XML 83 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash Flows from Operating Activities    
Net loss $ (1,916,254)  
Stock based compensation   $ 627,955
Unrealized gain on equity security (368,868)
Amortization of operating right of use asset 10,731  
Depreciation and amortization 626,777 157,483
Amortization of capitalized software 39,286 348,660
Amortization of debt premium (18,832)  
Loss on settlement of debt 26,225
Gain on derivative asset (2,266,654)
Amortization of debt discount 1,512,174 466,341
Changes in assets and liabilities    
Decrease in prepaid expenses and other current assets 602,120 22,157
Decrease in contract assets 28,560 52,439
Increase in contract liabilities 111,433
(Increase) decrease in accounts receivable 70,210 (114,485)
Increase in accounts payable 221,051 252,971
Decrease in lease liability (10,491)
Increase in inventory (145,932)
Decrease in due to related parties (16,966) (222,639)
Net cash used in operating activities (885,386) (666,444)
Cash Flows from investing    
Purchase of fixed assets (9,447) (2,928)
Investment in capitalized software (117,772)
Investment in debt and equity securities (500,000)  
Net cash used in investing activities (509,447) (120,700)
Cash Flows from Financing Activities    
Payments on promissory notes (67,467) (222,725)
Proceeds from related party debts 75,030
Payments on related party debts (213,100)
Proceeds from convertible debt, net of issuance costs 4,995,000
Proceeds from exercise of warrants 1,089
Proceeds from issuance of common stock   361,801
Net cash from financing activities (67,467) 4,997,095
Net increase (decrease) in Cash (1,462,300) 4,209,951
Cash, beginning of period 7,838,857 412,777
Cash, end of period 6,376,557 4,622,728
Supplemental disclosure of cash flow information    
Cash paid for interest 49,750
Cash paid for tax
Non-Cash investing and financing transactions    
Day one recognition of right of use asset and liability $ 85,280
Shares issued as collateral returned to treasury 138
Stock issued to promissory notes $ 51,225
Debt discount on convertible debt $ 4,995,000
Option expense capitalized as software development costs 21,250