XML 51 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Lease Costs The components of lease expense were as follows:
202220212020
Operating Lease Cost$40.7 $33.7 $30.9 
Finance Lease Cost:
   Amortization of ROU Assets3.2 1.3 0.3 
   Interest on Lease Liabilities3.8 1.1 0.2 
Total Lease Expense$47.7 $36.1 $31.4 
Other information related to leases was as follows:
Supplemental Cash Flows Information202220212020
Cash Paid for Amounts Included in the Measurement of Lease Liabilities:
  Operating Cash Flows from Operating Leases$38.4 $32.6 $29.7 
  Operating Cash Flows from Finance Leases3.8 1.1 0.3 
  Financing Cash Flows from Finance Leases2.9 1.0 0.2 
Leased Assets Obtained in Exchange for New Finance Lease Liabilities— 73.8 — 
Leased Assets Obtained in Exchange for New Operating Lease Liabilities31.4 65.4 24.3 
Weighted Average Remaining Lease Term
Operating Leases5.5 years6.0 years5.2 years
Finance Leases17.0 years17.8 years7.3 years
Weighted Average Discount Rate
Operating Leases8.0 %7.9 %8.2 %
Finance Leases5.2 %5.2 %5.9 %
Finance Lease Maturities Maturity of lease liabilities as of December 31, 2022 were as follows:
Operating LeasesFinance LeasesTotal
2023$34.0 $6.9 $40.9 
202427.1 7.0 34.1 
202522.1 7.1 29.2 
202618.5 7.0 25.5 
202714.2 7.1 21.3 
Thereafter26.6 75.8 102.4 
Total Lease Payments$142.5 $110.9 $253.4 
Less: Interest(28.0)(37.7)(65.7)
Present Value of Lease Liabilities$114.5 $73.2 $187.7 
Operating Lease Maturities Maturity of lease liabilities as of December 31, 2022 were as follows:
Operating LeasesFinance LeasesTotal
2023$34.0 $6.9 $40.9 
202427.1 7.0 34.1 
202522.1 7.1 29.2 
202618.5 7.0 25.5 
202714.2 7.1 21.3 
Thereafter26.6 75.8 102.4 
Total Lease Payments$142.5 $110.9 $253.4 
Less: Interest(28.0)(37.7)(65.7)
Present Value of Lease Liabilities$114.5 $73.2 $187.7