XML 43 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 30, 2017
Business Combinations [Abstract]  
Schedule of Preliminary Purchase Price Allocation
The purchase price allocation for PTS was as follows (in millions):
 
As of January 30, 2015
Current Assets
$
22.5

Trade Receivables
67.2

Inventories
108.8

Property, Plant and Equipment
184.4

Intangible Assets
648.2

Goodwill
564.3

Total Assets Acquired
1,595.4

Accounts Payable
57.2

Current Liabilities Assumed
32.3

Long-Term Liabilities Assumed
97.0

Net Assets Acquired
$
1,408.9

Components of Intangible Assets Included as Part of Acquisition
The components of Intangible Assets included as part of the PTS acquisition was as follows (in millions):
 
 
Weighted Average Amortization Period (Years)
 
Gross Value
Amortizable Intangible Assets
 
 
 
 
  Customer Relationships
 
17.0
 
$
462.8

  Technology
 
14.5
 
63.5

Intangible Assets Subject to Amortization
 
16.7
 
526.3

Non-Amortizable Intangible Assets
 
 
 
 
  Trade Names
 
-
 
121.9

Intangible Assets
 
 
 
$
648.2

Schedule of Pro Forma Financial Information
The pro forma financial information is presented for illustrative purposes only and is not necessarily indicative of the operating results that would have been achieved had the acquisition been completed as of the date indicated or the results that may be obtained in the future (in millions, except per share amounts):

 
Fiscal 2015
Pro Forma Net Sales
$
3,558.3

Pro Forma Net Income Attributable to the Company
174.8

 
 
Basic Earnings Per Share as Reported
$
3.21

Pro Forma Basic Earnings Per Share
3.91

 
 
Diluted Earnings Per Share as Reported
$
3.18

Pro Forma Diluted Earnings Per Share
3.88