XML 47 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Retirement and Post Retirement Health Care Plans (Tables)
12 Months Ended
Dec. 30, 2017
Pension and Other Postretirement Benefits Cost (Reversal of Cost) [Abstract]  
Schedule Of Defined Benefit Pension Assets Investment
The Company's target allocation, target return and actual weighted-average asset allocation by asset category are as follows:
 
Target
 
Actual Allocation
 
Allocation
 
Return
 
2017
 
2016
Equity Investments
76
%
 
6.3 - 7.5 %

 
71
%
 
70
%
Fixed Income
19
%
 
3.6 - 4.5%

 
24
%
 
25
%
Other
5
%
 
5.4
%
 
5
%
 
5
%
Total
100
%
 
6.9
%
 
100
%
 
100
%
Schedule Of Reconciliation Of Funded Status Of The Defined Benefit Plans
The following table presents a reconciliation of the funded status of the defined benefit pension plans (in millions):
 
2017
 
2016
Change in Projected Benefit Obligation:
 
 
 
Obligation at Beginning of Period
$
256.9

 
$
255.1

Service Cost
7.2

 
8.1

Interest Cost
9.3

 
9.8

Actuarial Loss
16.2

 
3.6

Less: Benefits Paid (1)
13.2

 
18.9

Foreign Currency Translation
1.6

 
(0.8
)
Obligation at End of Period:
$
278.0

 
$
256.9

Change in Fair Value of Plan Assets:
 
 
 
Fair Value of Plan Assets at Beginning of Period
160.3

 
162.1

Actual Return on Plan Assets
28.7

 
7.9

Employer Contributions
8.6

 
9.2

Less: Benefits Paid (1)
13.2

 
18.9

Foreign Currency Translation
0.9

 

Fair Value of Plan Assets at End of Period
$
185.3

 
$
160.3

Funded Status
$
(92.7
)
 
$
(96.6
)

(1) 2016 benefit payments included $6.6 million of non-recurring lump sum benefit payments.
The following table presents a reconciliation of the benefit obligation of the post retirement health care plan (in millions):

Change in Accumulated Post Retirement Benefit Obligation
 
2017
 
2016
Obligation at Beginning of Period
 
$
13.8

 
$
16.8

Service Cost
 
0.1

 
0.1

Interest Cost
 
0.4

 
0.5

Actuarial Gain
 
(1.3
)
 
(2.4
)
Participant Contributions
 
0.5

 
0.2

Less: Benefits Paid
 
1.4

 
1.4

Obligation at End of Period
 
$
12.1

 
$
13.8

Schedule Of Fair Value Of Plan Assets
Pension assets by type and level are as follows (in millions):

 
December 30, 2017
 
Total
 
Level 1
 
Level 2
 
Level 3
Cash and Cash Equivalents
$
4.4

 
$
4.4

 
$

 
$

Common Stocks:
 
 
 
 
 
 
 
Domestic Equities
27.1

 
27.1

 

 

International Equities
14.6

 
14.6

 

 

Mutual Funds:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
US Equity Funds
25.4

 
25.4

 

 

International Equity Funds
19.0

 
19.0

 

 

Balanced Funds
8.3

 
8.3

 

 

Fixed Income Funds
15.1

 
15.1

 

 

Other
1.5

 
1.5

 

 

Real Estate Fund
9.6

 

 

 
9.6


$
125.0

 
$
115.4

 
$

 
$
9.6

Investments Measured at Net Asset Value
60.3

 
 
 
 
 
 
Total
$
185.3

 
 
 
 
 
 

 
December 31, 2016
 
Total
 
Level 1
 
Level 2
 
Level 3
Cash and Cash Equivalents
$
3.5

 
$
3.5

 
$

 
$

Common Stocks:
 
 
 
 
 
 
 
Domestic Equities
22.9

 
22.9

 

 

International Equities
12.6

 
12.6

 

 

Mutual Funds:
 
 
 
 
 
 
 
US Equity Funds
18.8

 
18.8

 

 

Balanced funds
8.4

 
8.4

 

 

International Equity Funds
16.2

 
16.2

 

 

   Fixed Income Funds
15.1

 
15.1

 

 

   Other
1.3

 
1.3

 

 

Real Estate Fund
10.0

 

 

 
10.0


$
108.8

 
$
98.8

 
$

 
$
10.0

Investments Measured at Net Asset Value
51.5

 
 
 
 
 
 
Total
$
160.3

 
 
 
 
 
 
The following table sets forth additional disclosures for the fair value measurement of the fair value of pension plan assets that calculate fair value based on NAV per share practical expedient as of December 30, 2017 and December 31, 2016 (in millions):
 
2017
 
2016
Common Collective Trust Funds
$
51.7

 
$
45.1

Global Emerging Markets Fund Limited Partnership
8.6

 
6.4

Total
$
60.3

 
$
51.5

Schedule of Level Three Defined Benefit Plan Assets
The table below sets forth a summary of changes in the Company's Level 3 assets in its pension plan investments as of December 30, 2017 and December 31, 2016 (in millions):
 
 
December 30,
2017
 
December 31,
2016
Beginning Balance
 
$
10.0

 
$
8.1

Net Purchases (Sales)
 
(0.5
)
 
1.7

Net Gains
 
0.1

 
0.2

Ending Balance
 
$
9.6

 
$
10.0


The following table sets forth a summary of quantitative information about the significant unobservable inputs used in the fair value measurement of the Level 3 real estate fund as of December 30, 2017 (in millions):
Fair Value
 
Significant Unobservable Inputs
$
9.6

 
Exit Capitalization Rate
4.9% to 7.0%
 
 
Discount Rate
6.6% to 8.0%
The following table sets forth a summary of quantitative information about the significant unobservable inputs used in the fair value measurement of the Level 3 real estate fund as of December 31, 2016 (in millions):
Fair Value
 
Significant Unobservable Inputs
$
10.0

 
Exit Capitalization Rate
4.9% to 7.0%
 
 
Discount Rate
6.6% to 8.0%
Schedule Of Amounts Recognized in Balance Sheet of Defined Benefit Plans
The Company recognized the funded status of its defined benefit pension plans on the Consolidated Balance Sheets as follows (in millions):
 
 
2017
 
2016
Accrued Compensation and Employee Benefits
 
$
2.9

 
$
2.8

Pension and Other Post Retirement Benefits
 
89.8

 
93.8

Total
 
$
92.7

 
$
96.6

 
 
 
 
 
Amounts Recognized in Accumulated Other Comprehensive Loss
 
 
 
 
Net Actuarial Loss
 
$
51.3

 
$
54.5

Prior Service Cost
 
1.0

 
1.2

Total
 
$
52.3

 
$
55.7

The Company recognized the funded status of its post retirement health care plan on the balance sheet as follows (in millions):
 
 
2017
 
2016
Accrued Compensation and Employee Benefits
 
$
0.9

 
$
1.1

Pension and Other Post Retirement Benefits
 
11.2

 
12.7

Total
 
$
12.1

 
$
13.8

Amounts Recognized in Accumulated Other Comprehensive Loss
 
 
 
 
Net Actuarial (Gain) Loss
 
$
(0.9
)
 
$
0.4

Schedule Of Weighted-Average Assumptions Used To Determine Projected Benefit Obligation
The following weighted average assumptions were used to determine the projected benefit obligation at December 30, 2017 and December 31, 2016, respectively:
 
2017
 
2016
Discount Rate
3.8%
 
4.3%
Schedule Of Net Periodic Pension Benefit Costs For The Defined Benefit Plans
Net periodic pension benefit costs and the net actuarial loss and prior service cost recognized in other comprehensive income (“OCI”) for the defined benefit pension plans were as follows (in millions):
 
 
2017
 
2016
 
2015
Service Cost
 
$
7.2

 
$
8.1

 
$
10.0

Interest Cost
 
9.3

 
9.8

 
10.7

Expected Return on Plan Assets
 
(11.2
)
 
(11.9
)
 
(11.5
)
Amortization of Net Actuarial Loss
 
2.3

 
3.1

 
4.3

Amortization of Prior Service Cost
 
0.2

 
0.2

 
0.2

Net Periodic Benefit Cost
 
$
7.8

 
$
9.3

 
$
13.7

 
 
 
 
 
 
 
Change in Obligations Recognized in OCI, Net of Tax
 
 
 
 
 
 
    Prior Service Cost
 
$
0.1

 
$
0.1

 
$
0.1

    Net Actuarial Loss
 
1.5

 
2.0

 
2.8

Total Recognized in OCI
 
$
1.6

 
$
2.1

 
$
2.9

Net periodic benefit costs for the post retirement health care plan were as follows (in millions):
 
 
2017
 
2016
Service Cost
 
$
0.1

 
$
0.1

Interest Cost
 
0.4

 
0.5

Amortization of Net Actuarial Loss
 

 
0.2

Net Periodic Benefit Cost
 
$
0.5

 
$
0.8

Schedule Of Assumptions Used To Determine Net Periodic Pension Cost
The following weighted average assumptions were used to determine net periodic pension cost for fiscal years 2017, 2016 and 2015, respectively.
 
 
2017
 
2016
 
2015
Discount Rate
 
4.3%
 
4.6%
 
4.2%
Expected Long-Term Rate of Return on Assets
 
7.0%
 
7.2%
 
7.5%
The following assumptions were used to determine the projected benefit obligation at December 30, 2017 and December 31, 2016, respectively.
 
 
2017
 
2016
Discount Rate
 
3.5%
 
3.9%
Schedule Of Pension Benefit Payments Expected Future Service
The following post retirement benefit payments, which reflect expected future service, as appropriate, are expected to be paid (in millions):
Year
 
Expected Payments
2018
 
$
0.9

2019
 
1.0

2020
 
1.1

2021
 
1.1

2022
 
1.1

2023-2027
 
4.6

The following pension benefit payments, which reflect expected future service, as appropriate, are expected to be paid (in millions):
Year
 
Expected Payments
2018
 
$
14.1

2019
 
13.9

2020
 
14.6

2021
 
15.6

2022
 
15.2

2023-2027
 
84.6