3H:O*Y*\O'8UXX79X,T+8*C]F8R9=(\TE>Z)1O()
M">N&=<.Z8=VD>J)Q7[I',@X>*6X-:I_:':?E$MV%-JKG&$
M9D&SNJ-9!6,`89S)HEHPSB3A-&PA4HM[7,(K8#
9^#6EFC0H?"`9
M2&X'DD^8):A*4?2@>:XU85;;(81GYS1I55QYQI0+F0H&9MO/GL`>L"?ASHT:
MI9;[`085[-QWRZ7C.E9$JF^'@N-3N3S0,@.^@79>QJC7K^T,*F^QSD0?#@L"
MH5!_J#_4O_WJ/]9GQA`NIP[:MW6YG*HP7#^_N],UCT2L4,QB5626MR!\]A>O
M!7/]D(W]HG_\<3";\*JP'P?CD:X%)-R01>1\)>XS/`5R;&;M]10