XML 75 R58.htm IDEA: XBRL DOCUMENT v3.21.2
3. ACQUISITIONS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 09, 2020
Oct. 04, 2019
Feb. 24, 2021
Jan. 31, 2021
Aug. 31, 2020
Jan. 31, 2020
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2021
Sep. 30, 2021
Sep. 30, 2020
Aug. 31, 2021
Business Acquisition [Line Items]                        
Stock Issued During Period, Value, Acquisitions                   $ 15,784,372 $ 695,000  
Business Combination, Contingent Consideration, Liability             $ 650,000 $ 2,416,667 $ 650,000 820,802 750,000  
Revenues                   49,438,115 10,028,701  
 Net loss             (16,677,127) 7,400,040   $ (21,812,010) (23,346,143)  
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability                    
Stock Issued During Period, Shares, Issued for Services   750,000               57,045    
Stock Issued During Period, Value, Issued for Services                   $ 5,923,931 $ 140,600  
Common Stock, Shares, Issued                   37,395,945 17,390,979  
Common Stock, Value, Issued                   $ 37,394 $ 17,391  
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Forfeitures                    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value                   $ 1,579,336    
Other Income                   544,778 $ 20,000  
Cash 1 [Member]                        
Business Acquisition [Line Items]                        
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, Low                       $ 320,000
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High                       550,000
Stock [Member]                        
Business Acquisition [Line Items]                        
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, Low                       1,100,000
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High                       $ 1,900,000
S W S Earned On Closing [Member]                        
Business Acquisition [Line Items]                        
Stock Issued During Period, Value, Acquisitions     $ 5,490,000                  
S W S Escrow [Member]                        
Business Acquisition [Line Items]                        
Stock Issued During Period, Shares, Acquisitions     310,018                  
Stock Issued During Period, Value, Acquisitions     $ 10,150,000                  
Restricted Stock [Member] | Third Party | P 2 K Labs [Member]                        
Business Acquisition [Line Items]                        
Weighted Average Number of Shares, Contingently Issuable           64,516            
Solar Watt Solutions [Member]                        
Business Acquisition [Line Items]                        
Closed Block, Description     all such shares subject to a lock up of no less than 180 days and a leak out of no more than 10% of average daily trading value of the prior 30 days for a period of 36 months following the closing, and (ii) up to $3,850,000 in cash to the Sellers, minus the Sellers’ debt, minus the difference between the Actual Amount and Expected Amount consisting of: (A) $1,350,000 (no changes post acquisition date) in cash payable on a pro rata basis to Sellers at closing, less payment of $500,000 (no changes post acquisition date) to settle Sellers’ debt at closing, which includes (I) $200,000 (no changes post acquisition date) in cash was held back by the Company to satisfy potential damages from indemnification claims and any amounts owed pursuant to post-closing adjustments, (II) an additional $100,000 (no changes post acquisition date) in cash was held back by the Company to satisfy any amounts owed pursuant to post-closing adjustments, and (B) up to $2,500,000 (fair valued at $155,000 at acquisition date) in cash held back by the Company and only payable pro rata to Sellers upon meeting certain future milestones and subject to satisfaction of any amounts owing rom SWS to the Company resulting from damages required to be indemnified under the SWS Merger Agreement.                  
Asset Acquisition, Contingent Consideration, Liability                   $ 320,802    
Long-term Purchase Commitment, Milestones         The Company also estimated that based upon the milestones, only 19,221 contingent shares will be earned out of the 310,018 total contingent shares, and as a result, the Company adjusted the contingent stock consideration to $533,002. The Company assessed the materiality of these adjustments and determined that these were not material to previously issued financial statements for the quarters ended March 31, 2021 and June 30, 2021.              
Financial Guarantee Insurance Contracts, Premium Received over Contract Period, Premium Receivable, Weighted Average Risk Free Discount Rate                   14.00%    
Revenues                   $ 3,806,007    
 Net loss                   $ 811,727    
Acquisition Costs, Cumulative     $ 6,687,907                  
Business Acquisition, Transaction Costs     1,350,000                  
Solar Watt Solutions [Member] | Cash 1 [Member]                        
Business Acquisition [Line Items]                        
Asset Acquisition, Contingent Consideration, Liability     $ 2,500,000                  
Solar Watt Solutions [Member] | S W S Earned On Closing [Member]                        
Business Acquisition [Line Items]                        
Stock Issued During Period, Shares, Acquisitions     167,685                  
Solar Watt Solutions [Member] | Restricted Stock [Member]                        
Business Acquisition [Line Items]                        
Stock Issued During Period, Shares, Acquisitions     477,703                  
Stock Issued During Period, Value, Acquisitions     $ 15,640,000                  
Solar Watt Solutions Adjusted [Member] | Cash Adjusted [Member]                        
Business Acquisition [Line Items]                        
Business Combination, Contingent Consideration, Liability     $ 155,000                  
A T L Data Centers [Member]                        
Business Acquisition [Line Items]                        
Closed Block, Description with all such shares subject to a lock up of no less than 180 days and a leak out of no more than 10% of the average daily trading value of the prior 30 days.                      
Financial Guarantee Insurance Contracts, Premium Received over Contract Period, Premium Receivable, Weighted Average Risk Free Discount Rate                   6.40%    
Revenues                   $ 30,234,683    
 Net loss                   14,449,160    
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability                   892,659    
Noncash or Part Noncash Acquisition, Debt Assumed                   $ 6,900,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Equipment $ 5,670,000                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt $ 5,475,000                      
Capitalized Contract Cost, Amortization Period 5 years                      
A T L Data Centers [Member] | Earned On Closing [Member]                        
Business Acquisition [Line Items]                        
Stock Issued During Period, Shares, Acquisitions 642,309                      
A T L Data Centers [Member] | Escrow [Member]                        
Business Acquisition [Line Items]                        
Weighted Average Number of Shares, Contingently Issuable                   975,976    
A T L Data Centers [Member] | Released To Selling Members [Member]                        
Business Acquisition [Line Items]                        
Stock Issued During Period, Shares, Acquisitions                   515,724    
A T L Data Centers [Member] | Returned To Company [Member]                        
Business Acquisition [Line Items]                        
Weighted Average Number of Shares, Common Stock Subject to Repurchase or Cancellation                   68,194    
A T L Data Centers [Member] | Remaining Escrow [Member]                        
Business Acquisition [Line Items]                        
Weighted Average Number of Shares, Contingently Issuable                   392,058    
A T L Data Centers [Member] | Holdback Shares [Member]                        
Business Acquisition [Line Items]                        
Weighted Average Number of Shares, Contingently Issuable                   72,989    
A T L Data Centers [Member] | Milestone Holdback [Member]                        
Business Acquisition [Line Items]                        
Weighted Average Number of Shares, Contingently Issuable                 319,069      
A T L Data Centers [Member] | Broker [Member]                        
Business Acquisition [Line Items]                        
Stock Issued During Period, Shares, Issued for Services                   41,708    
Stock Issued During Period, Value, Issued for Services                   $ 545,916    
A T L Data Centers [Member] | Restricted Stock [Member]                        
Business Acquisition [Line Items]                        
Stock Issued During Period, Shares, Acquisitions 1,618,285                      
P 2 K Labs [Member]                        
Business Acquisition [Line Items]                        
Closed Block, Description                   Seller may sell an amount of Shares equal to ten percent (10%) of the daily dollar trading volume of the Company’s common stock on its principal market for the prior 30 days (the “Leak-Out Terms”);    
Revenues                   $ 1,241,641    
 Net loss                   $ 1,201,753    
Acquisition Costs, Cumulative       $ 1,688,935   $ 1,688,935            
Business Acquisition, Transaction Costs       $ 1,039,500                
Debt Conversion, Converted Instrument, Warrants or Options Issued       26,950                
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value       $ 88,935   $ 88,935            
P 2 K Labs [Member] | Third Party                        
Business Acquisition [Line Items]                        
Business Acquisition, Transaction Costs       115,500                
Common Stock, Value, Issued       $ 300,000                
Shares Issued, Price Per Share       $ 4.65                
P 2 K Labs [Member] | Released To Selling Members [Member]                        
Business Acquisition [Line Items]                        
Stock Issued During Period, Shares, Acquisitions                   56,444    
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Forfeitures                   8,072    
P 2 K Labs [Member] | Restricted Stock [Member]                        
Business Acquisition [Line Items]                        
Common Stock, Shares, Issued       31,183                
Common Stock, Value, Issued       $ 145,000                
Grid Fabric [Member]                        
Business Acquisition [Line Items]                        
Revenues                   $ 299,606    
 Net loss                   $ 794,805    
Acquisition Costs, Cumulative         $ 1,400,000              
Business Acquisition, Transaction Costs         $ 360,000              
Grid Fabric [Member] | Milestone Holdback [Member]                        
Business Acquisition [Line Items]                        
Weighted Average Number of Shares, Contingently Issuable         750,000              
Grid Fabric [Member] | Reassessed Contingent Consideration [Member]                        
Business Acquisition [Line Items]                        
Weighted Average Number of Shares, Contingently Issuable                   500,000    
Grid Fabric [Member] | Change In Fair Value Consideration [Member]                        
Business Acquisition [Line Items]                        
Other Income                   $ 250,000    
Grid Fabric [Member] | Restricted Stock [Member]                        
Business Acquisition [Line Items]                        
Stock Issued During Period, Shares, Acquisitions         26,427              
Stock Issued During Period, Value, Acquisitions         $ 250,000              
Closed Block, Description         the Seller may sell an amount of shares equal to no more than ten percent (10%) of the daily dollar trading volume of the Company’s common stock on its principal market for the prior 30 days (the “Leak-Out Terms”); and