-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, JsIjAlhz95WrRYy6jmPs/QE+kFG16PQDh42Y+cvJVHGPB9mKtQdIwDglAxH6Menm 3kaIKuDiPhYqKzvcA3OZeg== 0001104659-06-072485.txt : 20061108 0001104659-06-072485.hdr.sgml : 20061108 20061108090305 ACCESSION NUMBER: 0001104659-06-072485 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20061108 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20061108 DATE AS OF CHANGE: 20061108 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FIRSTCITY FINANCIAL CORP CENTRAL INDEX KEY: 0000828678 STANDARD INDUSTRIAL CLASSIFICATION: SHORT-TERM BUSINESS CREDIT INSTITUTIONS [6153] IRS NUMBER: 760243729 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 033-19694 FILM NUMBER: 061195657 BUSINESS ADDRESS: STREET 1: 6400 IMPERIAL DRIVE CITY: WACO STATE: TX ZIP: 76712 BUSINESS PHONE: 2547511750 MAIL ADDRESS: STREET 1: 6400 IMPERIAL DRIVE CITY: WACO STATE: TX ZIP: 76712 FORMER COMPANY: FORMER CONFORMED NAME: FIRST CITY BANCORPORATION OF TEXAS INC/ DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: FIRST CITY ACQUISITION CORP DATE OF NAME CHANGE: 19880523 8-K 1 a06-18051_38k.htm CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES

 

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED):
November 8, 2006

FIRSTCITY FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)

Delaware

 

033-19694

 

76-0243729

(State of incorporation)

 

(Commission File No.)

 

(IRS Employer Identification No.)

 

6400 Imperial Drive
Waco, Texas 76712
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code:  (254) 761-2800

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 




 

Item 2.02. Results of Operations and Financial Condition.

Item 7.01.  Regulation FD Disclosures.

The following information is furnished pursuant to Item 7.01, “Regulation FD Disclosures” and Item 2.02, “Results of Operations and Financial Condition.”

On November 8, 2006, FirstCity Financial Corporation (“FirstCity” or the “Company”) issued a press release announcing its financial results for the quarter ended September 30, 2006 and certain other information.  A copy of this press release is attached hereto as Exhibit 99.1.

Item 9.01 Financial Statements and Exhibits.

(d)                     Exhibits

The following exhibits are furnished with this Form 8-K.

99.1         Text of press release of FirstCity Financial Corporation issued on November 8, 2006.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

FirstCity Financial Corporation

 

 

 

Date:

November 8, 2006

By:

/S/ J. Bryan Baker

 

 

 

J. Bryan Baker
Senior Vice President, and
Chief Financial Officer

 

 




 

EXHIBIT INDEX

Exhibit No.

 

Description

 

 

 

 

 

 

 

99.1

 

 

Text of press release of FirstCity Financial Corporation issued on November 8, 2006.

 

 



EX-99.1 2 a06-18051_3ex99d1.htm EX-99

Exhibit 99.1

N E W S  R E L E A S E

Contact:                                               Suzy W. Taylor
866-652-1810

FirstCity Financial (NASDAQ FCFC) Reports Third Quarter 2006 Earnings

Waco, Texas November 8, 2006

Highlights:

·                        FirstCity reports 3rd quarter 2006 earnings of $4,967,535 or $.42 per diluted share.

·                        FirstCity invested $35.2 million for the quarter.

·                        FirstCity increased line of credit to $175 million.

Components of the quarterly results are detailed below (dollars in thousands except per share data):

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

 

 

(unaudited)

 

(unaudited)

 

Portfolio Asset Acquisition and Resolution

 

$

6,218

 

$

2,020

 

$

12,095

 

$

10,263

 

Corporate overhead

 

(1,251

)

(1,328

)

(3,768

)

(4,202

)

Earnings from continuing operations

 

4,967

 

692

 

8,327

 

6,061

 

Earnings (loss) from discontinued operations, net of taxes

 

 

319

 

(75

)

222

 

Net earnings to common stockholders

 

$

4,967

 

$

1,011

 

$

8,252

 

$

6,283

 

Diluted earnings per common share

 

$

0.42

 

$

0.08

 

$

0.69

 

$

0.52

 

 

James T. Sartain, President and CEO said, “We were pleased with the strong earnings and acquisitions and equity investments in the third quarter. Our pipeline is strong and we are currently evaluating 33 different transactions representing over $3 billion in face value of assets. In addition we have increased our line of credit to $175 million with our lenders giving us additional liquidity to continue to grow the business.”

Portfolio Asset Acquisition and Resolution

FirstCity purchased $91.5 million in portfolio assets during the third quarter of 2006 and invested equity in these portfolios of $31.5 million.  These purchases consisted of eight portfolios — six in the United States and two in Latin America. Additionally, the Company made investments of $1.4 million into current partnerships in Europe and invested $2.3 million in the form of a loan to a Canadian real estate development company.

(more)




Investments are detailed below (in millions):

 

 

Portfolio Purchases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FirstCity

 

 

 

 

 

 

 

 

 

Latin

 

 

 

FirstCity

 

Investment

 

 

 

 

 

Domestic

 

Europe

 

America

 

Total

 

Investment

 

in Other

 

Total

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3rd Quarter

 

$

35.4

 

$

 

$

56.1

 

$

91.5

 

$

31.5

 

$

3.7

 

$

35.2

 

2nd Quarter

 

24.2

 

1.0

 

 

25.2

 

19.0

 

7.0

 

26.0

 

1st Quarter

 

42.4

 

 

 

42.4

 

23.3

 

0.7

 

24.0

 

YTD 2006

 

$

102.0

 

$

1.0

 

$

56.1

 

$

159.1

 

$

73.8

 

$

11.4

*

$

85.2

 

2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4th Quarter

 

$

32.9

 

$

37.2

 

$

12.6

 

$

82.7

 

$

35.0

 

$

1.2

 

$

36.2

 

3rd Quarter

 

32.3

 

 

0.6

 

32.9

 

18.1

 

 

18.1

 

2nd Quarter

 

16.1

 

 

 

16.1

 

16.1

 

 

16.1

 

1st Quarter

 

12.1

 

 

2.8

 

14.9

 

2.2

 

2.0

 

4.2

 

Total Year 2005

 

$

93.4

 

$

37.2

 

$

16.0

 

$

146.6

 

$

71.4

 

$

3.2

*

$

74.6

 

Total Year 2004

 

$

91.2

 

$

9.8

 

$

73.1

 

$

174.1

 

$

59.8

 

$

 

$

59.8

 

Total Year 2003

 

$

92.6

 

$

31.2

 

$

5.4

 

$

129.2

 

$

22.9

 

$

3.4

*

$

22.9

 


*                    FirstCity’s Investment in Other for the quarter included $1.4 million in existing partnerships and $2.3 million the form of a loan to a Canadian real estate development company.

Operating contribution from the Portfolio Asset Acquisition business for the third quarter was $6.2 million. The earnings were comprised of $7.8 million in revenues, $3.0 million in equity in earnings of investments, gain on sale of investments of $2.4 million and $7.0 million of expenses, including provisions, net of recoveries, for loan losses of $50,000. The business generated 47% of the revenues from domestic investments, 45% from investments in Latin America and 8% from investments in Europe (including equity in earnings of investments and gain on the sale of interest in equity investments). The major components of revenue for the quarter include equity earnings in Acquisition Partnerships and servicing entities of $3.0 million, servicing fees of $4.7 million, income on Portfolio Assets of $2.5 million, and gain on sale of equity investments of $2.4 million. This gain consisted of: 1) one domestic portfolio resulting in a gain of $1.3 million and; 2) an aggregate sale of Latin American portfolios resulting in a gain of $1.1 million.

Operating contribution from the Portfolio Asset Acquisition business for the third quarter includes net foreign currency gains of $945,000, which is comprised of $123,000 of Euro gains, $843,000 in Mexican peso gains, $15,000 in Argentine peso losses and $6,000 in Canadian dollar losses. The Company continued to borrow in Euros to hedge the risk associated with foreign currency exposure.

The following table details the impact of these items on corporate earnings:

 

 

Three Months Ended

 

Nine Months Ended

 

Illustration of the Effects of Currency

 

September 30,

 

September 30,

 

Fluctuations (dollars in thousands)

 

2006

 

2005

 

2006

 

2005

 

 

 

(unaudited)

 

(unaudited)

 

Net earnings to Common Stockholders as reported

 

$

4,967

 

$

1,011

 

$

8,252

 

$

6,283

 

Euro gains

 

123

 

197

 

781

 

691

 

Mexican Peso gains (losses)

 

843

 

37

 

(311

)

781

 

Argentine Peso losses

 

(15

)

 

(59

)

 

Canadian Dollar losses

 

(6

)

 

(6

)

 

 

 

 

 

 

 

 

 

 

 

Euro exchange rate at valuation date

 

0.79

 

0.83

 

 

 

 

 

Mexican Peso exchange rate at valuation date

 

11.02

 

10.85

 

 

 

 

 

Argentine Peso exchange rate at valuation date

 

3.11

 

n/a

 

 

 

 

 

Canadian Dollar exchange rate at valuation date

 

1.11

 

n/a

 

 

 

 

 

 

2




Restructure of Mexican Investment Platform

During the third quarter FirstCity completed a total restructure of its investments in Mexico in a transaction which aligned FirstCity with American International Group, Inc.  FirstCity received a payment of approximately $2 million of consulting fees and recorded a gain on sale of $1.1 million in the third quarter from the sale of certain assets by Cargill Financial Services International, Inc. and FirstCity affiliates as a result of this restructure. The net impact for the quarter from this transaction was $2.2 million net of expenses and intercompany eliminations.

Other Corporate Matters

·                  FirstCity announced a repurchase program for shares of its common stock in August 2006. Since the program was initiated, the company has purchased 530,300 shares at an average cost of $10.51 per share. The stock repurchase program remains in effect until August 2007. Share repurchases may be made from time to time when and if management feels the repurchase of such shares represent the optimum use of FirstCity’s resources.

·                  FirstCity enhanced its liquidity position with the restructure of its corporate line of credit subsequent to the third quarter. The lending facility was increased to $175 million and the term extended by two years.  The rate was reduced by 50 basis points.

·                  The commencement of FirstCity’s previously announced SBA lending initiative remains subject to approval by the SBA.  It is anticipated that this approval will be granted during the fourth quarter of 2006.

·                  The Company’s litigation regarding the claim of ownership of approximately $18 million representing the proceeds of the sale of Prudential stock remains unresolved. In March, FirstCity was granted a motion for summary judgment in favor of FirstCity’s claim to the demutualization proceeds.  Currently, the matter is under appeal by other interested parties. While no assurances can be given as to the ultimate resolution of the matter, FirstCity management remains optimistic that the lower courts ruling in favor of FirstCity’s claim to the proceeds will ultimately be upheld.

·                  FirstCity’s application for an industrial bank charter and deposit insurance continues in process in the State of Utah and the FDIC.  The FDIC has issued a moratorium on applications through January 31, 2007 for deposit insurance by Industrial Loan Companies (“ILCs”), as well as on notices of change in control for existing ILCs. The FDIC will not make any final decisions or accept any future applications for deposit insurance or notices of change in control for ILCs during this moratorium.  FirstCity and Cargill plan to pursue this application through to completion.

Conference Call

A conference call will be held today at 9:00 a.m. Central time to discuss third quarter 2006 results. A question and answer session will follow the prepared remarks. Details to access the call and webcast are as follows:

Event:

 

FirstCity Financial Corporation Third Quarter 2006 Conference Call

Date:

 

Wednesday, November 8, 2006

Time:

 

9:00 a.m. Central Time

Host:

 

James T. Sartain, FirstCity’s President and Chief Executive Officer

 

 

 

Web Access:

 

FirstCity’s web page-

www.fcfc.com/invest.htm or,

 

 

CCBN’s Investor websites-

www.streetevents.com and,

 

 

 

www.fulldisclosure.com

 

 

 

 

Dial In Access:

 

Domestic

866-510-0711

 

 

International

617-597-5379

 

 

 

 

 

 

Pass code -

79884512

 

 

 

 

Replay

 

Domestic

888-286-8010

 

 

International

617-801-6888

 

 

 

 

 

 

Pass code -

54157445

 

The replay will be available until Wednesday November 22, 2006

3




 

Forward Looking Statements

Certain statements in this press release, which are not historical in fact, including, but not limited to, statements relating to future performance, may be deemed to be forward-looking statements under the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, any statement that may project, indicate or imply future results, performance or achievements, and may contain the words “expect”, “intend”, “plan”, “estimate”, “believe”, “will be”, “will continue”, “will likely result”, and similar expressions. Such statements inherently are subject to a variety of risks and uncertainties that could cause actual results to differ materially from those projected. There are many important factors that could cause the Company’s actual results to differ materially.

These factors include, but are not limited to, the performance of the Company’s subsidiaries and affiliates, availability of portfolio assets, assumptions underlying portfolio asset performance, risks associated with foreign operations, currency exchange rate fluctuations, interest rate risk, risks of declining value of loans, collateral or assets, the degree to which the Company is leveraged, the Company’s continued need for financing, availability of the Company’s credit facilities, the impact of certain covenants in loan agreements of the Company and its subsidiaries, the ability of the Company to utilize net operating loss carry forwards, general economic conditions, foreign social and economic conditions, changes (legislative and otherwise) in the asset securitization industry, fluctuation in residential and commercial real estate values, capital markets conditions, including  the markets for asset-backed securities, uncertainties of any litigation arising from discontinued operations, factors more fully discussed and identified under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and risk factors and other risks identified in the Company’s Annual Report on Form 10-K for the year ended December 31, 2005, filed with the SEC on March 16,2006, as well as in the Company’s other filings with the SEC.

Many of these factors are beyond the Company’s control. In addition, it should be noted that past financial and operational performance of the Company is not necessarily indicative of future financial and operational performance. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements.

The forward-looking statements in this release speak only as of the date of this release. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement to reflect any change in the Company’s expectations with regard thereto or any change in events, conditions or circumstances on which any forward-looking statement is based.

The Company is a diversified financial services company with operations dedicated to portfolio asset acquisition and resolution with offices in the U.S. and with affiliate organizations in France and Mexico. Its common stock is listed on the NASDAQ National Market System under the symbol “FCFC.”

4




 

FirstCity Financial Corporation

Summary of Operations

(In thousands, except per share data)

(Unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

Revenues:

 

 

 

 

 

 

 

 

 

Servicing fees from affiliates

 

$

4,679

 

$

2,891

 

$

10,182

 

$

8,972

 

Income from Portfolio Assets

 

2,547

 

2,124

 

7,551

 

6,269

 

Interest income from affiliates

 

294

 

420

 

1,189

 

1,293

 

Interest income from loans receivable - other

 

17

 

 

17

 

 

Other income

 

654

 

269

 

1,846

 

1,079

 

Total revenues

 

8,191

 

5,704

 

20,785

 

17,613

 

Expenses:

 

 

 

 

 

 

 

 

 

Interest and fees on notes payable - other

 

1,797

 

909

 

5,433

 

2,619

 

Interest and fees on notes payable to affiliates

 

2

 

9

 

22

 

27

 

Salaries and benefits

 

4,094

 

3,571

 

11,110

 

11,413

 

Provision for loan and impairment losses

 

50

 

322

 

101

 

436

 

Occupancy, data processing, communication and other

 

2,688

 

1,908

 

6,165

 

5,574

 

Total expenses

 

8,631

 

6,719

 

22,831

 

20,069

 

Equity in earnings of investments

 

3,023

 

1,783

 

8,044

 

8,874

 

Gain on sale of interest in equity investments

 

2,378

 

 

2,405

 

 

Earnings from continuing operations before income taxes and minority interest

 

4,961

 

768

 

8,403

 

6,418

 

Income taxes

 

4

 

(79

)

(140

)

(321

)

Minority interest

 

2

 

3

 

64

 

(36

)

Earnings from continuing operations

 

4,967

 

692

 

8,327

 

6,061

 

Discontinued operations

 

 

 

 

 

 

 

 

 

Loss from operations of discontinued components

 

 

(281

)

(75

)

(378

)

Income taxes

 

 

600

 

 

600

 

Loss from discontinued operations

 

 

319

 

(75

)

222

 

Net earnings

 

$

4,967

 

$

1,011

 

$

8,252

 

$

6,283

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share are as follows:

 

 

 

 

 

 

 

 

 

Earnings from continuing operations

 

$

0.45

 

$

0.06

 

$

0.74

 

$

0.54

 

Discontinued operations

 

$

 

$

0.03

 

$

(0.01

)

$

0.02

 

Net earnings per common share

 

$

0.45

 

$

0.09

 

$

0.73

 

$

0.56

 

Wtd. avg. common shares outstanding

 

11,104

 

11,298

 

11,239

 

11,278

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share are as follows:

 

 

 

 

 

 

 

 

 

Earnings from continuing operations

 

$

0.42

 

$

0.05

 

$

0.70

 

$

0.50

 

Discontinued operations

 

$

 

$

0.03

 

$

(0.01

)

$

0.02

 

Net earnings per common share

 

$

0.42

 

$

0.08

 

$

0.69

 

$

0.52

 

Wtd. avg. common shares outstanding

 

11,711

 

12,008

 

11,875

 

12,012

 

 

Selected Unaudited Balance Sheet Data

 

 

 

 

 

September 30,

 

December 31,

 

 

 

2006

 

2005

 

Cash

 

$

13,036

 

$

12,901

 

Portfolio Assets, net

 

78,908

 

49,346

 

Loans receivable

 

9,436

 

19,606

 

Equity investments

 

84,853

 

83,785

 

Deferred tax asset, net

 

20,101

 

20,101

 

Service fees receivable and other assets

 

7,021

 

8,973

 

Discontinued mortgage assets held for sale

 

103

 

157

 

Total assets

 

$

213,458

 

$

194,869

 

 

 

 

 

 

 

Notes payable - other

 

$

105,963

 

$

89,653

 

Notes payable to affiliates

 

 

606

 

Minority interest and other liabilities

 

5,774

 

5,578

 

Liabilities from discontinued consumer operations

 

72

 

121

 

Total liabilities

 

111,809

 

95,958

 

Total equity

 

101,649

 

98,911

 

Total liabilities and equity

 

$

213,458

 

$

194,869

 

 

5




FirstCity Financial Corporation

Supplemental Information

(Dollars in thousands)

(Unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

Portfolio Asset Acquisition and Resolution:

 

 

 

 

 

 

 

 

 

Summary Operating Statement Data

 

 

 

 

 

 

 

 

 

Revenues

 

$

7,818

 

$

5,576

 

$

20,052

 

$

17,252

 

Equity in earnings of investments

 

3,023

 

1,783

 

8,044

 

8,874

 

Gain on sale of interest in equity investments

 

2,378

 

 

2,405

 

 

Expenses

 

(6,951

)

(5,017

)

(18,305

)

(15,427

)

Operating contribution before provision for loan and impairment losses

 

6,268

 

2,342

 

12,196

 

10,699

 

Provision for loan and impairment losses

 

50

 

322

 

101

 

436

 

Operating contribution, net of direct taxes

 

$

6,218

 

$

2,020

 

$

12,095

 

$

10,263

 

 

 

 

 

 

 

 

 

 

 

Aggregate purchase price of portfolios acquired:

 

 

 

 

 

 

 

 

 

Acquisition partnerships

 

 

 

 

 

 

 

 

 

Domestic

 

$

35,416

 

$

32,299

 

$

101,943

 

$

60,481

 

Latin America

 

56,104

 

625

 

56,104

 

3,388

 

Europe

 

 

 

1,026

 

 

Total

 

$

91,520

 

$

32,924

 

$

159,073

 

$

63,869

 

 

 

 

Purchase

 

FirstCity’s

 

 

 

Price

 

Investment

 

Historical Acquisitions — Annual:

 

 

 

 

 

2006

 

$

159,073

 

$

73,781

 

2005

 

146,581

 

71,405

 

2004

 

174,139

 

59,762

 

2003

 

129,192

 

22,944

 

2002

 

171,769

 

16,717

 

 

 

 

September 30,

 

December 31,

 

 

 

2006

 

2005

 

Portfolio acquisition and resolution assets by region:

 

 

 

 

 

Domestic

 

$

115,349

 

$

105,938

 

Canada

 

2,292

 

 

Latin America

 

28,220

 

19,764

 

Europe

 

27,463

 

27,699

 

Total

 

$

173,324

 

$

153,401

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

Revenues and equity in earnings of investments by region:

 

 

 

 

 

 

 

 

 

Domestic

 

$

4,953

 

$

4,692

 

$

16,344

 

$

15,418

 

Canada

 

17

 

 

17

 

 

Latin America

 

4,761

 

2,088

 

7,902

 

7,458

 

Europe

 

1,110

 

579

 

3,833

 

3,250

 

Total

 

$

10,841

 

$

7,359

 

$

28,096

 

$

26,126

 

 

 

 

 

 

 

 

 

 

 

Revenues and equity in earnings of investments by source:

 

 

 

 

 

 

 

 

 

Equity earnings

 

$

3,023

 

$

1,783

 

$

8,044

 

$

8,874

 

Servicing fees

 

4,679

 

2,891

 

10,182

 

8,972

 

Interest income from affiliates

 

294

 

420

 

1,189

 

1,293

 

Income from Portfolio Assets

 

2,547

 

2,124

 

7,551

 

6,269

 

Interest income from loans receivable - other

 

17

 

 

17

 

 

Other

 

281

 

141

 

1,113

 

718

 

Total

 

$

10,841

 

$

7,359

 

$

28,096

 

$

26,126

 

6




FirstCity Financial Corporation

Supplemental Information

(Dollars in thousands)

(Unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

Analysis of Equity Investments

 

2006

 

2005

 

2006

 

2005

 

 

 

 

 

 

 

 

 

 

 

FirstCity’s Average investment

 

 

 

 

 

 

 

 

 

Domestic

 

$

38,993

 

$

37,384

 

$

47,792

 

$

36,716

 

Latin America

 

16,901

 

1,893

 

8,636

 

1,725

 

Europe

 

24,205

 

16,822

 

24,661

 

18,016

 

Total

 

$

80,099

 

$

56,099

 

$

81,089

 

$

56,457

 

 

 

 

 

 

 

 

 

 

 

FirstCity Share of Equity Earnings:

 

 

 

 

 

 

 

 

 

Domestic

 

$

1,282

 

$

1,784

 

$

5,136

 

$

6,008

 

Latin America

 

779

 

(478

)

(516

)

(8

)

Europe

 

962

 

477

 

3,424

 

2,874

 

Total

 

$

3,023

 

$

1,783

 

$

8,044

 

$

8,874

 

 

 

 

 

 

 

 

 

 

 

Selected other data:

 

 

 

 

 

 

 

 

 

Average investment in wholly owned portfolio assets and loans receivable:

 

 

 

 

 

 

 

 

 

Domestic

 

$

64,192

 

$

44,568

 

$

56,172

 

$

40,305

 

Canada

 

573

 

 

229

 

 

Latin America

 

6,519

 

17,766

 

12,774

 

18,548

 

Europe

 

2,645

 

509

 

2,158

 

517

 

Total

 

$

73,929

 

$

62,843

 

$

71,333

 

$

59,370

 

 

 

 

 

 

 

 

 

 

 

Income from wholly owned portfolio assets and loans receivable:

 

 

 

 

 

 

 

 

 

Domestic

 

$

2,640

 

$

2,189

 

$

7,797

 

$

6,445

 

Canada

 

17

 

 

17

 

 

Latin America

 

155

 

349

 

834

 

1,096

 

Europe

 

46

 

7

 

109

 

22

 

Total

 

$

2,858

 

$

2,545

 

$

8,757

 

$

7,563

 

 

 

 

 

 

 

 

 

 

 

Servicing fee revenues:

 

 

 

 

 

 

 

 

 

Domestic partnerships:

 

 

 

 

 

 

 

 

 

Servicing fee revenue

 

$

825

 

$

751

 

$

2,798

 

$

2,725

 

Average servicing fee %

 

3.0

%

3.8

%

2.9

%

3.8

%

Latin American partnerships:

 

 

 

 

 

 

 

 

 

Servicing fee revenue

 

$

1,883

 

$

2,039

 

$

5,243

 

$

5,935

 

Average servicing fee %

 

6.6

%

13.8

%

9.1

%

12.1

%

Incentive service fees

 

$

1,971

 

$

101

 

$

2,141

 

$

312

 

Total Service Fees:

 

 

 

 

 

 

 

 

 

Servicing fee revenue

 

$

4,679

 

$

2,891

 

$

10,182

 

$

8,972

 

Average servicing fee %

 

8.3

%

8.4

%

6.7

%

7.4

%

 

 

 

 

 

 

 

 

 

 

Collections:

 

 

 

 

 

 

 

 

 

Domestic

 

$

27,898

 

$

19,781

 

$

95,007

 

$

72,008

 

Latin America

 

28,325

 

14,749

 

57,529

 

48,924

 

Europe

 

11,049

 

12,477

 

40,164

 

41,463

 

Subtotal

 

67,272

 

47,007

 

192,700

 

162,395

 

Wholly-owned

 

8,823

 

5,804

 

30,970

 

19,735

 

Total

 

$

76,095

 

$

52,811

 

$

223,670

 

$

182,130

 

 

 

 

 

 

 

 

 

 

 

Servicing portfolio (face value)

 

 

 

 

 

 

 

 

 

Domestic

 

$

541,116

 

$

508,891

 

 

 

 

 

Latin America

 

1,634,816

 

1,421,124

 

 

 

 

 

Europe

 

824,031

 

808,568

 

 

 

 

 

Total

 

$

2,999,963

 

$

2,738,583

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of personnel at period end:

 

 

 

 

 

 

 

 

 

Domestic

 

58

 

65

 

 

 

 

 

Latin America

 

118

 

137

 

 

 

 

 

Corporate

 

32

 

33

 

 

 

 

 

Total personnel

 

208

 

235

 

 

 

 

 

 

7



GRAPHIC 3 g180513kai001.gif GRAPHIC begin 644 g180513kai001.gif M1TE&.#EAJ``\`'<`,2'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"'Y M!`$`````+`````"H`#P`AP``````````,P``9@``F0``S```_P`S```S,P`S M9@`SF0`SS``S_P!F``!F,P!F9@!FF0!FS`!F_P"9``"9,P"99@"9F0"9S`"9 M_P#,``#,,P#,9@#,F0#,S`#,_P#_``#_,P#_9@#_F0#_S`#__S,``#,`,S,` M9C,`F3,`S#,`_S,S`#,S,S,S9C,SF3,SS#,S_S-F`#-F,S-F9C-FF3-FS#-F M_S.9`#.9,S.99C.9F3.9S#.9_S/,`#/,,S/,9C/,F3/,S#/,_S/_`#/_,S/_ M9C/_F3/_S#/__V8``&8`,V8`9F8`F68`S&8`_V8S`&8S,V8S9F8SF68SS&8S M_V9F`&9F,V9F9F9FF69FS&9F_V:9`&:9,V:99F:9F6:9S&:9_V;,`&;,,V;, M9F;,F6;,S&;,_V;_`&;_,V;_9F;_F6;_S&;__YD``)D`,YD`9ID`F9D`S)D` M_YDS`)DS,YDS9IDSF9DSS)DS_YEF`)EF,YEF9IEFF9EFS)EF_YF9`)F9,YF9 M9IF9F9F9S)F9_YG,`)G,,YG,9IG,F9G,S)G,_YG_`)G_,YG_9IG_F9G_S)G_ M_\P``,P`,\P`9LP`F/%D-NI)BPI,F3*%.J7,FRI0(,*'4KT9:L]5Z`H7O@JB*';O3 M)DI34$IH7;M5:]:V:I-H-46VKMV8/T^B5WT:R: M9;3:/%V3;A.:MUS?28`#OXV[>$_6K7DK#\Y\N?/FS5$;GY[3,S9,;;)GI_/) ME/?OX,.'_R=.O?Q,UG2T)_E$GB94\_!S[F&^YW/\^T610Y%+!^I[_$'YAXV` M_ZEFG6[UM0>@3JU\08,+"2@@8802*N`*;JQ!P=N`"_:$A0L#*!#BB"**Z$*! MT^W1!AT=\D0+#17&**.$%QJ84GKUH=BB3#!6N``!"@`I9)`*Z`C9@8Z5Y,H7 M7V3Q10U,-ADEE$XZ&65)47XQ2$*#6"DEDU8F8F1"KBB2Y9EHIIGEA5](N("/ M-*BYI)2#*`(EF%%ZJ><7*&%M,18<@TRN^#*SK3LK*K,U+H0HZ,[%XVJ MT44K8G.9KB1R818R_KL2+1!4Z"Z7,29")C:N5"TA!.^I6N&6L`**4BLTD`@D MB2&N363;)0YPXH!Q_RMTB"Y@TQXM;BO_,""()0H(*WFOLEPW2A*&**'4*J&= M>,GON:*X`EO>=EN;;?,Y"(DT7)S3Y@0,$/KHHJLM(@&HB[XVD&0F3D#):8>> M-Z<@RIY0D#++U/+IE2L)N.(U3AUCYR:U/*+6)R6N0`)MNAR\V2C='?KI(T[/ MMO76S]W*X=BT,'T"*-%2NHAJ-CT0)R,)@2F(\$0VBAMAHGXE2]IG?$5%)]4N)%_(G M-P'M!(#9RX($QTC&,IJQ=:,K6>UX&,0K8N,+;(PC`=P80M[UJGH$>%Y*4ABB M%6+M>"JY6XFV1$65($=Y!!A$(6U#-QLK"8RR"+\: MR.\DDAND2A1!HKPM,B6>Z5J%GG5*X:TR(3B3D`NR0,LFB4U"?BR)(EPQB$0X M;1#->V5"E#8VE`1S<2CTF@+FA[4*(0\EE)00,WV".%!E04#ABHFL$`6L2BUJ M=DHZ5Z&N=I(:PM!0*TS$K10!Q4&,*I=G<]@(N88K^PT35YUKI4O&)?\AK>ES M)3`4YBV)1Y[=R1(FM!`:+G49(_O53$94?*B$R&E0!3QSDD.K3DHJY#D&<4^0 M?BM0*!6'4!))\GZ9+$D6V$8#>WXF;2+*@CDYB1)2E@B>>)D,#`?@TIM(;H%$ M3-L%)ZE!<&*#%GM\D0;3J4%[AE"#`FR!"USPH*D^J!4)`"I12^?20625@3IA M30(2V=&<;&^!_VK!`EO0T:<*0("?:0$-$D`#N=)5KE`=0`.AXE6T0A&#>1W` M6P4XV`$(XH$"<..`"KM$HGXU;[?9WS_#E]7)LN2G`N2#`]<*30VR]7Z!#>UG M$_)4`?94J*'5(%:U:I(6"O"BK5UJK`3!BE;_(F<`";#L2EHA6,&FM;<#0$DB MWCI8TA*WM\<]+EO_LSGB]A0;6&A!D\B7P&.2+WRQ(+5KU):\J"0+5)"*HL&UA#Q(M8^(R[JL M6&D3&[/@D!=5O-N7>'C$.XKQD61,8Z&L+"'\Z]`U=EQCF;"&%=6(A86ML0H` M62.\USBR;GN,C56HHFS6R#$4_UJ2&O(8QV7;,95Q')-55,,DJ[!&E?N78Y1, M^:];KK*:4W+EL*H$_QI_&/,?KM&*50#BNU$N22"^JXI2E&05_!,O*P;=Y">7 MI!19ML:=7=(*5:"(%0.*QOX"P3]`6'@5_ED%H"F-#0M?&BJL6`5X]VP2/R<$ MT*$6-#9(`0U8"9H5?JZSJ;$A7D`AIQ1_&/2=6P&(V[`"$(NF\WEMWZ84B"8U-DIQYVLT>]O= M'A`@BLRA:^0AQ]RF-;NQ$0@_ER(/Q]8G#SDU_]` M=)998>C/2#PA@(!&D]/-D^(O]T=*U)`)Z[#XA@G@"5*[PGE98`59[L((@6K%\ M>D-A0/5)B!7J(PAA,;_NK(#"$P(A"$%P.A![X&";]VG]!+H((OS7@$)CE3]I M4*\`*N>7]&!<`052LV(%Z;;"GHT/Z58$8OC=QG]X<3;,]T'`QT',9V+B]QG+ MMX`CUGU+U(`)>(#B5X",U@I7T'RS]4$5Z!\(R%W+%X$36(`16%O8(`BF$(&F MX($-."`IZ'A,%H-3@1PR6(,K<6,VF(,F`1(CT8,>(1(_Z(,\&(1$.(1&"(1' '*(0%$1``.S\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----