XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Statements of Cash Flows - USD ($)
6 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash Flows from Operating Activities    
Net loss $ (2,006,838) $ (262,366)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Loss on disposal of fixed assets 12,817
Stock based consulting 50,130 143,401
Depreciation and amortization 1,298,544 20,485
Stock issued for acquisition
Loss on settlement of debt 117,414
Cash received in acquisition
Changes in assets and liabilities    
(Increase) decrease in prepaid expense (41,599) (850)
(Increase) decrease in deposits (5,742) 1,769
Increase in accounts receivable (130,583)
Increase in shareholder receivable
Increase in customer deposits 15,000
Increase (decrease) in accounts payable (50,509) (42,029)
Increase (decrease) in accounts payable related party 41,896
Net cash from operating activities (699,470) (139,590)
Cash Flows from investing    
Purchase of intangible assets (22,487) (3,225)
Purchase of fixed assets (97) (9,750)
Investment in Flexpower system (50,373)  
Cash received on sale of assets 7,000 721
Net cash used in investing activities (65,957) (12,254)
Cash Flows from Financing Activities    
Payments on short-term loans (7,403)
Proceeds from short term notes 25,706
Proceeds from issuance of common stock 549,001 215,000
Net cash from financing activities 567,304 215,000
Net increase (decrease) in Cash (198,123) 63,156
Beginning cash balance 436,529 88,533
Ending cash balance 238,406 151,689
Supplemental disclosure of cash flow information    
Cash paid for interest 105
Cash paid for tax
Non-Cash investing and financing transactions    
Cashless exercise of options $ 4,399
Stock issued to settle debt 212,500
Shares for services 11,666
Options and warrants for services $ 138,005