Retirement and Post Retirement Health Care Plans (Tables)
|
12 Months Ended |
Dec. 30, 2017 |
Pension and Other Postretirement Benefits Cost (Reversal of Cost) [Abstract] |
|
Schedule Of Defined Benefit Pension Assets Investment |
The Company's target allocation, target return and actual weighted-average asset allocation by asset category are as follows: | | | | | | | | | | | | | | Target | | Actual Allocation | | Allocation | | Return | | 2017 | | 2016 | Equity Investments | 76 | % | | 6.3 - 7.5 % |
| | 71 | % | | 70 | % | Fixed Income | 19 | % | | 3.6 - 4.5% |
| | 24 | % | | 25 | % | Other | 5 | % | | 5.4 | % | | 5 | % | | 5 | % | Total | 100 | % | | 6.9 | % | | 100 | % | | 100 | % |
|
Schedule Of Reconciliation Of Funded Status Of The Defined Benefit Plans |
The following table presents a reconciliation of the funded status of the defined benefit pension plans (in millions): | | | | | | | | | | | | | 2017 | | 2016 | Change in Projected Benefit Obligation: | | | | Obligation at Beginning of Period | $ | 256.9 |
| | $ | 255.1 |
| Service Cost | 7.2 |
| | 8.1 |
| Interest Cost | 9.3 |
| | 9.8 |
| Actuarial Loss | 16.2 |
| | 3.6 |
| Less: Benefits Paid (1) | 13.2 |
| | 18.9 |
| Foreign Currency Translation | 1.6 |
| | (0.8 | ) | Obligation at End of Period: | $ | 278.0 |
| | $ | 256.9 |
| Change in Fair Value of Plan Assets: | | | | Fair Value of Plan Assets at Beginning of Period | 160.3 |
| | 162.1 |
| Actual Return on Plan Assets | 28.7 |
| | 7.9 |
| Employer Contributions | 8.6 |
| | 9.2 |
| Less: Benefits Paid (1) | 13.2 |
| | 18.9 |
| Foreign Currency Translation | 0.9 |
| | — |
| Fair Value of Plan Assets at End of Period | $ | 185.3 |
| | $ | 160.3 |
| Funded Status | $ | (92.7 | ) | | $ | (96.6 | ) |
(1) 2016 benefit payments included $6.6 million of non-recurring lump sum benefit payments. The following table presents a reconciliation of the benefit obligation of the post retirement health care plan (in millions):
| | | | | | | | | | Change in Accumulated Post Retirement Benefit Obligation | | 2017 | | 2016 | Obligation at Beginning of Period | | $ | 13.8 |
| | $ | 16.8 |
| Service Cost | | 0.1 |
| | 0.1 |
| Interest Cost | | 0.4 |
| | 0.5 |
| Actuarial Gain | | (1.3 | ) | | (2.4 | ) | Participant Contributions | | 0.5 |
| | 0.2 |
| Less: Benefits Paid | | 1.4 |
| | 1.4 |
| Obligation at End of Period | | $ | 12.1 |
| | $ | 13.8 |
|
|
Schedule Of Fair Value Of Plan Assets |
Pension assets by type and level are as follows (in millions):
| | | | | | | | | | | | | | | | | | December 30, 2017 | | Total | | Level 1 | | Level 2 | | Level 3 | Cash and Cash Equivalents | $ | 4.4 |
| | $ | 4.4 |
| | $ | — |
| | $ | — |
| Common Stocks: | | | | | | | | Domestic Equities | 27.1 |
| | 27.1 |
| | — |
| | — |
| International Equities | 14.6 |
| | 14.6 |
| | — |
| | — |
| Mutual Funds: | | | | | | | | | | | | | | | | | | | | | | | | US Equity Funds | 25.4 |
| | 25.4 |
| | — |
| | — |
| International Equity Funds | 19.0 |
| | 19.0 |
| | — |
| | — |
| Balanced Funds | 8.3 |
| | 8.3 |
| | — |
| | — |
| Fixed Income Funds | 15.1 |
| | 15.1 |
| | — |
| | — |
| Other | 1.5 |
| | 1.5 |
| | — |
| | — |
| Real Estate Fund | 9.6 |
| | — |
| | — |
| | 9.6 |
|
| $ | 125.0 |
| | $ | 115.4 |
| | $ | — |
| | $ | 9.6 |
| Investments Measured at Net Asset Value | 60.3 |
| | | | | | | Total | $ | 185.3 |
| | | | | | |
| | | | | | | | | | | | | | | | | | December 31, 2016 | | Total | | Level 1 | | Level 2 | | Level 3 | Cash and Cash Equivalents | $ | 3.5 |
| | $ | 3.5 |
| | $ | — |
| | $ | — |
| Common Stocks: | | | | | | | | Domestic Equities | 22.9 |
| | 22.9 |
| | — |
| | — |
| International Equities | 12.6 |
| | 12.6 |
| | — |
| | — |
| Mutual Funds: | | | | | | | | US Equity Funds | 18.8 |
| | 18.8 |
| | — |
| | — |
| Balanced funds | 8.4 |
| | 8.4 |
| | — |
| | — |
| International Equity Funds | 16.2 |
| | 16.2 |
| | — |
| | — |
| Fixed Income Funds | 15.1 |
| | 15.1 |
| | — |
| | — |
| Other | 1.3 |
| | 1.3 |
| | — |
| | — |
| Real Estate Fund | 10.0 |
| | — |
| | — |
| | 10.0 |
|
| $ | 108.8 |
| | $ | 98.8 |
| | $ | — |
| | $ | 10.0 |
| Investments Measured at Net Asset Value | 51.5 |
| | | | | | | Total | $ | 160.3 |
| | | | | | |
The following table sets forth additional disclosures for the fair value measurement of the fair value of pension plan assets that calculate fair value based on NAV per share practical expedient as of December 30, 2017 and December 31, 2016 (in millions): | | | | | | | | | | | | | 2017 | | 2016 | Common Collective Trust Funds | $ | 51.7 |
| | $ | 45.1 |
| Global Emerging Markets Fund Limited Partnership | 8.6 |
| | 6.4 |
| Total | $ | 60.3 |
| | $ | 51.5 |
|
|
Schedule of Level Three Defined Benefit Plan Assets |
The table below sets forth a summary of changes in the Company's Level 3 assets in its pension plan investments as of December 30, 2017 and December 31, 2016 (in millions): | | | | | | | | | | | | December 30, 2017 | | December 31, 2016 | Beginning Balance | | $ | 10.0 |
| | $ | 8.1 |
| Net Purchases (Sales) | | (0.5 | ) | | 1.7 |
| Net Gains | | 0.1 |
| | 0.2 |
| Ending Balance | | $ | 9.6 |
| | $ | 10.0 |
|
The following table sets forth a summary of quantitative information about the significant unobservable inputs used in the fair value measurement of the Level 3 real estate fund as of December 30, 2017 (in millions): | | | | | | | Fair Value | | Significant Unobservable Inputs | $ | 9.6 |
| | Exit Capitalization Rate | 4.9% to 7.0% | | | Discount Rate | 6.6% to 8.0% |
The following table sets forth a summary of quantitative information about the significant unobservable inputs used in the fair value measurement of the Level 3 real estate fund as of December 31, 2016 (in millions): | | | | | | | Fair Value | | Significant Unobservable Inputs | $ | 10.0 |
| | Exit Capitalization Rate | 4.9% to 7.0% | | | Discount Rate | 6.6% to 8.0% |
|
Schedule Of Amounts Recognized in Balance Sheet of Defined Benefit Plans |
The Company recognized the funded status of its defined benefit pension plans on the Consolidated Balance Sheets as follows (in millions): | | | | | | | | | | | | 2017 | | 2016 | Accrued Compensation and Employee Benefits | | $ | 2.9 |
| | $ | 2.8 |
| Pension and Other Post Retirement Benefits | | 89.8 |
| | 93.8 |
| Total | | $ | 92.7 |
| | $ | 96.6 |
| | | | | | Amounts Recognized in Accumulated Other Comprehensive Loss | | | | | Net Actuarial Loss | | $ | 51.3 |
| | $ | 54.5 |
| Prior Service Cost | | 1.0 |
| | 1.2 |
| Total | | $ | 52.3 |
| | $ | 55.7 |
|
The Company recognized the funded status of its post retirement health care plan on the balance sheet as follows (in millions): | | | | | | | | | | | | 2017 | | 2016 | Accrued Compensation and Employee Benefits | | $ | 0.9 |
| | $ | 1.1 |
| Pension and Other Post Retirement Benefits | | 11.2 |
| | 12.7 |
| Total | | $ | 12.1 |
| | $ | 13.8 |
| Amounts Recognized in Accumulated Other Comprehensive Loss | | | | | Net Actuarial (Gain) Loss | | $ | (0.9 | ) | | $ | 0.4 |
|
|
Schedule Of Weighted-Average Assumptions Used To Determine Projected Benefit Obligation |
The following weighted average assumptions were used to determine the projected benefit obligation at December 30, 2017 and December 31, 2016, respectively: | | | | | | 2017 | | 2016 | Discount Rate | 3.8% | | 4.3% |
|
Schedule Of Net Periodic Pension Benefit Costs For The Defined Benefit Plans |
Net periodic pension benefit costs and the net actuarial loss and prior service cost recognized in other comprehensive income (“OCI”) for the defined benefit pension plans were as follows (in millions): | | | | | | | | | | | | | | | | 2017 | | 2016 | | 2015 | Service Cost | | $ | 7.2 |
| | $ | 8.1 |
| | $ | 10.0 |
| Interest Cost | | 9.3 |
| | 9.8 |
| | 10.7 |
| Expected Return on Plan Assets | | (11.2 | ) | | (11.9 | ) | | (11.5 | ) | Amortization of Net Actuarial Loss | | 2.3 |
| | 3.1 |
| | 4.3 |
| Amortization of Prior Service Cost | | 0.2 |
| | 0.2 |
| | 0.2 |
| Net Periodic Benefit Cost | | $ | 7.8 |
| | $ | 9.3 |
| | $ | 13.7 |
| | | | | | | | Change in Obligations Recognized in OCI, Net of Tax | | | | | | | Prior Service Cost | | $ | 0.1 |
| | $ | 0.1 |
| | $ | 0.1 |
| Net Actuarial Loss | | 1.5 |
| | 2.0 |
| | 2.8 |
| Total Recognized in OCI | | $ | 1.6 |
| | $ | 2.1 |
| | $ | 2.9 |
|
Net periodic benefit costs for the post retirement health care plan were as follows (in millions): | | | | | | | | | | | | 2017 | | 2016 | Service Cost | | $ | 0.1 |
| | $ | 0.1 |
| Interest Cost | | 0.4 |
| | 0.5 |
| Amortization of Net Actuarial Loss | | — |
| | 0.2 |
| Net Periodic Benefit Cost | | $ | 0.5 |
| | $ | 0.8 |
|
|
Schedule Of Assumptions Used To Determine Net Periodic Pension Cost |
The following weighted average assumptions were used to determine net periodic pension cost for fiscal years 2017, 2016 and 2015, respectively. | | | | | | | | | | 2017 | | 2016 | | 2015 | Discount Rate | | 4.3% | | 4.6% | | 4.2% | Expected Long-Term Rate of Return on Assets | | 7.0% | | 7.2% | | 7.5% |
The following assumptions were used to determine the projected benefit obligation at December 30, 2017 and December 31, 2016, respectively. | | | | | | | | 2017 | | 2016 | Discount Rate | | 3.5% | | 3.9% |
|
Schedule Of Pension Benefit Payments Expected Future Service |
The following post retirement benefit payments, which reflect expected future service, as appropriate, are expected to be paid (in millions): | | | | | | Year | | Expected Payments | 2018 | | $ | 0.9 |
| 2019 | | 1.0 |
| 2020 | | 1.1 |
| 2021 | | 1.1 |
| 2022 | | 1.1 |
| 2023-2027 | | 4.6 |
|
The following pension benefit payments, which reflect expected future service, as appropriate, are expected to be paid (in millions): | | | | | | Year | | Expected Payments | 2018 | | $ | 14.1 |
| 2019 | | 13.9 |
| 2020 | | 14.6 |
| 2021 | | 15.6 |
| 2022 | | 15.2 |
| 2023-2027 | | 84.6 |
|
|