XML 38 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Taxes  
Schedule of components of earnings before income taxes

Year Ended

December 31, 

    

2022

    

2021

(in thousands)

Income (loss) before income taxes:

Domestic

$

1,363

$

(921)

Foreign

 

580

 

792

$

1,943

$

(129)

Schedule of income tax provision (benefit)

Year Ended

December 31, 

    

2022

    

2021

(in thousands)

Income tax provision (benefit):

Current

    

  

    

  

Federal

$

254

$

(113)

State

 

13

 

1

Foreign

 

130

 

198

Total current

 

397

 

86

Deferred:

 

 

Federal

 

 

267

State

 

 

253

Foreign

 

(126)

 

(1)

Total deferred

 

(126)

 

519

Total income tax provision (benefit)

$

271

$

605

Schedule of reconciliation of the income tax provision (benefit) by applying the statutory United States federal income tax rate to income (loss) before income taxes

Year Ended December 31, 

 

2022

2021

 

    

$

    

%

    

$

    

%

 

(in thousands, except percentages)

 

Federal income tax provision (benefit) at statutory rate

$

408

21.0

%  

$

(27)

21.0

%

State tax expense net of federal tax benefit

 

130

6.7

 

(63)

49.0

Foreign taxes

 

22

1.1

 

24

(18.5)

Other

 

(137)

(7.1)

 

42

(33.1)

Change in valuation allowance

 

(152)

(7.8)

 

629

489.0

Income tax provision (benefit)

$

271

13.9

%  

$

605

470.6

%

Schedule of significant deferred tax assets and liabilities

December 31, 

    

2022

    

2021

(in thousands)

Deferred taxes, net

Net operating loss carryforward

$

211

$

469

Accruals

 

62

 

22

Reserves

 

66

 

9

Property, plant and equipment, and intangible assets

 

124

 

48

Stock-based compensation expense

 

85

 

85

Other

 

63

 

4

Total deferred tax assets

 

611

 

637

Valuation allowance

 

(477)

 

(629)

Net deferred tax assets

$

134

$

8

Schedule of net operating losses ("NOLs")

December 31, 

    

2022

    

2021

(in millions)

Net operating losses

Federal

$

0.6

$

1.1

State

 

1.3

 

3.2

Foreign

 

 

$

1.9

$

4.3

Schedule of roll-forward of the NOLs

Year Ended

December 31, 

    

2022

    

2021

(in millions)

Net operating losses

Balance at January 1,

$

4.3

$

2.9

NOL generated (utilized)

 

(2.4)

 

1.4

NOL expired unused

 

 

Other, including changes in foreign exchange rates

 

 

Balance at December 31,

$

1.9

$

4.3